{"text_format":"3","workbook":"xlsb","n_sheets":34,"sheets":["COPERTINA","INDICE","fd-1-4-5-6","1","fd-2-7","2","3","4-5","6","7","fd-8","8","fd-9","9","fd-10-11-12-13-14","10-11-12","13-14","fd-15-16","15","16","fd_17","17","fd_18","18","fd-19-20","19","20","fd_21","21","fd-22-24","22","fd-23","23","24"],"not_rendered":{"images":2,"external_links":1,"defined_names":27},"read":"whole","date_system":"1900","formulas":"cached_only","passed_over":{"ids":[37,38,1024],"n":202515}}

{"sheet":"COPERTINA","index":0,"n_rows":22,"n_cols":1,"rows_kept":22,"merged":[[10,0,11,13],[12,0,13,13],[15,0,15,13],[21,0,21,13]],"flags":["formulas_cached_only"]}
{"$rows_empty":10}
["INCENDIO ED ELEMENTI NATURALI"]
[]
["PORTAFOGLIO DIRETTO ITALIANO\n(IMPRESE NAZIONALI E RAPPRESENTANZE DI IMPRESE EXTRA SEE)"]
[]
[]
["ELABORAZIONI STATISTICHE AL 31 DICEMBRE 2016"]
[]
[]
[]
[]
[]
["SERVIZIO STUDI E GESTIONE DATI - DIVISIONE STUDI E ANALISI STATISTICHE"]

{"sheet":"INDICE","index":1,"n_rows":28,"n_cols":1,"rows_kept":28,"flags":["formulas_cached_only"]}
["RAMO INCENDIO ED ELEMENTI NATURALI"]
["INDICE DELLE TAVOLE STATISTICHE"]
["Tavola n. 1: premi lordi contabilizzati"]
["Tavola n. 2: distribuzione dei premi lordi contabilizzati per fasce di mercato"]
["Tavola n. 3: raccolta premi per gruppo"]
["Tavola n. 4 : incidenza della riserva premi sui premi lordi contabilizzati nei singoli esercizi"]
["Tavola n. 5: premi di competenza nei singoli esercizi"]
["Tavola n. 6: composizione delle spese di gestione e loro incidenza sui premi lordi contabilizzati"]
["Tavola n. 7: distribuzione delle spese di gestione per fasce di mercato"]
["Tavola n. 8: rapporto sinistri dell’esercizio a premi di competenza per generazione e antidurata"]
["Tavola n. 9: numero dei sinistri denunciati e con seguito"]
["Tavola n. 10: distribuzione del numero dei sinistri eliminati senza seguito fino  al 31 dicembre 2016"]
["Tavola n. 11: distribuzione del numero dei sinistri riaperti fino al 31 dicembre 2016"]
["Tavola n. 12: distribuzione del numero dei sinistri senza seguito al netto dei riaperti fino al 31 dicembre 2016"]
["Tavola n. 13: velocità di liquidazione dei sinistri per numeri"]
["Tavola n. 14: velocità di liquidazione dei sinistri per importi"]
["Tavola n. 15: sinistri pagati dell’esercizio e degli esercizi precedenti "]
["Tavola n. 16: sinistri riservati dell’esercizio e degli esercizi precedenti (al netto della stima finale per sinistri tardivi)"]
["Tavola n. 17: costo medio del pagato e del riservato per antidurata (al netto della stima finale per sinistri tardivi)"]
["Tavola n. 18: costo medio dei sinistri con seguito dall’anno di accadimento fino al 31 dicembre 2016"]
["Tavola n. 18-bis: costo medio dei sinistri con seguito dall’anno di accadimento fino al 31 dicembre 2016, con rivalutazione degli importi pagati negli anni precedenti in base all'indice dei prezzi al consumo per famiglie di operai e di impiegati (FOI), al netto dei tabacchi"]
["Tavola n. 18-ter: indicatori di costo medio dei sinistri denunciati nell’anno di accadimento e al netto della stima finale per sinistri tardivi con rivalutazione degli importi pagati negli anni precedenti in base all'indice dei prezzi al consumo per famiglie di operai e di impiegati (FOI) al netto dei tabacchi"]
["Tavola n. 19: sviluppo della riserva sinistri"]
["Tavola n. 20: sviluppo della riserva sinistri per fasce di mercato"]
["Tavola n. 21: sinistri in causa pagati e riservati per antidurata"]
["Tavola n. 22: indicatori dei sinistri"]
["Tavola n. 23: indicatori dei sinistri per fasce di mercato"]
["Tavola n. 24: sintesi del conto tecnico del ramo"]

{"sheet":"fd-1-4-5-6","index":2,"n_rows":39,"n_cols":33,"rows_kept":39,"hidden":true,"flags":["formulas_cached_only"]}
["Prospetto 1"]
["ANNO","NIMP","PREM","PTOT","PREC","RPFR","RPRC","PROV","SPAQ","SPAM","ONER","ALTP","SALT","QUTI","RISL","RISN","I004","I007","I008","I009","I010","I011","I012","I013","I018","I023","I024","I025","I026","I027","I028","I029","I035"]
[2007,74,2344345,{"v":36768386,"d":"36,768,386"},2253802,1643411,1669,529370,85700,123276,-1259869,-61685,194493,97705,292200,120399,1645083,418217,296,44881,463394,864306,63884,928189,-1388899,674872,9629,57281,741781,734375,60684,795059,129032]
[2008,78,2345836,{"v":36622619,"d":"36,622,619"},2240011,1747281,3237,503271,81099,110757,-1580193,-88916,-124228,47160,-77068,-132946,1750525,539423,844,56551,596819,1041784,66802,1108588,-1702986,720512,10468,57993,788974,758049,65996,824045,122791]
[2009,78,2349590,{"v":35908367,"d":"35,908,367"},2433368,1653430,11472,503492,90968,113125,-1905776,-63861,-243851,117741,-126110,-78583,1664901,659694,166,65083,724943,1111040,71265,1182305,-1903891,1005475,8518,75037,1089030,800129,55391,855521,-1885]
[2010,73,2348486,{"v":34769051,"d":"34,769,051"},2252064,1682018,658,522976,95015,104266,-1325492,-67911,136404,54495,190899,-21604,1682678,467723,207,56437,524365,841862,58057,899919,-1421145,760822,8820,63992,833633,1001748,61234,1062984,95652]
[2011,72,2343071,{"v":35583909,"d":"35,583,909"},2247702,1775084,2994,521599,93796,104804,-1230898,-64660,231948,37416,269364,90175,1778074,416609,619,50684,467912,880225,60123,940347,-1406143,729443,8043,61203,798691,953016,56401,1009417,175246]
[2012,72,2306491,{"v":34771294,"d":"34,771,294"},2571930,1546144,1286,505175,102116,104583,-2315566,-71177,-526688,90303,-436386,7504,1547424,656141,967,61684,718793,1684239,90583,1774822,-2491440,689255,8393,55339,752987,971137,59285,1030422,175874]
[2013,71,2283689,{"v":33070906,"d":"33,070,906"},2274389,1573225,1376,516983,102432,110756,-1086627,-50359,407233,60883,468117,167844,1574604,445925,871,54496,501292,852277,51209,903486,-1403287,1161458,7658,73876,1242992,1187125,74913,1262039,316660]
[2014,65,2295208,{"v":32117805,"d":"32,117,805"},2241185,1629847,189,523514,106001,108029,-1214519,-68377,220746,68711,289456,71994,1630039,455519,1018,60626,517162,819454,62032,881486,-1397019,850803,7693,68326,926822,1002831,65196,1068027,182500]
[2015,63,2290810,{"v":31233703,"d":"31,233,703"},2231609,1682951,914,526188,110421,109811,-1257455,-71744,155988,71308,227296,126975,1683866,562776,2814,68841,634431,756604,51397,808002,-1440842,702876,8603,61369,772849,945650,59934,1005584,183386]
["\u001a"]
[]
[]
[]
["SENZA COMPAGNIE"]
[]
[]
["ANNO","NIMP","PREM","PTOT","PREC","RPFR","RPRC","PROV","SPAQ","SPAM","ONER","ALTP","SALT","QUTI","RISL","RISN","I004","I007","I008","I009","I010","I011","I012","I013","I018","I023","I024","I025","I026","I027","I028","I029","I035"]
[2006,72,2275353,34909775,2137793,1487595,7188,501733,82060,106186,-1078529,-63191,305897,83147,389044,145906,1495280,395626,4234,40331,440191,749156,50724,799880,-1237571,595154,13387,49096,657637,775427,49979,825407,159042]
[2007,69,2275543,35376583,2189131,1579146,1669,514399,84137,118351,-1222207,-59920,190708,95406,286116,126429,1580817,403722,275,43846,447843,838810,61973,900782,-1345961,657362,9219,55897,722477,712854,59122,771976,123756]
[2008,73,2269402,34981256,2170672,1675920,3237,486379,79045,105805,-1516632,-86881,-104073,47137,-56936,-109363,1679164,518372,833,55060,574266,998040,63261,1061303,-1633187,699019,10018,56193,765231,738595,64536,803131,116553]
[2009,73,2268161,34074552,2356402,1577607,11472,485427,88827,106751,-1846051,-62152,-232803,111709,-121094,-65117,1589077,639588,160,63186,702934,1076229,68161,1144390,-1843976,962060,8175,72143,1042378,779461,53803,833265,-2075]
[2010,72,2348486,34734897,2252064,1682018,658,522976,95015,104266,-1325496,-67911,136400,54495,190895,-21608,1682678,467723,207,56437,524365,841862,58057,899919,-1421145,760822,8820,63992,833633,1001748,61234,1062984,95648]
[2011,72,2343071,35583909,2247702,1775084,2994,521599,93796,104804,-1230898,-64660,231948,37416,269364,90175,1778074,416609,619,50684,467912,880225,60123,940347,-1406143,729443,8043,61203,798691,953016,56401,1009417,175246]
[2012,72,2306491,34771294,2571930,1546144,1286,505175,102116,104583,-2315566,-71177,-526688,90303,-436386,7504,1547424,656141,967,61684,718793,1684239,90583,1774822,-2491440,689255,8393,55339,752987,971137,59285,1030422,175874]
[2013,71,2283689,33070906,2274389,1573225,1376,516983,102432,110756,-1086627,-50359,407233,60883,468117,167844,1574604,445925,871,54496,501292,852277,51209,903486,-1403287,1161458,7658,73876,1242992,1187125,74913,1262039,316660]
[2014,65,2295208,32117805,2241185,1629847,189,523514,106001,108029,-1214519,-68377,220746,68711,289456,71994,1630039,455519,1018,60626,517162,819454,62032,881486,-1397019,850803,7693,68326,926822,1002831,65196,1068027,182500]
["\u001a"]
[]
[]
[]
[]
[]
[]
[null,null,{"v":1.1924638506702223,"d":"1.2"},{"$nulls":4},{"v":7.8460819031491935,"d":"7.8"},{"v":19.334211444718385,"d":"19.3"},{"v":1.1971784807636388,"d":"1.2"}]
[]
[{"$nulls":6},2012,{"v":737544,"d":"737,544"},{"v":737.544,"d":"738"},{"v":8.302288529452785,"d":"8.3"},"TOT SPESE GESTIONE"]
[{"$nulls":6},2007,{"v":681005,"d":"681,005"},{"v":681.005,"d":"681"},null,"TOT SPESE GESTIONE"]

{"sheet":"1","index":3,"n_rows":27,"n_cols":6,"rows_kept":27,"merged":[[0,0,2,6],[3,0,3,6],[5,1,5,5],[7,1,7,5],[20,1,20,5],[21,1,24,5],[25,1,28,5],[30,1,31,5],[32,1,35,5]],"flags":["formulas_cached_only"]}
["ASSICURAZIONE DEL RAMO INCENDIO ED ELEMENTI NATURALI\nPORTAFOGLIO DIRETTO ITALIANO"]
[]
[]
["ELABORAZIONI STATISTICHE AL 31 DICEMBRE 2016"]
[]
[null,"TAVOLA N. 1"]
[]
[null,"Ramo Incendio ed elementi naturali - Premi lordi contabilizzati"]
[]
[{"$nulls":5},"(importi in milioni di Euro)"]
[null,"Esercizio","N. imprese (a)","Premi ","D% (*)"," % di portafoglio rami danni (b)"]
[null,2007,{"v":74,"d":"74        "},{"v":2344.345,"d":"2,344"},null,{"v":6.3759801694858185,"d":"6.4"}]
[null,2008,{"v":78,"d":"78        "},{"v":2345.836,"d":"2,346"},{"v":0.06359985411703573,"d":"0.1"},{"v":6.405429387778083,"d":"6.4"}]
[null,2009,{"v":78,"d":"78        "},{"v":2349.59,"d":"2,350"},{"v":0.1600282372680839,"d":"0.2"},{"v":6.543293934809121,"d":"6.5"}]
[null,2011,{"v":72,"d":"72        "},{"v":2343.071,"d":"2,343"},{"v":-0.230574080492707,"d":"-0.2"},{"v":6.584636330988818,"d":"6.6"}]
[null,2012,{"v":72,"d":"72        "},{"v":2306.491,"d":"2,306"},{"v":-1.561198956412324,"d":"-1.6"},{"v":6.633319427226378,"d":"6.6"}]
[null,2013,{"v":71,"d":"71        "},{"v":2283.689,"d":"2,284"},{"v":-0.9886012995498406,"d":"-1.0"},{"v":6.905432224929066,"d":"6.9"}]
[null,2014,{"v":65,"d":"65        "},{"v":2295.208,"d":"2,295"},{"v":0.5044031827451168,"d":"0.5"},{"v":7.1462168725415705,"d":"7.1"}]
[null,2015,{"v":63,"d":"63        "},{"v":2290.81,"d":"2,291"},{"v":-0.19161662036730753,"d":"-0.2"},{"v":7.334416927765497,"d":"7.3"}]
[null,2016,{"v":60,"d":"60        "},{"v":2377.234,"d":"2,377"},{"v":3.7726393720998175,"d":"3.8"},{"v":7.483344351056127,"d":"7.5"}]
[null,"Fonte: Regolamento ISVAP n. 22/2008, Modulo 17, ramo 8"]
[null,"Sono comprese le compagnie che nell'anno d'esercizio non avevano ancora iniziato ad operare e le compagnie la cui attività si era limitata alla definizione di sinistri pregressi."]
["(a)"]
[]
[]
[null,"Rappresenta, per le imprese operanti nel ramo Incendio, l'incidenza della raccolta riguardante tale ramo sul totale portafoglio danni."]
["(b)"]

