{"text_format":"3","workbook":"xlsb","n_sheets":21,"sheets":["INDICE","1","2","3","4-5","6","7","8","9","10-11-12","13-14","15","16","17","18","19","20","21","22","23","24"],"not_rendered":{"images":1,"defined_names":25},"read":"whole","date_system":"1900","formulas":"cached_only","passed_over":{"ids":[37,38,1024],"n":0}}

{"sheet":"INDICE","index":0,"n_rows":28,"n_cols":1,"rows_kept":28,"flags":["formulas_cached_only"]}
["RAMO CORPI DI VEICOLI TERRESTRI"]
["INDICE DELLE TAVOLE STATISTICHE"]
["Tavola n. 1: premi lordi contabilizzati"]
["Tavola n. 2: distribuzione dei premi lordi contabilizzati per fasce di mercato"]
["Tavola n. 3: raccolta premi per gruppo assicurativo"]
["Tavola n. 4 : incidenza della riserva premi sui premi lordi contabilizzati nei singoli esercizi"]
["Tavola n. 5: premi di competenza nei singoli esercizi"]
["Tavola n. 6: composizione delle spese di gestione e loro incidenza sui premi lordi contabilizzati"]
["Tavola n. 7: distribuzione delle spese di gestione per fasce di mercato"]
["Tavola n. 8: rapporto sinistri dell’esercizio a premi di competenza per generazione e antidurata"]
["Tavola n. 9: numero dei sinistri denunciati e con seguito"]
["Tavola n. 10: distribuzione del numero dei sinistri eliminati senza seguito fino  al 31 dicembre 2016"]
["Tavola n. 11: distribuzione del numero dei sinistri riaperti fino al 31 dicembre 2016"]
["Tavola n. 12: distribuzione del numero dei sinistri senza seguito al netto dei riaperti fino al 31 dicembre 2016"]
["Tavola n. 13: velocità di liquidazione dei sinistri per numeri"]
["Tavola n. 14: velocità di liquidazione dei sinistri per importi"]
["Tavola n. 15: sinistri pagati dell’esercizio e degli esercizi precedenti"]
["Tavola n. 16: sinistri riservati dell’esercizio e degli esercizi precedenti"]
["Tavola n. 17: costo medio del pagato e del riservato per antidurata"]
["Tavola n. 18: costo medio dei sinistri con seguito dall’anno di accadimento fino al 31 dicembre 2016"]
["Tavola n. 18-bis: costo medio dei sinistri con seguito dall’anno di accadimento fino al 31 dicembre 2016, con rivalutazione degli importi pagati negli anni precedenti in base all'indice dei prezzi al consumo per famiglie di operai e di impiegati (FOI), al netto dei tabacchi"]
["Tavola n. 18-ter: indicatori di costo medio dei sinistri denunciati nell’anno di accadimento con rivalutazione degli importi pagati negli anni precedenti in base all'indice dei prezzi al consumo per famiglie di operai e di impiegati (FOI) al netto dei tabacchi "]
["Tavola n. 19: sviluppo della riserva sinistri"]
["Tavola n. 20: sviluppo della riserva sinistri per fasce di mercato"]
["Tavola n. 21: sinistri in causa pagati e riservati per antidurata"]
["Tavola n. 22: indicatori dei sinistri"]
["Tavola n. 23: indicatori dei sinistri per fasce di mercato"]
["Tavola n. 24: sintesi del conto tecnico del ramo"]

{"sheet":"1","index":1,"n_rows":28,"n_cols":6,"rows_kept":28,"merged":[[0,0,2,6],[3,0,3,6],[5,1,5,5],[7,1,7,5],[18,1,18,5],[19,1,22,5],[20,0,22,0],[23,1,26,5],[31,1,34,5]],"flags":["formulas_cached_only"]}
["ASSICURAZIONE DEL RAMO CORPI DI VEICOLI TERRESTRI\nPORTAFOGLIO DIRETTO ITALIANO"]
[]
[]
["ELABORAZIONI STATISTICHE AL 31 DICEMBRE 2016"]
[]
[null,"TAVOLA N. 1"]
[]
[null,"Ramo Corpi di veicoli terrestri - Premi lordi contabilizzati"]
[]
[{"$nulls":5},"(importi in milioni di Euro)"]
[null,"Esercizio","N. imprese (a)","Premi ","D%"," % di portafoglio rami danni (b)"]
[null,2010,{"v":67,"d":"67        "},{"v":2949.927,"d":"2,950"},"-1,3 (*)",{"v":8.513487270419837,"d":"8.5"}]
[null,2011,{"v":65,"d":"65        "},{"v":2891.194,"d":"2,891"},{"v":-1.9909984213168697,"d":"-2.0"},{"v":8.153726720817955,"d":"8.2"}]
[null,2012,{"v":64,"d":"64        "},{"v":2648.499,"d":"2,648"},{"v":-8.394282777288552,"d":"-8.4"},{"v":7.654146653216248,"d":"7.7"}]
[null,2013,{"v":62,"d":"62        "},{"v":2413.239,"d":"2,413"},"-8,6 (*)",{"v":7.373660501587197,"d":"7.4"}]
[null,2014,{"v":56,"d":"56        "},{"v":2386.564,"d":"2,387"},{"v":-1.1053608863440423,"d":"-1.1"},{"v":7.536151558443191,"d":"7.5"}]
[null,2015,{"v":52,"d":"52        "},{"v":2455,"d":"2,455"},2.9,{"v":8,"d":"8.0"}]
[null,2016,{"v":49,"d":"49        "},{"v":2634.211,"d":"2,634"},{"v":7.299837067209758,"d":"7.3"},8.6]
[null,"Fonte: Regolamento ISVAP n. 22/2008, Modulo 17, ramo 3"]
[null,"Sono comprese le compagnie che nell'anno d'esercizio non avevano ancora iniziato ad operare e le compagnie la cui attività si era limitata alla definizione di sinistri pregressi."]
["(a)"]
[]
[]
[null,"Rappresenta, per le imprese operanti nel ramo Corpi di veicoli terrestri, l'incidenza della raccolta riguardante tale ramo sul totale portafoglio danni."]
["(b)"]
[]
[]
["(*)","Variazione a perimetro omogeneeo 2013/2012. "]

{"sheet":"2","index":2,"n_rows":25,"n_cols":13,"rows_kept":25,"merged":[[0,0,0,12],[2,0,2,12],[3,0,3,12],[6,0,8,0],[6,1,6,4],[6,5,6,8],[6,9,6,12],[7,6,8,6],[7,7,8,7],[7,10,8,10],[7,11,8,11],[16,0,18,0],[16,1,16,4],[16,5,16,8],[16,9,16,12],[17,6,18,6],[17,7,18,7],[17,10,18,10],[17,11,18,11],[24,0,24,4],[27,0,27,12],[30,0,30,12],[32,0,32,12],[35,0,35,12]],"flags":["formulas_cached_only"]}
["TAVOLA N. 2"]
[]
["Ramo Corpi di veicoli terrestri - Distribuzione dei premi lordi contabilizzati per fasce di mercato"]
[]
[]
[{"$nulls":12},"(importi in milioni di Euro)"]
["fasce di mercato",2011,{"$nulls":3},2012,{"$nulls":3},2013]
[null,"Nr.","Premi","D%","% sul","Nr.","Premi","D%","% sul","Nr.","Premi","D%","% sul"]
[null,"Imprese",null,null,"totale","Imprese",null,null,"totale","Imprese",null,null,"totale"]
["Premi≥100 mln",{"v":9,"d":"9  "},{"v":1918.386,"d":"1,918  "},{"v":11.968860476233,"d":"12.0  "},{"v":66.3527248603864,"d":"66.4  "},{"v":7,"d":"7   "},{"v":1542.662,"d":"1,543  "},{"v":-19.58542232897863,"d":"-19.6  "},{"v":58.246652160336865,"d":"58.2  "},{"v":7,"d":"7   "},{"v":1513.731,"d":"1,514  "},{"v":-1.8753946100960595,"d":"-1.9  "},{"v":62.726112084215444,"d":"62.7  "}]
["50 mln≤Premi<100 mln",{"v":8,"d":"8  "},{"v":573.17,"d":"573  "},{"v":-15.792396531029318,"d":"-15.8  "},{"v":19.824681429194996,"d":"19.8  "},{"v":9,"d":"9   "},{"v":680.048,"d":"680  "},{"v":18.646823804455927,"d":"18.6  "},{"v":25.676732368031857,"d":"25.7  "},{"v":6,"d":"6   "},{"v":461.687,"d":"462  "},{"v":-32.10964520151518,"d":"-32.1  "},{"v":19.131424612315648,"d":"19.1  "}]
["10 mln≤Premi<50 mln",{"v":16,"d":"16  "},{"v":317.153,"d":"317  "},{"v":-33.10687823099264,"d":"-33.1  "},{"v":10.969620163849262,"d":"11.0  "},{"v":15,"d":"15   "},{"v":335.78,"d":"336  "},{"v":5.873190542104267,"d":"5.9  "},{"v":12.678124477298272,"d":"12.7  "},{"v":18,"d":"18   "},{"v":369.284,"d":"369  "},{"v":9.977961760676646,"d":"10.0  "},{"v":15.30242135155283,"d":"15.3  "}]
["Premi<10 mln",{"v":32,"d":"32  "},{"v":82.485,"d":"82  "},{"v":0.8078314430973732,"d":"0.8  "},{"v":2.8529735465693413,"d":"2.9  "},{"v":33,"d":"33   "},{"v":90.009,"d":"90  "},{"v":9.121658483360617,"d":"9.1  "},{"v":3.398490994333017,"d":"3.4  "},{"v":31,"d":"31   "},{"v":68.537,"d":"69  "},{"v":-23.855392238553918,"d":"-23.9  "},{"v":2.8400419519160764,"d":"2.8  "}]
["Totale",{"v":65,"d":"65  "},{"v":2891.194,"d":"2,891  "},{"v":-1.9909984213168697,"d":"-2.0  "},{"v":100,"d":"100.0  "},{"v":64,"d":"64  "},{"v":2648.499,"d":"2,648  "},{"v":-8.394282777288552,"d":"-8.4  "},{"v":100.00000000000001,"d":"100.0  "},{"v":62,"d":"62  "},{"v":2413.239,"d":"2,413  "},{"v":-8.882767182468253,"d":"-8.9  "},{"v":100,"d":"100.0  "}]
[]
[]
["fasce di mercato",2014,{"$nulls":3},2015,{"$nulls":3},2016]
[null,"Nr.","Premi","D%","% sul","Nr.","Premi","D%","% sul","Nr.","Premi","D%","% sul"]
[null,"Imprese",null,null,"totale","Imprese",null,null,"totale","Imprese",null,null,"totale"]
["Premi≥100 mln",{"v":5,"d":"5  "},{"v":1470.192,"d":"1,470  "},{"v":-2.876270618755905,"d":"-2.9  "},{"v":61.60287341969459,"d":"61.6  "},{"v":7,"d":"7   "},{"v":1713,"d":"1,713  "},{"v":3.1,"d":"3.1  "},{"v":69.7,"d":"69.7  "},{"v":8,"d":"8   "},{"v":1910.63,"d":"1,911"},{"v":11.537069468768246,"d":"11.5  "},{"v":72.5313955488,"d":"72.5  "}]
["50 mln≤Premi<100 mln",{"v":6,"d":"6  "},{"v":472.219,"d":"472  "},{"v":2.281199167401282,"d":"2.3  "},{"v":19.786563444349284,"d":"19.8  "},{"v":4,"d":"4   "},{"v":298,"d":"298  "},{"v":6.1,"d":"6.1  "},{"v":12.1,"d":"12.1  "},{"v":5,"d":"5   "},{"v":330.643,"d":"331"},{"v":10.954026845637577,"d":"11.0  "},{"v":12.551879860800822,"d":"12.6  "}]
["10 mln≤Premi<50 mln",{"v":18,"d":"18  "},{"v":383.124,"d":"383  "},{"v":3.747793026505364,"d":"3.7  "},{"v":16.053372128298257,"d":"16.1  "},{"v":17,"d":"17   "},{"v":386,"d":"386  "},{"v":12.9,"d":"12.9  "},{"v":15.7,"d":"15.7  "},{"v":14,"d":"14   "},{"v":328.781,"d":"329"},{"v":-14.823575129533673,"d":"-14.8  "},{"v":12.481194558826154,"d":"12.5  "}]
["Premi<10 mln",{"v":27,"d":"27  "},{"v":61.029,"d":"61  "},{"v":-10.954666822300362,"d":"-11.0  "},{"v":2.5571910076578717,"d":"2.6  "},{"v":25,"d":"25   "},{"v":59,"d":"59  "},{"v":-42.6,"d":"-42.6  "},{"v":2.4,"d":"2.4  "},{"v":22,"d":"22   "},{"v":64.157,"d":"64"},{"v":8.740677966101696,"d":"8.7  "},{"v":2.435530031573021,"d":"2.4  "}]
["Totale",{"v":56,"d":"56  "},{"v":2386.564,"d":"2,387  "},{"v":-1.1053608863440423,"d":"-1.1  "},{"v":100,"d":"100.0  "},{"v":53,"d":"53  "},{"v":2455,"d":"2,455  "},{"v":2.9,"d":"2.9  "},{"v":100,"d":"100.0  "},{"v":49,"d":"49  "},{"v":2634.2110000000002,"d":"2,634  "},{"v":7.29983706720978,"d":"7.3  "},{"v":100,"d":"100.0  "}]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 17, ramo 3"]

{"sheet":"3","index":3,"n_rows":35,"n_cols":12,"rows_kept":35,"merged":[[1,0,1,11],[2,0,2,11],[5,0,5,3],[5,4,5,7],[5,8,5,11],[20,0,20,3],[20,4,20,7],[20,8,20,11]],"flags":["formulas_cached_only"]}
[]
["TAVOLA N. 3"]
["Ramo Corpi di veicoli terrestri - Raccolta premi per gruppo assicurativo (a)"]
[]
[{"$nulls":11},"(importi in milioni di Euro)"]
[2011,{"$nulls":3},2012,{"$nulls":3},2013]
["Gruppo","Nr. Imprese","Premi","quota di mercato %","Gruppo","Nr. Imprese","Premi","quota di mercato %","Gruppo","Nr. Imprese","Premi","quota di mercato %"]
["Fondiaria-Sai",6,634,{"v":21.930127983396748,"d":"21.9"},"Unipol",9,{"v":867.278,"d":"867"},{"v":32.74601953785899,"d":"32.7"},"Unipol",9,{"v":750.161,"d":"750"},{"v":31.088313302942396,"d":"31.1"}]
["Generali",6,467,{"v":16.153580076098237,"d":"16.2"},"Generali",6,{"v":429.345,"d":"429"},{"v":16.21088020044561,"d":"16.2"},"Generali",5,{"v":380.052,"d":"380"},{"v":15.750186489846666,"d":"15.8"}]
["Allianz",3,362,{"v":12.521618817018332,"d":"12.5"},"Allianz",3,{"v":348.98,"d":"349"},{"v":13.176519983583157,"d":"13.2"},"Allianz",4,{"v":336.75,"d":"337"},{"v":13.955656858682138,"d":"14.0"}]
["Unipol",4,349,{"v":12.071947423037011,"d":"12.1"},"Reale Mutua",2,{"v":148.879,"d":"149"},{"v":5.6212594378929355,"d":"5.6"},"Reale Mutua",2,{"v":125.096,"d":"125"},{"v":5.184251968503937,"d":"5.2"}]
["Reale Mutua",2,182,{"v":6.2953995157385,"d":"6.3"},"Axa",2,{"v":129.51,"d":"130"},{"v":4.889939546890522,"d":"4.9"},"The Royal Bank of Scotland",1,{"v":113.549,"d":"114"},{"v":4.70571902196436,"d":"4.7"}]
["Axa",2,138,{"v":4.773434797647873,"d":"4.8"},"Cattolica",5,{"v":107.653,"d":"108"},{"v":4.064679654400474,"d":"4.1"},"Axa",2,{"v":113.309,"d":"113"},{"v":4.695772896808951,"d":"4.7"}]
["Cattolica",5,110,{"v":3.8049117952265648,"d":"3.8"},{"$nulls":4},"Cattolica",5,{"v":104.63,"d":"105"},{"v":4.336096145876502,"d":"4.3"}]
["Royal Bank of Scot.",1,107,{"v":3.701141473538568,"d":"3.7"}]
[]
["Totale Gruppi",29,{"v":2349,"d":"2,349"},{"v":81.25216188170184,"d":"81.3"},"Totale Gruppi",27,{"v":2031.645,"d":"2,032"},{"v":76.70929836107169,"d":"76.7"},"Totale Gruppi",28,{"v":1923.547,"d":"1,924"},{"v":79.71599668462494,"d":"79.7"}]
["Altre Imprese",38,542,{"v":18.747838118298166,"d":"18.7"},"Altre Imprese",37,{"v":616.8539999999998,"d":"617"},{"v":23.290701638928308,"d":"23.3"},"Altre Imprese",34,{"v":489.453,"d":"489"},{"v":20.284003315375053,"d":"20.3"}]
["Totale Mercato",67,{"v":2891,"d":"2,891"},{"v":100,"d":"100.0"},"Totale Mercato",64,{"v":2648.499,"d":"2,648"},{"v":100,"d":"100.0"},"Totale Mercato",62,{"v":2413,"d":"2,413"},{"v":100,"d":"100.0"}]
[]
[2014,{"$nulls":3},2015,{"$nulls":3},2016]
["Gruppo","Nr. Imprese","Premi","quota di mercato %","Gruppo","Nr. Imprese","Premi","quota di mercato %","Gruppo","Nr. Imprese","Premi","quota di mercato %"]
["Unipol",6,{"v":667.548,"d":"668"},{"v":27.971091493879907,"d":"28.0"},"Unipol",5,{"v":607.952,"d":"608"},{"v":24.763828920570262,"d":"24.8"},"Unipol",3,{"v":623.556,"d":"624"},{"v":23.67145228685174,"d":"23.7"}]
["Generali",4,{"v":367.77,"d":"368"},{"v":15.410020431046476,"d":"15.4"},"Allianz",4,{"v":404.103,"d":"404"},{"v":16.46040733197556,"d":"16.5"},"Allianz",4,{"v":401.895,"d":"402"},{"v":15.256750503281626,"d":"15.3"}]
["Allianz",3,{"v":352.532,"d":"353"},{"v":14.771529278075091,"d":"14.8"},"Generali",6,{"v":347.74,"d":"348"},{"v":14.164562118126273,"d":"14.2"},"Generali",6,{"v":378.768,"d":"379"},{"v":14.378802609206323,"d":"14.4"}]
["Reale Mutua",2,133,{"v":5.572865424937274,"d":"5.6"},"Axa",3,{"v":154.959,"d":"155"},{"v":6.311975560081466,"d":"6.3"},"Axa",3,{"v":165.559,"d":"166"},{"v":6.284955912795141,"d":"6.3"}]
["Axa",2,129,{"v":5.405260449751191,"d":"5.4"},"Reale Mutua",2,{"v":141.276,"d":"141"},{"v":5.754623217922608,"d":"5.8"},"Reale Mutua",2,{"v":149.318,"d":"149"},{"v":5.668414565120259,"d":"5.7"}]
["Cattolica",5,122,{"v":5.111951743175545,"d":"5.1"},"Cattolica",5,{"v":132.158,"d":"132"},{"v":5.383217922606924,"d":"5.4"},"Cattolica",4,134,{"v":5.086912172183626,"d":"5.1"}]
["Royal Bank of Scot.",1,122,{"v":5.111951743175545,"d":"5.1"},"Mapfre",1,{"v":146.725,"d":"147"},{"v":5.976578411405295,"d":"6.0"},"Mapfre",1,{"v":189.036,"d":"189"},{"v":7.17619051776794,"d":"7.2"}]
[{"$nulls":4},"Vittoria",1,{"v":106.489,"d":"106"},{"v":4.337637474541752,"d":"4.3"},"Vittoria",1,{"v":113.457,"d":"113"},{"v":4.3070581665629675,"d":"4.3"}]
["Totale Gruppi",23,{"v":1893.85,"d":"1,894"},{"v":79.35467056404102,"d":"79.4"},"Totale Gruppi",27,{"v":2041.402,"d":"2,041"},{"v":83.15283095723014,"d":"83.2"},"Totale Gruppi",24,{"v":2155.589,"d":"2,156"},{"v":81.83053673376962,"d":"81.8"}]
["Altre Imprese",33,{"v":492.71399999999994,"d":"493"},{"v":20.645329435958974,"d":"20.6"},"Altre Imprese",25,{"v":413.59799999999996,"d":"414"},{"v":16.847169042769856,"d":"16.8"},"Altre Imprese",25,{"v":478.62199999999984,"d":"479"},{"v":18.169463266230377,"d":"18.2"}]
["Totale Mercato",56,{"v":2386.564,"d":"2,387"},{"v":100,"d":"100.0"},"Totale Mercato",52,{"v":2455,"d":"2,455"},{"v":100,"d":"100.0"},"Totale Mercato",49,{"v":2634.211,"d":"2,634"},{"v":100,"d":"100.0"}]
[]
["(a)  Sono indicati sia i gruppi assicurativi (ai sensi del Regolamento IVASS n. 22 del 1° giugno 2016) che non assicurativi, con raccolta premi non inferiore a 100 milioni di Euro"]