{"sheet":"fd-2-7","index":4,"n_rows":85,"n_cols":24,"rows_kept":85,"hidden":true,"flags":["formulas_cached_only"]}
["Prospetto 2"]
["ANNO","FL1","NIMP","PREM","SPES","PREC","ONER","I004","I007","I008","I009","I010","I011","I012","I013","I018","I023","I024","I025","I026","I027","I028","I029","I035"]
[2008,1,8,1553855,434417,1509856,-1118888,1046289,372707,299,37446,410452,736071,42115,778186,-1187638,523109,6801,38474,568383,552072,52978,605050,68750]
[2009,1,8,1589943,445834,1729441,-1405244,943537,471669,109,42575,514353,824705,49200,873906,-1386946,768047,6067,50611,824725,584814,42492,627307,-18298]
[2010,1,8,1606185,464215,1565587,-972574,986761,335862,180,38041,374082,623895,41049,664944,-1036577,596332,6613,42780,645725,760681,45077,805759,64003]
[2011,1,8,1594688,460669,1561213,-870514,1036494,280279,3,33780,314062,663505,42093,705597,-1018396,556135,6176,38116,600428,724826,41320,766146,147882]
[2012,1,8,1580901,457152,1832171,-1718742,820012,478194,23,40916,519134,1285735,61397,1347132,-1865269,522014,6381,34466,562861,726374,42598,768972,146527]
[2013,1,7,1606476,492537,1612002,-747772,867677,312972,7,36326,349305,634151,34120,668271,-1016632,924756,5422,51090,981268,920603,55409,976013,268860]
[2014,1,5,1592731,491388,1564059,-880732,909522,324598,8,41253,365859,600036,42717,642753,-1007547,636699,5588,46897,689184,787492,48587,836079,126815]
[2015,1,5,1563738,486800,1541384,-892328,931273,384894,22,47789,432704,556706,33364,590070,-1021575,533337,5946,41945,581228,737144,43542,780686,129246]
[2008,2,4,285495,86915,274265,-188665,195203,69373,10,6032,75415,128543,9507,138051,-212457,83454,1910,6941,92305,86078,4440,90518,23791]
[2009,2,4,291357,97503,277863,-201183,208749,74688,9,7513,82210,114482,9380,123862,-204765,105110,1084,10314,116508,84194,4639,88833,3582]
[2010,2,3,236323,80962,224843,-135127,151879,48441,3,5938,54382,78582,5510,84092,-137987,58030,796,7504,66330,104403,5708,110111,2860]
[2011,2,4,309339,101041,288818,-156408,210801,60570,13,6165,66748,95752,8852,104604,-168073,79175,1016,10149,90340,133118,8548,141666,11665]
[2012,2,4,304598,104162,321402,-275871,193997,84265,4,8332,92601,184155,15628,199783,-291696,80633,911,9824,91368,131454,9051,140505,15825]
[2013,2,2,160543,51902,160003,-93904,93478,33394,0,2993,36387,64573,5157,69730,-105938,78459,724,5599,84782,88460,6664,95124,12034]
[2014,2,2,162312,51104,149526,-83960,106264,26097,0,3196,29293,60665,5704,66369,-95629,65305,511,5212,71028,76957,5730,82687,11669]
[2015,2,2,157272,52302,154415,-78805,109120,42365,0,4503,46868,41040,5791,46831,-93632,57060,700,4723,62483,66680,5898,72578,14827]
[2008,3,18,387601,131379,352414,-212229,380127,72972,453,9428,82853,136440,12283,148724,-231302,83160,1541,9147,93849,84841,6867,91708,19072]
[2009,3,15,350397,118237,320326,-209474,272910,84701,18,10978,95697,118944,9666,128610,-218449,98444,965,10585,109994,89741,6234,95975,8975]
[2010,3,15,396667,133286,356497,-179539,313082,68427,8,9956,78391,112997,9441,122438,-200713,87984,1066,10807,99857,99250,7245,106495,21174]
[2011,3,15,343970,122172,317205,-159422,370949,58829,4,8772,67605,97159,8039,105198,-172503,72517,712,9828,83057,81816,5420,87236,13081]
[2012,3,14,327574,115649,324576,-254765,310292,69702,4,9847,79553,173650,11701,185351,-264666,72820,898,9082,82800,92371,6189,98560,9901]
[2013,3,16,414562,148278,401581,-204441,388654,82535,4,12591,95130,128741,10443,139184,-234044,131676,1214,14582,147472,150168,10960,161128,29603]
[2014,3,18,447849,158429,442076,-221405,452213,94159,992,13924,109075,136544,11586,148130,-256781,130575,1220,14316,146111,117249,9393,126642,35376]
[2015,3,19,480920,172948,457389,-253568,478030,121785,2764,14202,138751,141396,10671,152067,-290549,101098,1783,13082,115963,117683,8682,126365,36981]
[2008,4,48,118885,42416,103476,-60411,128906,24371,82,3645,28099,40730,2897,43627,-71589,30789,216,3431,34437,35058,1711,36769,11178]
[2009,4,51,117893,46011,105738,-89875,239705,28636,30,4017,32683,52909,3019,55927,-93731,33874,402,3527,37803,41380,2026,43406,3856]
[2010,4,47,109311,43794,105137,-38252,230956,14993,16,2502,17510,26388,2057,28445,-45868,18476,345,2901,21721,37414,3204,40619,7615]
[2011,4,45,95074,36317,80466,-44554,159830,16931,599,1967,19497,23809,1139,24948,-47171,21616,139,3110,24866,13256,1113,14369,2618]
[2012,4,46,93418,34911,93781,-66188,223123,23980,936,2589,27505,40699,1857,42556,-69809,13788,203,1967,15958,20938,1447,22385,3621]
[2013,4,46,102108,37454,100803,-40510,224795,17024,860,2586,20470,24812,1489,26301,-46673,26567,298,2605,29470,27894,1880,29774,6163]
[2014,4,40,92316,36623,85524,-28422,162040,10665,18,2253,12935,22209,2025,24234,-37062,18224,374,1901,20499,21133,1486,22619,8640]
[2015,4,37,88880,34370,78421,-32754,165443,13732,28,2347,16108,17462,1571,19034,-35086,11381,174,1619,13175,24143,1812,25955,2332]
[2008,9,78,2345836,695127,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2009,9,78,2349590,707585,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2010,9,73,2348486,722257,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2011,9,72,2343071,720199,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2012,9,72,2306491,711874,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2013,9,71,2283689,730171,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2014,9,65,2295208,737544,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2015,9,63,2290810,746420,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["\u001a"]
[]
[]
[2000,1,8,1216092,295795,1206339,-520100,374462,319393,243,24854,344488,221483,10035,231518,-570825,166188,2699,9659,178546,72455,4056,76512,50727]
[2001,1,9,1390126,341606,1362563,-563827,433103,356791,36,30225,387051,228346,9323,237668,-617917,185637,1808,9620,197065,57817,3347,61165,54090]
[2002,1,7,1364400,314618,1325892,-535714,437375,339823,29,24101,363953,203189,7315,210504,-568498,170745,1658,8025,180429,59041,2946,61986,32784]
[2003,1,7,1481333,347189,1471056,-620249,481487,377452,33,27321,404806,239237,10359,249596,-649041,191041,1954,8397,201392,71388,3108,74495,28792]
[2004,1,9,1806218,423840,1791785,-714667,592374,474813,74,37598,512485,260484,13811,274295,-780005,241269,2728,10932,254929,91210,5960,97170,65338]
[2005,1,10,1891877,434188,1872103,-856647,651272,565922,1042,42932,609896,280387,14749,295136,-899013,243418,3627,11321,258365,96013,7602,103615,42366]
[2006,1,10,1895729,433483,1882287,-890015,664716,589483,1143,45878,636504,284923,14369,299292,-927481,247983,4089,12699,264772,98829,8940,107769,37467]
[2007,1,10,2077744,490812,2027760,-994609,765253,685285,94,55715,741095,289688,14650,304339,-1040406,272272,3395,15713,291382,97373,10793,108166,45796]
[2000,2,10,767800,185960,764967,-347817,229613,202420,14,16097,218526,152907,7374,160279,-375541,117416,828,6063,124307,42264,1972,44236,27724]
[2001,2,10,776765,189030,766581,-291259,232223,175479,348,15644,191471,137485,6704,144189,-333269,123101,2832,7297,133230,56316,2664,58979,42009]
[2002,2,11,882448,220801,881070,-359708,269956,212118,97,18360,230575,158173,8338,166511,-395604,128643,2482,8401,139526,60847,3866,64713,35896]
[2003,2,11,844333,217276,829111,-338097,274456,207808,188,17784,225780,144077,8466,152543,-374535,117818,1370,7747,126935,58656,4204,62860,36438]
[2004,2,7,542950,137652,538205,-193572,170708,126481,113,10990,137584,78010,5171,83181,-219668,63681,904,4619,69204,33836,1785,35621,26096]
[2005,2,8,548096,148592,538336,-221184,194535,146033,101,10365,156499,82955,4788,87743,-243206,73028,932,3924,77884,33981,1562,35543,22022]
[2006,2,9,624508,172698,595833,-263574,254004,169488,355,12246,182089,93711,5994,99705,-279941,81535,1252,4761,87548,31821,1586,33407,16367]
[2007,2,8,552421,175811,521441,-256357,250090,164762,44,14530,179336,83214,5763,88977,-267013,68959,741,5138,74838,27201,1324,28525,10656]
[2000,3,21,525387,131268,517658,-260478,174697,145424,500,10253,156176,128351,4857,133207,-287773,86829,663,4485,91977,41574,1945,43519,27299]
[2001,3,20,480085,118208,481226,-231564,152865,123860,236,9666,133762,109941,4570,114513,-246859,88308,640,5166,94114,47932,2244,50175,15298]
[2002,3,22,537631,133656,513942,-223714,186720,127069,164,10547,137780,108397,5587,113984,-248439,77514,760,4980,83254,47497,2238,49735,24725]
[2003,3,27,619120,145275,595114,-246539,209920,152259,170,12038,164467,108911,5197,114108,-277352,84444,882,6256,91583,45675,2122,47797,30813]
[2004,3,28,684657,171568,662924,-303085,247595,181689,194,12694,194576,132497,6415,138912,-331865,92168,934,5904,99006,40719,1834,42554,28780]
[2005,3,26,614798,141657,588799,-295144,224929,177627,276,13634,191537,124009,6600,130608,-320153,80421,1180,5785,87386,41537,1872,43410,25008]
[2006,3,23,576981,134238,562106,-278279,208642,177396,185,14172,191751,110744,6015,116760,-306430,82371,709,5571,88650,36066,1700,37767,28150]
[2007,3,21,543624,128288,530317,-280141,197225,172885,7,12763,185655,110384,6521,116905,-301574,77973,619,5741,84334,35938,2166,38104,21433]
[2000,4,49,168275,43996,162745,-75967,55397,40404,44,3567,44015,34957,2789,37745,-81302,24555,287,1694,26533,12052,1086,13135,5334]
[2001,4,49,163954,43514,160766,-73544,55463,39801,70,3259,43125,34818,2451,37269,-79902,28281,364,2224,30871,15127,992,16119,6360]
[2002,4,46,170584,39655,164629,-86032,58750,45079,49,3480,48608,42672,3053,45724,-93716,32921,332,2124,35377,19533,1107,20640,7681]
[2003,4,40,117633,27872,114942,-51838,39094,28356,8,3570,31934,23677,2362,26039,-59709,26380,218,2199,28797,15064,1194,16258,7871]
[2004,4,37,110741,26087,106200,-48732,39727,27002,11,2837,29850,25230,2237,27467,-56325,15782,190,2169,18141,13035,896,13931,7594]
[2005,4,34,99703,23255,93844,-43922,41069,26618,45,2763,29426,21077,1626,22703,-51655,15378,251,1598,17227,9138,829,9967,7733]
[2006,4,34,99767,24858,95325,-52840,43179,26734,142,2412,29288,24558,1684,26242,-54893,16333,298,1365,17996,11131,929,12060,2053]
[2007,4,35,110475,31638,101224,-48259,55605,27264,46,2711,30021,25167,1549,26716,-56558,18866,537,1763,21166,17664,1410,19074,8299]
[2000,9,88,2677554,657019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2001,9,88,2810930,692358,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2002,9,86,2955063,708730,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2003,9,85,3062419,737612,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2004,9,81,3144566,759147,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2005,9,78,3154474,747692,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2006,9,76,3196985,765277,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2007,9,74,3284264,826549,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"2","index":5,"n_rows":25,"n_cols":13,"rows_kept":25,"merged":[[0,0,0,12],[2,0,2,12],[3,0,3,12],[6,0,8,0],[6,1,6,4],[6,5,6,8],[6,9,6,12],[7,6,8,6],[7,7,8,7],[7,10,8,10],[7,11,8,11],[16,0,18,0],[16,1,16,4],[16,5,16,8],[16,9,16,12],[17,6,18,6],[17,7,18,7],[17,10,18,10],[17,11,18,11],[24,0,24,12],[26,0,26,12],[29,0,29,12],[31,0,31,12],[34,0,34,12]],"flags":["formulas_cached_only"]}
["TAVOLA N. 2"]
[]
["Ramo Incendio ed elementi naturali - Distribuzione dei premi lordi contabilizzati per fasce di mercato"]
[]
[]
[{"$nulls":12},"(importi in milioni di Euro)"]
["fasce di mercato",2011,{"$nulls":3},2012,{"$nulls":3},2013]
[null,"Nr.","Premi","D%","% sul","Nr.","Premi","D%","% sul","Nr.","Premi","D%","% sul"]
[null,"Imprese",null,null,"totale","Imprese",null,null,"totale","Imprese",null,null,"totale"]
["Premi≥100 mln",{"v":8,"d":"8  "},{"v":1594.688,"d":"1,595  "},{"v":-0.715795503008676,"d":"-0.7  "},{"v":68.05973869336441,"d":"68.1  "},{"v":8,"d":"8   "},{"v":1580.901,"d":"1,581  "},{"v":-0.8645578320022551,"d":"-0.9  "},{"v":68.54139036311003,"d":"68.5  "},{"v":7,"d":"7   "},{"v":1606.476,"d":"1,606  "},{"v":1.6177483599542297,"d":"1.6  "},{"v":70.34565564750717,"d":"70.3  "}]
["50 mln≤Premi<100 mln",{"v":4,"d":"4  "},{"v":309.339,"d":"309  "},{"v":30.896696470508587,"d":"30.9  "},{"v":13.202288791078034,"d":"13.2  "},{"v":4,"d":"4   "},{"v":304.598,"d":"305  "},{"v":-1.532622786004989,"d":"-1.5  "},{"v":13.206121333228701,"d":"13.2  "},{"v":2,"d":"2   "},{"v":160.543,"d":"161  "},{"v":-47.29348190073473,"d":"-47.3  "},{"v":7.02998525631117,"d":"7.0  "}]
["10 mln≤Premi<50 mln",{"v":15,"d":"15  "},{"v":343.97,"d":"344  "},{"v":-13.284946819372411,"d":"-13.3  "},{"v":14.68030631594177,"d":"14.7  "},{"v":14,"d":"14   "},{"v":327.574,"d":"328  "},{"v":-4.766694769892732,"d":"-4.8  "},{"v":14.202266559895529,"d":"14.2  "},{"v":16,"d":"16   "},{"v":414.562,"d":"415  "},{"v":26.55522111034454,"d":"26.6  "},{"v":18.153172345271184,"d":"18.2  "}]
["Premi<10 mln",{"v":45,"d":"45  "},{"v":95.074,"d":"95  "},{"v":-13.024306794375685,"d":"-13.0  "},{"v":4.057666199615803,"d":"4.1  "},{"v":46,"d":"46   "},{"v":93.418,"d":"93  "},{"v":-1.7418011233354957,"d":"-1.7  "},{"v":4.050221743765746,"d":"4.1  "},{"v":46,"d":"46   "},{"v":102.108,"d":"102  "},{"v":9.302275792673775,"d":"9.3  "},{"v":4.471186750910479,"d":"4.5  "}]
["Totale",{"v":72,"d":"72  "},{"v":2343.071,"d":"2,343  "},{"v":-0.230574080492707,"d":"-0.2  "},{"v":100,"d":"100.0  "},{"v":72,"d":"72  "},{"v":2306.491,"d":"2,306  "},{"v":-1.561198956412324,"d":"-1.6  "},{"v":100,"d":"100.0  "},{"v":71,"d":"71  "},{"v":2283.689,"d":"2,284  "},{"v":-0.9886012995498406,"d":"-1.0  "},{"v":100,"d":"100.0  "}]
[]
[]
["fasce di mercato",2014,{"$nulls":3},2015,{"$nulls":3},2016]
[null,"Nr.","Premi","D%","% sul","Nr.","Premi","D%","% sul","Nr.","Premi","D%","% sul"]
[null,"Imprese",null,null,"totale","Imprese",null,null,"totale","Imprese",null,null,"totale"]
["Premi≥100 mln",{"v":5,"d":"5  "},{"v":1592.731,"d":"1,593  "},{"v":-0.8555994611808782,"d":"-0.9  "},{"v":69.39375429155005,"d":"69.4  "},{"v":5,"d":"5   "},{"v":1563.738,"d":"1,564  "},{"v":-1.8203324980803348,"d":"-1.8  "},{"v":68.26135733648798,"d":"68.3  "},{"v":6,"d":"6   "},{"v":1664.794,"d":"1,665  "},{"v":6.462463660792284,"d":"6.5  "},{"v":70.03761043331932,"d":"70  "}]
["50 mln≤Premi<100 mln",{"v":2,"d":"2  "},{"v":162.312,"d":"162  "},{"v":1.1018854761652763,"d":"1.1  "},{"v":7.071777372682564,"d":"7.1  "},{"v":2,"d":"2   "},{"v":157.272,"d":"157  "},{"v":-3.1051308590862137,"d":"-3.1  "},{"v":6.865344572443807,"d":"6.9  "},{"v":4,"d":"4   "},{"v":284.274,"d":"284  "},{"v":80.7530901877003,"d":"80.8  "},{"v":11.9593605384939,"d":"12  "}]
["10 mln≤Premi<50 mln",{"v":18,"d":"18  "},{"v":447.849,"d":"448  "},{"v":8.02943829873457,"d":"8.0  "},{"v":19.51234920756637,"d":"19.5  "},{"v":19,"d":"19   "},{"v":480.92,"d":"481  "},{"v":7.384408584143332,"d":"7.4  "},{"v":20.993447732461444,"d":"21.0  "},{"v":15,"d":"15   "},{"v":343.543,"d":"344  "},{"v":-28.565457872411216,"d":"-28.6  "},{"v":14.452797644089188,"d":"14  "}]
["Premi<10 mln",{"v":40,"d":"40  "},{"v":92.316,"d":"92  "},{"v":-9.589846045363737,"d":"-9.6  "},{"v":4.022119128201017,"d":"4.0  "},{"v":37,"d":"37   "},{"v":88.88,"d":"89  "},{"v":-3.721998353481526,"d":"-3.7  "},{"v":3.879850358606781,"d":"3.9  "},{"v":35,"d":"35   "},{"v":84.623,"d":"85  "},{"v":-4.789603960396027,"d":"-4.8  "},{"v":3.56007572570467,"d":"4  "}]
["Totale",{"v":65,"d":"65  "},{"v":2295.208,"d":"2,295  "},{"v":0.5044031827451168,"d":"0.5  "},{"v":100,"d":"100.0  "},{"v":63,"d":"63  "},{"v":2290.81,"d":"2,291  "},{"v":-0.19161662036730753,"d":"-0.2  "},{"v":100,"d":"100.0  "},{"v":60,"d":"60  "},{"v":2377,"d":"2,377  "},{"v":3.762424644558049,"d":"3.8  "},{"v":100,"d":"100  "}]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 17, ramo 8"]

{"sheet":"3","index":6,"n_rows":31,"n_cols":12,"rows_kept":31,"merged":[[0,0,0,11],[1,0,1,11],[4,4,4,7],[4,8,4,11],[16,4,16,7],[16,8,16,11],[28,0,28,11]],"flags":["formulas_cached_only"]}
["TAVOLA N. 3"]
["Ramo Incendio ed elementi naturali - Raccolta premi per gruppo (a)"]
[]
[{"$nulls":11},"(importi in milioni di Euro)"]
[2011,{"$nulls":3},2012,{"$nulls":3},2013]
["Gruppo","Nr. Imprese","Premi","quota di mercato %","Gruppo","Nr. Imprese","Premi","quota di mercato %","Gruppo","Nr. Imprese","Premi","quota di mercato %"]
["Generali",5,{"v":667.623,"d":"668"},{"v":28.493502757705595,"d":"28.5"},"Generali",6,678,{"v":29.40156114483955,"d":"29.4"},"Generali",6,643,{"v":28.152364273204906,"d":"28.2"}]
["Fondiaria-Sai",6,{"v":426.959,"d":"427"},{"v":18.222196425119,"d":"18.2"},"Unipol",11,581,{"v":25.195143104943625,"d":"25.2"},"Unipol",11,569,{"v":24.91243432574431,"d":"24.9"}]
["Allianz",3,{"v":240.324,"d":"240"},{"v":10.256795462023986,"d":"10.3"},"Allianz",3,222,{"v":9.627059843885515,"d":"9.6"},"Allianz",4,216,{"v":9.457092819614711,"d":"9.5"}]
["Unipol",4,{"v":185.62,"d":"186"},{"v":7.922081746562524,"d":"7.9"},"Reale Mutua",2,199,{"v":8.629661751951431,"d":"8.6"},"Reale Mutua",2,203,{"v":8.887915936952714,"d":"8.9"}]
["Reale Mutua",2,{"v":185.091,"d":"185"},{"v":7.899504539128349,"d":"7.9"},"Cattolica",5,107,{"v":4.640069384215091,"d":"4.6"},"Axa",2,115,{"v":5.035026269702277,"d":"5.0"}]
["Cattolica",5,112.414,{"v":4.797720598308801,"d":"4.8"},{"$nulls":4},"Cattolica",5,107,{"v":4.684763572679509,"d":"4.7"}]
["Totale",25,{"v":1818.0310000000002,"d":"1,818"},{"v":77.59180152884826,"d":"77.6"},"Totale",27,{"v":1787,"d":"1,787"},{"v":77.4934952298352,"d":"77.5"},"Totale",30,{"v":1853,"d":"1,853"},{"v":81.12959719789843,"d":"81.1"}]
["Altre Imprese",47,{"v":525.0399999999997,"d":"525"},{"v":22.40819847115174,"d":"22.4"},"Altre Imprese",45,519,{"v":22.50650477016479,"d":"22.5"},"Altre Imprese",41,431,{"v":18.870402802101577,"d":"18.9"}]
["Totale Mercato",72,{"v":2343.071,"d":"2,343"},{"v":100,"d":"100.0"},"Totale Mercato",72,{"v":2306,"d":"2,306"},{"v":100,"d":"100.0"},"Totale Mercato",71,{"v":2284,"d":"2,284"},{"v":100,"d":"100.0"}]
[]
[2014,{"$nulls":3},2015,{"$nulls":3},2016]
["Gruppo","Nr. Imprese","Premi","quota di mercato %","Gruppo","Nr. Imprese","Premi","quota di mercato %","Gruppo","Nr. Imprese","Premi","quota di mercato %"]
["Generali",5,604,{"v":26.318082788671028,"d":"26.3"},"Generali",5,{"v":585.319,"d":"585"},{"v":25.55,"d":"25.6"},"Generali",5,{"v":556.822,"d":"557"},{"v":23.42,"d":"23.4"}]
["Unipol",7,570,{"v":24.836601307189543,"d":"24.8"},"Unipol",5,{"v":506.016,"d":"506"},{"v":22.09,"d":"22.1"},"Unipol",4,{"v":525.429,"d":"525"},22.1]
["Reale Mutua",2,216,{"v":9.411764705882353,"d":"9.4"},"Allianz",3,{"v":258.392,"d":"258"},{"v":11.28,"d":"11.3"},"Allianz",3,{"v":254.76,"d":"255"},{"v":10.72,"d":"10.7"}]
["Allianz",3,213,{"v":9.281045751633988,"d":"9.3"},"Reale Mutua",2,{"v":222.101,"d":"222"},9.7,"Reale Mutua",2,{"v":221.815,"d":"222"},{"v":9.33,"d":"9.3"}]
["Cattolica",5,127,{"v":5.533769063180828,"d":"5.5"},"Cattolica",5,{"v":122.152,"d":"122"},{"v":5.33,"d":"5.3"},"Cattolica",4,{"v":123.573,"d":"124"},5.2]
["Axa",2,115,{"v":5.010893246187364,"d":"5.0"},"Axa",2,{"v":114.353,"d":"114"},{"v":4.99,"d":"5.0"},"Axa",2,{"v":116.464,"d":"116"},4.9]
["Totale Gruppi",24,{"v":1845,"d":"1,845"},80.4,"Totale",22,{"v":1808.333,"d":"1,808"},{"v":78.94,"d":"78.9"},"Totale Gruppi",20,{"v":1798.863,"d":"1,799"},{"v":75.67000000000002,"d":"75.7"}]
["Altre Imprese",41,450,{"v":19.599999999999994,"d":"19.6"},"Altre Imprese",41,{"v":482.47699999999986,"d":"482"},{"v":21.060000000000002,"d":"21.1"},"Altre Imprese",40,{"v":578.137,"d":"578"},{"v":24.329999999999984,"d":"24.3"}]
["Totale Mercato",65,{"v":2295,"d":"2,295"},{"v":100,"d":"100.0"},"Totale Mercato",63,{"v":2290.81,"d":"2,291"},{"v":100,"d":"100.0"},"Totale Mercato",60,{"v":2377,"d":"2,377"},{"v":100,"d":"100.0"}]
[]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 17, ramo 8"]
[]
["(a)  Sono indicati sia i gruppi assicurativi (ai sensi del Regolamento IVASS n. 22 del 1° giugno 2016) che non assicurativi, con raccolta premi non inferiore a 100 milioni di Euro"]

{"sheet":"4-5","index":7,"n_rows":34,"n_cols":5,"rows_kept":34,"merged":[[0,0,34,0],[0,1,0,4],[2,1,2,4],[3,1,3,4],[14,1,14,4],[16,1,16,4],[17,1,17,4],[18,1,18,4],[22,1,23,1],[22,2,23,2],[22,3,23,3],[33,1,33,3]],"flags":["formulas_cached_only"]}
[null,"TAVOLA N. 4"]
[]
[null,"Ramo Incendio ed elementi naturali \n Incidenza della riserva premi sui premi lordi contabilizzati nei singoli esercizi"]
[null,"Incidenza della riserva premi sui premi lordi contabilizzati nei singoli esercizi"]
[]
[null,"Esercizio","Riserva premi per frazioni di premio/premi contabilizzati","Riserva per rischi in corso/premi contabilizzati","Riserva premi complessiva/premi contabilizzati"]
[null,2008,{"v":0.7448436293074197,"d":"74.5%"},{"v":0.001379891859447975,"d":"0.1%"},{"v":0.7462235211668676,"d":"74.6%"}]
[null,2009,{"v":0.7037100089802901,"d":"70.4%"},{"v":0.004882553977502458,"d":"0.5%"},{"v":0.7085925629577926,"d":"70.9%"}]
[null,2011,{"v":0.7575886518163556,"d":"75.8%"},{"v":0.0012778101901308155,"d":"0.1%"},{"v":0.7588664620064863,"d":"75.9%"}]
[null,2012,{"v":0.6703446924353921,"d":"67.0%"},{"v":0.0005575569122099328,"d":"0.1%"},{"v":0.670902249347602,"d":"67.1%"}]
[null,2013,{"v":0.6888963427156675,"d":"68.9%"},{"v":0.0006025338826784207,"d":"0.1%"},{"v":0.689498876598346,"d":"68.9%"}]
[null,2014,{"v":0.7101086263205775,"d":"71.0%"},{"v":8.23454780568907e-05,"d":"0.0%"},{"v":0.7101909717986343,"d":"71.0%"}]
[null,2015,{"v":0.7346532449221018,"d":"73.5%"},{"v":0.0003989855116749098,"d":"0.0%"},{"v":0.7350522304337767,"d":"73.5%"}]
[null,2016,{"v":0.7599612957509466,"d":"76.0%"},{"v":0.0014148085822465292,"d":"0.1%"},{"v":0.761,"d":"76.1%"}]
[null,"Fonte: Regolamento ISVAP n. 22/2008, Modulo 31, ramo 8"]
[]
[null,"TAVOLA N. 5"]
[null,"Ramo Incendio ed elementi naturali \n Incidenza della riserva premi sui premi lordi contabilizzati nei singoli esercizi"]
[null,"Premi di competenza nei singoli esercizi"]
[]
[]
[{"$nulls":3},"(importi in milioni di Euro)"]
[null,"Esercizio","Premi","Δ%"]
[]
[null,2007,{"v":2253.802,"d":"2,254"}]
[null,2008,{"v":2240.011,"d":"2,240"},{"v":-0.006118993593935973,"d":"-0.6%"}]
[null,2009,{"v":2433.368,"d":"2,433"},{"v":0.0863196653945002,"d":"8.6%"}]
[null,2011,{"v":2247.702,"d":"2,248"},{"v":-0.0019368898930046674,"d":"-0.2%"}]
[null,2012,{"v":2571.93,"d":"2,572"},{"v":0.1442486592973622,"d":"14.4%"}]
[null,2013,{"v":2274.389,"d":"2,274"},{"v":-0.009886012995498406,"d":"-1.0%"}]
[null,2014,{"v":2241.185,"d":"2,241"},{"v":-0.014599085732475925,"d":"-1.5%"}]
[null,2015,{"v":2231.609,"d":"2,232"},{"v":-0.004272739644429202,"d":"-0.4%"}]
[null,2016,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,"Fonte: Regolamento ISVAP n. 22/2008, Modulo 17, ramo 8"]

{"sheet":"6","index":8,"n_rows":20,"n_cols":19,"rows_kept":20,"merged":[[0,0,21,0],[1,1,1,18],[3,1,3,18],[7,1,9,1],[10,1,12,1],[13,1,15,1],[16,1,17,1],[20,1,21,18]],"flags":["formulas_cached_only"]}
[]
[null,"TAVOLA N. 6"]
[]
[null,"Ramo Incendio ed elementi naturali \nComposizione delle spese di gestione e loro incidenza sui premi lordi contabilizzati"]
[]
[{"$nulls":18},"(importi in milioni di Euro)"]
[null,"Voci di spesa","Totale mercato",2001,2002,"D% 01/02",2011,"D% 02/03",2012,"D% 11/12",2013,"D% 12/13",2014,"D% 13/14",2015,"D% 14/15",2016,"D% 11/16","D% 15/16"]
[null,"Provvigioni di acquisizione e incasso","Importo",{"v":503.271,"d":"503"},{"v":503.492,"d":"503"},{"v":0.043912722966354956,"d":"0.0"},{"v":521.599,"d":"522"},{"v":3.869773501862994,"d":"3.9"},{"v":505.175,"d":"505"},{"v":-3.1487790429046147,"d":"-3.1"},{"v":516.983,"d":"517"},{"v":2.3374078289701394,"d":"2.3"},{"v":523.514,"d":"524"},{"v":1.2632910559921884,"d":"1.3"},{"v":526.188,"d":"526"},{"v":0.510779081361723,"d":"0.5"},{"v":564.328,"d":"564"},{"v":7.2483599017841405,"d":"7.2"},{"v":8.191925214580543,"d":"8.2"}]
[null,null,"Incidenza su premi (%)",{"v":21.453801544524,"d":"21.5"},{"v":21.428930153771507,"d":"21.4"},null,{"v":22.261339925251946,"d":"22.3"},null,{"v":21.902318283487777,"d":"21.9"},null,{"v":22.63806499046061,"d":"22.6"},null,{"v":22.80900031718258,"d":"22.8"},null,{"v":22.96951733229731,"d":"23.0"},null,{"v":23.741186369373157,"d":"23.7"}]
[null,null,"Incidenza su spese tot. (%)",{"v":72.39986362204317,"d":"72.4"},{"v":71.15639817124443,"d":"71.2"},null,{"v":72.42428828698735,"d":"72.4"},null,{"v":70.96410319803785,"d":"71.0"},null,{"v":70.8030036799599,"d":"70.8"},null,{"v":70.98071437093922,"d":"71.0"},null,{"v":70.49489563516518,"d":"70.5"},null,{"v":71.07405541561712,"d":"71.1"}]
[null,"Altre spese di acquisizione","Importo",{"v":81.099,"d":"81"},{"v":90.968,"d":"91"},{"v":12.169077300583231,"d":"12.2"},{"v":93.796,"d":"94"},{"v":4.448817166476116,"d":"4.4"},{"v":102.116,"d":"102"},{"v":8.870314299117222,"d":"8.9"},{"v":102.432,"d":"102"},{"v":0.3094519957695274,"d":"0.3"},{"v":106.001,"d":"106"},{"v":3.4842627303967477,"d":"3.5"},{"v":110.421,"d":"110"},{"v":4.169771983283188,"d":"4.2"},{"v":112.632,"d":"113"},{"v":2.002336512076508,"d":"2.0"},{"v":20.08187982429954,"d":"20.1"}]
[null,null,"Incidenza su premi (%)",{"v":3.4571470469376377,"d":"3.5"},{"v":3.871654203499334,"d":"3.9"},null,{"v":4.003122397912825,"d":"4.0"},null,{"v":4.427331387809447,"d":"4.4"},null,{"v":4.485374321985174,"d":"4.5"},null,{"v":4.618361385983318,"d":"4.6"},null,{"v":4.820172777314575,"d":"4.8"},null,{"v":4.738409760201935,"d":"4.7"}]
[null,null,"Incidenza su spese tot. (%)",{"v":11.666788946480285,"d":"11.7"},{"v":12.856123292607954,"d":"12.9"},null,{"v":13.023622637632098,"d":"13.0"},null,{"v":14.344673355116214,"d":"14.3"},null,{"v":14.028494695078278,"d":"14.0"},null,{"v":14.372159491501524,"d":"14.4"},null,{"v":14.793413895661958,"d":"14.8"},null,{"v":14.185390428211589,"d":"14.2"}]
[null,"Altre spese di amministrazione","Importo",{"v":110.757,"d":"111"},{"v":113.125,"d":"113"},{"v":2.1380138501403856,"d":"2.1"},{"v":104.804,"d":"105"},{"v":-7.831160220994471,"d":"-7.8"},{"v":104.583,"d":"105"},{"v":-0.2108698141292331,"d":"-0.2"},{"v":110.756,"d":"111"},{"v":5.902488932235639,"d":"5.9"},{"v":108.029,"d":"108"},{"v":-2.462169092419375,"d":"-2.5"},{"v":109.811,"d":"110"},{"v":1.6495570633811463,"d":"1.6"},{"v":117.33,"d":"117"},{"v":6.84721931318355,"d":"6.8"},{"v":11.951833899469477,"d":"12.0"}]
[null,null,"Incidenza su premi (%)",{"v":4.721429801571807,"d":"4.7"},{"v":4.814669793453326,"d":"4.8"},null,{"v":4.472933171892786,"d":"4.5"},null,{"v":4.534290400439455,"d":"4.5"},null,{"v":4.849872289965928,"d":"4.8"},null,{"v":4.706719391009441,"d":"4.7"},null,{"v":4.793544641415045,"d":"4.8"},null,{"v":4.936053849389987,"d":"4.9"}]
[null,null,"Incidenza su spese tot. (%)",{"v":15.933347431476552,"d":"15.9"},{"v":15.9874785361476,"d":"16.0"},null,{"v":14.552089075380554,"d":"14.6"},null,{"v":14.69122344684593,"d":"14.7"},null,{"v":15.168501624961825,"d":"15.2"},null,{"v":14.64712613755925,"d":"14.6"},null,{"v":14.71169046917285,"d":"14.7"},null,{"v":14.777078085642318,"d":"14.8"}]
[null,"Totale spese di gestione","Importo",{"v":695.127,"d":"695"},{"v":707.585,"d":"708"},{"v":1.7921904918094311,"d":"1.8"},{"v":720.1990000000001,"d":"720"},{"v":2.0735318018330062,"d":"2.1"},{"v":711.874,"d":"712"},{"v":-1.1559305136497056,"d":"-1.2"},{"v":730.1709999999999,"d":"730"},{"v":2.5702582198535273,"d":"2.6"},{"v":737.544,"d":"738"},{"v":1.0097634663660982,"d":"1.0"},{"v":746.4200000000001,"d":"746"},{"v":1.2034536244617478,"d":"1.2"},794,{"v":6.3744272661504064,"d":"6.4"},{"v":10.247306647190557,"d":"10.2"}]
[null,null,"Incidenza su premi (%)",{"v":29.63237839303344,"d":"29.6"},{"v":30.11525415072417,"d":"30.1"},null,{"v":30.737395495057555,"d":"30.7"},null,{"v":30.86394007173668,"d":"30.9"},null,{"v":31.973311602411712,"d":"32.0"},null,{"v":32.13408109417534,"d":"32.1"},null,{"v":32.583234751026936,"d":"32.6"},null,{"v":33.403449726546064,"d":"33.4"}]
[null,"Premi ",null,{"v":2345.836,"d":"2,346"},{"v":2349.59,"d":"2,350"},null,{"v":2348.486,"d":"2,348"},null,{"v":2306.491,"d":"2,306"},null,{"v":2283.689,"d":"2,284"},null,{"v":2295.208,"d":"2,295"},null,{"v":2290.81,"d":"2,291"},null,{"v":2377,"d":"2,377"},null,{"v":1.2141439208068538,"d":"1.2"}]
[null,"Fonte: Regolamento ISVAP n. 22/2008, Modulo 17, ramo 8"]