{"sheet":"4-5","index":4,"n_rows":29,"n_cols":5,"rows_kept":29,"merged":[[1,1,1,4],[2,1,2,4],[3,1,3,4],[12,1,12,4],[14,1,14,3],[15,1,15,3],[16,1,16,3],[17,1,17,3],[19,1,20,1],[19,2,20,2],[19,3,20,3],[27,1,27,3]],"flags":["formulas_cached_only"]}
[]
[null,"TAVOLA N. 4"]
[null,"Ramo Corpi di veicoli terrestri -\n Incidenza della riserva premi sui premi lordi contabilizzati nei singoli esercizi"]
[null,"Incidenza della riserva premi sui premi lordi contabilizzati nei singoli esercizi"]
[]
[null,"Esercizio","Riserva premi per frazioni di premio/premi contabilizzati","Riserva per rischi in corso/premi contabilizzati","Riserva premi complessiva/premi contabilizzati"]
[null,2011,{"v":0.4003923638469089,"d":"40.0%"},{"v":0.0012506943498084182,"d":"0.1%"},{"v":0.40164305819671736,"d":"40.2%"}]
[null,2012,{"v":0.409938988083439,"d":"41.0%"},{"v":0.0013879559705327433,"d":"0.1%"},{"v":0.4113269440539717,"d":"41.1%"}]
[null,2013,{"v":0.41308962767467294,"d":"41.3%"},{"v":0.005176445432880871,"d":"0.5%"},{"v":0.4182660731075538,"d":"41.8%"}]
[null,2014,{"v":0.4169282700987696,"d":"41.7%"},{"v":0.0016902961747516513,"d":"0.2%"},{"v":0.4186185662735213,"d":"41.9%"}]
[null,2015,{"v":0.424,"d":"42.4%"},{"v":0.001,"d":"0.1%"},{"v":0.426,"d":"42.6%"}]
[null,2016,{"v":0.43176837390778494,"d":"43.2%"},{"v":0.0006673725073655832,"d":"0.1%"},{"v":0.43243574641515053,"d":"43.2%"}]
[null,"Fonte: Regolamento ISVAP n. 22/2008, Modulo 31, ramo 3"]
[]
[null,"TAVOLA N. 5"]
[null,"Ramo Corpi di veicoli terrestri -\n Incidenza della riserva premi sui premi lordi contabilizzati nei singoli esercizi"]
[null,"Premi di competenza nei singoli esercizi"]
[]
[{"$nulls":3},"(importi in milioni di Euro)"]
[null,"Esercizio","Premi","Incremento annuo"]
[]
[null,2011,{"v":2904.905,"d":"2,905"},"-2,1%"]
[null,2012,{"v":2720.328,"d":"2,720"},{"v":-0.06353977152437007,"d":"-6.4%"}]
[null,2013,{"v":2489.626,"d":"2,490"},"-8,2% (*)"]
[null,2014,{"v":2399.184,"d":"2,399"},"-3,6% "]
[null,2015,{"v":2401.418,"d":"2,401"},{"v":0.0009311499243076504,"d":"0.1%"}]
[null,2016,{"v":2547.584,"d":"2,548"},{"v":0.06086653802045272,"d":"6.1%"}]
[null,"Fonte: Regolamento ISVAP n. 22/2008, Modulo 17, ramo 3"]
[null,"(*) Variazioni a perimetro omogeneo 2013/2012."]

{"sheet":"6","index":5,"n_rows":22,"n_cols":18,"rows_kept":22,"merged":[[0,0,23,0],[2,1,3,17],[6,1,6,17],[8,1,10,1],[11,1,13,1],[14,1,16,1],[17,1,18,1],[19,1,19,2],[20,1,20,16],[22,1,23,7]],"flags":["formulas_cached_only"]}
[]
[]
[null,"TAVOLA N. 6"]
[]
[null,"Ramo Corpi di veicoli terrestri - Composizione delle spese di gestione e incidenza sui premi lordi contabilizzati"]
[]
[null,"(importi in milioni di Euro)"]
[null,"Voci di spesa","Totale mercato",2010,"D% 10/09 (*)",2011,"D% 11/10",2012,"D% 12/11",2013,"D% 13/12 (*)",2014,"D% 14/13",2015,"D% 15/14",2016,"D% 16/15","D% 16/11 (*)"]
[null,"Provvigioni di acquisizione e incasso","Importo",{"v":530.291,"d":"530"},{"v":-1.6383985873379747,"d":"-1.6"},{"v":521.345,"d":"521"},{"v":-8.463493464020955,"d":"-8.5"},{"v":477.221,"d":"477"},{"v":-6.2606213892515195,"d":"-6.3"},{"v":447.344,"d":"447"},{"v":-6.211043392393279,"d":"-6.2"},{"v":460.277,"d":"460"},{"v":6.908883129072274,"d":"6.9"},{"v":492.077,"d":"492"},{"v":0.4924026117863578,"d":"0.5"},{"v":550.5,"d":"551"},{"v":11.872735364587239,"d":"11.9"},{"v":5.026055057136936,"d":"5.0"}]
[null,null,"Incidenza su premi (%)",{"v":17.97641094169449,"d":"18.0"},null,{"v":18.032169408209896,"d":"18.0"},null,{"v":18.018545598846742,"d":"18.0"},null,{"v":18.53707817584582,"d":"18.5"},null,{"v":19.28617879093123,"d":"19.3"},null,20.1,null,{"v":20.898098140202134,"d":"20.9"}]
[null,null,"Incidenza su spese tot. (%)",{"v":67.93820759491076,"d":"67.9"},null,{"v":68.30816600609258,"d":"68.3"},null,{"v":67.9167330813371,"d":"67.9"},null,{"v":67.73649415975942,"d":"67.7"},null,{"v":66.48413790911889,"d":"66.5"},null,67.3,null,{"v":68.49067942007491,"d":"68.5"}]
[null,"Altre spese di acquisizione","Importo",{"v":119.306,"d":"119"},{"v":7.293427821144638,"d":"7.3"},{"v":118.858,"d":"119"},{"v":-8.42517962610847,"d":"-8.4"},{"v":108.844,"d":"109"},{"v":-6.33659181948476,"d":"-6.3"},{"v":101.947,"d":"102"},{"v":-5.209079159034058,"d":"-5.2"},{"v":117.184,"d":"117"},{"v":1.8432550518842072,"d":"1.8"},{"v":119.3,"d":"119"},{"v":-0.036868212897167574,"d":"-0.0"},{"v":122.26,"d":"122"},{"v":2.4811399832355363,"d":"2.5"},{"v":4.273810437615677,"d":"4.3"}]
[null,null,"Incidenza su premi (%)",{"v":4.044371267492382,"d":"4.0"},null,{"v":4.111035094843169,"d":"4.1"},null,{"v":4.109648521672087,"d":"4.1"},null,{"v":4.224488332900305,"d":"4.2"},null,{"v":4.9101553530515,"d":"4.9"},null,4.9,null,{"v":4.641237926650523,"d":"4.6"}]
[null,null,"Incidenza su spese tot. (%)",{"v":15.28488281965642,"d":"15.3"},null,{"v":15.573127190540143,"d":"15.6"},null,{"v":15.49036797522543,"d":"15.5"},null,{"v":15.43673855043321,"d":"15.4"},null,{"v":16.926496906737,"d":"16.9"},null,16.2,null,{"v":15.211027186009737,"d":"15.2"}]
[null,"Altre spese di amministrazione","Importo",{"v":130.952,"d":"131"},{"v":-8.046428997760003,"d":"-8.0"},{"v":123.022,"d":"123"},{"v":-5.2275202809253685,"d":"-5.2"},{"v":116.591,"d":"117"},{"v":-4.686468080726646,"d":"-4.7"},{"v":111.127,"d":"111"},{"v":-4.243787267776511,"d":"-4.2"},{"v":114.85,"d":"115"},{"v":5.726599912929919,"d":"5.7"},{"v":122.26,"d":"122"},{"v":-0.022235581872231958,"d":"-0.0"},{"v":134.099,"d":"134"},{"v":9.683461475543908,"d":"9.7"},{"v":9.609945889392035,"d":"9.6"}]
[null,null,"Incidenza su premi (%)",{"v":4.439160697874897,"d":"4.4"},null,{"v":4.255058636673984,"d":"4.3"},null,{"v":4.402153823731857,"d":"4.4"},null,{"v":4.6048899425212335,"d":"4.6"},null,{"v":4.81235785003042,"d":"4.8"},null,4.9,null,{"v":5.09067041326606,"d":"5.1"}]
[null,null,"Incidenza su spese tot. (%)",{"v":16.77690958543282,"d":"16.8"},null,{"v":16.118706803367292,"d":"16.1"},null,{"v":16.592898943437472,"d":"16.6"},null,{"v":16.82676728980736,"d":"16.8"},null,{"v":16.58936518414412,"d":"16.6"},null,16.5,null,{"v":16.6839811436015,"d":"16.7"}]
[null,"Totale spese di gestione","Importo",{"v":780.549,"d":"781"},{"v":-1.5367129581156824,"d":"-1.5"},{"v":763.225,"d":"763"},{"v":-7.935929771692496,"d":"-7.9"},{"v":702.656,"d":"703"},{"v":-6.011191820748696,"d":"-6.0"},{"v":660.418,"d":"660"},{"v":-5.731198497221546,"d":"-5.7"},{"v":692.3109999999999,"d":"692"},{"v":5.855316469043537,"d":"5.9"},{"v":732.848,"d":"733"},{"v":0.3345850708468934,"d":"0.3"},{"v":803.759,"d":"804"},{"v":9.676085627578978,"d":"9.7"},{"v":5.647250573413332,"d":"5.6"}]
[null,null,"Incidenza su premi (%)",{"v":26.459942907061766,"d":"26.5"},null,{"v":26.398263139727046,"d":"26.4"},null,{"v":26.530347944250686,"d":"26.5"},null,{"v":27.36645645126736,"d":"27.4"},null,{"v":29.008691994013148,"d":"29.0"},null,{"v":29.845236844398727,"d":"29.8"},null,{"v":30.51232418359805,"d":"30.5"}]
[null,"Premi ",null,{"v":2949.927,"d":"2,950"},null,{"v":2891.194,"d":"2,891"},null,{"v":2648.499,"d":"2,648"},null,{"v":2413.239,"d":"2,413"},null,{"v":2386.564,"d":"2,387"},null,{"v":2455.494,"d":"2,455"},null,{"v":2634.211,"d":"2,634"},null,{"v":-8.689251499019369,"d":"-8.7"}]
[null,"Fonte: Regolamento ISVAP n. 22/2008, Modulo 17, ramo 3"]
[null,"(*) Variazione a perimetro omogeneo 2013/2012 e 2016/2011."]

{"sheet":"7","index":6,"n_rows":26,"n_cols":8,"rows_kept":26,"merged":[[2,0,2,7],[7,0,7,7],[8,0,9,0],[10,0,12,0],[13,0,15,0],[16,0,18,0],[19,0,21,0],[22,0,22,6]],"flags":["formulas_cached_only"]}
[]
[]
["TAVOLA N. 7"]
[]
["Ramo Corpi di veicoli terrestri - Distribuzione delle spese di gestione per fasce di mercato"]
[]
[]
["(importi in milioni di Euro)"]
["Fasce di mercato","Spese di gestione totali",2011,2012,2013,2014,2015,2016]
[null,"Numero imprese",65,64,62,56,53,49]
["Premi≥100 mln","Numero di imprese",{"v":9,"d":"9  "},{"v":7,"d":"7  "},{"v":7,"d":"7  "},{"v":5,"d":"5  "},{"v":7,"d":"7  "},{"v":8,"d":"8  "}]
[null,"Importo",{"v":498.134,"d":"498  "},{"v":376.138,"d":"376  "},{"v":422.281,"d":"422  "},{"v":442.972,"d":"443  "},{"v":529,"d":"529  "},{"v":600.462,"d":"600  "}]
[null,"Spese/Premi (%)",{"v":25.966307093567195,"d":"26.0  "},{"v":24.382398736729108,"d":"24.4  "},{"v":27.896700272373362,"d":"27.9  "},{"v":30.130214284936933,"d":"30.1  "},{"v":30.9,"d":"30.9  "},{"v":31.427434929839894,"d":"31.4  "}]
["50 mln≤Premi<100 mln","Numero di imprese",{"v":8,"d":"8  "},{"v":9,"d":"9  "},{"v":6,"d":"6  "},{"v":6,"d":"6  "},{"v":4,"d":"4  "},{"v":5,"d":"5  "}]
[null,"Importo",{"v":163.893,"d":"164  "},{"v":213.646,"d":"214  "},{"v":116.047,"d":"116  "},{"v":124.825,"d":"125  "},{"v":76,"d":"76  "},{"v":79.671,"d":"80  "}]
[null,"Spese/Premi (%)",{"v":28.594134375490693,"d":"28.6  "},{"v":31.416311789756016,"d":"31.4  "},{"v":25.13542724833058,"d":"25.1  "},{"v":26.43370978296087,"d":"26.4  "},{"v":25.5,"d":"25.5  "},{"v":24.095777016298552,"d":"24.1  "}]
["10 mln≤Premi<50 mln","Numero di imprese",{"v":16,"d":"16  "},{"v":15,"d":"15  "},{"v":18,"d":"18  "},{"v":18,"d":"18  "},{"v":17,"d":"17  "},{"v":14,"d":"14  "}]
[null,"Importo",{"v":78.168,"d":"78  "},{"v":84.193,"d":"84  "},{"v":101.086,"d":"101  "},{"v":104.409,"d":"104  "},{"v":113,"d":"113  "},{"v":105.497,"d":"105  "}]
[null,"Spese/Premi (%)",{"v":24.64677931471561,"d":"24.6  "},{"v":25.07385788313777,"d":"25.1  "},{"v":27.373511985355446,"d":"27.4  "},{"v":27.252012403295016,"d":"27.3  "},{"v":29.3,"d":"29.3  "},{"v":32.08731648118353,"d":"32.1  "}]
["Premi<10 mln","Numero di imprese",{"v":32,"d":"32  "},{"v":33,"d":"33  "},{"v":31,"d":"31  "},{"v":27,"d":"27  "},{"v":25,"d":"25  "},{"v":22,"d":"22  "}]
[null,"Importo",{"v":23.03,"d":"23  "},{"v":28.679,"d":"29  "},{"v":21.004,"d":"21  "},{"v":20.105,"d":"20  "},{"v":17,"d":"17  "},{"v":18,"d":"18  "}]
[null,"Spese/Premi (%)",{"v":27.92022792022792,"d":"27.9  "},{"v":31.862369318623692,"d":"31.9  "},{"v":30.64622028977049,"d":"30.6  "},{"v":32.9433547985384,"d":"32.9  "},{"v":29.8,"d":"29.8  "},{"v":28.3,"d":"28.3  "}]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 17, ramo 3"]
[]
[]
["       "]

{"sheet":"8","index":7,"n_rows":18,"n_cols":11,"rows_kept":18,"merged":[[0,0,20,0],[0,1,0,10],[2,1,3,10],[16,1,16,10],[17,1,20,10],[21,1,22,10]],"flags":["formulas_cached_only"]}
[null,"TAVOLA N. 8"]
[]
[null,"Ramo Corpi di veicoli terrestri - Rapporto sinistri dell'esercizio a premi di competenza per generazione e antidurata"]
[]
[]
[]
[]
[null,"Gen. di accadimento","Nell'anno di generazione","Al 1° anno successivo","Al 2° anno successivo","Al 3° anno successivo","Al 4° anno successivo","Al 5° anno successivo","Al 6° anno successivo","Al 7° anno successivo","S/P cumulato al 31.12.16 (lordo IBNR)"]
[null,2008,{"v":0.586,"d":"58.6%     "},{"v":0.618,"d":"61.8%     "},{"v":0.611,"d":"61.1%     "},{"v":0.61,"d":"61.0%     "},{"v":0.609,"d":"60.9%     "},{"v":0.608,"d":"60.8%     "},{"v":0.608,"d":"60.8%     "},{"v":0.607,"d":"60.7%     "},{"v":0.607,"d":"60.7%     "}]
[null,2009,{"v":0.65,"d":"65.0%     "},{"v":0.6759999999999999,"d":"67.6%     "},{"v":0.6729999999999999,"d":"67.3%     "},{"v":0.6709999999999999,"d":"67.1%     "},{"v":0.67,"d":"67.0%     "},{"v":0.669,"d":"66.9%     "},{"v":0.6679999999999999,"d":"66.8%     "},{"v":0,"d":"0.0%     "},{"v":0.6679999999999999,"d":"66.8%     "}]
[null,2011,{"v":0.618,"d":"61.8%     "},{"v":0.638,"d":"63.8%     "},{"v":0.635,"d":"63.5%     "},{"v":0.632,"d":"63.2%     "},{"v":0.63,"d":"63.0%     "},{"v":0.629,"d":"62.9%     "},{"v":0.629,"d":"62.9%     "},null,{"v":0.629,"d":"62.9%     "}]
[null,2012,{"v":0.596,"d":"59.6%     "},{"v":0.623,"d":"62.3%     "},{"v":0.617,"d":"61.7%     "},{"v":0.614,"d":"61.4%     "},{"v":0.613,"d":"61.3%     "},null,{"v":0.611,"d":"61.1%     "},{"v":0,"d":"0.0%     "},{"v":0.611,"d":"61.1%     "}]
[null,2013,{"v":0.651,"d":"65.1%     "},{"v":0.679,"d":"67.9%     "},{"v":0.674,"d":"67.4%     "},{"v":0.671,"d":"67.1%     "},null,null,{"v":0.671,"d":"67.1%     "},{"v":0,"d":"0.0%     "},{"v":0.671,"d":"67.1%     "}]
[null,2014,{"v":0.602,"d":"60.2%     "},{"v":0.621,"d":"62.1%     "},{"v":0.617,"d":"61.7%     "},{"$nulls":3},{"v":0.617,"d":"61.7%     "},{"v":0,"d":"0.0%     "},{"v":0.617,"d":"61.7%     "}]
[null,2015,{"v":0.582,"d":"58.2%     "},{"v":0.606,"d":"60.6%     "},{"$nulls":4},{"v":0.607,"d":"60.7%     "},{"v":0,"d":"0.0%     "},{"v":0.607,"d":"60.7%     "}]
[null,2016,{"v":0.572,"d":"57.2%     "},{"$nulls":5},{"v":0.597,"d":"59.7%     "},{"v":0,"d":"0.0%     "},{"v":0.597,"d":"59.7%     "}]
[null,"Fonte: Regolamento ISVAP n. 22/2008, ramo 3, Modulo 17, Modulo 28 e Allegato 1 al Modulo 28"]
[null,"N.B. Nella determinazione dei rapporti S/P gli importi relativi ai sinistri di ogni generazione comprendono tutti i pagamenti effettuati fino a quel momento e gli stanziamenti a riserva, questi ultimi al netto della componente di riserva stimata per  i sinistri tardivi (IBNR). Solo nell'ultima colonna il rapporto S/P comprende anche quest'ultima componente. "]

{"sheet":"9","index":8,"n_rows":19,"n_cols":5,"rows_kept":19,"merged":[[2,0,2,4],[4,0,4,4],[5,0,5,4],[14,0,14,4]],"flags":["formulas_cached_only"]}
[]
[]
["TAVOLA N. 9"]
[]
["Ramo Corpi di veicoli terrestri - \nNumero dei sinistri denunciati e con seguito"]
[]
["Esercizio","N. denunciati","D%","N. denunciati con seguito *","D%"]
[2011,"1.298.254",null,"1.242.553"]
[2012,"1.152.128",{"v":-11.3,"d":"-11.3      "},"1.101.646",{"v":-11.3,"d":"-11.3      "}]
["2013 (**)","1.175.805",{"v":2.3,"d":"2.3      "},"1.129.809",{"v":2.8,"d":"2.8      "}]
[2014,"1.072.507",{"v":-8.8,"d":"-8.8      "},"1.033.072",{"v":-8.6,"d":"-8.6      "}]
[2015,"1.037.248",{"v":-3.3,"d":"-3.3      "},{"v":998642,"d":"998,642"},{"v":-3.3,"d":"-3.3      "}]
[2016,"1.043.324",{"v":0.6,"d":"0.6      "},"1.004.117",{"v":0.5,"d":"0.5      "}]
["D 11-16",null,{"v":-19.5,"d":"-19.5      "},null,{"v":-19,"d":"-19.0      "}]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 28 , ramo 3"]
[]
["* Si intendono i sinistri pagati nell'esercizio o riservati alla fine dello stesso esercizio."]
[]
["(**) Variazioni a perimetro omogeneo 2013/2012. "]