{"sheet":"7","index":9,"n_rows":31,"n_cols":10,"rows_kept":31,"merged":[[2,0,2,9],[4,0,4,9],[7,0,7,9],[8,0,9,0],[10,0,12,0],[13,0,15,0],[16,0,18,0],[19,0,21,0],[22,0,22,9]],"flags":["formulas_cached_only"]}
[]
[]
["TAVOLA N. 7"]
[]
["Ramo Incendio ed elementi naturali - Distribuzione delle spese di gestione per fasce di mercato"]
[]
[]
["(importi in milioni di Euro)"]
["Fasce di mercato","Spese di gestione totali",2008,2009,2011,2012,2013,2014,2015,2016]
[null,"Numero imprese",78,78,72,72,71,65,63,60]
["Premi≥100 mln","Numero di imprese",{"v":8,"d":"8  "},{"v":8,"d":"8  "},{"v":8,"d":"8  "},{"v":8,"d":"8  "},{"v":7,"d":"7  "},{"v":5,"d":"5  "},{"v":5,"d":"5  "},{"v":6,"d":"6  "}]
[null,"Importo",{"v":434.417,"d":"434  "},{"v":445.834,"d":"446  "},{"v":460.669,"d":"461  "},{"v":457.152,"d":"457  "},{"v":492.537,"d":"493  "},{"v":491.388,"d":"491  "},{"v":486.8,"d":"487  "},{"v":534.002,"d":"534  "}]
[null,"Spese/Premi (%)",{"v":27.957370539722174,"d":"28.0  "},{"v":28.040879452911206,"d":"28.0  "},{"v":28.887719729501946,"d":"28.9  "},{"v":28.91718077223052,"d":"28.9  "},{"v":30.65946830204746,"d":"30.7  "},{"v":30.85191410225581,"d":"30.9  "},{"v":31.130534654782323,"d":"31.1  "},{"v":32.076160774245935,"d":"32.1  "}]
["50 mln≤Premi<100 mln","Numero di imprese",{"v":4,"d":"4  "},{"v":4,"d":"4  "},{"v":4,"d":"4  "},{"v":4,"d":"4  "},{"v":2,"d":"2  "},{"v":2,"d":"2  "},{"v":2,"d":"2  "},{"v":4,"d":"4  "}]
[null,"Importo",{"v":86.915,"d":"87  "},{"v":97.503,"d":"98  "},{"v":101.041,"d":"101  "},{"v":104.162,"d":"104  "},{"v":51.902,"d":"52  "},{"v":51.104,"d":"51  "},{"v":52.302,"d":"52  "},{"v":103.267,"d":"103  "}]
[null,"Spese/Premi (%)",{"v":30.443615474876967,"d":"30.4  "},{"v":33.46513040702643,"d":"33.5  "},{"v":32.66351801745011,"d":"32.7  "},{"v":34.19654758074577,"d":"34.2  "},{"v":32.32903334309188,"d":"32.3  "},{"v":31.48504115530583,"d":"31.5  "},{"v":33.25576072028079,"d":"33.3  "},{"v":36.326572250715856,"d":"36.3  "}]
["10 mln≤Premi<50 mln","Numero di imprese",{"v":18,"d":"18  "},{"v":15,"d":"15  "},{"v":15,"d":"15  "},{"v":14,"d":"14  "},{"v":16,"d":"16  "},{"v":18,"d":"18  "},{"v":19,"d":"19  "},{"v":15,"d":"15  "}]
[null,"Importo",{"v":131.379,"d":"131  "},{"v":118.237,"d":"118  "},{"v":122.172,"d":"122  "},{"v":115.649,"d":"116  "},{"v":148.278,"d":"148  "},{"v":158.429,"d":"158  "},{"v":172.948,"d":"173  "},{"v":123.488,"d":"123  "}]
[null,"Spese/Premi (%)",{"v":33.895423386420575,"d":"33.9  "},{"v":33.743724974814285,"d":"33.7  "},{"v":35.518213797714914,"d":"35.5  "},{"v":35.304694511774436,"d":"35.3  "},{"v":35.76738823143462,"d":"35.8  "},{"v":35.375539523366136,"d":"35.4  "},{"v":35.96190634616984,"d":"36.0  "},{"v":35.94542750106973,"d":"35.9  "}]
["Premi<10 mln","Numero di imprese",{"v":48,"d":"48  "},{"v":51,"d":"51  "},{"v":45,"d":"45  "},{"v":46,"d":"46  "},{"v":46,"d":"46  "},{"v":40,"d":"40  "},{"v":37,"d":"37  "},{"v":35,"d":"35  "}]
[null,"Importo",{"v":42.416,"d":"42  "},{"v":46.011,"d":"46  "},{"v":36.317,"d":"36  "},{"v":34.911,"d":"35  "},{"v":37.454,"d":"37  "},{"v":36.623,"d":"37  "},{"v":34.37,"d":"34  "},{"v":33.533,"d":"34  "}]
[null,"Spese/Premi (%)",{"v":35.6781763889473,"d":"35.7  "},{"v":39.02776246257199,"d":"39.0  "},{"v":38.19866630203841,"d":"38.2  "},{"v":37.37074225523989,"d":"37.4  "},{"v":36.68076938143926,"d":"36.7  "},{"v":39.67134624550457,"d":"39.7  "},{"v":38.67011701170117,"d":"38.7  "},{"v":39.62634272006429,"d":"39.6  "}]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 17, ramo 8"]
[]
[]
[]
[]
[]
[]
["        "]
["       "]

{"sheet":"fd-8","index":10,"n_rows":103,"n_cols":20,"rows_kept":103,"hidden":true,"flags":["formulas_cached_only"]}
["PROS","GENE","N","P","N1","P1","N2","P2","N3","P3","N4","P4","N5","P5","N6","P6","N7","P7","N8","P8"]
[8,2008,0,71,0,77.7,0,77.1,0,76.3,0,75.8,0,75.5,0,75.8,0,75.3,0,75.3]
[8,2009,0,72.9,0,77,0,76.6,0,75.5,0,74.9,0,74.5,0,74.3,0,0,0,74.3]
[8,2010,0,57.7,0,58.5,0,57,0,56.1,0,55.3,0,55.3,0,0,0,0,0,55.3]
[8,2011,0,58.3,0,58.8,0,56.8,0,56,0,55.6,0,0,0,0,0,0,0,55.6]
[8,2012,0,91.9,0,88.6,0,86.5,0,85.5,0,0,0,0,0,0,0,0,0,85.6]
[8,2013,0,57,0,58.7,0,57.3,0,0,0,0,0,0,0,0,0,0,0,57.5]
[8,2014,0,58,0,58.7,0,0,0,0,0,0,0,0,0,0,0,0,0,59.7]
[8,2015,0,60.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,64.6]
[10,2008,26353,7.52,23951,6.19,5142,1.33,1766,0.46,638,0.16,435,0.11,217,0.06,108,0.03,58610,15.11]
[10,2009,33434,9.52,23078,6.1,5137,1.36,1360,0.36,926,0.24,483,0.13,147,0.04,0,0,64565,17.03]
[10,2010,32614,10.21,21583,6.3,4032,1.17,1478,0.43,834,0.24,240,0.07,0,0,0,0,60781,17.69]
[10,2011,38022,13.25,17271,5.64,3551,1.16,1404,0.46,483,0.16,0,0,0,0,0,0,60731,19.78]
[10,2012,53239,18.37,18467,5.97,4180,1.35,1073,0.35,0,0,0,0,0,0,0,0,76959,24.83]
[10,2013,45120,15.54,18661,5.99,2664,0.85,0,0,0,0,0,0,0,0,0,0,66445,21.3]
[10,2014,50639,17.46,19803,6.43,0,0,0,0,0,0,0,0,0,0,0,0,70442,22.86]
[10,2015,41260,15.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,41260,15.2]
[11,2008,0,0,3315,0.86,1019,0.26,566,0.15,204,0.05,128,0.03,75,0.02,57,0.01,5364,1.38]
[11,2009,0,0,2825,0.75,1815,0.48,387,0.1,232,0.06,132,0.03,72,0.02,0,0,5463,1.44]
[11,2010,0,0,3671,1.07,910,0.27,379,0.11,192,0.06,89,0.03,0,0,0,0,5241,1.53]
[11,2011,0,0,2618,0.85,976,0.32,363,0.12,140,0.05,0,0,0,0,0,0,4097,1.33]
[11,2012,0,0,3467,1.12,949,0.31,312,0.1,0,0,0,0,0,0,0,0,4728,1.53]
[11,2013,0,0,3254,1.04,847,0.27,0,0,0,0,0,0,0,0,0,0,4101,1.31]
[11,2014,0,0,3101,1.01,0,0,0,0,0,0,0,0,0,0,0,0,3101,1.01]
[11,2015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[12,2008,26353,7.52,20636,5.33,4123,1.06,1200,0.31,434,0.11,307,0.08,142,0.04,51,0.01,53246,13.72]
[12,2009,33434,9.52,20253,5.36,3322,0.88,973,0.26,694,0.18,351,0.09,75,0.02,0,0,59102,15.59]
[12,2010,32614,10.21,17912,5.23,3122,0.91,1099,0.32,642,0.19,151,0.04,0,0,0,0,55540,16.16]
[12,2011,38022,13.25,14653,4.78,2575,0.84,1041,0.34,343,0.11,0,0,0,0,0,0,56634,18.45]
[12,2012,53239,18.37,15000,4.85,3231,1.04,761,0.25,0,0,0,0,0,0,0,0,72231,23.31]
[12,2013,45120,15.54,15407,4.95,1817,0.58,0,0,0,0,0,0,0,0,0,0,62344,19.98]
[12,2014,50639,17.46,16702,5.42,0,0,0,0,0,0,0,0,0,0,0,0,67341,21.85]
[12,2015,41260,15.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,41260,15.2]
[13,2008,0,67.1,0,97.1,0,98.8,0,99.2,0,99.4,0,99.5,0,99.7,0,99.8,0,0.2]
[13,2009,0,73.6,0,97.1,0,98.7,0,99.1,0,99.4,0,99.5,0,99.8,0,0,0,0.2]
[13,2010,0,73.3,0,97.3,0,98.7,0,99.2,0,99.4,0,99.7,0,0,0,0,0,0.3]
[13,2011,0,74.9,0,96.7,0,98.8,0,99.2,0,99.5,0,0,0,0,0,0,0,0.5]
[13,2012,0,73.3,0,96.7,0,98.5,0,99,0,0,0,0,0,0,0,0,0,1]
[13,2013,0,73.1,0,97.2,0,98.8,0,0,0,0,0,0,0,0,0,0,0,1.2]
[13,2014,0,72.2,0,96.3,0,0,0,0,0,0,0,0,0,0,0,0,0,3.7]
[13,2015,0,80.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,19.2]
[14,2008,0,35.1,0,85,0,92.9,0,95.4,0,96.4,0,97.3,0,97.7,0,98,0,2]
[14,2009,0,40.2,0,76.1,0,88.1,0,93.3,0,94.8,0,96.1,0,96.5,0,0,0,3.5]
[14,2010,0,42.1,0,81.4,0,90.2,0,93.1,0,95.3,0,96.4,0,0,0,0,0,3.6]
[14,2011,0,37.5,0,76.9,0,89,0,92.7,0,94.2,0,0,0,0,0,0,0,5.8]
[14,2012,0,32.7,0,76.8,0,89.1,0,92.8,0,0,0,0,0,0,0,0,0,7.2]
[14,2013,0,38.5,0,78.7,0,87.3,0,0,0,0,0,0,0,0,0,0,0,12.7]
[14,2014,0,39.3,0,78.1,0,0,0,0,0,0,0,0,0,0,0,0,0,21.9]
[14,2015,0,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,53]
["\u001a","SENZA"]
[]
[]
[]
["PROS","GENE","N","P","N1","P1","N2","P2","N3","P3","N4","P4","N5","P5","N6","P6","N7","P7","N8","P8"]
[8,2008,0,71.8,0,78.5,0,77.6,0,76.8,0,76.2,0,76,0,76.2,0,75.8,0,75.8]
[8,2009,0,72.9,0,75.4,0,75.1,0,74.1,0,73.4,0,73.1,0,72.8,0,0,0,72.8]
[8,2010,0,57.7,0,58.5,0,57,0,56.1,0,55.3,0,55.3,0,0,0,0,0,55.3]
[8,2011,0,58.3,0,58.8,0,56.8,0,56,0,55.6,0,0,0,0,0,0,0,55.6]
[8,2012,0,91.9,0,88.6,0,86.5,0,85.5,0,0,0,0,0,0,0,0,0,85.6]
[8,2013,0,57,0,58.7,0,57.3,0,0,0,0,0,0,0,0,0,0,0,57.5]
[8,2014,0,58,0,58.7,0,0,0,0,0,0,0,0,0,0,0,0,0,59.7]
[8,2015,0,60.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,64.6]
[10,2008,27195,7.53,24764,6.21,5142,1.29,1766,0.44,638,0.16,435,0.11,217,0.05,108,0.03,60265,15.06]
[10,2009,34735,9.57,23078,5.92,5137,1.31,1360,0.35,926,0.24,483,0.12,147,0.04,0,0,65866,16.84]
[10,2010,32614,10.21,21583,6.3,4032,1.17,1478,0.43,834,0.24,240,0.07,0,0,0,0,60781,17.69]
[10,2011,38022,13.25,17271,5.64,3551,1.16,1404,0.46,483,0.16,0,0,0,0,0,0,60731,19.78]
[10,2012,53239,18.37,18467,5.97,4180,1.35,1073,0.35,0,0,0,0,0,0,0,0,76959,24.83]
[10,2013,45120,15.54,18661,5.99,2664,0.85,0,0,0,0,0,0,0,0,0,0,66445,21.3]
[10,2014,50639,17.46,19803,6.43,0,0,0,0,0,0,0,0,0,0,0,0,70442,22.86]
[10,2015,41260,15.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,41260,15.2]
[11,2008,0,0,3529,0.88,1019,0.25,566,0.14,204,0.05,128,0.03,75,0.02,57,0.01,5578,1.39]
[11,2009,0,0,2825,0.72,1815,0.46,387,0.1,232,0.06,132,0.03,72,0.02,0,0,5463,1.4]
[11,2010,0,0,3671,1.07,910,0.27,379,0.11,192,0.06,89,0.03,0,0,0,0,5241,1.53]
[11,2011,0,0,2618,0.85,976,0.32,363,0.12,140,0.05,0,0,0,0,0,0,4097,1.33]
[11,2012,0,0,3467,1.12,949,0.31,312,0.1,0,0,0,0,0,0,0,0,4728,1.53]
[11,2013,0,0,3254,1.04,847,0.27,0,0,0,0,0,0,0,0,0,0,4101,1.31]
[11,2014,0,0,3101,1.01,0,0,0,0,0,0,0,0,0,0,0,0,3101,1.01]
[11,2015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[12,2008,27195,7.53,21235,5.32,4123,1.03,1200,0.3,434,0.11,307,0.08,142,0.04,51,0.01,54687,13.67]
[12,2009,34735,9.57,20253,5.19,3322,0.85,973,0.25,694,0.18,351,0.09,75,0.02,0,0,60403,15.44]
[12,2010,32614,10.21,17912,5.23,3122,0.91,1099,0.32,642,0.19,151,0.04,0,0,0,0,55540,16.16]
[12,2011,38022,13.25,14653,4.78,2575,0.84,1041,0.34,343,0.11,0,0,0,0,0,0,56634,18.45]
[12,2012,53239,18.37,15000,4.85,3231,1.04,761,0.25,0,0,0,0,0,0,0,0,72231,23.31]
[12,2013,45120,15.54,15407,4.95,1817,0.58,0,0,0,0,0,0,0,0,0,0,62344,19.98]
[12,2014,50639,17.46,16702,5.42,0,0,0,0,0,0,0,0,0,0,0,0,67341,21.85]
[12,2015,41260,15.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,41260,15.2]
[13,2008,0,67.1,0,97.2,0,98.8,0,99.3,0,99.4,0,99.6,0,99.7,0,99.8,0,0.2]
[13,2009,0,74.2,0,97.1,0,98.7,0,99.1,0,99.4,0,99.5,0,99.8,0,0,0,0.2]
[13,2010,0,73.3,0,97.3,0,98.7,0,99.2,0,99.4,0,99.7,0,0,0,0,0,0.3]
[13,2011,0,74.9,0,96.7,0,98.8,0,99.2,0,99.5,0,0,0,0,0,0,0,0.5]
[13,2012,0,73.3,0,96.7,0,98.5,0,99,0,0,0,0,0,0,0,0,0,1]
[13,2013,0,73.1,0,97.2,0,98.8,0,0,0,0,0,0,0,0,0,0,0,1.2]
[13,2014,0,72.2,0,96.3,0,0,0,0,0,0,0,0,0,0,0,0,0,3.7]
[13,2015,0,80.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,19.2]
[14,2008,0,35.2,0,85.6,0,93.2,0,95.6,0,96.6,0,97.4,0,97.8,0,98,0,2]
[14,2009,0,40.9,0,76.4,0,88.3,0,93.4,0,94.9,0,96.1,0,96.6,0,0,0,3.4]
[14,2010,0,42.1,0,81.4,0,90.2,0,93.1,0,95.3,0,96.4,0,0,0,0,0,3.6]
[14,2011,0,37.5,0,76.9,0,89,0,92.7,0,94.2,0,0,0,0,0,0,0,5.8]
[14,2012,0,32.7,0,76.8,0,89.1,0,92.8,0,0,0,0,0,0,0,0,0,7.2]
[14,2013,0,38.5,0,78.7,0,87.3,0,0,0,0,0,0,0,0,0,0,0,12.7]
[14,2014,0,39.3,0,78.1,0,0,0,0,0,0,0,0,0,0,0,0,0,21.9]
[14,2015,0,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,53]
["\u001a","TUTTA"]

{"sheet":"8","index":11,"n_rows":18,"n_cols":11,"rows_kept":18,"merged":[[0,0,22,0],[2,1,2,10],[4,1,5,10],[16,1,16,10],[17,1,22,10],[23,1,24,10]],"flags":["formulas_cached_only"]}
[]
[]
[null,"TAVOLA N. 8"]
[]
[null,"Ramo Incendio ed elementi naturali - Rapporto sinistri dell'esercizio a premi di competenza per generazione e antidurata"]
[]
[]
[]
[]
[null,"Gen. di accadimento","Nell'anno di generazione","Al 1° anno successivo","Al 2° anno successivo","Al 3° anno successivo","Al 4° anno successivo","Al 5° anno successivo","Al 6° anno successivo","Al 7° anno successivo","S/P cumulato al 31.12.16 (lordo IBNR)"]
[null,2011,{"v":0.583,"d":"58.3%"},{"v":0.588,"d":"58.8%"},{"v":0.568,"d":"56.8%"},{"v":0.56,"d":"56.0%"},{"v":0.556,"d":"55.6%"},{"v":0.5539999999999999,"d":"55.4%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.5539999999999999,"d":"55.4%"}]
[null,2012,{"v":0.919,"d":"91.9%"},{"v":0.8859999999999999,"d":"88.6%"},{"v":0.865,"d":"86.5%"},{"v":0.855,"d":"85.5%"},{"v":0.8490000000000001,"d":"84.9%"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.8490000000000001,"d":"84.9%"}]
[null,2013,{"v":0.57,"d":"57.0%"},{"v":0.5870000000000001,"d":"58.7%"},{"v":0.573,"d":"57.3%"},{"v":0.565,"d":"56.5%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.565,"d":"56.5%"}]
[null,2014,{"v":0.58,"d":"58.0%"},{"v":0.5870000000000001,"d":"58.7%"},{"v":0.583,"d":"58.3%"},{"$nulls":3},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.585,"d":"58.5%"}]
[null,2015,{"v":0.605,"d":"60.5%"},{"v":0.638,"d":"63.8%"},{"$nulls":6},{"v":0.642,"d":"64.2%"}]
[null,2016,{"v":0.637,"d":"63.7%"},{"$nulls":7},{"v":0.6709999999999999,"d":"67.1%"}]
[null,"Fonte: Regolamento ISVAP n. 22/2008, Modulo 17, ramo 8, Modulo 28, ramo 8 con relativo Allegato 1"]
[null,"N.B. Nella determinazione dei rapporti S/P gli importi relativi ai sinistri di ogni generazione comprendono tutti i pagamenti effettuati fino a quel momento e gli stanziamenti a riserva, questi ultimi al netto della componente di riserva stimata per  i sinistri tardivi (IBNR). Solo nell'ultima colonna il rapporto S/P comprende anche quest'ultima componente. "]

{"sheet":"fd-9","index":12,"n_rows":35,"n_cols":21,"rows_kept":35,"hidden":true,"merged":[[0,0,0,2],[0,3,0,11],[0,12,0,20],[1,3,1,5],[1,6,1,8],[1,9,1,11],[1,12,1,14],[1,15,1,17],[1,18,1,20]],"flags":["formulas_cached_only"]}
["prospetto 9",null,null,"prospetto 15",{"$nulls":8},"prospetto 16"]
[{"$nulls":3},"esercizio",null,null,"esercizi precedenti",null,null,"totale",null,null,"esercizio",null,null,"esercizi precedenti",null,null,"totale"]
["ANNO","DENU","SEGU","NPES","IPES","PMES","NPEP","IPEP","PMEP","NPAG","IPAG","PAGM","NRES","IRES","RMES","NREP","IREP","RMEP","NRIS","IRIS","RISM"]
[2008,382516,352601,231285,597,2580,70590,789,11177,301875,1386,4591,102440,1011,9873,30375,808,26616,132815,1820,13702]
[2009,402204,361615,242833,725,2985,111427,1089,9773,354260,1814,5120,85549,1048,12255,32899,840,25535,118448,1888,15944]
[2010,347642,310252,210751,524,2488,83944,834,9931,294695,1358,4608,76053,776,10202,31917,1047,32799,107970,1823,16882]
[2011,311392,269028,186100,468,2515,78379,801,10223,264479,1269,4800,62936,841,13369,31245,989,31661,94181,1831,19438]
[2012,310184,253243,173805,719,4136,61328,753,12278,235133,1472,6259,62772,1646,26217,33752,1014,30051,96524,2660,27557]
[2013,310710,261572,180940,501,2770,64439,1243,19289,245379,1744,7109,64229,795,12385,32482,1244,38300,96711,2040,21089]
[2014,312014,256940,173530,517,2980,67691,927,13692,241221,1444,5986,65809,782,11885,29894,1049,35087,95703,1831,19132]
[2015,290339,245159,185868,634,3413,66469,773,11627,252337,1407,5577,44283,716,16171,20679,974,47113,64962,1690,26021]
["\u001a"]
[]
[]
[]
[]
[]
["SENZA COMPAGNIE"]
[]
[]
["ANNO","DENU","SEGU","NPES","IPES","PMES","NPEP","IPEP","PMEP","NPAG","IPAG","PAGM","NRES","IRES","RMES","NREP","IREP","RMEP","NRIS","IRIS","RISM"]
[2008,371405,342389,224307,574,2560,68567,765,11160,292874,1340,4574,99588,968,9718,29617,788,26599,129205,1756,13588]
[2009,388830,349743,234768,703,2994,107873,1042,9663,342641,1745,5094,82954,1015,12241,32197,818,25412,115151,1834,15923]
[2010,347642,310252,210751,524,2488,83944,834,9931,294695,1358,4608,76053,776,10202,31914,1047,32802,107967,1823,16882]
[2011,311392,269028,186100,468,2515,78379,801,10223,264479,1269,4800,62936,841,13369,31242,989,31664,94178,1831,19438]
[2012,310184,253243,173805,719,4136,61328,753,12278,235133,1472,6259,62772,1646,26217,33749,1014,30053,96521,2660,27558]
[2013,310710,261572,180940,501,2770,64439,1243,19289,245379,1744,7109,64229,795,12385,32482,1244,38300,96711,2040,21089]
[2014,312014,256940,173530,517,2980,67691,927,13692,241221,1444,5986,65809,782,11885,29894,1049,35087,95703,1831,19132]
[2015,290339,245159,185868,634,3413,66469,773,11627,252337,1407,5577,44283,716,16171,20679,974,47113,64962,1690,26021]
["\u001a"]
[]
["06/11",{"v":-19.755677288275088,"d":"-19.8"},{"v":-26.53462685457607,"d":"-26.5"},null,-20.980686667612137]
["07/12",{"v":-16.483336305739815,"d":"-16.5"},{"v":-20.980686667612137,"d":"-21.0"}]
[null,{"v":0.16957676733808658,"d":"0.2"}]
[null,{"v":-16.483336305739815,"d":"-16.5"}]

{"sheet":"9","index":13,"n_rows":20,"n_cols":5,"rows_kept":20,"merged":[[2,0,2,4],[4,0,4,4],[6,0,6,4],[17,0,17,4]],"flags":["formulas_cached_only"]}
[]
[]
["TAVOLA N. 9"]
[]
["Ramo Incendio ed elementi naturali  \nNumero dei sinistri denunciati e con seguito"]
[]
[]
["Esercizio","N. denunciati","D%","N. denunciati con seguito *","D%"]
[2008,{"v":382516,"d":"382,516"},null,{"v":352601,"d":"352,601"}]
[2009,{"v":402204,"d":"402,204"},{"v":5.146974244214621,"d":"5.1      "},{"v":361615,"d":"361,615"},{"v":2.5564306397315946,"d":"2.6      "}]
[2011,{"v":311392,"d":"311,392"},{"v":-10.4,"d":"-10.4      "},{"v":269028,"d":"269,028"},{"v":-13.3,"d":"-13.3      "}]
[2012,{"v":310184,"d":"310,184"},{"v":-0.38793546398109136,"d":"-0.4      "},{"v":253243,"d":"253,243"},{"v":-5.8674190047132635,"d":"-5.9      "}]
[2013,{"v":310710,"d":"310,710"},{"v":0.16957676733808658,"d":"0.2      "},{"v":261572,"d":"261,572"},{"v":3.3,"d":"3.3      "}]
[2014,{"v":312014,"d":"312,014"},{"v":0.4196839496636735,"d":"0.4      "},{"v":256940,"d":"256,940"},{"v":-4.585117147972284,"d":"-4.6      "}]
[2015,{"v":290339,"d":"290,339"},{"v":-6.9468036690661314,"d":"-6.9      "},{"v":245159,"d":"245,159"},{"v":-4.585117147972289,"d":"-4.6      "}]
[2016,{"v":242063,"d":"242,063"},{"v":-16.627459624783448,"d":"-16.6      "},{"v":202027,"d":"202,027"},{"v":-17.593480149617193,"d":"-17.6      "}]
["D 11-16",null,{"v":-22.3,"d":"-22.3      "},null,{"v":-24.9,"d":"-24.9      "}]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 28, ramo 8"]
[]
["* Si intendono i sinistri pagati nell'esercizio o riservati alla fine dello stesso esercizio."]

{"sheet":"fd-10-11-12-13-14","index":14,"n_rows":103,"n_cols":20,"rows_kept":103,"hidden":true,"flags":["formulas_cached_only"]}
["PROS","GENE","N","P","N1","P1","N2","P2","N3","P3","N4","P4","N5","P5","N6","P6","N7","P7","N8","P8"]
[8,2008,0,71,0,77.7,0,77.1,0,76.3,0,75.8,0,75.5,0,75.8,0,75.3,0,75.3]
[8,2009,0,72.9,0,77,0,76.6,0,75.5,0,74.9,0,74.5,0,74.3,0,0,0,74.3]
[8,2010,0,57.7,0,58.5,0,57,0,56.1,0,55.3,0,55.3,0,0,0,0,0,55.3]
[8,2011,0,58.3,0,58.8,0,56.8,0,56,0,55.6,0,0,0,0,0,0,0,55.6]
[8,2012,0,91.9,0,88.6,0,86.5,0,85.5,0,0,0,0,0,0,0,0,0,85.6]
[8,2013,0,57,0,58.7,0,57.3,0,0,0,0,0,0,0,0,0,0,0,57.5]
[8,2014,0,58,0,58.7,0,0,0,0,0,0,0,0,0,0,0,0,0,59.7]
[8,2015,0,60.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,64.6]
[10,2008,26353,7.52,23951,6.19,5142,1.33,1766,0.46,638,0.16,435,0.11,217,0.06,108,0.03,58610,15.11]
[10,2009,33434,9.52,23078,6.1,5137,1.36,1360,0.36,926,0.24,483,0.13,147,0.04,0,0,64565,17.03]
[10,2010,32614,10.21,21583,6.3,4032,1.17,1478,0.43,834,0.24,240,0.07,0,0,0,0,60781,17.69]
[10,2011,38022,13.25,17271,5.64,3551,1.16,1404,0.46,483,0.16,0,0,0,0,0,0,60731,19.78]
[10,2012,53239,18.37,18467,5.97,4180,1.35,1073,0.35,0,0,0,0,0,0,0,0,76959,24.83]
[10,2013,45120,15.54,18661,5.99,2664,0.85,0,0,0,0,0,0,0,0,0,0,66445,21.3]
[10,2014,50639,17.46,19803,6.43,0,0,0,0,0,0,0,0,0,0,0,0,70442,22.86]
[10,2015,41260,15.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,41260,15.2]
[11,2008,0,0,3315,0.86,1019,0.26,566,0.15,204,0.05,128,0.03,75,0.02,57,0.01,5364,1.38]
[11,2009,0,0,2825,0.75,1815,0.48,387,0.1,232,0.06,132,0.03,72,0.02,0,0,5463,1.44]
[11,2010,0,0,3671,1.07,910,0.27,379,0.11,192,0.06,89,0.03,0,0,0,0,5241,1.53]
[11,2011,0,0,2618,0.85,976,0.32,363,0.12,140,0.05,0,0,0,0,0,0,4097,1.33]
[11,2012,0,0,3467,1.12,949,0.31,312,0.1,0,0,0,0,0,0,0,0,4728,1.53]
[11,2013,0,0,3254,1.04,847,0.27,0,0,0,0,0,0,0,0,0,0,4101,1.31]
[11,2014,0,0,3101,1.01,0,0,0,0,0,0,0,0,0,0,0,0,3101,1.01]
[11,2015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[12,2008,26353,7.52,20636,5.33,4123,1.06,1200,0.31,434,0.11,307,0.08,142,0.04,51,0.01,53246,13.72]
[12,2009,33434,9.52,20253,5.36,3322,0.88,973,0.26,694,0.18,351,0.09,75,0.02,0,0,59102,15.59]
[12,2010,32614,10.21,17912,5.23,3122,0.91,1099,0.32,642,0.19,151,0.04,0,0,0,0,55540,16.16]
[12,2011,38022,13.25,14653,4.78,2575,0.84,1041,0.34,343,0.11,0,0,0,0,0,0,56634,18.45]
[12,2012,53239,18.37,15000,4.85,3231,1.04,761,0.25,0,0,0,0,0,0,0,0,72231,23.31]
[12,2013,45120,15.54,15407,4.95,1817,0.58,0,0,0,0,0,0,0,0,0,0,62344,19.98]
[12,2014,50639,17.46,16702,5.42,0,0,0,0,0,0,0,0,0,0,0,0,67341,21.85]
[12,2015,41260,15.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,41260,15.2]
[13,2008,0,67.1,0,97.1,0,98.8,0,99.2,0,99.4,0,99.5,0,99.7,0,99.8,0,0.2]
[13,2009,0,73.6,0,97.1,0,98.7,0,99.1,0,99.4,0,99.5,0,99.8,0,0,0,0.2]
[13,2010,0,73.3,0,97.3,0,98.7,0,99.2,0,99.4,0,99.7,0,0,0,0,0,0.3]
[13,2011,0,74.9,0,96.7,0,98.8,0,99.2,0,99.5,0,0,0,0,0,0,0,0.5]
[13,2012,0,73.3,0,96.7,0,98.5,0,99,0,0,0,0,0,0,0,0,0,1]
[13,2013,0,73.1,0,97.2,0,98.8,0,0,0,0,0,0,0,0,0,0,0,1.2]
[13,2014,0,72.2,0,96.3,0,0,0,0,0,0,0,0,0,0,0,0,0,3.7]
[13,2015,0,80.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,19.2]
[14,2008,0,35.1,0,85,0,92.9,0,95.4,0,96.4,0,97.3,0,97.7,0,98,0,2]
[14,2009,0,40.2,0,76.1,0,88.1,0,93.3,0,94.8,0,96.1,0,96.5,0,0,0,3.5]
[14,2010,0,42.1,0,81.4,0,90.2,0,93.1,0,95.3,0,96.4,0,0,0,0,0,3.6]
[14,2011,0,37.5,0,76.9,0,89,0,92.7,0,94.2,0,0,0,0,0,0,0,5.8]
[14,2012,0,32.7,0,76.8,0,89.1,0,92.8,0,0,0,0,0,0,0,0,0,7.2]
[14,2013,0,38.5,0,78.7,0,87.3,0,0,0,0,0,0,0,0,0,0,0,12.7]
[14,2014,0,39.3,0,78.1,0,0,0,0,0,0,0,0,0,0,0,0,0,21.9]
[14,2015,0,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,53]
["\u001a","SENZA"]
[]
[]
[]
["PROS","GENE","N","P","N1","P1","N2","P2","N3","P3","N4","P4","N5","P5","N6","P6","N7","P7","N8","P8"]
[8,2008,0,71,0,77.7,0,77.1,0,76.3,0,75.8,0,75.5,0,75.8,0,75.3,0,75.3]
[8,2009,0,72.9,0,77,0,76.6,0,75.5,0,74.9,0,74.5,0,74.3,0,0,0,74.3]
[8,2010,0,57.7,0,58.5,0,57,0,56.1,0,55.3,0,55.3,0,0,0,0,0,55.3]
[8,2011,0,58.3,0,58.8,0,56.8,0,56,0,55.6,0,0,0,0,0,0,0,55.6]
[8,2012,0,91.9,0,88.6,0,86.5,0,85.5,0,0,0,0,0,0,0,0,0,85.6]
[8,2013,0,57,0,58.7,0,57.3,0,0,0,0,0,0,0,0,0,0,0,57.5]
[8,2014,0,58,0,58.7,0,0,0,0,0,0,0,0,0,0,0,0,0,59.7]
[8,2015,0,60.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,64.6]
[10,2008,26353,7.52,23951,6.19,5142,1.33,1766,0.46,638,0.16,435,0.11,217,0.06,108,0.03,58610,15.11]
[10,2009,33434,9.52,23078,6.1,5137,1.36,1360,0.36,926,0.24,483,0.13,147,0.04,0,0,64565,17.03]
[10,2010,32614,10.21,21583,6.3,4032,1.17,1478,0.43,834,0.24,240,0.07,0,0,0,0,60781,17.69]
[10,2011,38022,13.25,17271,5.64,3551,1.16,1404,0.46,483,0.16,0,0,0,0,0,0,60731,19.78]
[10,2012,53239,18.37,18467,5.97,4180,1.35,1073,0.35,0,0,0,0,0,0,0,0,76959,24.83]
[10,2013,45120,15.54,18661,5.99,2664,0.85,0,0,0,0,0,0,0,0,0,0,66445,21.3]
[10,2014,50639,17.46,19803,6.43,0,0,0,0,0,0,0,0,0,0,0,0,70442,22.86]
[10,2015,41260,15.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,41260,15.2]
[11,2008,0,0,3315,0.86,1019,0.26,566,0.15,204,0.05,128,0.03,75,0.02,57,0.01,5364,1.38]
[11,2009,0,0,2825,0.75,1815,0.48,387,0.1,232,0.06,132,0.03,72,0.02,0,0,5463,1.44]
[11,2010,0,0,3671,1.07,910,0.27,379,0.11,192,0.06,89,0.03,0,0,0,0,5241,1.53]
[11,2011,0,0,2618,0.85,976,0.32,363,0.12,140,0.05,0,0,0,0,0,0,4097,1.33]
[11,2012,0,0,3467,1.12,949,0.31,312,0.1,0,0,0,0,0,0,0,0,4728,1.53]
[11,2013,0,0,3254,1.04,847,0.27,0,0,0,0,0,0,0,0,0,0,4101,1.31]
[11,2014,0,0,3101,1.01,0,0,0,0,0,0,0,0,0,0,0,0,3101,1.01]
[11,2015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[12,2008,26353,7.52,20636,5.33,4123,1.06,1200,0.31,434,0.11,307,0.08,142,0.04,51,0.01,53246,13.72]
[12,2009,33434,9.52,20253,5.36,3322,0.88,973,0.26,694,0.18,351,0.09,75,0.02,0,0,59102,15.59]
[12,2010,32614,10.21,17912,5.23,3122,0.91,1099,0.32,642,0.19,151,0.04,0,0,0,0,55540,16.16]
[12,2011,38022,13.25,14653,4.78,2575,0.84,1041,0.34,343,0.11,0,0,0,0,0,0,56634,18.45]
[12,2012,53239,18.37,15000,4.85,3231,1.04,761,0.25,0,0,0,0,0,0,0,0,72231,23.31]
[12,2013,45120,15.54,15407,4.95,1817,0.58,0,0,0,0,0,0,0,0,0,0,62344,19.98]
[12,2014,50639,17.46,16702,5.42,0,0,0,0,0,0,0,0,0,0,0,0,67341,21.85]
[12,2015,41260,15.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,41260,15.2]
[13,2008,0,67.1,0,97.1,0,98.8,0,99.2,0,99.4,0,99.5,0,99.7,0,99.8,0,0.2]
[13,2009,0,73.6,0,97.1,0,98.7,0,99.1,0,99.4,0,99.5,0,99.8,0,0,0,0.2]
[13,2010,0,73.3,0,97.3,0,98.7,0,99.2,0,99.4,0,99.7,0,0,0,0,0,0.3]
[13,2011,0,74.9,0,96.7,0,98.8,0,99.2,0,99.5,0,0,0,0,0,0,0,0.5]
[13,2012,0,73.3,0,96.7,0,98.5,0,99,0,0,0,0,0,0,0,0,0,1]
[13,2013,0,73.1,0,97.2,0,98.8,0,0,0,0,0,0,0,0,0,0,0,1.2]
[13,2014,0,72.2,0,96.3,0,0,0,0,0,0,0,0,0,0,0,0,0,3.7]
[13,2015,0,80.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,19.2]
[14,2008,0,35.1,0,85,0,92.9,0,95.4,0,96.4,0,97.3,0,97.7,0,98,0,2]
[14,2009,0,40.2,0,76.1,0,88.1,0,93.3,0,94.8,0,96.1,0,96.5,0,0,0,3.5]
[14,2010,0,42.1,0,81.4,0,90.2,0,93.1,0,95.3,0,96.4,0,0,0,0,0,3.6]
[14,2011,0,37.5,0,76.9,0,89,0,92.7,0,94.2,0,0,0,0,0,0,0,5.8]
[14,2012,0,32.7,0,76.8,0,89.1,0,92.8,0,0,0,0,0,0,0,0,0,7.2]
[14,2013,0,38.5,0,78.7,0,87.3,0,0,0,0,0,0,0,0,0,0,0,12.7]
[14,2014,0,39.3,0,78.1,0,0,0,0,0,0,0,0,0,0,0,0,0,21.9]
[14,2015,0,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,53]
["\u001a"]