{"sheet":"10-11-12","index":9,"n_rows":73,"n_cols":20,"rows_kept":73,"merged":[[2,0,2,18],[4,0,4,19],[5,0,5,18],[7,1,7,2],[7,3,7,4],[7,5,7,6],[7,7,7,8],[7,9,7,10],[7,11,7,12],[7,13,7,14],[7,15,7,16],[7,17,7,18],[17,0,17,18],[19,0,19,18],[21,0,21,18],[22,0,22,18],[23,0,23,18],[24,1,24,2],[24,3,24,4],[24,5,24,6],[24,7,24,8],[24,9,24,10],[24,11,24,12],[24,13,24,14],[24,15,24,16],[24,17,24,18],[30,0,30,18],[31,0,31,18],[35,0,35,18],[37,0,37,19],[38,0,38,18],[40,1,40,2],[40,3,40,4],[40,5,40,6],[40,7,40,8],[40,9,40,10],[40,11,40,12],[40,13,40,14],[40,15,40,16],[40,17,40,18],[47,0,47,18],[48,0,48,18],[49,0,49,18]],"flags":["formulas_cached_only"]}
[]
[]
["TAVOLA N. 10"]
[]
["Ramo Corpi di veicoli terrestri - Distribuzione del numero dei sinistri eliminati senza seguito fino al 31.12.2016"]
["(incidenza percentuale rispetto al numero dei sinistri denunciati *)"]
[]
["Gen. di accadimento","Nell'anno di generazione",null,"Nel 1° anno successivo",null,"Nel 2° anno successivo",null,"Nel 3° anno successivo",null,"Nel 4° anno successivo",null,"Nel 5° anno successivo",null,"Nel 6° anno successivo",null,"Nel 7° anno successivo",null,"Valori al 31.12.16"]
[2008,{"v":49246,"d":"49,246"},{"v":0.039599999999999996,"d":"3.96%"},{"v":29662,"d":"29,662"},{"v":0.0225,"d":"2.25%"},{"v":19870,"d":"19,870"},{"v":0.0151,"d":"1.51%"},{"v":2380,"d":"2,380"},{"v":0.0018,"d":"0.18%"},742,{"v":0.0006,"d":"0.06%"},641,{"v":0.0005,"d":"0.05%"},239,{"v":0.0002,"d":"0.02%"},189,{"v":0.0001,"d":"0.01%"},{"v":102969,"d":"102,969"},{"v":0.0781,"d":"7.81%"}]
[2009,{"v":52033,"d":"52,033"},{"v":0.0378,"d":"3.78%"},{"v":42095,"d":"42,095"},{"v":0.0292,"d":"2.92%"},{"v":10674,"d":"10,674"},{"v":0.0074,"d":"0.74%"},{"v":3860,"d":"3,860"},{"v":0.0027,"d":"0.27%"},{"v":1379,"d":"1,379"},{"v":0.001,"d":"0.10%"},373,{"v":0.0003,"d":"0.03%"},261,{"v":0.0002,"d":"0.02%"},0,{"v":0,"d":"0.00%"},{"v":110675,"d":"110,675"},{"v":0.0766,"d":"7.66%"}]
[2011,{"v":49613,"d":"49,613"},{"v":0.0403,"d":"4.03%"},{"v":30921,"d":"30,921"},{"v":0.0241,"d":"2.41%"},{"v":8686,"d":"8,686"},{"v":0.0068,"d":"0.68%"},{"v":3070,"d":"3,070"},{"v":0.0024,"d":"0.24%"},{"v":1240,"d":"1,240"},{"v":0.001,"d":"0.10%"},316,{"v":0.0002,"d":"0.02%"},{"$nulls":4},{"v":93846,"d":"93,846"},{"v":0.073,"d":"7.30%"}]
[2012,{"v":44625,"d":"44,625"},{"v":0.0408,"d":"4.08%"},{"v":19784,"d":"19,784"},{"v":0.0173,"d":"1.73%"},{"v":7247,"d":"7,247"},{"v":0.0063,"d":"0.63%"},{"v":2846,"d":"2,846"},{"v":0.0025,"d":"0.25%"},837,{"v":0.0007,"d":"0.07%"},{"$nulls":6},{"v":75339,"d":"75,339"},{"v":0.0658,"d":"6.58%"}]
[2013,{"v":42410,"d":"42,410"},{"v":0.0377,"d":"3.77%"},{"v":17024,"d":"17,024"},{"v":0.0145,"d":"1.45%"},{"v":8356,"d":"8,356"},{"v":0.0071,"d":"0.71%"},{"v":2130,"d":"2,130"},{"v":0.0018,"d":"0.18%"},{"$nulls":8},{"v":69920,"d":"69,920"},{"v":0.0595,"d":"5.95%"}]
[2014,{"v":36028,"d":"36,028"},{"v":0.0353,"d":"3.53%"},{"v":17137,"d":"17,137"},{"v":0.0161,"d":"1.61%"},{"v":6293,"d":"6,293"},{"v":0.0059,"d":"0.59%"},{"$nulls":10},{"v":59458,"d":"59,458"},{"v":0.0557,"d":"5.57%"}]
[2015,{"v":35469,"d":"35,469"},{"v":0.0358,"d":"3.58%"},{"v":15604,"d":"15,604"},{"v":0.0152,"d":"1.52%"},{"$nulls":12},{"v":51073,"d":"51,073"},{"v":0.0496,"d":"4.96%"}]
[2016,{"v":36362,"d":"36,362"},{"v":0.0363,"d":"3.63%"},{"$nulls":14},{"v":36362,"d":"36,362"},{"v":0.0363,"d":"3.63%"}]
[]
[]
[]
["TAVOLA N. 11"]
[]
["Ramo Corpi di veicoli terrestri - Distribuzione del numero dei sinistri riaperti fino al 31.12.2016"]
["(incidenza percentuale rispetto al numero dei sinistri denunciati *)"]
[]
["Gen. di accadimento","Nell'anno di generazione",null,"Nel 1° anno successivo",null,"Nel 2° anno successivo",null,"Nel 3° anno successivo",null,"Nel 4° anno successivo",null,"Nel 5° anno successivo",null,"Nel 6° anno successivo",null,"Nel 7° anno successivo",null,"Valori al 31.12.16"]
[2011,null,null,{"v":11010,"d":"11,010"},{"v":0.0086,"d":"0.86%"},{"v":2149,"d":"2,149"},{"v":0.0017,"d":"0.17%"},546,{"v":0.0004,"d":"0.04%"},220,{"v":0.0002,"d":"0.02%"},157,{"v":0.0001,"d":"0.01%"},0,{"v":0,"d":"0.00%"},0,{"v":0,"d":"0.00%"},{"v":14082,"d":"14,082"},{"v":0.011,"d":"1.10%"}]
[2012,null,null,{"v":8188,"d":"8,188"},{"v":0.0072,"d":"0.72%"},{"v":1483,"d":"1,483"},{"v":0.0013,"d":"0.13%"},430,{"v":0.0004,"d":"0.04%"},207,{"v":0.0002,"d":"0.02%"},0,{"v":0,"d":"0.00%"},0,{"v":0,"d":"0.00%"},0,{"v":0,"d":"0.00%"},{"v":10308,"d":"10,308"},{"v":0.009,"d":"0.90%"}]
[2013,null,null,{"v":8599,"d":"8,599"},{"v":0.0073,"d":"0.73%"},{"v":1578,"d":"1,578"},{"v":0.0013,"d":"0.13%"},463,{"v":0.0004,"d":"0.04%"},0,{"v":0,"d":"0.00%"},0,{"v":0,"d":"0.00%"},0,{"v":0,"d":"0.00%"},0,{"v":0,"d":"0.00%"},{"v":10640,"d":"10,640"},{"v":0.0091,"d":"0.91%"}]
[2014,null,null,{"v":6625,"d":"6,625"},{"v":0.0062,"d":"0.62%"},{"v":1266,"d":"1,266"},{"v":0.0012,"d":"0.12%"},0,{"v":0,"d":"0.00%"},0,{"v":0,"d":"0.00%"},0,{"v":0,"d":"0.00%"},0,{"v":0,"d":"0.00%"},0,{"v":0,"d":"0.00%"},{"v":7891,"d":"7,891"},{"v":0.0074,"d":"0.74%"}]
[2015,null,null,{"v":5802,"d":"5,802"},{"v":0.0056,"d":"0.56%"},0,{"v":0,"d":"0.00%"},0,{"v":0,"d":"0.00%"},0,{"v":0,"d":"0.00%"},0,{"v":0,"d":"0.00%"},0,{"v":0,"d":"0.00%"},0,{"v":0,"d":"0.00%"},{"v":5802,"d":"5,802"},{"v":0.0056,"d":"0.56%"}]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 28 , ramo 3"]
["* Il numero dei sinistri denunciati per ogni generazione si modifica in ciascun anno successivo all'accadimento per effetto delle denunce tardive pervenute."]
[]
[]
[]
["TAVOLA N. 12"]
[]
["Ramo Corpi di veicoli terrestri - Distribuzione del numero dei sinistri senza seguito al netto dei riaperti fino al 31.12.2016"]
["(incidenza percentuale rispetto al numero dei sinistri denunciati *)"]
[]
["Gen. di accadimento","Nell'anno di generazione",null,"Nel 1° anno successivo",null,"Nel 2° anno successivo",null,"Nel 3° anno successivo",null,"Nel 4° anno successivo",null,"Nel 5° anno successivo",null,"Nel 6° anno successivo",null,"Nel 7° anno successivo",null,"Valori al 31.12.16"]
[2011,{"v":49613,"d":"49,613"},{"v":0.0403,"d":"4.03%"},{"v":19911,"d":"19,911"},{"v":0.0155,"d":"1.55%"},{"v":6537,"d":"6,537"},{"v":0.0051,"d":"0.51%"},{"v":2524,"d":"2,524"},{"v":0.002,"d":"0.20%"},{"v":1020,"d":"1,020"},{"v":0.0008,"d":"0.08%"},159,{"v":0.0001,"d":"0.01%"},{"$nulls":4},{"v":79764,"d":"79,764"},{"v":0.062,"d":"6.20%"}]
[2012,{"v":44625,"d":"44,625"},{"v":0.0408,"d":"4.08%"},{"v":11596,"d":"11,596"},{"v":0.0101,"d":"1.01%"},{"v":5764,"d":"5,764"},{"v":0.005,"d":"0.50%"},{"v":2416,"d":"2,416"},{"v":0.0021,"d":"0.21%"},630,{"v":0.0006,"d":"0.06%"},{"$nulls":6},{"v":65031,"d":"65,031"},{"v":0.0568,"d":"5.68%"}]
[2013,{"v":42410,"d":"42,410"},{"v":0.0377,"d":"3.77%"},{"v":8425,"d":"8,425"},{"v":0.0072,"d":"0.72%"},{"v":6778,"d":"6,778"},{"v":0.0058,"d":"0.58%"},{"v":1667,"d":"1,667"},{"v":0.0014,"d":"0.14%"},{"$nulls":8},{"v":59280,"d":"59,280"},{"v":0.0505,"d":"5.05%"}]
[2014,{"v":36028,"d":"36,028"},{"v":0.0353,"d":"3.53%"},{"v":10512,"d":"10,512"},{"v":0.0098,"d":"0.98%"},{"v":5027,"d":"5,027"},{"v":0.0047,"d":"0.47%"},{"$nulls":10},{"v":51567,"d":"51,567"},{"v":0.0483,"d":"4.83%"}]
[2015,{"v":35469,"d":"35,469"},{"v":0.0358,"d":"3.58%"},{"v":9802,"d":"9,802"},{"v":0.0095,"d":"0.95%"},{"$nulls":12},{"v":45271,"d":"45,271"},{"v":0.044,"d":"4.40%"}]
[2016,{"v":36362,"d":"36,362"},{"v":0.0363,"d":"3.63%"},{"$nulls":14},{"v":36362,"d":"36,362"},{"v":0.0363,"d":"3.63%"}]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 28 , ramo 3"]
["* Il numero dei sinistri denunciati per ogni generazione si modifica in ciascun anno successivo all'accadimento per effetto delle denunce tardive pervenute."]
[]
[]
[]
[]
[]
[]
[10,2009,50292,3.87,41929,3.07,10671,0.78,3859,0.28,1379,0.1,373,0.03,261,0.02,130,0.01,108894,7.96]
[10,2010,48252,3.9,30237,2.33,15712,1.21,2732,0.21,1514,0.12,628,0.05,161,0.01,0,0,99236,7.63]
[10,2011,49613,4.03,30921,2.41,8686,0.68,3070,0.24,1240,0.1,316,0.02,0,0,0,0,93846,7.3]
[10,2012,44625,4.08,19784,1.73,7247,0.63,2846,0.25,837,0.07,0,0,0,0,0,0,75339,6.58]
[10,2013,42410,3.77,17024,1.45,8356,0.71,2130,0.18,0,0,0,0,0,0,0,0,69920,5.95]
[10,2014,36028,3.53,17137,1.61,6293,0.59,0,0,0,0,0,0,0,0,0,0,59458,5.57]
[10,2015,35469,3.58,15604,1.52,0,0,0,0,0,0,0,0,0,0,0,0,51073,4.96]
[10,2016,36362,3.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,36362,3.63]
[11,2009,0,0,11371,0.83,3036,0.22,1194,0.09,472,0.03,199,0.01,193,0.01,131,0.01,16596,1.21]
[11,2010,0,0,9406,0.72,3137,0.24,888,0.07,282,0.02,228,0.02,117,0.01,0,0,14058,1.08]
[11,2011,0,0,11010,0.86,2149,0.17,546,0.04,220,0.02,157,0.01,0,0,0,0,14082,1.1]
[11,2012,0,0,8188,0.72,1483,0.13,430,0.04,207,0.02,0,0,0,0,0,0,10308,0.9]
[11,2013,0,0,8599,0.73,1578,0.13,463,0.04,0,0,0,0,0,0,0,0,10640,0.91]
[11,2014,0,0,6625,0.62,1266,0.12,0,0,0,0,0,0,0,0,0,0,7891,0.74]
[11,2015,0,0,5802,0.56,0,0,0,0,0,0,0,0,0,0,0,0,5802,0.56]
[11,2016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[12,2009,50292,3.87,30558,2.24,7635,0.56,2665,0.19,907,0.07,174,0.01,68,0,-1,0,92298,6.75]
[12,2010,48252,3.9,20831,1.6,12575,0.97,1844,0.14,1232,0.09,400,0.03,44,0,0,0,85178,6.55]

{"sheet":"13-14","index":10,"n_rows":30,"n_cols":10,"rows_kept":30,"merged":[[1,0,1,9],[3,0,3,9],[4,0,4,9],[12,0,12,9],[16,0,16,9],[18,0,18,9],[19,0,19,9],[27,0,27,9],[30,0,30,10]],"flags":["formulas_cached_only"]}
[]
["TAVOLA N. 13"]
[]
["Ramo Corpi di veicoli terrestri - Velocità di liquidazione per numeri"]
[]
["Gen. di accadimento","Nell'anno di generazione","Al 1° anno successivo","Al 2° anno successivo","Al 3° anno successivo","Al 4° anno successivo","Al 5° anno successivo","Al 6° anno successivo","Al 7° anno successivo"," Riserva Sinistri al 31.12.16"]
[2011,{"v":0.85,"d":"85.0%"},{"v":0.991,"d":"99.1%"},{"v":0.997,"d":"99.7%"},{"v":0.998,"d":"99.8%"},{"v":0.998,"d":"99.8%"},{"v":0.999,"d":"99.9%"},null,null,{"v":0.001,"d":"0.1%     "}]
[2012,{"v":0.849,"d":"84.9%"},{"v":0.992,"d":"99.2%"},{"v":0.996,"d":"99.6%"},{"v":0.998,"d":"99.8%"},{"v":0.999,"d":"99.9%"},{"$nulls":3},{"v":0.001,"d":"0.1%     "}]
[2013,{"v":0.85,"d":"85.0%"},{"v":0.991,"d":"99.1%"},{"v":0.996,"d":"99.6%"},{"v":0.998,"d":"99.8%"},{"$nulls":4},{"v":0.002,"d":"0.2%     "}]
[2014,{"v":0.849,"d":"84.9%"},{"v":0.99,"d":"99.0%"},{"v":0.995,"d":"99.5%"},{"$nulls":5},{"v":0.005,"d":"0.5%     "}]
[2015,{"v":0.847,"d":"84.7%"},{"v":0.987,"d":"98.7%"},{"$nulls":6},{"v":0.013,"d":"1.3%     "}]
[2016,{"v":0.883,"d":"88.3%"},{"$nulls":7},{"v":0.117,"d":"11.7%     "}]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 28 , ramo 3"]
["NB: Percentuale dei sinistri pagati, cumulati in ciascun anno di sviluppo, rispetto ai sinistri risultati con seguito al "]
["       31.12.2016 (pagati + riservati) "]
[]
["TAVOLA N. 14"]
[]
["Ramo Corpi di veicoli terrestri - Velocità di liquidazione per importi"]
[]
["Gen. di accadimento","Nell'anno di generazione","Al 1° anno successivo","Al 2° anno successivo","Al 3° anno successivo","Al 4° anno successivo","Al 5° anno successivo","Al 6° anno successivo","Al 7° anno successivo"," Riserva Sinistri al 31.12.16"]
[2011,{"v":0.756,"d":"75.6%"},{"v":0.968,"d":"96.8%"},{"v":0.98,"d":"98.0%"},{"v":0.985,"d":"98.5%"},{"v":0.987,"d":"98.7%"},{"v":0.989,"d":"98.9%"},null,null,{"v":0.011,"d":"1.1%     "}]
[2012,{"v":0.758,"d":"75.8%"},{"v":0.966,"d":"96.6%"},{"v":0.977,"d":"97.7%"},{"v":0.981,"d":"98.1%"},{"v":0.984,"d":"98.4%"},{"$nulls":3},{"v":0.016,"d":"1.6%     "}]
[2013,{"v":0.765,"d":"76.5%"},{"v":0.966,"d":"96.6%"},{"v":0.976,"d":"97.6%"},{"v":0.979,"d":"97.9%"},{"$nulls":4},{"v":0.021,"d":"2.1%     "}]
[2014,{"v":0.773,"d":"77.3%"},{"v":0.964,"d":"96.4%"},{"v":0.973,"d":"97.3%"},{"$nulls":5},{"v":0.027,"d":"2.7%     "}]
[2015,{"v":0.767,"d":"76.7%"},{"v":0.962,"d":"96.2%"},{"$nulls":6},{"v":0.038,"d":"3.8%     "}]
[2016,{"v":0.8,"d":"80.0%"},{"$nulls":7},{"v":0.2,"d":"20.0%     "}]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 28 , ramo 3"]
["NB: Percentuale dei pagamenti, cumulati in ciascun anno di sviluppo, rispetto al costo complessivo dei sinistri risultati"]
["con seguito al 31.12.2016 (pagati + riservati) "]

{"sheet":"15","index":11,"n_rows":41,"n_cols":5,"rows_kept":41,"merged":[[1,0,1,4],[2,0,2,4],[5,0,5,1],[6,0,8,0],[9,0,14,0],[15,0,20,0],[21,0,26,0],[27,0,32,0],[33,0,38,0]],"flags":["formulas_cached_only"]}
[]
["TAVOLA N. 15"]
["Ramo Corpi di veicoli terrestri -\n Sinistri pagati dell'esercizio e degli esercizi precedenti"]
[]
[{"$nulls":4},"(importi in milioni di Euro; costi medi in unità di Euro)"]
["Esercizio",null,"Sinistri accaduti nell'esercizio","Sinistri accaduti negli esercizi precedenti","Totale"]
[2011,"n.pag.",{"v":1026789,"d":"1,026,789"},{"v":202060,"d":"202,060"},{"v":1228849,"d":"1,228,849"}]
[null,"imp.pag.",{"v":1382.1,"d":"1,382"},{"v":458.9,"d":"459"},{"v":1841.1,"d":"1,841"}]
[null,"pag.medio",{"v":1346.1,"d":"1,346"},{"v":2271.3,"d":"2,271"},{"v":1498.2,"d":"1,498"}]
[2012,"n.pag.",{"v":919089,"d":"919,089"},{"v":183598,"d":"183,598"},{"v":1102687,"d":"1,102,687"}]
[null,"D % ",-10.5,-9.1,-10.3]
[null,"imp.pag.",{"v":1263.1,"d":"1,263"},{"v":440.7,"d":"441"},{"v":1703.8,"d":"1,704"}]
[null,"D % ",-8.6,{"v":-4,"d":"-4.0"},-7.5]
[null,"pag.medio",{"v":1374.2,"d":"1,374"},{"v":2400.5,"d":"2,401"},{"v":1545.1,"d":"1,545"}]
[null,"D % ",2.1,5.7,3.1]
[2013,"n.pag.",{"v":948063,"d":"948,063"},{"v":165237,"d":"165,237"},{"v":1113300,"d":"1,113,300"}]
[null,"D % *",3.2,{"v":-10,"d":"-10.0"},{"v":1,"d":"1.0"}]
[null,"imp.pag.",{"v":1277.8,"d":"1,278"},{"v":398.6,"d":"399"},{"v":1676.5,"d":"1,677"}]
[null,"D % *",1.2,-9.6,-1.6]
[null,"pag.medio",{"v":1347.8,"d":"1,348"},{"v":2412.4,"d":"2,412"},{"v":1768.3,"d":"1,768"}]
[null,"D % *",-1.9,0.5,-2.5]
[2014,"n.pag.",{"v":859918,"d":"859,918"},{"v":165917,"d":"165,917"},{"v":1025835,"d":"1,025,835"}]
[null,"D %",-9.3,0.4,-7.9]
[null,"imp.pag.",{"v":1143.2,"d":"1,143"},{"v":382.7,"d":"383"},{"v":1525.9,"d":"1,526"}]
[null,"D %",-10.5,{"v":-4,"d":"-4.0"},{"v":-9,"d":"-9.0"}]
[null,"pag.medio",{"v":1329.5,"d":"1,330"},{"v":2306.7,"d":"2,307"},{"v":1487.5,"d":"1,488"}]
[null,"D %",-1.4,-4.4,-1.2]
[2015,"n.pag.",{"v":833549,"d":"833,549"},{"v":152354,"d":"152,354"},{"v":985903,"d":"985,903"}]
[null,"D %",-3.1,-8.2,-3.9]
[null,"imp.pag.",{"v":1115.5,"d":"1,116"},{"v":328.1,"d":"328"},{"v":1443.7,"d":"1,444"}]
[null,"D %",-2.4,-14.3,-5.4]
[null,"pag.medio",{"v":1338.3,"d":"1,338"},{"v":2153.8,"d":"2,154"},{"v":1464.3,"d":"1,464"}]
[null,"D %",0.7,-6.6,-1.6]
[2016,"n.pag.",{"v":853482,"d":"853,482"},{"v":148016,"d":"148,016"},{"v":1001498,"d":"1,001,498"}]
[null,"D % ",2.4,-2.8,1.6]
[null,"imp.pag.",{"v":1166.6,"d":"1,167"},{"v":323.2,"d":"323"},{"v":1489.8,"d":"1,490"}]
[null,"D % ",4.6,-1.5,3.2]
[null,"pag.medio",{"v":1366.9,"d":"1,367"},{"v":2183.2,"d":"2,183"},{"v":1487.6,"d":"1,488"}]
[null,"D % ",2.1,1.4,1.6]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 28 , ramo 3"]
["(*) Variazioni a perimetro omogeneo 2013/2012. "]