{"sheet":"10-11-12","index":15,"n_rows":50,"n_cols":15,"rows_kept":50,"merged":[[2,0,2,14],[4,0,4,14],[5,0,5,14],[8,1,8,2],[8,3,8,4],[8,5,8,6],[8,7,8,8],[8,9,8,10],[8,11,8,12],[8,13,8,14],[15,0,15,14],[16,0,16,14],[17,0,17,14],[19,0,19,14],[21,0,21,14],[22,0,22,14],[24,0,24,14],[25,1,25,2],[25,3,25,4],[25,5,25,6],[25,7,25,8],[25,9,25,10],[25,11,25,12],[25,13,25,14],[31,0,31,14],[32,0,32,14],[36,0,36,14],[38,0,38,14],[39,0,39,14],[41,1,41,2],[41,3,41,4],[41,5,41,6],[41,7,41,8],[41,9,41,10],[41,11,41,12],[41,13,41,14],[48,0,48,14],[49,0,49,14],[50,0,50,14]],"flags":["formulas_cached_only"]}
[]
[]
["TAVOLA N. 10"]
[]
["Ramo Incendio ed elementi naturali - Distribuzione del numero dei sinistri eliminati senza seguito fino al 31.12.2016"]
["(incidenza percentuale rispetto al numero dei sinistri denunciati *)"]
[]
[]
["Gen. di accadimento","Nell'anno di generazione",null,"Nel 1° anno successivo",null,"Nel 2° anno successivo",null,"Nel 3° anno successivo",null,"Nel 4° anno successivo",null,"Nel 5° anno successivo",null,"Valori al 31.12.16"]
[2011,{"v":38022,"d":"38,022"},{"v":0.1325,"d":"13.3%"},{"v":17271,"d":"17,271"},{"v":0.0564,"d":"5.6%"},{"v":3551,"d":"3,551"},{"v":0.0116,"d":"1.2%"},{"v":1404,"d":"1,404"},{"v":0.0046,"d":"0.5%"},483,{"v":0.0016,"d":"0.2%"},241,{"v":0.0008,"d":"0.1%"},{"v":60972,"d":"60,972"},{"v":0.1985,"d":"19.9%"}]
[2012,{"v":53239,"d":"53,239"},{"v":0.1837,"d":"18.4%"},{"v":18467,"d":"18,467"},{"v":0.059699999999999996,"d":"6.0%"},{"v":4180,"d":"4,180"},{"v":0.013500000000000002,"d":"1.4%"},{"v":1073,"d":"1,073"},{"v":0.0034999999999999996,"d":"0.4%"},448,{"v":0.0014000000000000002,"d":"0.1%"},null,null,{"v":77407,"d":"77,407"},{"v":0.24969999999999998,"d":"25.0%"}]
[2013,{"v":45120,"d":"45,120"},{"v":0.15539999999999998,"d":"15.5%"},{"v":18661,"d":"18,661"},{"v":0.0599,"d":"6.0%"},{"v":2664,"d":"2,664"},{"v":0.0085,"d":"0.9%"},970,{"v":0.0031,"d":"0.3%"},{"$nulls":4},{"v":67415,"d":"67,415"},{"v":0.21600000000000003,"d":"21.6%"}]
[2014,{"v":50639,"d":"50,639"},{"v":0.1746,"d":"17.5%"},{"v":19803,"d":"19,803"},{"v":0.0643,"d":"6.4%"},{"v":3277,"d":"3,277"},{"v":0.0106,"d":"1.1%"},{"$nulls":6},{"v":73719,"d":"73,719"},{"v":0.23870000000000002,"d":"23.9%"}]
[2015,{"v":41260,"d":"41,260"},{"v":0.152,"d":"15.2%"},{"v":12747,"d":"12,747"},{"v":0.044500000000000005,"d":"4.5%"},{"$nulls":8},{"v":54007,"d":"54,007"},{"v":0.1887,"d":"18.9%"}]
[2016,{"v":36779,"d":"36,779"},{"v":0.1629,"d":"16.3%"},{"$nulls":10},{"v":36779,"d":"36,779"},{"v":0.1629,"d":"16.3%"}]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 28, ramo 8"]
["* Il numero dei sinistri denunciati per ogni generazione si modifica in ciascun anno successivo all'accadimento per effetto delle denunce tardive pervenute."]
[]
[]
["TAVOLA N. 11"]
[]
["Ramo Incendio ed elementi naturali - Distribuzione del numero dei sinistri riaperti fino al 31.12.2016"]
["(incidenza percentuale rispetto al numero dei sinistri denunciati *)"]
[]
[]
["Gen. di accadimento","Nell'anno di generazione",null,"Nel 1° anno successivo",null,"Nel 2° anno successivo",null,"Nel 3° anno successivo",null,"Nel 4° anno successivo",null,"Nel 5° anno successivo",null,"Valori al 31.12.16"]
[2011,null,null,{"v":2618,"d":"2,618"},{"v":0.85,"d":"85%"},976,{"v":0.32,"d":"32%"},363,{"v":0.12,"d":"12%"},140,{"v":0.05,"d":"5%"},87,{"v":0.03,"d":"3%"},{"v":4184,"d":"4,184"},{"v":0.014,"d":"1.4%"}]
[2012,null,null,{"v":3467,"d":"3,467"},{"v":1.12,"d":"112%"},949,{"v":0.31,"d":"31%"},312,{"v":0.1,"d":"10%"},186,{"v":0.06,"d":"6%"},null,null,{"v":4914,"d":"4,914"},{"v":0.016,"d":"1.6%"}]
[2013,null,null,{"v":3254,"d":"3,254"},{"v":1.04,"d":"104%"},847,{"v":0.27,"d":"27%"},294,{"v":0.09,"d":"9%"},{"$nulls":4},{"v":4395,"d":"4,395"},{"v":0.014,"d":"1.4%"}]
[2014,null,null,{"v":3101,"d":"3,101"},{"v":1.01,"d":"101%"},906,{"v":0.29,"d":"29%"},{"$nulls":6},{"v":4007,"d":"4,007"},{"v":0.016,"d":"1.6%"}]
[2015,null,null,{"v":2556,"d":"2,556"},{"v":0.89,"d":"89%"},{"$nulls":8},{"v":2556,"d":"2,556"},{"v":0.014,"d":"1.4%"}]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 28, ramo 8"]
["* Il numero dei sinistri denunciati per ogni generazione si modifica in ciascun anno successivo all'accadimento per effetto delle denunce tardive pervenute."]
[]
[]
[]
["TAVOLA N. 12"]
[]
["Ramo Incendio ed elementi naturali - Distribuzione del numero dei sinistri senza seguito al netto dei riaperti fino al 31.12.2016"]
["(incidenza percentuale rispetto al numero dei sinistri denunciati *)"]
[]
["Gen. di accadimento","Nell'anno di generazione",null,"Nel 1° anno successivo",null,"Nel 2° anno successivo",null,"Nel 3° anno successivo",null,"Nel 4° anno successivo",null,"Nel 5° anno successivo",null,"Valori al 31.12.16"]
[2011,{"v":38022,"d":"38,022"},{"v":0.1325,"d":"13.3%"},{"v":14653,"d":"14,653"},{"v":0.0478,"d":"4.8%"},{"v":2575,"d":"2,575"},{"v":0.0084,"d":"0.8%"},{"v":1041,"d":"1,041"},{"v":0.0034000000000000002,"d":"0.3%"},343,{"v":0.0011,"d":"0.1%"},154,{"v":0.0005,"d":"0.05%"},{"v":56788,"d":"56,788"},{"v":0.18489999999999998,"d":"18.5%"}]
[2012,{"v":53239,"d":"53,239"},{"v":0.1837,"d":"18.4%"},{"v":15000,"d":"15,000"},{"v":0.048499999999999995,"d":"4.9%"},{"v":3231,"d":"3,231"},{"v":0.0104,"d":"1.0%"},761,{"v":0.0025,"d":"0.3%"},262,{"v":0.0008,"d":"0.08%"},null,null,{"v":72493,"d":"72,493"},{"v":0.23379999999999998,"d":"23.4%"}]
[2013,{"v":45120,"d":"45,120"},{"v":0.15539999999999998,"d":"15.5%"},{"v":15407,"d":"15,407"},{"v":0.0495,"d":"5.0%"},{"v":1817,"d":"1,817"},{"v":0.0058,"d":"0.6%"},676,{"v":0.0022,"d":"0.2%"},{"$nulls":4},{"v":63020,"d":"63,020"},{"v":0.20190000000000002,"d":"20.2%"}]
[2014,{"v":50639,"d":"50,639"},{"v":0.1746,"d":"17.5%"},{"v":16702,"d":"16,702"},{"v":0.0542,"d":"5.4%"},{"v":2371,"d":"2,371"},{"v":0.0077,"d":"0.8%"},{"$nulls":6},{"v":69712,"d":"69,712"},{"v":0.2257,"d":"22.6%"}]
[2015,{"v":41260,"d":"41,260"},{"v":0.152,"d":"15.2%"},{"v":10191,"d":"10,191"},{"v":0.0356,"d":"3.6%"},{"$nulls":8},{"v":51451,"d":"51,451"},{"v":0.17980000000000002,"d":"18.0%"}]
[2016,{"v":36779,"d":"36,779"},{"v":0.1629,"d":"16.3%"},{"$nulls":10},{"v":36779,"d":"36,779"},{"v":0.1629,"d":"16.3%"}]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 28, ramo 8"]
["* Il numero dei sinistri denunciati per ogni generazione si modifica in ciascun anno successivo all'accadimento per effetto delle denunce tardive pervenute."]

{"sheet":"13-14","index":16,"n_rows":30,"n_cols":8,"rows_kept":30,"merged":[[1,0,1,7],[3,0,3,7],[4,0,4,7],[12,0,12,7],[16,0,16,7],[18,0,18,7],[19,0,19,7],[27,0,27,7],[30,0,30,7]],"flags":["formulas_cached_only"]}
[]
["TAVOLA N. 13"]
[]
["Ramo Incendio ed elementi naturali - Velocità di liquidazione dei sinistri per numeri"]
[]
["Gen. di accadimento","Nell'anno di generazione","Al 1° anno successivo","Al 2° anno successivo","Al 3° anno successivo","Al 4° anno successivo","Al 5° anno successivo"," Riserva Sinistri al 31.12.16"]
[2011,{"v":0.75,"d":"75%"},{"v":0.9670000000000001,"d":"97%"},{"v":0.988,"d":"99%"},{"v":0.992,"d":"99%"},{"v":0.995,"d":"99.5%"},{"v":0.997,"d":"99.7%"},{"v":0.003,"d":"0.3%     "}]
[2012,{"v":0.733,"d":"73%"},{"v":0.9670000000000001,"d":"97%"},{"v":0.985,"d":"99%"},{"v":0.991,"d":"99%"},{"v":0.9940000000000001,"d":"99%"},null,{"v":0.006,"d":"0.6%     "}]
[2013,{"v":0.732,"d":"73%"},{"v":0.9740000000000001,"d":"97%"},{"v":0.99,"d":"99%"},{"v":0.9940000000000001,"d":"99%"},null,null,{"v":0.006,"d":"0.6%     "}]
[2014,{"v":0.727,"d":"73%"},{"v":0.97,"d":"97%"},{"v":0.986,"d":"99%"},{"$nulls":3},{"v":0.013999999999999999,"d":"1.4%     "}]
[2015,{"v":0.792,"d":"79%"},{"v":0.968,"d":"97%"},{"$nulls":4},{"v":0.032,"d":"3.2%     "}]
[2016,{"v":0.772,"d":"77%"},{"$nulls":5},{"v":0.228,"d":"22.8%     "}]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 28, ramo 8"]
["NB: Percentuale dei sinistri pagati, cumulati in ciascun anno di sviluppo, rispetto ai sinistri risultati con seguito al "]
["       31.12.2016 (pagati + riservati) "]
[]
["TAVOLA N. 14"]
[]
["Ramo Incendio ed elementi naturali - Velocità di liquidazione dei sinistri per importi"]
[]
["Gen. di accadimento","Nell'anno di generazione","Al 1° anno successivo","Al 2° anno successivo","Al 3° anno successivo","Al 4° anno successivo","Al 5° anno successivo"," Riserva Sinistri al 31.12.16"]
[2011,{"v":0.376,"d":"38%"},{"v":0.7709999999999999,"d":"77%"},{"v":0.893,"d":"89%"},{"v":0.929,"d":"93%"},{"v":0.945,"d":"94.5%"},{"v":0.9540000000000001,"d":"95.4%"},{"v":0.046,"d":"4.6%     "}]
[2012,{"v":0.32899999999999996,"d":"33%"},{"v":0.773,"d":"77%"},{"v":0.897,"d":"90%"},{"v":0.935,"d":"94%"},{"v":0.948,"d":"95%"},{"v":0,"d":"0%"},{"v":0.052000000000000005,"d":"5.2%     "}]
[2013,{"v":0.39,"d":"39%"},{"v":0.799,"d":"80%"},{"v":0.8859999999999999,"d":"89%"},{"v":0.9159999999999999,"d":"92%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0.084,"d":"8.4%     "}]
[2014,{"v":0.396,"d":"40%"},{"v":0.787,"d":"79%"},{"v":0.867,"d":"87%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0.133,"d":"13.3%     "}]
[2015,{"v":0.445,"d":"45%"},{"v":0.799,"d":"80%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0.201,"d":"20.1%     "}]
[2016,{"v":0.35,"d":"35%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0.65,"d":"65.0%     "}]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 28, ramo 8"]
["NB: Percentuale dei pagamenti, cumulati in ciascun anno di sviluppo, rispetto al costo complessivo dei sinistri "]
["        risultati con seguito al 31.12.2016 (pagati + riservati) "]