{"sheet":"16","index":12,"n_rows":47,"n_cols":5,"rows_kept":47,"merged":[[1,0,1,4],[2,0,2,4],[5,0,5,1],[6,0,8,0],[9,0,14,0],[15,0,20,0],[21,0,26,0],[27,0,32,0],[33,0,38,0],[39,0,39,4],[41,0,41,4],[42,0,42,4],[43,0,43,4],[44,0,44,4],[45,0,45,4]],"flags":["formulas_cached_only"]}
[]
["TAVOLA N. 16"]
["Ramo Corpi di veicoli terrestri - \nSinistri riservati dell'esercizio e degli esercizi precedenti"]
[]
[{"$nulls":4},"(importi in milioni di Euro; costi medi in unità di Euro)"]
["Esercizio",null,"Sinistri accaduti nell'esercizio","Sinistri accaduti negli esercizi precedenti","Totale"]
[2011,"n.ris.",{"v":157233,"d":"157,233"},{"v":48382,"d":"48,382"},{"v":205615,"d":"205,615"}]
[null,"imp.ris.",{"v":414.7,"d":"415"},{"v":247.2,"d":"247"},{"v":661.9,"d":"662"}]
[null,"ris.medio",{"v":2637.7,"d":"2,638"},{"v":5108.7,"d":"5,109"},{"v":3219.1,"d":"3,219"}]
[2012,"n.ris.",{"v":133244,"d":"133,244"},{"v":41380,"d":"41,380"},{"v":174624,"d":"174,624"}]
[null,"D % ",-15.3,-14.5,-15.1]
[null,"imp.ris.",{"v":359.5,"d":"360"},{"v":253.9,"d":"254"},{"v":613.4,"d":"613"}]
[null,"D % ",-13.3,2.7,-7.3]
[null,"ris.medio",{"v":2698.1,"d":"2,698"},{"v":6134.8,"d":"6,135"},{"v":3512.5,"d":"3,513"}]
[null,"D % ",2.3,20.1,9.1]
[2013,"n.ris.",{"v":134112,"d":"134,112"},{"v":38366,"d":"38,366"},{"v":172478,"d":"172,478"}]
[null,"D % *",0.7,-7.3,-1.2]
[null,"imp.ris.",{"v":343.9,"d":"344"},{"v":263.8,"d":"264"},{"v":607.7,"d":"608"}]
[null,"D % *",-4.4,3.9,-0.9]
[null,"ris.medio",{"v":2564.2,"d":"2,564"},{"v":6877.2,"d":"6,877"},{"v":3524,"d":"3,524"}]
[null,"D % *",-4.9,12.1,0.3]
[2014,"n.ris.",{"v":125860,"d":"125,860"},{"v":39033,"d":"39,033"},{"v":164893,"d":"164,893"}]
[null,"D % ",-6.2,1.7,-4.4]
[null,"imp.ris.",{"v":300.5,"d":"301"},{"v":259.5,"d":"260"},560]
[null,"D % ",-12.6,-1.6,-7.9]
[null,"ris.medio",{"v":2387.4,"d":"2,387"},{"v":6648.7,"d":"6,649"},{"v":3396.1,"d":"3,396"}]
[null,"D % ",-6.9,-3.3,-3.6]
[2015,"n.ris.",{"v":121326,"d":"121,326"},{"v":33073,"d":"33,073"},{"v":154399,"d":"154,399"}]
[null,"D % ",-3.6,-15.3,-6.4]
[null,"imp.ris.",{"v":281.7,"d":"282"},242,{"v":523.7,"d":"524"}]
[null,"D % ",-6.2,-6.8,-6.5]
[null,"ris.medio",{"v":2322.2,"d":"2,322"},{"v":7317.1,"d":"7,317"},{"v":3392.1,"d":"3,392"}]
[null,"D % ",-2.7,10.1,-0.1]
[2016,"n.ris.",{"v":113023,"d":"113,023"},{"v":29624,"d":"29,624"},{"v":142647,"d":"142,647"}]
[null,"D % ",-6.8,-10.4,-7.6]
[null,"imp.ris.",{"v":290.8,"d":"291"},{"v":228.8,"d":"229"},{"v":519.5,"d":"520"}]
[null,"D % ",3.2,-5.5,-0.8]
[null,"ris.medio",{"v":2572.6,"d":"2,573"},{"v":7722.1,"d":"7,722"},{"v":3642,"d":"3,642"}]
[null,"D % ",10.8,5.5,7.4]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 28 , ramo 3"]
["N.B.: Gli importi riservati sono considerati al netto della stima finale per sinistri IBNR."]
["N.B.: I sinistri sono stati riclassificati per accadimento sulla base della modulistica di vigilanza."]
["N.B.: I sinistri sono stati riclassificati per accadimento sulla base della modulistica di vigilanza."]
["N.B.: I sinistri sono stati riclassificati per accadimento sulla base della modulistica di vigilanza."]
["N.B.: I sinistri sono stati riclassificati per accadimento sulla base della modulistica di vigilanza."]
["N.B.: I sinistri sono stati riclassificati per accadimento sulla base della modulistica di vigilanza."]
["(*) Variazioni a perimetro omogeneo 2013/2012. "]

{"sheet":"17","index":13,"n_rows":49,"n_cols":14,"rows_kept":49,"merged":[[1,0,1,13],[3,0,3,13],[5,0,5,2],[6,1,6,2],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,17,2],[18,1,18,2],[19,1,19,2],[20,1,20,2],[21,1,21,2],[22,1,22,2],[23,1,23,2],[24,1,24,2],[25,1,25,2],[26,1,26,2],[27,1,27,2],[28,1,28,2],[29,1,29,2],[30,1,30,2],[31,1,31,2],[32,1,32,2],[33,1,33,2],[34,0,40,0],[34,1,34,2],[35,1,35,2],[36,1,36,2],[37,1,37,2],[38,1,38,2],[39,1,39,2],[40,1,40,2],[41,0,47,0],[41,1,41,2],[42,1,42,2],[43,1,43,2],[44,1,44,2],[45,1,45,2],[46,1,46,2],[47,1,47,2],[48,0,48,13]],"flags":["formulas_cached_only"]}
[]
["TAVOLA N. 17"]
[]
["Ramo Corpi di veicoli terrestri - Costo medio del pagato e del riservato per antidurata"]
[{"$nulls":13},"(costi medi in unità di Euro)"]
["Esercizio",null,null,"8+",7,6,5,4,3,2,1,"Tot prec",0,"Tot gen"]
[2011,"Pagato medio",null,{"v":5690,"d":"5,690"},{"v":8752,"d":"8,752"},{"v":8839,"d":"8,839"},{"v":5923,"d":"5,923"},{"v":5127,"d":"5,127"},{"v":4245,"d":"4,245"},{"v":3073,"d":"3,073"},{"v":2153,"d":"2,153"},{"v":2271,"d":"2,271"},{"v":1346,"d":"1,346"},{"v":1498,"d":"1,498"}]
[null,"D% ",null,-28.4,15.2,-7.2,1.7,5.6,23.9,7.4,-6.7,-4.8,0.1,-2.2]
[null,"Riservato medio",null,{"v":9262,"d":"9,262"},{"v":10048,"d":"10,048"},{"v":10276,"d":"10,276"},{"v":9022,"d":"9,022"},{"v":9215,"d":"9,215"},{"v":8656,"d":"8,656"},{"v":6534,"d":"6,534"},{"v":3142,"d":"3,142"},{"v":5109,"d":"5,109"},{"v":2638,"d":"2,638"},{"v":3219,"d":"3,219"}]
[null,"D% ",null,2.6,32.7,3.9,-5.1,9.8,10.1,-5.3,-21.6,{"v":-8,"d":"-8.0"},6.6,4.7]
[null,"Totale",null,{"v":8129,"d":"8,129"},{"v":9745,"d":"9,745"},{"v":9898,"d":"9,898"},{"v":8217,"d":"8,217"},{"v":7938,"d":"7,938"},{"v":7012,"d":"7,012"},{"v":4842,"d":"4,842"},{"v":2282,"d":"2,282"},{"v":2819,"d":"2,819"},{"v":1518,"d":"1,518"},{"v":1745,"d":"1,745"}]
[null,"D% ",null,-6.9,28.6,0.9,-4.4,8.7,13.8,6.5,-8.4,-2.4,0.6,-0.9]
[null,"Ris medio/Pag medio",null,1.6,1.1,1.2,1.5,1.8,{"v":2,"d":"2.0"},2.1,1.5,2.2,{"v":2,"d":"2.0"},2.1]
[2012,"Pagato medio",null,{"v":9823,"d":"9,823"},{"v":9799,"d":"9,799"},{"v":8546,"d":"8,546"},{"v":6290,"d":"6,290"},{"v":5070,"d":"5,070"},{"v":4518,"d":"4,518"},{"v":2979,"d":"2,979"},{"v":2272,"d":"2,272"},{"v":2401,"d":"2,401"},{"v":1374,"d":"1,374"},{"v":1545,"d":"1,545"}]
[null,"D% ",null,72.6,{"v":12,"d":"12.0"},-3.3,6.2,-1.1,6.3,-3.1,5.5,5.7,2.1,3.1]
[null,"Riservato medio",null,{"v":9433,"d":"9,433"},{"v":9029,"d":"9,029"},{"v":8667,"d":"8,667"},{"v":9327,"d":"9,327"},{"v":8896,"d":"8,896"},{"v":9535,"d":"9,535"},{"v":5978,"d":"5,978"},{"v":4250,"d":"4,250"},{"v":6135,"d":"6,135"},{"v":2698,"d":"2,698"},{"v":3512,"d":"3,512"}]
[null,"D% ",null,1.8,-10.1,-15.7,3.4,-3.5,10.1,-8.6,35.3,20.1,2.3,9.2]
[null,"Totale",null,{"v":9515,"d":"9,515"},{"v":9188,"d":"9,188"},{"v":8643,"d":"8,643"},{"v":8585,"d":"8,585"},{"v":7839,"d":"7,839"},{"v":7788,"d":"7,788"},{"v":4468,"d":"4,468"},{"v":2482,"d":"2,482"},{"v":3087,"d":"3,087"},{"v":1542,"d":"1,542"},{"v":1814,"d":"1,814"}]
[null,"D% ",null,17.1,-5.7,-12.7,4.5,-1.3,{"v":11,"d":"11.0"},-7.8,8.8,9.5,1.5,3.9]
[null,"Ris medio/Pag medio",null,{"v":1,"d":"1.0"},0.9,{"v":1,"d":"1.0"},1.5,1.8,2.1,{"v":2,"d":"2.0"},1.9,2.6,{"v":2,"d":"2.0"},2.3]
[2013,"Pagato medio",null,{"v":9065,"d":"9,065"},{"v":8395,"d":"8,395"},{"v":9704,"d":"9,704"},{"v":7918,"d":"7,918"},{"v":5988,"d":"5,988"},{"v":4412,"d":"4,412"},{"v":3534,"d":"3,534"},{"v":2247,"d":"2,247"},{"v":2412,"d":"2,412"},{"v":1348,"d":"1,348"},{"v":1506,"d":"1,506"}]
[null,"D% ",null,{"v":-7.716583528453624,"d":"-7.7"},{"v":-14.327992652311462,"d":"-14.3"},{"v":13.550198923472978,"d":"13.6"},{"v":25.882352941176467,"d":"25.9"},{"v":18.106508875739635,"d":"18.1"},{"v":-2.346170872067288,"d":"-2.3"},{"v":18.630412890231618,"d":"18.6"},{"v":-1.1003521126760618,"d":"-1.1"},{"v":0.45814244064972254,"d":"0.5"},{"v":-1.8922852983988325,"d":"-1.9"},{"v":-2.5242718446601975,"d":"-2.5"}]
[null,"Riservato medio",null,{"v":9435,"d":"9,435"},{"v":9013,"d":"9,013"},{"v":10536,"d":"10,536"},{"v":9361,"d":"9,361"},{"v":12495,"d":"12,495"},{"v":7343,"d":"7,343"},{"v":6579,"d":"6,579"},{"v":5009,"d":"5,009"},{"v":6877,"d":"6,877"},{"v":2564,"d":"2,564"},{"v":3524,"d":"3,524"}]
[null,"D% ",null,{"v":0.02120216262058161,"d":"0.0"},{"v":-0.17720677815926678,"d":"-0.2"},{"v":21.564555209415026,"d":"21.6"},{"v":0.3645330760158716,"d":"0.4"},{"v":40.45638489208634,"d":"40.5"},{"v":-22.98898793917147,"d":"-23.0"},{"v":10.053529608564737,"d":"10.1"},{"v":17.858823529411772,"d":"17.9"},{"v":12.094539527302373,"d":"12.1"},{"v":-4.966641957005191,"d":"-5.0"},{"v":0.3416856492027387,"d":"0.3"}]
[null,"Totale",null,{"v":9346,"d":"9,346"},{"v":8880,"d":"8,880"},{"v":10374,"d":"10,374"},{"v":9031,"d":"9,031"},{"v":10824,"d":"10,824"},{"v":6494,"d":"6,494"},{"v":5192,"d":"5,192"},{"v":2519,"d":"2,519"},{"v":3254,"d":"3,254"},{"v":1499,"d":"1,499"},{"v":1777,"d":"1,777"}]
[null,"D% ",null,{"v":-1.776142932212299,"d":"-1.8"},{"v":-3.352198519808447,"d":"-3.4"},{"v":20.027768136063862,"d":"20.0"},{"v":5.195107746068728,"d":"5.2"},{"v":38.07883658629927,"d":"38.1"},{"v":-16.615305598356443,"d":"-16.6"},{"v":16.204118173679504,"d":"16.2"},{"v":1.490733279613221,"d":"1.5"},{"v":5.4097829608033665,"d":"5.4"},{"v":-2.7885862516212723,"d":"-2.8"},{"v":-2.0396912899669273,"d":"-2.0"}]
[null,"Ris medio/Pag medio",null,{"v":1,"d":"1.0"},1.1,1.1,1.2,2.1,1.7,1.9,2.2,2.9,1.9,2.3]
[2014,"Pagato medio",null,{"v":8594,"d":"8,594"},{"v":7233,"d":"7,233"},{"v":11549,"d":"11,549"},{"v":11867,"d":"11,867"},{"v":7880,"d":"7,880"},{"v":5660,"d":"5,660"},{"v":3658,"d":"3,658"},{"v":2135,"d":"2,135"},{"v":2307,"d":"2,307"},{"v":1329,"d":"1,329"},{"v":1488,"d":"1,488"}]
[null,"D% ",null,-5.2,-13.8,{"v":19,"d":"19.0"},49.9,31.6,28.3,3.5,{"v":-5,"d":"-5.0"},-4.4,-1.4,-1.2]
[null,"Riservato medio",null,{"v":8373,"d":"8,373"},{"v":10536,"d":"10,536"},{"v":8090,"d":"8,090"},{"v":11413,"d":"11,413"},{"v":8000,"d":"8,000"},{"v":8523,"d":"8,523"},{"v":7846,"d":"7,846"},{"v":4344,"d":"4,344"},{"v":6649,"d":"6,649"},{"v":2387,"d":"2,387"},{"v":3396,"d":"3,396"}]
[null,"D% ",null,-11.3,16.9,-23.2,21.9,{"v":-36,"d":"-36.0"},16.1,19.3,-13.3,-3.3,-6.9,-3.6]
[null,"Totale",null,{"v":8416,"d":"8,416"},{"v":9883,"d":"9,883"},{"v":8635,"d":"8,635"},{"v":11490,"d":"11,490"},{"v":7978,"d":"7,978"},{"v":7821,"d":"7,821"},{"v":6097,"d":"6,097"},{"v":2359,"d":"2,359"},{"v":3134,"d":"3,134"},{"v":1465,"d":"1,465"},{"v":1752,"d":"1,752"}]
[null,"D% ",null,{"v":-10,"d":"-10.0"},11.3,-16.8,27.2,-26.3,20.4,17.4,-6.4,-3.7,-2.3,-1.4]
[null,"Ris medio/Pag medio",null,{"v":1,"d":"1.0"},1.5,0.7,{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},1.5,2.1,{"v":2,"d":"2.0"},2.9,1.8,2.3]
[2015,"Pagato medio",null,{"v":11577,"d":"11,577"},{"v":10156,"d":"10,156"},{"v":18440,"d":"18,440"},{"v":10659,"d":"10,659"},{"v":7122,"d":"7,122"},{"v":5439,"d":"5,439"},{"v":2993,"d":"2,993"},{"v":1971,"d":"1,971"},{"v":2154,"d":"2,154"},{"v":1338,"d":"1,338"},{"v":1464,"d":"1,464"}]
[null,"D% ",null,34.7,40.4,59.7,-10.2,-9.6,-3.9,-18.2,-7.7,-6.6,0.7,-1.6]
[null,"Riservato medio",null,{"v":8739,"d":"8,739"},{"v":8210,"d":"8,210"},{"v":10108,"d":"10,108"},{"v":8151,"d":"8,151"},{"v":11172,"d":"11,172"},{"v":11704,"d":"11,704"},{"v":8281,"d":"8,281"},{"v":4504,"d":"4,504"},{"v":7317,"d":"7,317"},{"v":2322,"d":"2,322"},{"v":3392,"d":"3,392"}]
[null,"D% ",null,4.4,-22.1,24.9,-28.6,39.6,37.3,5.5,3.7,10.1,-2.7,-0.1]
[null,"Totale",null,{"v":9195,"d":"9,195"},{"v":8520,"d":"8,520"},{"v":11150,"d":"11,150"},{"v":8486,"d":"8,486"},{"v":10304,"d":"10,304"},{"v":9778,"d":"9,778"},{"v":5642,"d":"5,642"},{"v":2197,"d":"2,197"},{"v":3075,"d":"3,075"},{"v":1463,"d":"1,463"},{"v":1725,"d":"1,725"}]
[null,"D% ",null,9.3,-13.8,29.1,-26.1,29.2,{"v":25,"d":"25.0"},-7.5,-6.9,-1.9,-0.1,-1.5]
[null,"Ris medio/Pag medio",null,0.8,0.8,0.5,0.8,1.6,2.2,2.8,2.3,3.4,1.7,2.3]
[2016,"Pagato medio",null,{"v":7686,"d":"7,686"},{"v":7857,"d":"7,857"},{"v":6956,"d":"6,956"},{"v":6319,"d":"6,319"},{"v":4711,"d":"4,711"},{"v":3849,"d":"3,849"},{"v":2737,"d":"2,737"},{"v":2052,"d":"2,052"},{"v":2183,"d":"2,183"},{"v":1367,"d":"1,367"},{"v":1488,"d":"1,488"}]
[null,"D% ",null,-33.6,-22.6,-62.3,-40.7,-33.8,-29.2,-8.5,4.1,1.4,2.1,1.6]
[null,"Riservato medio",null,{"v":7543,"d":"7,543"},{"v":9270,"d":"9,270"},{"v":7618,"d":"7,618"},{"v":12136,"d":"12,136"},{"v":16821,"d":"16,821"},{"v":13649,"d":"13,649"},{"v":8174,"d":"8,174"},{"v":4441,"d":"4,441"},{"v":7722,"d":"7,722"},{"v":2573,"d":"2,573"},{"v":3642,"d":"3,642"}]
[null,"D% ",null,-13.7,12.9,-24.6,48.9,50.6,16.6,-1.3,-1.4,5.5,10.8,7.4]
[null,"Totale",null,{"v":7571,"d":"7,571"},{"v":9014,"d":"9,014"},{"v":7495,"d":"7,495"},{"v":10646,"d":"10,646"},{"v":12609,"d":"12,609"},{"v":9993,"d":"9,993"},{"v":5392,"d":"5,392"},{"v":2249,"d":"2,249"},{"v":3107,"d":"3,107"},{"v":1508,"d":"1,508"},{"v":1756,"d":"1,756"}]
[null,"D% ",null,-17.7,5.8,-32.8,25.5,22.4,2.2,-4.4,2.3,{"v":1,"d":"1.0"},{"v":3,"d":"3.0"},1.8]
[null,"Ris medio/Pag medio",null,{"v":1,"d":"1.0"},1.2,1.1,1.9,3.6,3.5,{"v":3,"d":"3.0"},2.2,3.5,1.9,2.4]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 28 , ramo 3"]

{"sheet":"18","index":14,"n_rows":40,"n_cols":5,"rows_kept":40,"merged":[[0,0,0,4],[2,0,3,4],[14,0,14,4],[16,0,16,4],[26,0,26,4],[27,0,27,4],[31,0,31,3],[32,0,32,3],[42,0,44,4]],"flags":["formulas_cached_only"]}
["TAVOLA N. 18"]
[]
["Ramo Corpi di veicoli terrestri -\n Costo medio dei sinistri con seguito dall'anno di accadimento fino al 31.12.2016"]
[]
[{"$nulls":4},"(importi in milioni di Euro; costi medi in unità di Euro)"]
["Gen. di accadimento","Importo pagato e riservato","Numero dei sinistri pagati e a riserva","Costo medio","D%"]
[2011,{"v":1827,"d":"1,827"},{"v":1207601,"d":"1,207,601"},{"v":1513,"d":"1,513"},"-"]
[2012,{"v":1665,"d":"1,665"},{"v":1081849,"d":"1,081,849"},{"v":1539,"d":"1,539"},1.7]
[2013,{"v":1671,"d":"1,671"},{"v":1115126,"d":"1,115,126"},{"v":1499,"d":"1,499"},-2.6]
[2014,{"v":1480,"d":"1,480"},{"v":1013398,"d":"1,013,398"},{"v":1460,"d":"1,460"},-2.6]
[2015,{"v":1456,"d":"1,456"},{"v":985345,"d":"985,345"},{"v":1478,"d":"1,478"},1.2]
[2016,{"v":1520,"d":"1,520"},{"v":1010364,"d":"1,010,364"},{"v":1505,"d":"1,505"},1.8]
["D  16-11",{"$nulls":3},-0.5]
[]
["TAVOLA N. 18 BIS"]
[]
["Ramo Corpi di veicoli terrestri\nCosto medio dei sinistri con seguito dall'anno di accadimento fino al 31.12.2016 con rivalutazione degli importi pagati negli anni precedenti in base all'indice dei prezzi al consumo per famiglie di operai e di impiegati (FOI) al netto dei tabacchi. "]
[]
["Gen. di accadimento","Importo pagato e riservato *","Numero dei sinistri pagati e a riserva","Costo medio  *","D%"]
[2011,{"v":1903,"d":"1,903"},{"v":1207601,"d":"1,207,601"},{"v":1576,"d":"1,576"}]
[2012,{"v":1684,"d":"1,684"},{"v":1081849,"d":"1,081,849"},{"v":1557,"d":"1,557"},-1.2]
[2013,{"v":1671,"d":"1,671"},{"v":1115126,"d":"1,115,126"},{"v":1499,"d":"1,499"},-3.7]
[2014,{"v":1477,"d":"1,477"},{"v":1013398,"d":"1,013,398"},{"v":1457,"d":"1,457"},-2.8]
[2015,{"v":1455,"d":"1,455"},{"v":985345,"d":"985,345"},{"v":1477,"d":"1,477"},1.3]
[2016,{"v":1520,"d":"1,520"},{"v":1010364,"d":"1,010,364"},{"v":1505,"d":"1,505"},1.9]
["D  16-11",{"$nulls":3},{"v":-4.505076142131981,"d":"-4.5"}]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 28  e Allegato 1 al Modulo 28, ramo 3"]
["* Gli importi pagati e il costo medio sono espressi in valuta 2016. \n  "]
["  Gli importi riservati al 31.12.2016 sono comprensivi della stima finale per sinistri IBNR. Il costo medio "]
["   per i sinistri avvenuti nel 2016, senza le stime per i sinistri IBNR è pari a 1.508 Euro (vedi Tavola n. 17)."]
[]
["TAVOLA N. 18 TER"]
["Ramo Corpi di veicoli terrestri\nIndicatori di costo medio dei sinistri denunciati nell’anno di accadimento con rivalutazione degli importi pagati negli anni precedenti in base all'indice dei prezzi al consumo per famiglie di operai e di impiegati (FOI) al netto dei tabacchi. "]
["Gen. di accadimento","Costo medio dei sinistri pagati","Costo medio dei sinistri riservati","Costo medio complessivo dei sinistri"]
[2011,{"v":1402,"d":"1,402"},{"v":2638,"d":"2,638"},{"v":1566,"d":"1,566"}]
[2012,{"v":1390,"d":"1,390"},{"v":2698,"d":"2,698"},{"v":1555,"d":"1,555"}]
[2013,{"v":1348,"d":"1,348"},{"v":2564,"d":"2,564"},{"v":1498,"d":"1,498"}]
[2014,{"v":1327,"d":"1,327"},{"v":2387,"d":"2,387"},{"v":1462,"d":"1,462"}]
[2015,{"v":1337,"d":"1,337"},{"v":2322,"d":"2,322"},{"v":1462,"d":"1,462"}]
[2016,{"v":1367,"d":"1,367"},{"v":2573,"d":"2,573"},{"v":1508,"d":"1,508"}]

{"sheet":"19","index":15,"n_rows":21,"n_cols":10,"rows_kept":21,"merged":[[0,0,0,9],[2,0,2,9],[19,0,19,8],[21,0,21,8]],"flags":["formulas_cached_only"]}
["TAVOLA N. 19"]
[]
["Ramo Corpi di veicoli terrestri - Sviluppo della riserva sinistri"]
[]
[]
[{"$nulls":8},"(importi in milioni di Euro)"]
["Esercizio",2008,2009,2010,2011,2012,2013,2014,2015,2016]
["Riserva iniziale",620,667,679,669,662,611,608,555,524]
["Risp./(Perdita) pagati (a titolo parziale e definitivo)",-22,-34,-40,-6,-6,-6,1,8,3]
["Risp.senza seguito",82,73,81,85,82,70,74,74,68]
["(Perdita) riaperti (pagati e riservati)",-19,-24,-24,-23,-24,-26,-24,-19,-18]
["Risp./(Perd.) su pag.al netto del saldo (ss-riap) (a)",40,14,17,56,52,39,51,63,53]
["% riserva caduta",{"v":9,"d":"9.0"},3.1,3.7,12.5,{"v":12,"d":"12.0"},10.2,13.5,18.3,16.1]
["% riserva iniziale",6.5,2.2,2.6,8.4,7.8,6.4,8.5,11.4,10.2]
["(Rival.)/Riduz. Ris.residua totale (b)",5,7,-2,-7,-2,-13,-14,-18,-24]
["% riserva residua",2.9,3.4,-0.7,-3.3,{"v":-1,"d":"-1.0"},-5.6,-6.3,-8.6,-12.3]
["% riserva iniziale",0.8,{"v":1,"d":"1.0"},-0.2,-1.1,-0.4,-2.1,-2.3,-3.2,-4.5]
["Saldo (c) =(a)+(b)",45,21,16,49,49,26,37,45,30]
["% riserva iniziale",7.3,3.2,2.3,7.3,7.5,4.3,6.1,8.2,5.7]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 28, ramo 3"]
["N.B. I saldi non considerano lo sviluppo della riserva stimata per sinistri IBNR"]

{"sheet":"20","index":16,"n_rows":63,"n_cols":40,"rows_kept":63,"merged":[[0,0,0,10],[2,0,2,10],[3,5,3,10],[5,0,16,0],[18,0,29,0],[31,0,31,10],[33,0,33,10],[36,0,47,0],[49,0,60,0],[61,0,61,8],[63,0,63,10]],"flags":["formulas_cached_only"]}
["TAVOLA N. 20"]
[]
["Ramo Corpi di veicoli terrestri - Sviluppo della riserva sinistri per fasce di mercato"]
[{"$nulls":5},"(importi in milioni di Euro)"]
["Fasce",null,2008,2009,2010,2011,2012,2013,2014,2015,2016]
["P≥100 mln","Riserva iniziale",350,422,390,410,376,354,357,372,379,null,null,"FASCIA","P>=100 MLN","P>=100 MLN","P>=100 MLN","P>=100 MLN","P>=100 MLN","P>=100 MLN","P>=100 MLN","P>=100 MLN","50 MLN=<P<100 MLN","50 MLN=<P<100 MLN","50 MLN=<P<100 MLN","50 MLN=<P<100 MLN","50 MLN=<P<100 MLN","50 MLN=<P<100 MLN","50 MLN=<P<100 MLN","50 MLN=<P<100 MLN","10 MLN=<P<50 MLN","10 MLN=<P<50 MLN","10 MLN=<P<50 MLN","10 MLN=<P<50 MLN","10 MLN=<P<50 MLN","10 MLN=<P<50 MLN","10 MLN=<P<50 MLN","10 MLN=<P<50 MLN","P<10 MLN","P<10 MLN"]
[null,"Risp./(Perdita) pagati (a titolo parziale e definitivo)",-28,-35,-25,-6,-2,-8,0,0,5,null,null,"ANNO",2009,2010,2011,2012,2013,2014,2015,2016,2009,2010,2011,2012,2013,2014,2015,2016,2009,2010,2011,2012,2013,2014,2015,2016,2009,2010]
[null,"Risp.senza seguito",45,44,46,49,44,40,43,48,49,null,null,"R01",422,390,410,376,354,357,372,379,78,140,137,150,111,111,65,54,125,120,91,100,117,110,93,69,42,28]
[null,"(Perdita) riaperti",-13,-17,-15,-15,-14,-16,-15,-13,-13,null,null,"R02",-35,-25,-6,-2,-8,0,0,5,-5,-14,-2,-5,3,1,5,-3,4,-1,1,1,-1,0,3,0,2,0]
[null,"Risp./(Perd.) su pag.al netto del saldo (ss-riap) (a)",4,-7,6,28,28,16,28,35,40,null,null,"R04",44,46,49,44,40,43,48,49,8,16,18,17,14,14,9,6,15,16,15,16,14,14,14,9,6,4]
[null,"% riserva caduta",1.5,-2.5,2.1,10.2,11.7,7.8,12.9,15.5,16.6,null,null,"R05",-17,-15,-15,-14,-16,-15,-13,-13,-3,-5,-5,-6,-5,-5,-2,-2,-3,-3,-2,-3,-5,-4,-3,-2,-2,-1]
[null,"% riserva iniziale",1.1,-1.8,1.4,6.8,7.3,4.6,7.9,9.5,10.6,null,null,"R06",-7,6,28,28,16,28,35,40,1,-3,11,6,12,10,12,2,15,11,14,14,9,10,13,7,6,4]
[null,"(Rival.)/Riduz. Ris.residua totale (b)",4,9,0,-9,0,-7,-15,-15,-20,null,null,"R07",-2.5,2.1,10.2,11.7,7.8,12.9,15.5,16.6,1,-3.5,11.8,5.9,15.8,14.3,27.1,5.2,17.2,13.4,21.7,19.6,11.1,13.8,21.5,16.7,21.7,19.9]
[null,"% riserva residua",3.9,7.5,-0.2,-6.5,-0.2,-4.8,-10.5,-10.3,-14.8,null,null,"R08",-1.8,1.4,6.8,7.3,4.6,7.9,9.5,10.6,0.7,-2.5,8.2,4.1,10.8,9.3,18.6,3.3,12.3,9.5,15.2,13.8,7.5,9.1,14.2,10.7,14.1,13.5]
[null,"% riserva iniziale",1.1,2.2,-0.1,-2.2,-0.1,-1.9,-4.1,{"v":-4,"d":"-4.0"},-5.3,null,null,"R11",9,0,-9,0,-7,-15,-15,-20,-1,-2,1,-2,-4,1,-1,-1,-1,0,0,1,-1,0,-1,-1,0,0]
[null,"Saldo (c) =(a)+(b)",8,2,5,19,27,10,14,21,20,null,null,"R12",7.5,-0.2,-6.5,-0.2,-4.8,-10.5,-10.3,-14.8,-6,-4.1,2.8,-5.4,-11.8,1.9,-5.3,-5.9,-3.6,-0.3,0.5,1.8,-3.9,-0.9,-4.2,-3.1,0.3,4.9]
[null,"% riserva iniziale",2.2,0.5,1.4,4.5,7.3,2.7,3.8,5.5,5.3,null,null,"R13",2.2,-0.1,-2.2,-0.1,-1.9,-4.1,-4,-5.3,-1.7,-1.2,0.9,-1.6,-3.8,0.7,-1.7,-2.2,-1,-0.1,0.2,0.5,-1.3,-0.3,-1.4,-1.1,0.1,1.6]
[{"$nulls":13},"R14",2,5,19,27,10,14,21,20,-1,-5,12,4,8,11,11,1,14,11,14,14,7,10,12,7,6,4]
["50 mln≤P<100mln","Riserva iniziale",93,78,140,137,150,111,111,65,54,null,null,"R15",0.5,1.4,4.5,7.3,2.7,3.8,5.5,5.3,-0.9,-3.7,9.1,2.5,7,10,16.9,1.1,11.3,9.4,15.4,14.3,6.2,8.8,12.7,9.6,14.2,15]
[null,"Risp./(Perdita) pagati (a titolo parziale e definitivo)",-2,-5,-14,-2,-5,3,1,5,-3]
[null,"Risp.senza seguito",14,8,16,18,17,14,14,9,6]
[null,"(Perdita) riaperti",-3,-3,-5,-5,-6,-5,-5,-2,-2]
[null,"Risp./(Perd.) su pag.al netto del saldo (ss-riap) (a)",9,1,-3,11,6,12,10,12,2]
[null,"% riserva caduta",{"v":13,"d":"13.0"},{"v":1,"d":"1.0"},-3.5,11.8,5.9,15.8,14.3,27.1,5.2]
[null,"% riserva iniziale",9.9,0.7,-2.5,8.2,4.1,10.8,9.3,18.6,3.3]
[null,"(Rival.)/Riduz. Ris.residua totale (b)",2,-1,-2,1,-2,-4,1,-1,-1]
[null,"% riserva residua",10.9,{"v":-6,"d":"-6.0"},-4.1,2.8,-5.4,-11.8,1.9,-5.3,-5.9]
[null,"% riserva iniziale",2.5,-1.7,-1.2,0.9,-1.6,-3.8,0.7,-1.7,-2.2]
[null,"Saldo (c) =(a)+(b)",12,-1,-5,12,4,8,11,11,1]
[null,"% riserva iniziale",12.5,-0.9,-3.7,9.1,2.5,{"v":7,"d":"7.0"},{"v":10,"d":"10.0"},16.9,1.1]
[{"$nulls":10},"(Segue)"]
["TAVOLA N. 20"]
[]
["Ramo Corpi di veicoli terrestri - Sviluppo della riserva sinistri per fasce di mercato"]
[{"$nulls":9},"(importi in milioni di Euro)"]
["Fasce",null,22,2002,2010,2011,2012,2013,2014,2015,2016]
["10 mln≤P<50 mln","Riserva iniziale",137,125,120,91,100,117,110,93,69]
[null,"Risp./(Perdita) pagati (a titolo parziale e definitivo)",6,4,-1,1,1,-1,0,3,0]
[null,"Risp.senza seguito",18,15,16,15,16,14,14,14,9]
[null,"(Perdita) riaperti",-3,-3,-3,-2,-3,-5,-4,-3,-2]
[null,"Risp./(Perd.) su pag.al netto del saldo (ss-riap) (a)",22,15,11,14,14,9,10,13,7]
[null,"% riserva caduta",{"v":21,"d":"21.0"},17.2,13.4,21.7,19.6,11.1,13.8,21.5,16.7]
[null,"% riserva iniziale",15.7,12.3,9.5,15.2,13.8,7.5,9.1,14.2,10.7]
[null,"(Rival.)/Riduz. Ris.residua totale (b)",-1,-1,0,0,1,-1,0,-1,-1]
[null,"% riserva residua",-2.1,-3.6,-0.3,0.5,1.8,-3.9,-0.9,-4.2,-3.1]
[null,"% riserva iniziale",-0.5,{"v":-1,"d":"-1.0"},-0.1,0.2,0.5,-1.3,-0.3,-1.4,-1.1]
[null,"Saldo (c) =(a)+(b)",21,14,11,14,14,7,10,12,7]
[null,"% riserva iniziale",15.1,11.3,9.4,15.4,14.3,6.2,8.8,12.7,9.6]
[]
["P<10 mln","Riserva iniziale",39,42,28,32,36,30,30,24,22]
[null,"Risp./(Perdita) pagati (a titolo parziale e definitivo)",2,2,0,0,1,0,0,0,1]
[null,"Risp.senza seguito",4,6,4,4,4,3,3,3,4]
[null,"(Perdita) riaperti",-1,-2,-1,-1,-1,-1,-1,-1,0]
[null,"Risp./(Perd.) su pag.al netto del saldo (ss-riap) (a)",6,6,4,3,4,2,3,3,4]
[null,"% riserva caduta",23.8,21.7,19.9,17.8,19.4,10.8,17.9,22.4,{"v":34,"d":"34.0"}]
[null,"% riserva iniziale",14.4,14.1,13.5,{"v":11,"d":"11.0"},{"v":12,"d":"12.0"},5.7,9.4,10.7,{"v":19,"d":"19.0"}]
[null,"(Rival.)/Riduz. Ris.residua totale (b)",-1,0,0,1,0,0,0,-1,-1]
[null,"% riserva residua",-3.9,0.3,4.9,4.8,-1.6,-2.1,-1.1,{"v":-6,"d":"-6.0"},-13.9]
[null,"% riserva iniziale",-1.5,0.1,1.6,1.8,-0.6,{"v":-1,"d":"-1.0"},-0.5,-3.1,-6.1]
[null,"Saldo (c) =(a)+(b)",5,6,4,4,4,1,3,2,3]
[null,"% riserva iniziale",12.8,14.2,{"v":15,"d":"15.0"},12.8,11.4,4.8,8.9,7.6,12.9]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 28, ramo 3"]
["N.B. I saldi non considerano lo sviluppo della riserva stimata per sinistri IBNR"]