{"sheet":"fd-15-16","index":17,"n_rows":27,"n_cols":21,"rows_kept":27,"hidden":true,"merged":[[0,0,0,2],[0,3,0,11],[0,12,0,20],[1,3,1,5],[1,6,1,8],[1,9,1,11],[1,12,1,14],[1,15,1,17],[1,18,1,20],[15,0,15,2],[15,3,15,11],[15,12,15,20],[16,3,16,5],[16,6,16,8],[16,9,16,11],[16,12,16,14],[16,15,16,17],[16,18,16,20]],"flags":["formulas_cached_only"]}
["prospetto 9",null,null,"prospetto 15",{"$nulls":8},"prospetto 16"]
[{"$nulls":3},"esercizio",null,null,"esercizi precedenti",null,null,"totale",null,null,"esercizio",null,null,"esercizi precedenti",null,null,"totale"]
["ANNO","DENU","SEGU","NPES","IPES","PMES","NPEP","IPEP","PMEP","NPAG","IPAG","PAGM","NRES","IRES","RMES","NREP","IREP","RMEP","NRIS","IRIS","RISM"]
[2008,382516,352601,231285,597,2580,70590,789,11177,301875,1386,4591,102440,1011,9873,30375,808,26616,132815,1820,13702]
[2009,402204,361615,242833,725,2985,111427,1089,9773,354260,1814,5120,85549,1048,12255,32899,840,25535,118448,1888,15944]
[2010,347642,310252,210751,524,2488,83944,834,9931,294695,1358,4608,76053,776,10202,31917,1047,32799,107970,1823,16882]
[2011,311392,269028,186100,468,2515,78379,801,10223,264479,1269,4800,62936,841,13369,31245,989,31661,94181,1831,19438]
[2012,310184,253243,173805,719,4136,61328,753,12278,235133,1472,6259,62772,1646,26217,33752,1014,30051,96524,2660,27557]
[2013,310710,261572,180940,501,2770,64439,1243,19289,245379,1744,7109,64229,795,12385,32482,1244,38300,96711,2040,21089]
[2014,312014,256940,173530,517,2980,67691,927,13692,241221,1444,5986,65809,782,11885,29894,1049,35087,95703,1831,19132]
[2015,290339,245159,185868,634,3413,66469,773,11627,252337,1407,5577,44283,716,16171,20679,974,47113,64962,1690,26021]
["\u001a"]
[]
[]
["SENZA COMPAGNIE"]
["prospetto 9",null,null,"prospetto 15",{"$nulls":8},"prospetto 16"]
[{"$nulls":3},"esercizio",null,null,"esercizi precedenti",null,null,"totale",null,null,"esercizio",null,null,"esercizi precedenti",null,null,"totale"]
["ANNO","DENU","SEGU","NPES","IPES","PMES","NPEP","IPEP","PMEP","NPAG","IPAG","PAGM","NRES","IRES","RMES","NREP","IREP","RMEP","NRIS","IRIS","RISM"]
[2008,371405,342389,224307,574,2560,68567,765,11160,292874,1340,4574,99588,968,9718,29617,788,26599,129205,1756,13588]
[2009,388830,349743,234768,703,2994,107873,1042,9663,342641,1745,5094,82954,1015,12241,32197,818,25412,115151,1834,15923]
[2010,347642,310252,210751,524,2488,83944,834,9931,294695,1358,4608,76053,776,10202,31914,1047,32802,107967,1823,16882]
[2011,311392,269028,186100,468,2515,78379,801,10223,264479,1269,4800,62936,841,13369,31242,989,31664,94178,1831,19438]
[2012,310184,253243,173805,719,4136,61328,753,12278,235133,1472,6259,62772,1646,26217,33749,1014,30053,96521,2660,27558]
[2013,310710,261572,180940,501,2770,64439,1243,19289,245379,1744,7109,64229,795,12385,32482,1244,38300,96711,2040,21089]
[2014,312014,256940,173530,517,2980,67691,927,13692,241221,1444,5986,65809,782,11885,29894,1049,35087,95703,1831,19132]
[2015,290339,245159,185868,634,3413,66469,773,11627,252337,1407,5577,44283,716,16171,20679,974,47113,64962,1690,26021]
["\u001a"]

{"sheet":"15","index":18,"n_rows":51,"n_cols":5,"rows_kept":51,"merged":[[0,0,0,4],[1,0,1,4],[4,0,4,1],[5,0,7,0],[8,0,13,0],[38,0,43,0],[44,0,49,0],[50,0,50,4]],"flags":["formulas_cached_only"]}
["TAVOLA N. 15"]
["Ramo Incendio ed elementi naturali \n Sinistri pagati dell'esercizio e degli esercizi precedenti"]
[]
[{"$nulls":4},"(importi in milioni di Euro; costi medi in unità di Euro)"]
["Esercizio",null,"Sinistri accaduti nell'esercizio","Sinistri accaduti negli esercizi precedenti","Totale"]
[2008,"n.pag.",{"v":231285,"d":"231,285    "},{"v":70590,"d":"70,590    "},{"v":301875,"d":"301,875    "}]
[null,"imp.pag.",{"v":597,"d":"597    "},{"v":789,"d":"789    "},{"v":1386,"d":"1,386    "}]
[null,"pag.medio",{"v":2580,"d":"2,580    "},{"v":11177,"d":"11,177    "},{"v":4591,"d":"4,591    "}]
[2009,"n.pag.",{"v":242833,"d":"242,833    "},{"v":111427,"d":"111,427    "},{"v":354260,"d":"354,260    "}]
[null,"D %",{"v":4.9929740363620745,"d":"5.0    "},{"v":57.85097039240685,"d":"57.9    "},{"v":17.353209109730837,"d":"17.4    "}]
[null,"imp.pag.",{"v":725,"d":"725    "},{"v":1089,"d":"1,089    "},{"v":1814,"d":"1,814    "}]
[null,"D %",{"v":21.440536013400326,"d":"21.4    "},{"v":38.02281368821292,"d":"38.0    "},{"v":30.880230880230886,"d":"30.9    "}]
[null,"pag.medio",{"v":2985,"d":"2,985    "},{"v":9773,"d":"9,773    "},{"v":5120,"d":"5,120    "}]
[null,"D %",{"v":15.697674418604656,"d":"15.7    "},{"v":-12.561510244251583,"d":"-12.6    "},{"v":11.522544108037458,"d":"11.5    "}]
[2011,"n.pag.",{"v":186100,"d":"186,100    "},{"v":78379,"d":"78,379    "},{"v":264479,"d":"264,479    "}]
[null,"D %",{"v":-11.696741652471399,"d":"-11.7    "},{"v":-6.629419613075383,"d":"-6.6    "},{"v":-10.253312747077493,"d":"-10.3    "}]
[null,"imp.pag.",{"v":468,"d":"468    "},{"v":801,"d":"801    "},{"v":1269,"d":"1,269    "}]
[null,"D %",{"v":-10.687022900763354,"d":"-10.7    "},{"v":-3.9568345323740983,"d":"-4.0    "},{"v":-6.553755522827687,"d":"-6.6    "}]
[null,"pag.medio",{"v":2515,"d":"2,515    "},{"v":10223,"d":"10,223    "},{"v":4800,"d":"4,800    "}]
[null,"D %",{"v":1.085209003215426,"d":"1.1    "},{"v":2.9402879871110565,"d":"2.9    "},{"v":4.166666666666674,"d":"4.2    "}]
[2012,"n.pag.",{"v":173805,"d":"173,805    "},{"v":61328,"d":"61,328    "},{"v":235133,"d":"235,133    "}]
[null,"D %",{"v":-6.60666308436324,"d":"-6.6    "},{"v":-21.754551601832127,"d":"-21.8    "},{"v":-11.095776980402983,"d":"-11.1    "}]
[null,"imp.pag.",{"v":719,"d":"719    "},{"v":753,"d":"753    "},{"v":1472,"d":"1,472    "}]
[null,"D %",{"v":53.632478632478644,"d":"53.6    "},{"v":-5.992509363295884,"d":"-6.0    "},{"v":15.996847911741519,"d":"16.0    "}]
[null,"pag.medio",{"v":4136,"d":"4,136    "},{"v":12278,"d":"12,278    "},{"v":6259,"d":"6,259    "}]
[null,"D %",{"v":64.45328031809146,"d":"64.5    "},{"v":20.101731390002932,"d":"20.1    "},{"v":30.395833333333332,"d":"30.4    "}]
[2013,"n.pag.",{"v":180940,"d":"180,940    "},{"v":64439,"d":"64,439    "},{"v":245379,"d":"245,379    "}]
[null,"D %",{"v":-10.230099502487565,"d":"-10.2    "},{"v":-22.182566536575422,"d":"-22.2    "},{"v":-13.993071465469686,"d":"-14.0    "}]
[null,"imp.pag.",{"v":501,"d":"501    "},{"v":1243,"d":"1,243    "},{"v":1744,"d":"1,744    "}]
[null,"D %",{"v":-25.462304409672832,"d":"-25.5    "},{"v":-19.961612284069098,"d":"-20.0    "},{"v":-22.17765042979942,"d":"-22.2    "}]
[null,"pag.medio",{"v":2770,"d":"2,770    "},{"v":19289,"d":"19,289    "},{"v":7109,"d":"7,109    "}]
[null,"D %",{"v":-16.900467601870407,"d":"-16.9    "},{"v":2.7734657973714105,"d":"2.8    "},{"v":-9.540636042402827,"d":"-9.5    "}]
[2014,"n.pag.",{"v":173530,"d":"173,530    "},{"v":67691,"d":"67,691    "},{"v":241221,"d":"241,221    "}]
[null,"D %",{"v":-4.095280203382334,"d":"-4.1    "},{"v":5.046633250050436,"d":"5.0    "},{"v":-1.6945215360727683,"d":"-1.7    "}]
[null,"imp.pag.",{"v":517,"d":"517    "},{"v":927,"d":"927    "},{"v":1444,"d":"1,444    "}]
[null,"D %",{"v":3.1936127744510934,"d":"3.2    "},{"v":-25.42236524537409,"d":"-25.4    "},{"v":-17.201834862385322,"d":"-17.2    "}]
[null,"pag.medio",{"v":2980,"d":"2,980    "},{"v":13692,"d":"13,692    "},{"v":5986,"d":"5,986    "}]
[null,"D %",{"v":7.581227436823101,"d":"7.6    "},{"v":-29.01653792316865,"d":"-29.0    "},{"v":-15.796877197918135,"d":"-15.8    "}]
[2015,"n.pag.",{"v":185868,"d":"185,868    "},{"v":66469,"d":"66,469    "},{"v":252337,"d":"252,337    "}]
[null,"D %",{"v":7.110009796576966,"d":"7.1    "},{"v":-1.8052621471096653,"d":"-1.8    "},{"v":4.60822233553464,"d":"4.6    "}]
[null,"imp.pag.",{"v":634,"d":"634    "},{"v":773,"d":"773    "},{"v":1407,"d":"1,407    "}]
[null,"D %",{"v":22.630560928433276,"d":"22.6    "},{"v":-16.61272923408845,"d":"-16.6    "},{"v":-2.5623268698060975,"d":"-2.6    "}]
[null,"pag.medio",{"v":3413,"d":"3,413    "},{"v":11627,"d":"11,627    "},{"v":5577,"d":"5,577    "}]
[null,"D %",{"v":14.53020134228189,"d":"14.5    "},{"v":-15.081799591002042,"d":"-15.1    "},{"v":-6.832609421984626,"d":"-6.8    "}]
[2016,"n.pag.",{"v":145870,"d":"145,870    "},{"v":48841,"d":"48,841    "},{"v":194711,"d":"194,711    "}]
[null,"D %",{"v":-0.12466415905427741,"d":"-0.1    "},{"v":-15.195396726163901,"d":"-15.2    "},{"v":-4.590912700063143,"d":"-4.6    "}]
[null,"imp.pag.",{"v":512,"d":"512    "},{"v":722,"d":"722    "},{"v":1235,"d":"1,235    "}]
[null,"D %",{"v":35.47008547008548,"d":"35.5    "},{"v":-3.495630461922594,"d":"-3.5    "},{"v":10.874704491725762,"d":"10.9    "}]
[null,"pag.medio",{"v":3513,"d":"3,513    "},{"v":14789,"d":"14,789    "},{"v":6341,"d":"6,341    "}]
[null,"D %",{"v":0.029299736302373258,"d":"2.9%"},{"v":0.27195321235056324,"d":"27.2%"},{"v":0.1369912139142908,"d":"13.7%"}]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 28, ramo 8"]