{"sheet":"21","index":17,"n_rows":84,"n_cols":13,"rows_kept":84,"merged":[[0,0,0,12],[2,0,2,12],[5,0,7,1],[5,2,5,12],[6,2,7,2],[6,3,7,3],[6,4,7,4],[6,5,7,5],[6,6,7,6],[6,7,7,7],[6,8,7,8],[6,9,7,9],[6,10,7,10],[6,11,7,11],[6,12,7,12],[8,0,19,0],[20,0,37,0],[39,0,39,12],[41,0,41,12],[44,0,46,1],[44,2,44,12],[45,2,46,2],[45,3,46,3],[45,4,46,4],[45,5,46,5],[45,6,46,6],[45,7,46,7],[45,8,46,8],[45,9,46,9],[45,10,46,10],[45,11,46,11],[45,12,46,12],[47,0,64,0],[65,0,82,0]],"flags":["formulas_cached_only"]}
["TAVOLA N. 21"]
[]
["Ramo Corpi di veicoli terrestri - Sinistri in causa pagati e riservati per antidurata"]
[]
[{"$nulls":12},"(importi in milioni di Euro; costi medi in unità di Euro)"]
["Esercizio"]
[null,null,"8+",7,6,5,4,3,2,1,"Tot.prec.",0,"Totale generale"]
[]
[2013,"N.pagati",125,52,59,113,191,213,239,167,{"v":1159,"d":"1,159"},22,{"v":1181,"d":"1,181"}]
[null,"inc.% su n.pag.tot.",19.2,{"v":24,"d":"24.0"},23.2,20.9,19.1,10.6,3.6,0.1,0.7,{"v":0,"d":"0.0"},0.1]
[null,"Imp.pagati",3,1,1,2,3,2,2,2,15,0,15]
[null,"inc.% su imp.pag.tot.",44.9,41.4,44.3,45.1,46.3,22.1,7.7,0.5,3.7,{"v":0,"d":"0.0"},0.9]
[null,"Pag.medio",{"v":21201,"d":"21,201"},{"v":14491,"d":"14,491"},{"v":18527,"d":"18,527"},{"v":17104,"d":"17,104"},{"v":14513,"d":"14,513"},{"v":9158,"d":"9,158"},{"v":7590,"d":"7,590"},{"v":10963,"d":"10,963"},{"v":12767,"d":"12,767"},{"v":12639,"d":"12,639"},{"v":12765,"d":"12,765"}]
[null,"Pag.medio/Pag.medio tot.",2.3,1.7,1.9,2.2,2.4,2.1,2.1,4.9,5.3,9.4,8.5]
[null,"N.riservati",520,202,223,388,635,770,884,828,{"v":4450,"d":"4,450"},210,{"v":4660,"d":"4,660"}]
[null,"inc.% su n.ris.tot.",25.4,25.5,21.1,21.3,22,15.6,11.1,4.9,11.6,0.2,2.7]
[null,"Imp.riservati",11,4,5,9,18,15,15,13,91,1,92]
[null,"inc.% su imp.ris.tot.",58.9,58.2,48.8,52.9,48.8,40.9,28.9,15.6,34.4,0.4,15.2]
[null,"ris.medio",{"v":21842,"d":"21,842"},{"v":20565,"d":"20,565"},{"v":24358,"d":"24,358"},{"v":23271,"d":"23,271"},{"v":27763,"d":"27,763"},{"v":19222,"d":"19,222"},{"v":17197,"d":"17,197"},{"v":15911,"d":"15,911"},{"v":20400,"d":"20,400"},{"v":6689,"d":"6,689"},{"v":19782,"d":"19,782"}]
[null,"ris.medio/ris.medio tot.",2.3,2.3,2.3,2.5,2.2,2.6,2.6,3.2,3,2.6,5.6]
[2014,"N.pagati",138,39,82,123,165,201,230,201,{"v":1179,"d":"1,179"},28,{"v":1207,"d":"1,207"}]
[null,"var.% ",{"v":9.649122807017552,"d":"9.6"},{"v":-3.703703703703709,"d":"-3.7"},{"v":-7.8125,"d":"-7.8"},{"v":24.17582417582418,"d":"24.2"},{"v":44.6969696969697,"d":"44.7"},{"v":-14.800000000000002,"d":"-14.8"},{"v":0.8438818565400741,"d":"0.8"},{"v":4.374999999999996,"d":"4.4"},{"v":5.1724137931034475,"d":"5.2"},{"v":-31.25,"d":"-31.3"},{"v":4.1446208112874805,"d":"4.1"}]
[null,"inc.% su n.pag.tot.",24.7,18.6,29.2,26.1,23.2,14.6,4.6,0.1,0.7,{"v":0,"d":"0.0"},0.1]
[null,"Imp.pagati",2,1,2,3,3,3,2,2,16,0,16]
[null,"var.% ",{"v":50,"d":"50.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":50,"d":"50.0"},{"v":-33.333333333333336,"d":"-33.3"},{"v":0,"d":"0.0"},{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":-6.25,"d":"-6.3"}]
[null,"inc.% su imp.pag.tot.",43.7,39.8,47.4,47.7,45.7,33.1,13.5,0.5,4.2,{"v":0,"d":"0.0"},1.1]
[null,"Pag.medio",{"v":15183,"d":"15,183"},{"v":15518,"d":"15,518"},{"v":18769,"d":"18,769"},{"v":21724,"d":"21,724"},{"v":15505,"d":"15,505"},{"v":12814,"d":"12,814"},{"v":10719,"d":"10,719"},{"v":7547,"d":"7,547"},{"v":13595,"d":"13,595"},{"v":13065,"d":"13,065"},{"v":13582,"d":"13,582"}]
[null,"var.% ",{"v":-0.7861855959567565,"d":"-0.8"},{"v":-11.076337751595489,"d":"-11.1"},{"v":-0.9569122206778524,"d":"-1.0"},{"v":1.2970091797453343,"d":"1.3"},{"v":-18.930845715562505,"d":"-18.9"},{"v":-28.620420888542476,"d":"-28.6"},{"v":-24.687437983726934,"d":"-24.7"},{"v":33.48350176549373,"d":"33.5"},{"v":-8.17750287686997,"d":"-8.2"},{"v":20.75093149899685,"d":"20.8"},{"v":-7.546896501774459,"d":"-7.5"}]
[null,"Pag.medio/Pag.medio tot.",1.8,2.1,1.6,1.8,{"v":2,"d":"2.0"},2.3,2.9,3.5,5.9,9.8,9.1]
[null,"N.riservati",482,152,257,423,565,725,892,736,{"v":4232,"d":"4,232"},198,{"v":4430,"d":"4,430"}]
[null,"var.% ",{"v":13.043478260869556,"d":"13.0"},{"v":29.487179487179493,"d":"29.5"},{"v":-9.349593495934961,"d":"-9.3"},{"v":42.64705882352941,"d":"42.6"},{"v":28.542510121457497,"d":"28.5"},{"v":0.39113428943937656,"d":"0.4"},{"v":8.5995085995086,"d":"8.6"},{"v":33.33333333333333,"d":"33.3"},{"v":16.18798955613576,"d":"16.2"},{"v":28.834355828220847,"d":"28.8"},{"v":16.70423240671175,"d":"16.7"}]
[null,"inc.% su n.ris.tot.",20.7,17.8,17.1,18.4,18.3,17.1,12.8,4.1,10.8,0.2,2.7]
[null,"Imp.riservati",11,5,6,13,12,14,18,10,90,1,91]
[null,"var.% ",{"v":10.000000000000009,"d":"10.0"},{"v":33.33333333333333,"d":"33.3"},{"v":0,"d":"0.0"},{"v":50,"d":"50.0"},{"v":63.63636363636365,"d":"63.6"},{"v":-21.052631578947366,"d":"-21.1"},{"v":15.384615384615374,"d":"15.4"},62.5,{"v":19.736842105263165,"d":"19.7"},{"v":-50,"d":"-50.0"},{"v":19.480519480519476,"d":"19.5"}]
[null,"inc.% su imp.ris.tot.",56.9,51.2,52.4,50.2,50.2,{"v":40,"d":"40.0"},33.5,12.3,34.7,0.5,16.3]
[null,"ris.medio",{"v":23052,"d":"23,052"},{"v":30222,"d":"30,222"},{"v":24777,"d":"24,777"},{"v":31158,"d":"31,158"},{"v":21872,"d":"21,872"},{"v":19883,"d":"19,883"},{"v":20622,"d":"20,622"},{"v":12927,"d":"12,927"},{"v":21251,"d":"21,251"},{"v":7216,"d":"7,216"},{"v":20624,"d":"20,624"}]
[null,"var.% ",{"v":-3.9785466215325083,"d":"-4.0"},{"v":-6.190128637898007,"d":"-6.2"},{"v":14.64206711535747,"d":"14.6"},{"v":1.0026041666666652,"d":"1.0"},{"v":26.02360417612346,"d":"26.0"},{"v":-20.58993637941007,"d":"-20.6"},{"v":4.808629936616282,"d":"4.8"},{"v":28.938411669367902,"d":"28.9"},{"v":3.014694743220714,"d":"3.0"},{"v":-27.76457883369331,"d":"-27.8"},{"v":2.1111856707789256,"d":"2.1"}]
[null,"ris.medio/ris.medio tot.",2.8,2.9,3.1,2.7,2.7,2.3,2.6,{"v":3,"d":"3.0"},3.2,{"v":3,"d":"3.0"},6.1]
[{"$nulls":12},"(Segue)"]
["TAVOLA N. 21"]
[]
["Ramo Corpi di veicoli terrestri - Sinistri in causa pagati e riservati per antidurata"]
[]
[{"$nulls":12},"(importi in milioni di Euro; costi medi in unità di Euro)"]
["Esercizio"]
[null,null,"8+",7,6,5,4,3,2,1,"Tot.prec.",0,"Totale generale"]
[]
[2015,"N.pagati",131,58,81,121,138,192,231,145,{"v":1097,"d":"1,097"},21,{"v":1118,"d":"1,118"}]
[null,"var.%",{"v":-5.072463768115942,"d":"-5.1"},{"v":48.71794871794872,"d":"48.7"},{"v":-1.2195121951219523,"d":"-1.2"},{"v":-1.6260162601625994,"d":"-1.6"},{"v":-16.36363636363637,"d":"-16.4"},{"v":-4.477611940298509,"d":"-4.5"},{"v":0.43478260869564966,"d":"0.4"},{"v":-27.86069651741293,"d":"-27.9"},{"v":-6.955046649703133,"d":"-7.0"},{"v":-25,"d":"-25.0"},{"v":-7.373653686826842,"d":"-7.4"}]
[null,"inc.% su n.pag.tot.",25.4,{"v":26,"d":"26.0"},30.2,34.5,21.8,14.3,4.1,0.1,0.7,{"v":0,"d":"0.0"},0.1]
[null,"Imp.pagati",3,1,3,2,2,3,2,1,16,0,17]
[null,"var.%",{"v":50,"d":"50.0"},{"v":0,"d":"0.0"},{"v":50,"d":"50.0"},{"v":-33.333333333333336,"d":"-33.3"},{"v":-33.333333333333336,"d":"-33.3"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":-50,"d":"-50.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":6.25,"d":"6.3"}]
[null,"inc.% su imp.pag.tot.",{"v":53,"d":"53.0"},57.7,53.1,55.5,41.9,35.5,9.8,0.4,{"v":5,"d":"5.0"},{"v":0,"d":"0.0"},1.2]
[null,"Pag.medio",{"v":24135,"d":"24,135"},{"v":22522,"d":"22,522"},{"v":32424,"d":"32,424"},{"v":17151,"d":"17,151"},{"v":13676,"d":"13,676"},{"v":13547,"d":"13,547"},{"v":7096,"d":"7,096"},{"v":8264,"d":"8,264"},{"v":15037,"d":"15,037"},{"v":13081,"d":"13,081"},{"v":15000,"d":"15,000"}]
[null,"var.%",{"v":58.960679707567664,"d":"59.0"},{"v":45.13468230442068,"d":"45.1"},{"v":72.75294368373382,"d":"72.8"},{"v":-21.05045111397532,"d":"-21.1"},{"v":-11.796194775878742,"d":"-11.8"},{"v":5.720305915405022,"d":"5.7"},{"v":-33.7997947569736,"d":"-33.8"},{"v":9.500463760434608,"d":"9.5"},{"v":10.606840750275847,"d":"10.6"},{"v":0.12246460007654392,"d":"0.1"},{"v":10.440288617287585,"d":"10.4"}]
[null,"Pag.medio/Pag.medio tot.",2.1,2.2,1.8,1.6,1.9,2.5,2.4,4.2,{"v":7,"d":"7.0"},9.8,10.2]
[null,"N.riservati",500,196,320,436,517,705,715,667,{"v":4056,"d":"4,056"},180,{"v":4236,"d":"4,236"}]
[null,"var.%",{"v":3.734439834024905,"d":"3.7"},{"v":28.947368421052634,"d":"28.9"},{"v":24.513618677042803,"d":"24.5"},{"v":3.0732860520094496,"d":"3.1"},{"v":-8.495575221238937,"d":"-8.5"},{"v":-2.758620689655178,"d":"-2.8"},{"v":-19.843049327354258,"d":"-19.8"},{"v":-9.375,"d":"-9.4"},{"v":-4.15879017013232,"d":"-4.2"},{"v":-9.090909090909093,"d":"-9.1"},{"v":-4.379232505643338,"d":"-4.4"}]
[null,"inc.% su n.ris.tot.",18.6,16.7,17.1,19.1,22.3,23.2,12.7,4.7,12.3,0.1,2.7]
[null,"Imp.riservati",14,6,10,10,13,15,14,8,89,1,90]
[null,"var.%",{"v":27.27272727272727,"d":"27.3"},{"v":19.999999999999996,"d":"20.0"},{"v":66.66666666666667,"d":"66.7"},{"v":-23.076923076923073,"d":"-23.1"},{"v":8.333333333333325,"d":"8.3"},{"v":7.14285714285714,"d":"7.1"},{"v":-22.22222222222222,"d":"-22.2"},{"v":-19.999999999999996,"d":"-20.0"},{"v":-1.1111111111111072,"d":"-1.1"},{"v":0,"d":"0.0"},{"v":-1.098901098901095,"d":"-1.1"}]
[null,"inc.% su imp.ris.tot.",58.6,57.6,50.8,55.7,48.6,43.3,29.3,12.3,36.6,0.4,17.2]
[null,"ris.medio",{"v":27587,"d":"27,587"},{"v":28349,"d":"28,349"},{"v":30056,"d":"30,056"},{"v":23712,"d":"23,712"},{"v":24315,"d":"24,315"},{"v":21807,"d":"21,807"},{"v":19038,"d":"19,038"},{"v":11672,"d":"11,672"},{"v":21856,"d":"21,856"},{"v":7006,"d":"7,006"},{"v":21225,"d":"21,225"}]
[null,"var.%",{"v":19.67291341315287,"d":"19.7"},{"v":-6.197472040235585,"d":"-6.2"},{"v":21.306049965693987,"d":"21.3"},{"v":-23.897554400154053,"d":"-23.9"},{"v":11.16953182150695,"d":"11.2"},{"v":9.676608157722688,"d":"9.7"},{"v":-7.6811172534186785,"d":"-7.7"},{"v":-9.708362342384158,"d":"-9.7"},{"v":2.846924850595256,"d":"2.8"},{"v":-2.9101995565410155,"d":"-2.9"},{"v":2.91408068269976,"d":"2.9"}]
[null,"ris.medio/ris.medio tot.",3.2,3.5,3,2.9,2.2,1.9,2.3,2.6,{"v":3,"d":"3.0"},3,6.3]
[2016,"N.pagati",141,75,90,123,168,208,270,195,{"v":1270,"d":"1,270"},47,{"v":1317,"d":"1,317"}]
[null,"var.%",{"v":7.6335877862595325,"d":"7.6"},{"v":29.31034482758621,"d":"29.3"},{"v":11.111111111111116,"d":"11.1"},{"v":1.6528925619834656,"d":"1.7"},{"v":21.739130434782616,"d":"21.7"},{"v":8.333333333333325,"d":"8.3"},{"v":16.883116883116877,"d":"16.9"},{"v":34.48275862068966,"d":"34.5"},{"v":15.770282588878759,"d":"15.8"},{"v":123.80952380952381,"d":"123.8"},{"v":17.79964221824686,"d":"17.8"}]
[null,"inc.% su n.pag.tot.",17.8,{"v":22,"d":"22.0"},21.4,21.9,19.7,13.7,5.3,0.1,0.9,{"v":0,"d":"0.0"},0.1]
[null,"Imp.pagati",3,1,2,2,2,2,2,1,15,1,15]
[null,"var.%",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":-33.333333333333336,"d":"-33.3"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":-33.333333333333336,"d":"-33.3"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":-6.25,"d":"-6.3"},".",{"v":-11.764705882352944,"d":"-11.8"}]
[null,"inc.% su imp.pag.tot.",44.3,54.4,53.5,56.7,50.6,30.9,12.8,0.4,4.5,{"v":0,"d":"0.0"},{"v":1,"d":"1.0"}]
[null,"Pag.medio",{"v":19143,"d":"19,143"},{"v":19431,"d":"19,431"},{"v":17355,"d":"17,355"},{"v":16354,"d":"16,354"},{"v":12123,"d":"12,123"},{"v":8696,"d":"8,696"},{"v":6570,"d":"6,570"},{"v":6456,"d":"6,456"},{"v":11503,"d":"11,503"},{"v":12337,"d":"12,337"},{"v":11532,"d":"11,532"}]
[null,"var.%",{"v":-20.683654443753884,"d":"-20.7"},{"v":-13.724358405115,"d":"-13.7"},{"v":-46.47483345669874,"d":"-46.5"},{"v":-4.646959360970204,"d":"-4.6"},{"v":-11.355659549575902,"d":"-11.4"},{"v":-35.808666125341404,"d":"-35.8"},{"v":-7.412626832018043,"d":"-7.4"},{"v":-21.878025169409486,"d":"-21.9"},{"v":-23.50202833011904,"d":"-23.5"},{"v":-5.687638559743135,"d":"-5.7"},{"v":-23.119999999999997,"d":"-23.1"}]
[null,"Pag.medio/Pag.medio tot.",2.5,2.5,2.5,2.6,2.6,2.3,2.4,3.1,5.3,{"v":9,"d":"9.0"},7.8]
[null,"N.riservati",578,245,343,390,558,573,683,569,{"v":3939,"d":"3,939"},190,{"v":4129,"d":"4,129"}]
[null,"var.%",{"v":15.59999999999999,"d":"15.6"},{"v":25,"d":"25.0"},{"v":7.187499999999991,"d":"7.2"},{"v":-10.550458715596333,"d":"-10.6"},{"v":7.9303675048356,"d":"7.9"},{"v":-18.723404255319153,"d":"-18.7"},{"v":-4.475524475524473,"d":"-4.5"},{"v":-14.692653673163413,"d":"-14.7"},{"v":-2.8846153846153855,"d":"-2.9"},{"v":5.555555555555558,"d":"5.6"},{"v":-2.5259678942398445,"d":"-2.5"}]
[null,"inc.% su n.ris.tot.",17.9,15.8,18.7,23.9,34.9,22.4,14.2,4.6,13.3,0.2,2.9]
[null,"Imp.riservati",15,8,9,11,15,15,13,6,92,1,93]
[null,"var.%",{"v":7.14285714285714,"d":"7.1"},{"v":33.33333333333333,"d":"33.3"},{"v":-9.999999999999998,"d":"-10.0"},{"v":10.000000000000009,"d":"10.0"},{"v":15.384615384615374,"d":"15.4"},{"v":0,"d":"0.0"},{"v":-7.14285714285714,"d":"-7.1"},{"v":-25,"d":"-25.0"},{"v":3.370786516853941,"d":"3.4"},{"v":0,"d":"0.0"},{"v":3.3333333333333437,"d":"3.3"}]
[null,"inc.% su imp.ris.tot.",61.9,54.4,62.4,56.7,55.8,42.1,33.1,10.9,{"v":40,"d":"40.0"},0.4,17.8]
[null,"ris.medio",{"v":26024,"d":"26,024"},{"v":31842,"d":"31,842"},{"v":25473,"d":"25,473"},{"v":28716,"d":"28,716"},{"v":26938,"d":"26,938"},{"v":25632,"d":"25,632"},{"v":19078,"d":"19,078"},{"v":10596,"d":"10,596"},{"v":23244,"d":"23,244"},{"v":6097,"d":"6,097"},{"v":22455,"d":"22,455"}]
[null,"var.%",{"v":-5.665712110776811,"d":"-5.7"},{"v":12.32142227239057,"d":"12.3"},{"v":-15.248203353739687,"d":"-15.2"},{"v":21.103238866396758,"d":"21.1"},{"v":10.787579683323045,"d":"10.8"},{"v":17.5402393726785,"d":"17.5"},{"v":0.2101061035823193,"d":"0.2"},{"v":-9.218642906100072,"d":"-9.2"},{"v":6.3506588579794965,"d":"6.4"},{"v":-12.97459320582358,"d":"-13.0"},{"v":5.795053003533579,"d":"5.8"}]
[null,"ris.medio/ris.medio tot.",3.5,3.4,3.3,2.4,1.6,1.9,2.3,2.4,3,2.4,6.2]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 28, ramo 3"]

{"sheet":"22","index":18,"n_rows":25,"n_cols":9,"rows_kept":25,"merged":[[0,0,27,0],[2,1,2,8],[4,1,4,8],[6,1,6,8]],"flags":["formulas_cached_only"]}
[]
[]
[null,"TAVOLA N. 22"]
[]
[null,"Ramo Corpi di veicoli terrestri - Indicatori dei sinistri"]
[]
[null,"(valori in %)"]
[null,"Esercizio",2010,2011,2012,2013,2014,2015,2016]
[null,"     Sinistri dell'es./Premi competenza",{"v":63.72381136940019,"d":"63.7  "},{"v":64.86315387250185,"d":"64.9  "},{"v":62.52477642401946,"d":"62.5  "},{"v":68.08958454000721,"d":"68.1  "},{"v":63.018676349958994,"d":"63.0  "},{"v":60.92858469454298,"d":"60.9  "},{"v":59.48479029543285,"d":"59.5  "}]
[null,"     Sinistri di es. prec./Premi competenza",{"v":-1.15210595937213,"d":"-1.2  "},{"v":-2.482972765030182,"d":"-2.5  "},{"v":-2.6179563640855075,"d":"-2.6  "},{"v":-1.6528587024717771,"d":"-1.7  "},{"v":-2.2030407005048382,"d":"-2.2  "},{"v":-2.778316811150745,"d":"-2.8  "},{"v":-2.0712172788021905,"d":"-2.1  "}]
[null,"Onere complessivo dei sinistri/Premi competenza",{"v":62.57170541002806,"d":"62.6  "},{"v":62.380215532005344,"d":"62.4  "},{"v":59.90682005993395,"d":"59.9  "},{"v":66.43672583753543,"d":"66.4  "},{"v":60.815635649454144,"d":"60.8  "},{"v":58.15030952545538,"d":"58.2  "},{"v":57.41357301663066,"d":"57.4  "}]
[null,"     di cui"]
[null,"   Spese liquidaz. pagate e riserv. sin. es./ Premi competenza",{"v":4.636800997581875,"d":"4.6  "},{"v":4.980334985137207,"d":"5.0  "},{"v":5.168273825803359,"d":"5.2  "},{"v":5.680933602075171,"d":"5.7  "},{"v":5.756707280475362,"d":"5.8  "},{"v":5.49371246488533,"d":"5.5  "},{"v":5.562721386223182,"d":"5.6  "}]
[null,"Riserva sin. es. + es. prec./Premi contabilizzati",{"v":26.04389871342579,"d":"26.0  "},{"v":26.361669261903558,"d":"26.4  "},{"v":26.48469944674323,"d":"26.5  "},{"v":28.665706131883333,"d":"28.7  "},{"v":26.765592709853998,"d":"26.8  "},{"v":24.31742859074386,"d":"24.3  "},{"v":22.217924076696967,"d":"22.2  "}]
[null,"Riserve tecniche/Premi contabilizzati",{"v":65.8730538077722,"d":"65.9  "},{"v":66.52594049378907,"d":"66.5  "},{"v":67.6175448810817,"d":"67.6  "},{"v":70.49235488072256,"d":"70.5  "},{"v":68.62749123844992,"d":"68.6  "},{"v":66.88686675675038,"d":"66.9  "},{"v":65.46146075618088,"d":"65.5  "}]
[null,"Riserva sin. per risarc. e spese dir./Riserva sinistri",{"v":94.94686805262693,"d":"94.9  "},{"v":94.96304615655099,"d":"95.0  "},{"v":94.3409837093893,"d":"94.3  "},{"v":94.14706001399304,"d":"94.1  "},{"v":93.9219885468817,"d":"93.9  "},{"v":93.87653593205975,"d":"93.9  "},{"v":93.82589484799246,"d":"93.8  "}]
[null,"Riserva sin. per spese liquidazione/Riserva sinistri",{"v":5.052871624260032,"d":"5.1  "},{"v":5.036953843449008,"d":"5.0  "},{"v":5.65915885305661,"d":"5.7  "},{"v":5.852939986006951,"d":"5.9  "},{"v":6.0778549042077215,"d":"6.1  "},{"v":6.123296595451782,"d":"6.1  "},{"v":6.17393428981986,"d":"6.2  "}]
[null,"Riserva sin. es./Riserva sin. es.+es.prec.",{"v":69.09274791871671,"d":"69.1  "},{"v":66.9522558704326,"d":"67.0  "},{"v":63.177260719626716,"d":"63.2  "},{"v":61.28088445325916,"d":"61.3  "},{"v":58.625688423834255,"d":"58.6  "},{"v":58.84313354423703,"d":"58.8  "},{"v":60.43002595396631,"d":"60.4  "}]
[null,"Riserva sin. es.prec./Riserva sin. es.+es.prec.",{"v":30.90725208128329,"d":"30.9  "},{"v":33.047744129567405,"d":"33.0  "},{"v":36.822739280373284,"d":"36.8  "},{"v":38.71911554674084,"d":"38.7  "},{"v":41.37431157616574,"d":"41.4  "},{"v":41.15686645576298,"d":"41.2  "},{"v":39.56997404603369,"d":"39.6  "}]
[null,"Importi pagati es.+es.prec./Premi contabilizzati",{"v":64.37328788136114,"d":"64.4  "},{"v":63.4552368329486,"d":"63.5  "},{"v":64.3301356730737,"d":"64.3  "},{"v":69.46875133378832,"d":"69.5  "},{"v":63.938783958863034,"d":"63.9  "},{"v":58.793546227357915,"d":"58.8  "},{"v":56.55545436565256,"d":"56.6  "}]
[null,"Risarc. e spese dir./Importi pagati",{"v":92.26331185672196,"d":"92.3  "},{"v":91.756849124666,"d":"91.8  "},{"v":91.17188045660744,"d":"91.2  "},{"v":91.19882704314541,"d":"91.2  "},{"v":90.49569445718704,"d":"90.5  "},{"v":90.47872369901197,"d":"90.5  "},{"v":90.39039059196263,"d":"90.4  "}]
[null,"Spese liquidazione/Importi pagati",{"v":7.7367408035429825,"d":"7.7  "},{"v":8.243150875333995,"d":"8.2  "},{"v":8.828119543392557,"d":"8.8  "},{"v":8.801172956854586,"d":"8.8  "},{"v":9.504371076189102,"d":"9.5  "},{"v":9.52134556879956,"d":"9.5  "},{"v":9.6096765315917,"d":"9.6  "}]
[null,"Importi pagati es./Importi pagati es.+es.prec.",{"v":71.95962010884877,"d":"72.0  "},{"v":75.19320140367401,"d":"75.2  "},{"v":74.13232788447824,"d":"74.1  "},{"v":76.22233211070795,"d":"76.2  "},{"v":74.91900074708049,"d":"74.9  "},{"v":77.27087593303742,"d":"77.3  "},{"v":78.30942616073406,"d":"78.3  "}]
[null,"Importi pagati es.prec./Importi pagati es.+es.prec.",{"v":28.040379891151236,"d":"28.0  "},{"v":24.806798596325986,"d":"24.8  "},{"v":25.867672115521756,"d":"25.9  "},{"v":23.777667889292058,"d":"23.8  "},{"v":25.08099925291951,"d":"25.1  "},{"v":22.729124066962576,"d":"22.7  "},{"v":21.690573839265937,"d":"21.7  "}]
[null,"Fonte: Regolamento ISVAP n. 22/2008, Modulo 17, ramo 3"]

{"sheet":"23","index":19,"n_rows":78,"n_cols":11,"rows_kept":78,"merged":[[1,0,1,10],[3,0,3,10],[4,0,4,10],[6,0,21,0],[22,0,37,0],[40,0,40,10],[42,0,42,10],[43,0,43,10],[45,0,60,0],[61,0,76,0]],"flags":["formulas_cached_only"]}
[]
["TAVOLA N. 23"]
[]
["Ramo Corpi di veicoli terrestri - Indicatori dei sinistri per fasce di mercato"]
["(valori in %)"]
["Fasce"," Indicatori",2008,2009,2010,2011,2012,2013,2014,2015,2016]
["P≥100 mln","     Sinistri dell'es./Premi competenza",{"v":60.60290609412276,"d":"60.6   "},{"v":68.27927307471032,"d":"68.3   "},{"v":63.40414536566864,"d":"63.4   "},{"v":62.85481856854912,"d":"62.9   "},{"v":60.44330626655229,"d":"60.4   "},{"v":65.06775180634102,"d":"65.1   "},{"v":60.455137346470764,"d":"60.5   "},{"v":59.58320030393131,"d":"59.6   "},{"v":58.62506808918274,"d":"58.6   "}]
[null,"     Sinistri di es.prec./Premi competenza",{"v":-0.7162042035171509,"d":"-0.7   "},{"v":-0.23170673901344793,"d":"-0.2   "},{"v":-1.0668498509526938,"d":"-1.1   "},{"v":-2.1745866430388667,"d":"-2.2   "},{"v":-2.7277742409295462,"d":"-2.7   "},{"v":-1.295887470161329,"d":"-1.3   "},{"v":-1.445507809606914,"d":"-1.4   "},{"v":-2.0722264930357994,"d":"-2.1   "},{"v":-1.8621687109074174,"d":"-1.9   "}]
[null,"Onere complessivo dei sinistri/Premi competenza",{"v":59.8867018906056,"d":"59.9   "},{"v":68.04756633569687,"d":"68.0   "},{"v":62.337295514715954,"d":"62.3   "},{"v":60.680231925510256,"d":"60.7   "},{"v":57.71553202562275,"d":"57.7   "},{"v":63.77186433617968,"d":"63.8   "},{"v":59.00962953686385,"d":"59.0   "},{"v":57.51097381089551,"d":"57.5   "},{"v":56.76289937827532,"d":"56.8   "}]
[null,"     di cui:"]
[null,"     Spese liquidaz. pagate e riserv. sin. es./Premi competenza",{"v":4.090981670682386,"d":"4.1   "},{"v":4.610573746037145,"d":"4.6   "},{"v":4.709470906412729,"d":"4.7   "},{"v":5.001269476094987,"d":"5.0   "},{"v":5.419812084025518,"d":"5.4   "},{"v":5.932168089844438,"d":"5.9   "},{"v":6.204796320011419,"d":"6.2   "},{"v":5.792709572587679,"d":"5.8   "},{"v":6.057106364024225,"d":"6.1   "}]
[null,"Riserva sin. es.+es.prec./Premi contabilizzati",{"v":22.045789421077977,"d":"22.0   "},{"v":25.231565498404468,"d":"25.2   "},{"v":25.142515617330318,"d":"25.1   "},{"v":24.494444809334514,"d":"24.5   "},{"v":24.818787265130016,"d":"24.8   "},{"v":26.62745230163087,"d":"26.6   "},{"v":25.425522652823577,"d":"25.4   "},{"v":23.823920611064985,"d":"23.8   "},{"v":22.32010368339,"d":"22.3   "}]
[null,"Riserve tecniche/Premi contabilizzati",{"v":59.00726300772785,"d":"59.0   "},{"v":63.456427455868635,"d":"63.5   "},{"v":64.62735237588286,"d":"64.6   "},{"v":64.38933561858771,"d":"64.4   "},{"v":65.29732371705532,"d":"65.3   "},{"v":69.38432257778958,"d":"69.4   "},{"v":68.43765984306812,"d":"68.4   "},{"v":66.27184731316146,"d":"66.3   "},{"v":64.37818939302743,"d":"64.4   "}]
[null,"Riserva sin. per risarc. e spese dir./Riserva sinistri",{"v":94.98241785417557,"d":"95.0   "},{"v":95.09885164116733,"d":"95.1   "},{"v":95.02637125904191,"d":"95.0   "},{"v":95.13213505909793,"d":"95.1   "},{"v":94.18915036435344,"d":"94.2   "},{"v":93.91020869927655,"d":"93.9   "},{"v":93.97705749537191,"d":"94.0   "},{"v":94.01928299038302,"d":"94.0   "},{"v":93.78079128647167,"d":"93.8   "}]
[null,"Riserva sin. per spese liquidazione/Riserva sinistri",{"v":5.017799075445953,"d":"5.0   "},{"v":4.901148358832674,"d":"4.9   "},{"v":4.973628740958094,"d":"5.0   "},{"v":4.867652128759858,"d":"4.9   "},{"v":5.810849635646564,"d":"5.8   "},{"v":6.0897913007234505,"d":"6.1   "},{"v":6.022674984751367,"d":"6.0   "},{"v":5.980471928397071,"d":"6.0   "},{"v":6.21920871352833,"d":"6.2   "}]
[null,"Riserva sin. es./Riserva sin. es.+es.prec.",{"v":75.59520064905342,"d":"75.6   "},{"v":74.9616995486252,"d":"75.0   "},{"v":67.62927952606019,"d":"67.6   "},{"v":65.15137327675367,"d":"65.2   "},{"v":59.357223078329454,"d":"59.4   "},{"v":59.23218910952991,"d":"59.2   "},{"v":55.78752501310847,"d":"55.8   "},{"v":58.18522258276393,"d":"58.2   "},{"v":59.5241701830947,"d":"59.5   "}]
[null,"Riserva sin. es.prec./Riserva sin. es.+es.prec.",{"v":24.404799350946572,"d":"24.4   "},{"v":25.038300451374795,"d":"25.0   "},{"v":32.37072047393981,"d":"32.4   "},{"v":34.848626723246326,"d":"34.8   "},{"v":40.642776921670546,"d":"40.6   "},{"v":40.767810890470095,"d":"40.8   "},{"v":44.21247498689153,"d":"44.2   "},{"v":41.81477741723607,"d":"41.8   "},{"v":40.4758298169053,"d":"40.5   "}]
[null,"Importi pagati es.+es.prec./Premi contabilizzati",{"v":58.75939200586129,"d":"58.8   "},{"v":67.83532218106026,"d":"67.8   "},{"v":65.8700266908536,"d":"65.9   "},{"v":62.256761673615216,"d":"62.3   "},{"v":63.8113209504091,"d":"63.8   "},{"v":66.6100515877656,"d":"66.6   "},{"v":62.14263171068812,"d":"62.1   "},{"v":57.74650518893758,"d":"57.7   "},{"v":56.52423546160167,"d":"56.5   "}]
[null,"Risarc. e spese dir./Importi pagati",{"v":92.86679911415905,"d":"92.9   "},{"v":92.87255922429532,"d":"92.9   "},{"v":92.16429713840142,"d":"92.2   "},{"v":91.51135578674146,"d":"91.5   "},{"v":90.67435465307047,"d":"90.7   "},{"v":90.45717680405674,"d":"90.5   "},{"v":89.46789460780022,"d":"89.5   "},{"v":89.77324891255331,"d":"89.8   "},{"v":89.5021986742212,"d":"89.5   "}]
[null,"Spese liquidazione/Importi pagati",{"v":7.133282275123447,"d":"7.1   "},{"v":7.127371198290065,"d":"7.1   "},{"v":7.835614253498912,"d":"7.8   "},{"v":8.488644213258535,"d":"8.5   "},{"v":9.325645346929528,"d":"9.3   "},{"v":9.542823195943258,"d":"9.5   "},{"v":10.532105392199787,"d":"10.5   "},{"v":10.22675108744669,"d":"10.2   "},{"v":10.497801325778795,"d":"10.5   "}]
[null,"Importi pagati es./Importi pagati es.+es.prec.",{"v":75.4416792887879,"d":"75.4   "},{"v":74.67423854477447,"d":"74.7   "},{"v":72.62816054015498,"d":"72.6   "},{"v":76.32143679484228,"d":"76.3   "},{"v":75.61786806692042,"d":"75.6   "},{"v":77.46725419196923,"d":"77.5   "},{"v":75.80974939142922,"d":"75.8   "},{"v":77.62124701975908,"d":"77.6   "},{"v":78.62410865497066,"d":"78.6   "}]
[null,"Importi pagati es.prec./Importi pagati es.+es.prec.",{"v":24.558320711212104,"d":"24.6   "},{"v":25.325761455225543,"d":"25.3   "},{"v":27.371839459845027,"d":"27.4   "},{"v":23.678563205157722,"d":"23.7   "},{"v":24.382131933079574,"d":"24.4   "},{"v":22.532745808030768,"d":"22.5   "},{"v":24.19025060857078,"d":"24.2   "},{"v":22.378752980240925,"d":"22.4   "},{"v":21.37589134502935,"d":"21.4   "}]
["50 mln≤P<100 mln","     Sinistri dell'es./Premi competenza",{"v":60.531168130764826,"d":"60.5   "},{"v":65.86521578078923,"d":"65.9   "},{"v":61.97214820361471,"d":"62.0   "},{"v":65.98688492466181,"d":"66.0   "},{"v":63.35167770191299,"d":"63.4   "},{"v":71.15722371772792,"d":"71.2   "},{"v":66.5491423701654,"d":"66.5   "},{"v":64.00053849552634,"d":"64.0   "},{"v":66.13274811147063,"d":"66.1   "}]
[null,"     Sinistri di es.prec./Premi competenza",{"v":-2.753470882530371,"d":"-2.8   "},{"v":-0.46206096991913326,"d":"-0.5   "},{"v":0.0526498986489451,"d":"0.1   "},{"v":-2.692649539152769,"d":"-2.7   "},{"v":-1.1709635960590417,"d":"-1.2   "},{"v":-2.1246103534354814,"d":"-2.1   "},{"v":-2.7706406030505315,"d":"-2.8   "},{"v":-4.547870871534298,"d":"-4.5   "},{"v":-1.0786547180299528,"d":"-1.1   "}]
[null,"Onere complessivo dei sinistri/Premi competenza",{"v":57.777697248234446,"d":"57.8   "},{"v":65.4031548108701,"d":"65.4   "},{"v":62.02479810226366,"d":"62.0   "},{"v":63.29423538550903,"d":"63.3   "},{"v":62.18071410585394,"d":"62.2   "},{"v":69.03261336429243,"d":"69.0   "},{"v":63.77850176711487,"d":"63.8   "},{"v":59.45266762399205,"d":"59.5   "},{"v":65.05409339344067,"d":"65.1   "}]
[null,"     di cui:"]
[null,"     Spese liquidaz. pagate e riserv. sin. es./Premi competenza",{"v":5.125160674202811,"d":"5.1   "},{"v":5.45477286612499,"d":"5.5   "},{"v":4.896001825196486,"d":"4.9   "},{"v":5.120933031933879,"d":"5.1   "},{"v":5.086887099896513,"d":"5.1   "},{"v":5.440805616864202,"d":"5.4   "},{"v":5.147479178222514,"d":"5.1   "},{"v":4.7815641223903675,"d":"4.8   "},{"v":4.260959254034915,"d":"4.3   "}]
[null,"Riserva sin. es.+es.prec./Premi contabilizzati",{"v":23.85153086228688,"d":"23.9   "},{"v":25.74572924878123,"d":"25.7   "},{"v":24.947881697697685,"d":"24.9   "},{"v":26.875272606730988,"d":"26.9   "},{"v":25.51937510293391,"d":"25.5   "},{"v":27.642970237411923,"d":"27.6   "},{"v":25.750975712540157,"d":"25.8   "},{"v":20.968152951669474,"d":"21.0   "},{"v":22.127362870757437,"d":"22.1   "}]
[null,"Riserve tecniche/Premi contabilizzati",{"v":64.69559011925335,"d":"64.7   "},{"v":60.75124258438499,"d":"60.8   "},{"v":64.45774193690563,"d":"64.5   "},{"v":64.1474606137795,"d":"64.1   "},{"v":65.77432769451568,"d":"65.8   "},{"v":63.139746191683976,"d":"63.1   "},{"v":60.81140318369231,"d":"60.8   "},{"v":58.28901749609372,"d":"58.3   "},{"v":64.23574671171022,"d":"64.2   "}]
[null,"Riserva sin. per risarc. e spese dir./Riserva sinistri",{"v":93.29151796979201,"d":"93.3   "},{"v":93.19544142677422,"d":"93.2   "},{"v":94.00451089740947,"d":"94.0   "},{"v":94.18531429943975,"d":"94.2   "},{"v":93.93295072143087,"d":"93.9   "},{"v":93.93139221463048,"d":"93.9   "},{"v":93.43426452085099,"d":"93.4   "},{"v":92.5609658591189,"d":"92.6   "},{"v":93.06323967182169,"d":"93.1   "}]
[null,"Riserva sin. per spese liquidazione/Riserva sinistri",{"v":6.708482030207994,"d":"6.7   "},{"v":6.804558573225783,"d":"6.8   "},{"v":5.995489102590527,"d":"6.0   "},{"v":5.81468570056024,"d":"5.8   "},{"v":6.067049278569123,"d":"6.1   "},{"v":6.068607785369523,"d":"6.1   "},{"v":6.565735479149021,"d":"6.6   "},{"v":7.439034140881107,"d":"7.4   "},{"v":6.93676032817832,"d":"6.9   "}]
[null,"Riserva sin. es./Riserva sin. es.+es.prec.",{"v":79.29688908114343,"d":"79.3   "},{"v":75.12302967512765,"d":"75.1   "},{"v":71.47475723009698,"d":"71.5   "},{"v":70.63444147986576,"d":"70.6   "},{"v":68.5318996911446,"d":"68.5   "},{"v":65.53626277189244,"d":"65.5   "},{"v":66.07264742888628,"d":"66.1   "},{"v":62.3410889901655,"d":"62.3   "},{"v":66.36898279241996,"d":"66.4   "}]
[null,"Riserva sin. es.prec./Riserva sin. es.+es.prec.",{"v":20.703110918856567,"d":"20.7   "},{"v":24.876970324872342,"d":"24.9   "},{"v":28.52524276990301,"d":"28.5   "},{"v":29.36555852013425,"d":"29.4   "},{"v":31.46810030885539,"d":"31.5   "},{"v":34.46373722810757,"d":"34.5   "},{"v":33.92735257111372,"d":"33.9   "},{"v":37.6589110098345,"d":"37.7   "},{"v":33.63101720758005,"d":"33.6   "}]
[null,"Importi pagati es.+es.prec./Premi contabilizzati",{"v":58.14761794217029,"d":"58.1   "},{"v":61.88915694787457,"d":"61.9   "},{"v":62.49362753668115,"d":"62.5   "},{"v":64.26714587295218,"d":"64.3   "},{"v":63.409200527021625,"d":"63.4   "},{"v":70.73536833395787,"d":"70.7   "},{"v":65.32583398804368,"d":"65.3   "},{"v":62.41156391874946,"d":"62.4   "},{"v":60.652123287049776,"d":"60.7   "}]
[null,"Risarc. e spese dir./Importi pagati",{"v":91.48673475800221,"d":"91.5   "},{"v":91.73538771756321,"d":"91.7   "},{"v":92.21620655851011,"d":"92.2   "},{"v":92.01216201541969,"d":"92.0   "},{"v":91.36320101666693,"d":"91.4   "},{"v":92.14026750281711,"d":"92.1   "},{"v":92.00307312281794,"d":"92.0   "},{"v":92.70690627770168,"d":"92.7   "},{"v":93.71952010052757,"d":"93.7   "}]
[null,"Spese liquidazione/Importi pagati",{"v":8.51326524199779,"d":"8.5   "},{"v":8.264612282436785,"d":"8.3   "},{"v":7.783793441489899,"d":"7.8   "},{"v":7.9878379845803025,"d":"8.0   "},{"v":8.636798983333064,"d":"8.6   "},{"v":7.8597324971828915,"d":"7.9   "},{"v":7.996926877182063,"d":"8.0   "},{"v":7.293093722298331,"d":"7.3   "},{"v":6.28047989947243,"d":"6.3   "}]
[null,"Importi pagati es./Importi pagati es.+es.prec.",{"v":72.7590298648154,"d":"72.8   "},{"v":74.51196188819665,"d":"74.5   "},{"v":71.28859278136026,"d":"71.3   "},{"v":74.09137799978282,"d":"74.1   "},{"v":73.55251349101256,"d":"73.6   "},{"v":77.10180784870903,"d":"77.1   "},{"v":75.71908804756208,"d":"75.7   "},{"v":78.82289735944342,"d":"78.8   "},{"v":79.96080621515692,"d":"80.0   "}]
[null,"Importi pagati es.prec./Importi pagati es.+es.prec.",{"v":27.24097013518459,"d":"27.2   "},{"v":25.488038111803345,"d":"25.5   "},{"v":28.711407218639728,"d":"28.7   "},{"v":25.90862200021718,"d":"25.9   "},{"v":26.44748650898744,"d":"26.4   "},{"v":22.89819215129097,"d":"22.9   "},{"v":24.280911952437915,"d":"24.3   "},{"v":21.177102640556587,"d":"21.2   "},{"v":20.039193784843075,"d":"20.0   "}]
[{"$nulls":9},"(segue)"]
[]
["TAVOLA N. 23"]
[]
["Ramo Corpi di veicoli terrestri - Indicatori dei sinistri per fasce di mercato"]
["(valori in %)"]
["Fasce"," Indicatori",2008,2009,2010,2011,2012,2013,2014,2015,2016]
["10 mln≤P<50 mln","     Sinistri dell'es./Premi competenza",{"v":66.3135299445894,"d":"66.3   "},{"v":70.13961601907897,"d":"70.1   "},{"v":66.00895780632302,"d":"66.0   "},{"v":72.7912630507708,"d":"72.8   "},{"v":68.41269198273167,"d":"68.4   "},{"v":75.25559289118297,"d":"75.3   "},{"v":67.9245283018868,"d":"67.9   "},{"v":63.65035875960147,"d":"63.7   "},{"v":57.82844102380527,"d":"57.8   "}]
[null,"     Sinistri di es.prec./Premi competenza",{"v":-4.260690894619032,"d":"-4.3   "},{"v":-3.0329141552145855,"d":"-3.0   "},{"v":-2.6923792941073406,"d":"-2.7   "},{"v":-3.4692121166434235,"d":"-3.5   "},{"v":-4.472749157995857,"d":"-4.5   "},{"v":-2.344223127930598,"d":"-2.3   "},{"v":-3.8225789638277914,"d":"-3.8   "},{"v":-4.352752463949101,"d":"-4.4   "},{"v":-3.747538929658135,"d":"-3.7   "}]
[null,"Onere complessivo dei sinistri/Premi competenza",{"v":62.05283904997037,"d":"62.1   "},{"v":67.10670186386437,"d":"67.1   "},{"v":63.31657851221569,"d":"63.3   "},{"v":69.3223650321008,"d":"69.3   "},{"v":63.93994282473583,"d":"63.9   "},{"v":72.91136976325238,"d":"72.9   "},{"v":64.101949338059,"d":"64.1   "},{"v":59.2978754326377,"d":"59.3   "},{"v":54.080902094147135,"d":"54.1   "}]
[null,"     di cui:"]
[null,"     Spese liquidaz. pagate e riserv. sin. es./Premi competenza",{"v":3.9974140523564357,"d":"4.0   "},{"v":4.3679778535748826,"d":"4.4   "},{"v":3.8038919368792232,"d":"3.8   "},{"v":4.514844270224769,"d":"4.5   "},{"v":4.1781923820326154,"d":"4.2   "},{"v":4.902835094354087,"d":"4.9   "},{"v":4.7357448139268215,"d":"4.7   "},{"v":4.377513066600638,"d":"4.4   "},{"v":3.9469815132066786,"d":"3.9   "}]
[null,"Riserva sin. es.+es.prec./Premi contabilizzati",{"v":30.113172790664787,"d":"30.1   "},{"v":31.351168024994603,"d":"31.4   "},{"v":28.422189365960865,"d":"28.4   "},{"v":31.66705028803133,"d":"31.7   "},{"v":31.97093334921675,"d":"32.0   "},{"v":34.39872834999621,"d":"34.4   "},{"v":29.72040383792193,"d":"29.7   "},{"v":25.461594077083944,"d":"25.5   "},{"v":24.107302666905316,"d":"24.1   "}]
[null,"Riserve tecniche/Premi contabilizzati",{"v":73.37411566759617,"d":"73.4   "},{"v":77.7782345505185,"d":"77.8   "},{"v":67.0481461405259,"d":"67.0   "},{"v":75.45191122265909,"d":"75.5   "},{"v":74.26052772648758,"d":"74.3   "},{"v":77.8980405324899,"d":"77.9   "},{"v":72.07562042576295,"d":"72.1   "},{"v":68.7494655226476,"d":"68.7   "},{"v":65.54241273066266,"d":"65.5   "}]
[null,"Riserva sin. per risarc. e spese dir./Riserva sinistri",{"v":95.65892779731226,"d":"95.7   "},{"v":95.5895754794296,"d":"95.6   "},{"v":96.0669362917888,"d":"96.1   "},{"v":95.43576314557964,"d":"95.4   "},{"v":95.5324539831582,"d":"95.5   "},{"v":95.22313802360091,"d":"95.2   "},{"v":94.53216939209246,"d":"94.5   "},{"v":94.80021169621592,"d":"94.8   "},{"v":94.82930062976467,"d":"94.8   "}]
[null,"Riserva sin. per spese liquidazione/Riserva sinistri",{"v":4.339868021771591,"d":"4.3   "},{"v":4.410424520570398,"d":"4.4   "},{"v":3.9315795332269676,"d":"3.9   "},{"v":4.5652325430884275,"d":"4.6   "},{"v":4.468477531857813,"d":"4.5   "},{"v":4.77686197639909,"d":"4.8   "},{"v":5.4678306079075405,"d":"5.5   "},{"v":5.19978830378407,"d":"5.2   "},{"v":5.170699370235333,"d":"5.2   "}]
[null,"Riserva sin. es./Riserva sin. es.+es.prec.",{"v":75.59185492028323,"d":"75.6   "},{"v":72.67136534994263,"d":"72.7   "},{"v":70.6764127490631,"d":"70.7   "},{"v":70.32250355958699,"d":"70.3   "},{"v":69.85431105149415,"d":"69.9   "},{"v":65.63698053200451,"d":"65.6   "},{"v":63.5887797937927,"d":"63.6   "},{"v":63.09972113094632,"d":"63.1   "},{"v":63.58369240967849,"d":"63.6   "}]
[null,"Riserva sin. es.prec./Riserva sin. es.+es.prec.",{"v":24.408145079716775,"d":"24.4   "},{"v":27.328634650057364,"d":"27.3   "},{"v":29.323587250936882,"d":"29.3   "},{"v":29.67749644041301,"d":"29.7   "},{"v":30.14568894850585,"d":"30.1   "},{"v":34.3630194679955,"d":"34.4   "},{"v":36.4112202062073,"d":"36.4   "},{"v":36.90027886905368,"d":"36.9   "},{"v":36.41630759032151,"d":"36.4   "}]
[null,"Importi pagati es.+es.prec./Premi contabilizzati",{"v":61.402675388816164,"d":"61.4   "},{"v":63.65731081900494,"d":"63.7   "},{"v":61.49152427976943,"d":"61.5   "},{"v":67.86251430697486,"d":"67.9   "},{"v":67.64697123116326,"d":"67.6   "},{"v":79.18566739961655,"d":"79.2   "},{"v":68.48435493469476,"d":"68.5   "},{"v":60.085101751530864,"d":"60.1   "},{"v":53.46963480249771,"d":"53.5   "}]
[null,"Risarc. e spese dir./Importi pagati",{"v":93.38105024449011,"d":"93.4   "},{"v":92.68540762554247,"d":"92.7   "},{"v":93.1636156587536,"d":"93.2   "},{"v":92.80902113107959,"d":"92.8   "},{"v":93.01151247000814,"d":"93.0   "},{"v":92.96080979413173,"d":"93.0   "},{"v":92.49561704398201,"d":"92.5   "},{"v":92.39982230886342,"d":"92.4   "},{"v":92.32357592236544,"d":"92.3   "}]
[null,"Spese liquidazione/Importi pagati",{"v":6.618654477594312,"d":"6.6   "},{"v":7.314269477164704,"d":"7.3   "},{"v":6.837070346398301,"d":"6.8   "},{"v":7.1909788689204,"d":"7.2   "},{"v":6.988487529991855,"d":"7.0   "},{"v":7.039190205868271,"d":"7.0   "},{"v":7.504764082628249,"d":"7.5   "},{"v":7.600177691136577,"d":"7.6   "},{"v":7.676992912319822,"d":"7.7   "}]
[null,"Importi pagati es./Importi pagati es.+es.prec.",{"v":71.87536909739447,"d":"71.9   "},{"v":72.37581370117793,"d":"72.4   "},{"v":71.13324621067905,"d":"71.1   "},{"v":73.14754585834557,"d":"73.1   "},{"v":71.18888815514319,"d":"71.2   "},{"v":72.62567539839957,"d":"72.6   "},{"v":72.36832075615519,"d":"72.4   "},{"v":75.4600777183078,"d":"75.5   "},{"v":75.80746083573192,"d":"75.8   "}]
[null,"Importi pagati es.prec./Importi pagati es.+es.prec.",{"v":28.12463090260553,"d":"28.1   "},{"v":27.624186298822075,"d":"27.6   "},{"v":28.86675378932096,"d":"28.9   "},{"v":26.85245414165443,"d":"26.9   "},{"v":28.811111844856807,"d":"28.8   "},{"v":27.374324601600435,"d":"27.4   "},{"v":27.631679243844804,"d":"27.6   "},{"v":24.539922281692206,"d":"24.5   "},{"v":24.19253916426808,"d":"24.2   "}]
["P<10 mln","     Sinistri dell'es./Premi competenza",{"v":67.35270502383348,"d":"67.4   "},{"v":80.2622879641599,"d":"80.3   "},{"v":72.47355943446057,"d":"72.5   "},{"v":73.20657989111903,"d":"73.2   "},{"v":70.89257413234719,"d":"70.9   "},{"v":75.02814481246666,"d":"75.0   "},{"v":67.43605634746487,"d":"67.4   "},{"v":67.141998110128,"d":"67.1   "},{"v":60.33662641785583,"d":"60.3   "}]
[null,"     Sinistri di es.prec./Premi competenza",{"v":-4.950656055940076,"d":"-5.0   "},{"v":-5.34049082781555,"d":"-5.3   "},{"v":-4.460194818754683,"d":"-4.5   "},{"v":-4.379931096922878,"d":"-4.4   "},{"v":-4.65466155224292,"d":"-4.7   "},{"v":-2.610061029803875,"d":"-2.6   "},{"v":-6.165725867238405,"d":"-6.2   "},{"v":-4.3243707585259,"d":"-4.3   "},{"v":-4.964574393773077,"d":"-5.0   "}]
[null,"Onere complessivo dei sinistri/Premi competenza",{"v":62.40204896789341,"d":"62.4   "},{"v":74.92179713634435,"d":"74.9   "},{"v":68.01336461570588,"d":"68.0   "},{"v":68.82664879419616,"d":"68.8   "},{"v":66.23791258010428,"d":"66.2   "},{"v":72.4180837826628,"d":"72.4   "},{"v":61.27033048022646,"d":"61.3   "},{"v":62.8176273516021,"d":"62.8   "},{"v":55.37205202408276,"d":"55.4   "}]
[null,"     di cui:"]
[null,"     Spese liquidaz. pagate e riserv. sin. es./Premi competenza",{"v":5.754591375227409,"d":"5.8   "},{"v":5.529953917050691,"d":"5.5   "},{"v":5.573093883968603,"d":"5.6   "},{"v":5.302950133455619,"d":"5.3   "},{"v":5.1163378275949185,"d":"5.1   "},{"v":6.057059904011377,"d":"6.1   "},{"v":5.973099278069044,"d":"6.0   "},{"v":7.523408641869256,"d":"7.5   "},{"v":5.387020590094135,"d":"5.4   "}]
[null,"Riserva sin. es.+es.prec./Premi contabilizzati",{"v":46.34168300588212,"d":"46.3   "},{"v":43.71151989954175,"d":"43.7   "},{"v":40.25469299960891,"d":"40.3   "},{"v":45.820452203430925,"d":"45.8   "},{"v":41.86359141863591,"d":"41.9   "},{"v":49.68265316544348,"d":"49.7   "},{"v":48.349145488210524,"d":"48.3   "},{"v":48.218393742651195,"d":"48.2   "},{"v":41.699098559691315,"d":"41.7   "}]
[null,"Riserve tecniche/Premi contabilizzati",{"v":99.94097875235084,"d":"99.9   "},{"v":96.75947184451462,"d":"96.8   "},{"v":96.92144114196324,"d":"96.9   "},{"v":98.42516821240226,"d":"98.4   "},{"v":96.52812496528125,"d":"96.5   "},{"v":104.59168040620395,"d":"104.6   "},{"v":112.03198479411427,"d":"112.0   "},{"v":116.28410272140144,"d":"116.3   "},{"v":103.62392256495785,"d":"103.6   "}]
[null,"Riserva sin. per risarc. e spese dir./Riserva sinistri",{"v":93.99028602266594,"d":"94.0   "},{"v":94.65751956265409,"d":"94.7   "},{"v":94.18301050458437,"d":"94.2   "},{"v":94.77444106363275,"d":"94.8   "},{"v":94.36851463602346,"d":"94.4   "},{"v":93.74467710199407,"d":"93.7   "},{"v":92.8796556749246,"d":"92.9   "},{"v":91.51823579304495,"d":"91.5   "},{"v":93.65028717294193,"d":"93.7   "}]
[null,"Riserva sin. per spese liquidazione/Riserva sinistri",{"v":6.009713977334053,"d":"6.0   "},{"v":5.342480437345911,"d":"5.3   "},{"v":5.81698949541563,"d":"5.8   "},{"v":5.2255589363672446,"d":"5.2   "},{"v":5.63148536397654,"d":"5.6   "},{"v":6.255322898005932,"d":"6.3   "},{"v":7.120344325075406,"d":"7.1   "},{"v":8.481764206955047,"d":"8.5   "},{"v":6.345724313975749,"d":"6.3   "}]
[null,"Riserva sin. es./Riserva sin. es.+es.prec.",{"v":62.4328116567728,"d":"62.4   "},{"v":64.54711115875227,"d":"64.5   "},{"v":69.4729491772421,"d":"69.5   "},{"v":65.37901838867575,"d":"65.4   "},{"v":58.30790053342534,"d":"58.3   "},{"v":53.33176705529941,"d":"53.3   "},{"v":44.73853661842953,"d":"44.7   "},{"v":45.819197059655075,"d":"45.8   "},{"v":49.656987874920226,"d":"49.7   "}]
[null,"Riserva sin. es.prec./Riserva sin. es.+es.prec.",{"v":37.5671883432272,"d":"37.6   "},{"v":35.45288884124772,"d":"35.5   "},{"v":30.527050822757907,"d":"30.5   "},{"v":34.62098161132425,"d":"34.6   "},{"v":41.69209946657467,"d":"41.7   "},{"v":46.66823294470059,"d":"46.7   "},{"v":55.26146338157047,"d":"55.3   "},{"v":54.18080294034493,"d":"54.2   "},{"v":50.34301212507977,"d":"50.3   "}]
[null,"Importi pagati es.+es.prec./Premi contabilizzati",{"v":57.724780921131604,"d":"57.7   "},{"v":70.3910562172597,"d":"70.4   "},{"v":65.36712944857254,"d":"65.4   "},{"v":68.74098320906832,"d":"68.7   "},{"v":67.80655267806553,"d":"67.8   "},{"v":71.71892554386682,"d":"71.7   "},{"v":67.93983188320307,"d":"67.9   "},{"v":62.471243801441645,"d":"62.5   "},{"v":52.18604361176489,"d":"52.2   "}]
[null,"Risarc. e spese dir./Importi pagati",{"v":90.43740468598364,"d":"90.4   "},{"v":91.69406909405579,"d":"91.7   "},{"v":89.81976592005385,"d":"89.8   "},{"v":91.27528615015608,"d":"91.3   "},{"v":90.99816489710317,"d":"91.0   "},{"v":89.67530618057533,"d":"89.7   "},{"v":89.2723633118684,"d":"89.3   "},{"v":86.04746317512276,"d":"86.0   "},{"v":88.94895612436905,"d":"88.9   "}]
[null,"Spese liquidazione/Importi pagati",{"v":9.56259531401636,"d":"9.6   "},{"v":8.30593090594422,"d":"8.3   "},{"v":10.180234079946155,"d":"10.2   "},{"v":8.724713849843917,"d":"8.7   "},{"v":9.001835102896841,"d":"9.0   "},{"v":10.324693819424665,"d":"10.3   "},{"v":10.727636688131586,"d":"10.7   "},{"v":13.955264593562466,"d":"14.0   "},{"v":11.051043875630954,"d":"11.1   "}]
[null,"Importi pagati es./Importi pagati es.+es.prec.",{"v":64.99202828226812,"d":"65.0   "},{"v":66.39685815083539,"d":"66.4   "},{"v":67.69434992334442,"d":"67.7   "},{"v":66.35156346448916,"d":"66.4   "},{"v":65.2231616201337,"d":"65.2   "},{"v":66.2387598160882,"d":"66.2   "},{"v":65.48006656537153,"d":"65.5   "},{"v":71.39116202945989,"d":"71.4   "},{"v":71.40467727965114,"d":"71.4   "}]
[null,"Importi pagati es.prec./Importi pagati es.+es.prec.",{"v":35.00797171773187,"d":"35.0   "},{"v":33.603141849164615,"d":"33.6   "},{"v":32.305650076655574,"d":"32.3   "},{"v":33.64843653551084,"d":"33.6   "},{"v":34.7768383798663,"d":"34.8   "},{"v":33.76124018391179,"d":"33.8   "},{"v":34.51993343462846,"d":"34.5   "},{"v":28.608837970540097,"d":"28.6   "},{"v":28.595322720348854,"d":"28.6   "}]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 17, ramo 3"]

{"sheet":"24","index":20,"n_rows":17,"n_cols":11,"rows_kept":17,"merged":[[0,0,29,0],[2,1,2,10],[4,1,4,10],[5,1,5,4],[6,1,6,10],[16,1,16,9]],"flags":["formulas_cached_only"]}
[]
[]
[null,"TAVOLA N. 24"]
[]
[null,"Ramo Corpi di veicoli terrestri - Sintesi del conto tecnico del ramo"]
[]
[null,"(importi in milioni di Euro)"]
[null,"Voci",2008,2009,2010,2011,2012,2013,2014,2015,2016]
[null,"Premi di competenza",{"v":3220.822,"d":"3,221  "},{"v":3143.602,"d":"3,144  "},{"v":2967.175,"d":"2,967  "},{"v":2904.905,"d":"2,905  "},{"v":2720.328,"d":"2,720  "},{"v":2489.626,"d":"2,490  "},{"v":2399.184,"d":"2,399  "},{"v":2401.418,"d":"2,401  "},{"v":2547.584,"d":"2,548  "}]
[null,"Oneri relativi ai sinistri",{"v":-1933.454,"d":"-1,933  "},{"v":-2130.651,"d":"-2,131  "},{"v":-1856.612,"d":"-1,857  "},{"v":-1812.086,"d":"-1,812  "},{"v":-1629.662,"d":"-1,630  "},{"v":-1654.026,"d":"-1,654  "},{"v":-1459.079,"d":"-1,459  "},{"v":-1396.432,"d":"-1,396  "},{"v":-1462.659,"d":"-1,463  "}]
[null,"Altre partite tecniche",{"v":-37.362,"d":"-37  "},{"v":-33.759,"d":"-34  "},{"v":-34.439,"d":"-34  "},{"v":-31.037,"d":"-31  "},{"v":-28.312,"d":"-28  "},{"v":-20.844,"d":"-21  "},{"v":-9.576,"d":"-10  "},{"v":-10.887,"d":"-11  "},{"v":-13.526,"d":"-14  "}]
[null,"Spese di gestione",{"v":823.779,"d":"824  "},{"v":830.418,"d":"830  "},{"v":-780.549,"d":"-781  "},{"v":-763.225,"d":"-763  "},{"v":-702.656,"d":"-703  "},{"v":-660.418,"d":"-660  "},{"v":-692.311,"d":"-692  "},{"v":-732.848,"d":"-733  "},{"v":-803.759,"d":"-804  "}]
[null,"Saldo tecnico al lordo della riassicurazione",{"v":426.239,"d":"426  "},{"v":148.773,"d":"149  "},{"v":295.576,"d":"296  "},{"v":298.558,"d":"299  "},{"v":359.698,"d":"360  "},{"v":154.338,"d":"154  "},{"v":238.218,"d":"238  "},{"v":261.251,"d":"261  "},{"v":267.638,"d":"268  "}]
[null,"Quota dell'utile degli investimenti",{"v":26.69,"d":"27  "},{"v":79.486,"d":"79  "},{"v":31.339,"d":"31  "},{"v":18.36,"d":"18  "},{"v":48.28,"d":"48  "},{"v":34.984,"d":"35  "},{"v":37.707,"d":"38  "},{"v":36.267,"d":"36  "},{"v":32.489,"d":"32  "}]
[null,"Risultato del conto tecnico al lordo della riassicurazione",{"v":452.929,"d":"453  "},{"v":228.261,"d":"228  "},{"v":326.916,"d":"327  "},{"v":316.918,"d":"317  "},{"v":407.976,"d":"408  "},{"v":189.322,"d":"189  "},{"v":275.925,"d":"276  "},{"v":297.519,"d":"298  "},{"v":300.129,"d":"300  "}]
[null,"Risultato del conto tecnico al netto della riassicurazione",{"v":446.886,"d":"447  "},{"v":272.777,"d":"273  "},{"v":315.033,"d":"315  "},{"v":302.276,"d":"302  "},{"v":387.736,"d":"388  "},{"v":194.064,"d":"194  "},{"v":259.559,"d":"260  "},{"v":262.508,"d":"263  "},{"v":234.902,"d":"235  "}]
[null,"Fonte: Regolamento ISVAP n. 22/2008, Modulo 17, ramo 3"]