{"sheet":"16","index":19,"n_rows":57,"n_cols":5,"rows_kept":57,"merged":[[0,0,0,4],[1,0,1,4],[4,0,4,1],[5,0,7,0],[8,0,13,0],[14,0,19,0],[20,0,25,0],[26,0,31,0],[32,0,37,0],[38,0,43,0],[44,0,49,0],[50,0,50,4],[52,0,52,4],[53,0,53,4],[54,0,54,4],[55,0,55,4],[56,0,56,4],[58,0,58,4]],"flags":["formulas_cached_only"]}
["TAVOLA N. 16"]
["Ramo Incendio ed elementi naturali  \nSinistri riservati dell'esercizio e degli esercizi precedenti (al netto della stima finale per sinistri tardivi)"]
[]
[{"$nulls":4},"(importi in milioni di Euro; costi medi in unità di Euro)"]
["Esercizio",null,"Sinistri accaduti nell'esercizio","Sinistri accaduti negli esercizi precedenti","Totale"]
[2008,"n.ris.",{"v":102440,"d":"102,440    "},{"v":30375,"d":"30,375    "},{"v":132815,"d":"132,815    "}]
[null,"imp.ris.",{"v":1011,"d":"1,011    "},{"v":808,"d":"808    "},{"v":1820,"d":"1,820    "}]
[null,"ris.medio",{"v":9873,"d":"9,873    "},{"v":26616,"d":"26,616    "},{"v":13702,"d":"13,702    "}]
[2009,"n.ris.",{"v":85549,"d":"85,549    "},{"v":32899,"d":"32,899    "},{"v":118448,"d":"118,448    "}]
[null,"D %",{"v":-16.48867629832097,"d":"-16.5    "},{"v":8.309465020576123,"d":"8.3    "},{"v":-10.817302262545647,"d":"-10.8    "}]
[null,"imp.ris.",{"v":1048,"d":"1,048    "},{"v":840,"d":"840    "},{"v":1888,"d":"1,888    "}]
[null,"D %",{"v":3.659742828882284,"d":"3.7    "},{"v":3.960396039603964,"d":"4.0    "},{"v":3.736263736263745,"d":"3.7    "}]
[null,"ris.medio",{"v":12255,"d":"12,255    "},{"v":25535,"d":"25,535    "},{"v":15944,"d":"15,944    "}]
[null,"D %",{"v":24.126405347918567,"d":"24.1    "},{"v":-4.061466786895096,"d":"-4.1    "},{"v":16.362574806597575,"d":"16.4    "}]
[2011,"n.ris.",{"v":62936,"d":"62,936    "},{"v":31245,"d":"31,245    "},{"v":94181,"d":"94,181    "}]
[null,"D %",{"v":-17.24718288561924,"d":"-17.2    "},{"v":-2.105461039571388,"d":"-2.1    "},{"v":-12.77114013151801,"d":"-12.8    "}]
[null,"imp.ris.",{"v":841,"d":"841    "},{"v":989,"d":"989    "},{"v":1831,"d":"1,831    "}]
[null,"D %",{"v":8.376288659793808,"d":"8.4    "},{"v":-5.539637058261704,"d":"-5.5    "},{"v":0.43883708173340086,"d":"0.4    "}]
[null,"ris.medio",{"v":13369,"d":"13,369    "},{"v":31661,"d":"31,661    "},{"v":19438,"d":"19,438    "}]
[null,"D %",{"v":31.042932758282692,"d":"31.0    "},{"v":-3.4696179761578128,"d":"-3.5    "},{"v":15.14038621016467,"d":"15.1    "}]
[2012,"n.ris.",{"v":62772,"d":"62,772    "},{"v":33752,"d":"33,752    "},{"v":96524,"d":"96,524    "}]
[null,"D %",{"v":-0.2605821787212359,"d":"-0.3    "},{"v":8.023683789406299,"d":"8.0    "},{"v":2.4877629245813937,"d":"2.5    "}]
[null,"imp.ris.",{"v":1646,"d":"1,646    "},{"v":1014,"d":"1,014    "},{"v":2660,"d":"2,660    "}]
[null,"D %",{"v":95.71938168846611,"d":"95.7    "},{"v":2.5278058645096024,"d":"2.5    "},{"v":45.27580557072637,"d":"45.3    "}]
[null,"ris.medio",{"v":26217,"d":"26,217    "},{"v":30051,"d":"30,051    "},{"v":27557,"d":"27,557    "}]
[null,"D %",{"v":96.1029246764904,"d":"96.1    "},{"v":-5.08512049524652,"d":"-5.1    "},{"v":41.76870048358885,"d":"41.8    "}]
[2013,"n.ris.",{"v":64229,"d":"64,229    "},{"v":32482,"d":"32,482    "},{"v":96711,"d":"96,711    "}]
[null,"D %",{"v":2.3210985789842598,"d":"2.3    "},{"v":2.3210985789842598,"d":"2.3    "},{"v":2.3210985789842598,"d":"2.3    "}]
[null,"imp.ris.",{"v":795,"d":"795    "},{"v":1244,"d":"1,244    "},{"v":2040,"d":"2,040    "}]
[null,"D %",{"v":-51.70109356014581,"d":"-51.7    "},{"v":-51.70109356014581,"d":"-51.7    "},{"v":-51.70109356014581,"d":"-51.7    "}]
[null,"ris.medio",{"v":12385,"d":"12,385    "},{"v":38300,"d":"38,300    "},{"v":21089,"d":"21,089    "}]
[null,"D %",{"v":-52.759659762749365,"d":"-52.8    "},{"v":-52.759659762749365,"d":"-52.8    "},{"v":-52.759659762749365,"d":"-52.8    "}]
[2014,"n.ris.",{"v":65809,"d":"65,809    "},{"v":29894,"d":"29,894    "},{"v":95703,"d":"95,703    "}]
[null,"D %",{"v":2.4599479985676354,"d":"2.5    "},{"v":-7.967489686595652,"d":"-8.0    "},{"v":-1.0422806092378334,"d":"-1.0    "}]
[null,"imp.ris.",{"v":782,"d":"782    "},{"v":1049,"d":"1,049    "},{"v":1831,"d":"1,831    "}]
[null,"D %",{"v":-1.6352201257861632,"d":"-1.6    "},{"v":-15.675241157556275,"d":"-15.7    "},{"v":-10.245098039215684,"d":"-10.2    "}]
[null,"ris.medio",{"v":11885,"d":"11,885    "},{"v":35087,"d":"35,087    "},{"v":19132,"d":"19,132    "}]
[null,"D %",{"v":-4.037141703673797,"d":"-4.0    "},{"v":-8.389033942558743,"d":"-8.4    "},{"v":-9.279719284935272,"d":"-9.3    "}]
[2015,"n.ris.",{"v":44283,"d":"44,283    "},{"v":20679,"d":"20,679    "},{"v":64962,"d":"64,962    "}]
[null,"D %",{"v":-32.70981172787917,"d":"-32.7    "},{"v":-30.82558372917642,"d":"-30.8    "},{"v":-32.12125011755117,"d":"-32.1    "}]
[null,"imp.ris.",{"v":716,"d":"716    "},{"v":974,"d":"974    "},{"v":1690,"d":"1,690    "}]
[null,"D %",{"v":-8.43989769820972,"d":"-8.4    "},{"v":-7.149666348903716,"d":"-7.1    "},{"v":-7.700709994538501,"d":"-7.7    "}]
[null,"ris.medio",{"v":16171,"d":"16,171    "},{"v":47113,"d":"47,113    "},{"v":26021,"d":"26,021    "}]
[null,"D %",{"v":36.06226335717291,"d":"36.1    "},{"v":34.274802633453994,"d":"34.3    "},{"v":36.007735730712945,"d":"36.0    "}]
[2016,"n.ris.",{"v":43182,"d":"43,182    "},{"v":18089,"d":"18,089    "},{"v":61271,"d":"61,271    "}]
[null,"D %",{"v":-2.4862814172481484,"d":"-2.5    "},{"v":-12.524783596885724,"d":"-12.5    "},{"v":-5.681783196330159,"d":"-5.7    "}]
[null,"imp.ris.",{"v":952,"d":"952    "},{"v":964,"d":"964    "},{"v":1916,"d":"1,916    "}]
[null,"D %",{"v":32.960893854748605,"d":"33.0    "},{"v":-1.0266940451745366,"d":"-1.0    "},{"v":13.372781065088768,"d":"13.4    "}]
[null,"ris.medio",{"v":22052,"d":"22,052    "},{"v":53272,"d":"53,272    "},{"v":31269,"d":"31,269    "}]
[null,"D %",{"v":36.36757157875208,"d":"36.4    "},{"v":13.072824910322002,"d":"13.1    "},{"v":20.16832558318282,"d":"20.2    "}]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 28, ramo 8"]
["N.B.: Gli importi riservati sono considerati al netto della stima finale per sinistri IBNR."]
["N.B.: I sinistri sono stati riclassificati per accadimento sulla base della modulistica di vigilanza."]
["N.B.: I sinistri sono stati riclassificati per accadimento sulla base della modulistica di vigilanza."]
["N.B.: I sinistri sono stati riclassificati per accadimento sulla base della modulistica di vigilanza."]
["N.B.: I sinistri sono stati riclassificati per accadimento sulla base della modulistica di vigilanza."]
["N.B.: I sinistri sono stati riclassificati per accadimento sulla base della modulistica di vigilanza."]

{"sheet":"fd_17","index":20,"n_rows":91,"n_cols":96,"rows_kept":91,"hidden":true,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["prospetto 17",{"$nulls":6},"PER UTILIZZARE IL FD BISOGNA COPIARE E TRASPORRE I DATI DEL MODELLO DI SINISTRA"]
["ANNO","ANTI","PAGM","RISM","TOTM","RAP"]
[2008,"8+",33508,34099,34005,1,"ANNO",2008,2008,2008,2008,2008,2008,2008,2008,2008,2008,2008,2009,2009,2009,2009,2009,2009,2009,2009,2009,2009,2009,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2011,2011,2011,2011,2011,2011,2011,2011,2011,2011,2011,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,"\u001a"]
[2008,7,13067,24976,22643,1.9,"ANTI","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN."]
[2008,6,14988,28073,25714,1.9,"PAGM",33508,13067,14988,24841,19060,15411,25982,9506,11177,2580,4591,35226,17842,17657,18495,9083,23725,40705,8242,9773,2985,5120,32471,17003,24343,21231,19259,21805,22983,8376,9931,2488,4608,13703,32553,19245,21975,42189,27123,40290,7086,10223,2515,4800,27329,23228,42808,56604,27142,66479,26253,9126,12278,4136,6259,22105,46331,86132,35701,35452,27156,28883,17489,19289,2770,7109,38829,40701,9250,38010,46087,44317,62873,8780,13692,2980,5986,34232,14369,11067,15551,25058,59566,28935,8837,11627,3413,5577]
[2008,5,24841,23632,23872,1,"RISM",34099,24976,28073,23632,21553,18440,24084,28773,26616,9873,13702,34081,34279,25266,22522,23812,27116,35363,19859,25535,12255,15944,34188,28916,24822,27678,35834,47905,26241,33723,32799,10202,16882,37727,27507,34225,41988,54130,28329,39753,23342,31661,13369,19438,37432,34389,42136,57553,27787,33097,24713,26540,30051,26217,27557,42477,41265,51894,26891,33854,24786,26063,50234,38300,12385,21089,44051,51209,47534,34001,19611,23201,56257,29889,35087,11885,19132,49575,61020,82514,49590,57943,70429,53564,32505,47113,16171,26021]
[2008,4,19060,21553,20950,1.1,"TOTM",34005,22643,25714,23872,20950,17468,24982,12337,15822,4819,7375,34219,31784,23860,21311,18910,26214,37849,9742,13366,5400,7832,33978,27079,24759,26217,30587,38731,24659,12435,16231,4534,7899,32350,28702,30413,36452,50941,27961,39990,9673,16333,5258,8643,35978,32410,42237,57379,27656,40982,25317,12634,18587,9994,12458,38388,42199,58526,28456,34161,25349,27340,23214,25661,5289,11061,43280,49128,32084,34823,23948,27220,59408,11889,20246,5429,9720,46832,43830,46478,32439,45486,66333,39893,11980,20048,5868,9762]
[2008,3,15411,18440,17468,1.2,"RAP",1,1.9,1.9,1,1.1,1.2,0.9,3,2.4,3.8,3,1,1.9,1.4,1.2,2.6,1.1,0.9,2.4,2.6,4.1,3.1,1.1,1.7,1,1.3,1.9,2.2,1.1,4,3.3,4.1,3.7,2.8,0.8,1.8,1.9,1.3,1,1,3.3,3.1,5.3,4,1.4,1.5,1,1,1,0.5,0.9,2.9,2.4,6.3,4.4,1.9,0.9,0.6,0.8,1,0.9,0.9,2.9,2,4.5,3,1.1,1.3,5.1,0.9,0.4,0.5,0.9,3.4,2.6,4,3.2,1.4,4.2,7.5,3.2,2.3,1.2,1.9,3.7,4.1,4.7,4.7]
[2008,2,25982,24084,24982,0.9]
[2008,1,9506,28773,12337,3,"SENZA COMPAGNIE"]
[2008,"TOT. PREC.",11177,26616,15822,2.4,2007,2007,2007,2007,2007,2007,2007,2007,2007,2007,2007,2008,2008,2008,2008,2008,2008,2008,2008,2008,2008,2008,2009,2009,2009,2009,2009,2009,2009,2009,2009,2009,2009,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2011,2011,2011,2011,2011,2011,2011,2011,2011,2011,2011,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,"\u001a"]
[2008,0,2580,9873,4819,3.8,"8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN."]
[2008,"TOT. GEN.",4591,13702,7375,3,23117,13199,17600,12253,22218,20043,22508,8409,10127,2674,4901,33471,12592,14875,24827,19068,14997,26047,9502,11160,2560,4574,34590,17772,17652,18579,8938,24206,40855,8115,9663,2994,5094,32471,17003,24343,21231,19259,21805,22983,8376,9931,2488,4608,13703,32553,19245,21975,42189,27123,40290,7086,10223,2515,4800,27329,23228,42808,56604,27142,66479,26253,9126,12278,4136,6259,22105,46331,86132,35701,35452,27156,28883,17489,19289,2770,7109,38829,40701,9250,38010,46087,44317,62873,8780,13692,2980,5986]
[2009,"8+",35226,34081,34219,1,36057,17797,20360,25649,24530,22041,17251,20755,22800,12852,16270,33492,24751,28201,23579,21212,18635,24333,28833,26599,9718,13588,33425,34602,25117,22233,24516,27333,35290,19670,25412,12241,15923,34188,28916,24822,27678,35834,47927,26250,33723,32802,10202,16882,37727,27507,34225,41988,54169,28345,39753,23342,31664,13369,19438,37432,34389,42136,57606,27809,33097,24713,26540,30053,26217,27558,42477,41265,51894,26891,33854,24786,26063,50234,38300,12385,21089,44051,51209,47534,34001,19611,23201,56257,29889,35087,11885,19132]
[2009,7,17842,34279,31784,1.9,32662,16808,19793,23378,24062,21514,19687,10405,14137,5459,8163,33489,22371,25784,23828,20688,17458,25144,12350,15818,4761,7333,33563,32016,23719,21114,19220,26498,37856,9626,13283,5408,7818,33978,27079,24759,26217,30587,38743,24663,12435,16231,4534,7899,32350,28702,30413,36452,50967,27973,39990,9673,16334,5258,8643,35978,32410,42237,57421,27674,40982,25317,12634,18588,9994,12458,38388,42199,58526,28456,34161,25349,27340,23214,25661,5289,11061,43280,49128,32084,34823,23948,27220,59408,11889,20246,5429,9720]
[2009,6,17657,25266,23860,1.4,1.6,1.3,1.2,2.1,1.1,1.1,0.8,2.5,2.3,4.8,3.3,1,2,1.9,0.9,1.1,1.2,0.9,3,2.4,3.8,3,1,1.9,1.4,1.2,2.7,1.1,0.9,2.4,2.6,4.1,3.1,1.1,1.7,1,1.3,1.9,2.2,1.1,4,3.3,4.1,3.7,2.8,0.8,1.8,1.9,1.3,1,1,3.3,3.1,5.3,4,1.4,1.5,1,1,1,0.5,0.9,2.9,2.4,6.3,4.4,1.9,0.9,0.6,0.8,1,0.9,0.9,2.9,2,4.5,3,1.1,1.3,5.1,0.9,0.4,0.5,0.9,3.4,2.6,4,3.2]
[2009,5,18495,22522,21311,1.2]
[2009,4,9083,23812,18910,2.6]
[2009,3,23725,27116,26214,1.1]
[2009,2,40705,35363,37849,0.9]
[2009,1,8242,19859,9742,2.4]
[2009,"TOT. PREC.",9773,25535,13366,2.6]
[2009,0,2985,12255,5400,4.1]
[2009,"TOT. GEN.",5120,15944,7832,3.1]
[2010,"8+",32471,34188,33978,1.1]
[2010,7,17003,28916,27079,1.7]
[2010,6,24343,24822,24759,1]
[2010,5,21231,27678,26217,1.3]
[2010,4,19259,35834,30587,1.9]
[2010,3,21805,47905,38731,2.2]
[2010,2,22983,26241,24659,1.1]
[2010,1,8376,33723,12435,4]
[2010,"TOT. PREC.",9931,32799,16231,3.3]
[2010,0,2488,10202,4534,4.1]
[2010,"TOT. GEN.",4608,16882,7899,3.7]
[2011,"8+",13703,37727,32350,2.8]
[2011,7,32553,27507,28702,0.8]
[2011,6,19245,34225,30413,1.8]
[2011,5,21975,41988,36452,1.9]
[2011,4,42189,54130,50941,1.3]
[2011,3,27123,28329,27961,1]
[2011,2,40290,39753,39990,1]
[2011,1,7086,23342,9673,3.3]
[2011,"TOT. PREC.",10223,31661,16333,3.1]
[2011,0,2515,13369,5258,5.3]
[2011,"TOT. GEN.",4800,19438,8643,4]
[2012,"8+",27329,37432,35978,1.4]
[2012,7,23228,34389,32410,1.5]
[2012,6,42808,42136,42237,1]
[2012,5,56604,57553,57379,1]
[2012,4,27142,27787,27656,1]
[2012,3,66479,33097,40982,0.5]
[2012,2,26253,24713,25317,0.9]
[2012,1,9126,26540,12634,2.9]
[2012,"TOT. PREC.",12278,30051,18587,2.4]
[2012,0,4136,26217,9994,6.3]
[2012,"TOT. GEN.",6259,27557,12458,4.4]
[2013,"8+",22105,42477,38388,1.9]
[2013,7,46331,41265,42199,0.9]
[2013,6,86132,51894,58526,0.6]
[2013,5,35701,26891,28456,0.8]
[2013,4,35452,33854,34161,1]
[2013,3,27156,24786,25349,0.9]
[2013,2,28883,26063,27340,0.9]
[2013,1,17489,50234,23214,2.9]
[2013,"TOT. PREC.",19289,38300,25661,2]
[2013,0,2770,12385,5289,4.5]
[2013,"TOT. GEN.",7109,21089,11061,3]
[2014,"8+",38829,44051,43280,1.1]
[2014,7,40701,51209,49128,1.3]
[2014,6,9250,47534,32084,5.1]
[2014,5,38010,34001,34823,0.9]
[2014,4,46087,19611,23948,0.4]
[2014,3,44317,23201,27220,0.5]
[2014,2,62873,56257,59408,0.9]
[2014,1,8780,29889,11889,3.4]
[2014,"TOT. PREC.",13692,35087,20246,2.6]
[2014,0,2980,11885,5429,4]
[2014,"TOT. GEN.",5986,19132,9720,3.2]
[2015,"8+",34232,49575,46832,1.4]
[2015,7,14369,61020,43830,4.2]
[2015,6,11067,82514,46478,7.5]
[2015,5,15551,49590,32439,3.2]
[2015,4,25058,57943,45486,2.3]
[2015,3,59566,70429,66333,1.2]
[2015,2,28935,53564,39893,1.9]
[2015,1,8837,32505,11980,3.7]
[2015,"TOT. PREC.",11627,47113,20048,4.1]
[2015,0,3413,16171,5868,4.7]
[2015,"TOT. GEN.",5577,26021,9762,4.7]
["\u001a"]

{"sheet":"17","index":21,"n_rows":59,"n_cols":14,"rows_kept":59,"merged":[[0,0,0,13],[2,0,2,13],[4,0,4,2],[5,0,8,0],[5,1,5,2],[6,1,6,2],[7,1,7,2],[8,1,8,2],[9,0,15,0],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,17,2],[18,1,18,2],[19,1,19,2],[20,1,20,2],[21,1,21,2],[22,1,22,2],[23,1,23,2],[24,1,24,2],[25,1,25,2],[26,1,26,2],[27,1,27,2],[28,1,28,2],[29,1,29,2],[30,1,30,2],[31,1,31,2],[32,1,32,2],[33,1,33,2],[34,1,34,2],[35,1,35,2],[36,1,36,2],[37,1,37,2],[38,1,38,2],[39,1,39,2],[40,1,40,2],[41,1,41,2],[42,1,42,2],[43,1,43,2],[44,0,50,0],[44,1,44,2],[45,1,45,2],[46,1,46,2],[47,1,47,2],[48,1,48,2],[49,1,49,2],[50,1,50,2],[51,0,57,0],[51,1,51,2],[52,1,52,2],[53,1,53,2],[54,1,54,2],[55,1,55,2],[56,1,56,2],[57,1,57,2],[58,0,58,13]],"flags":["formulas_cached_only"]}
["TAVOLA N. 17"]
[]
["Ramo Incendio ed elementi naturali - Costo medio del pagato e del riservato per antidurata (al netto della stima finale per sinistri tardivi)"]
[{"$nulls":13},"(costi medi in unità di Euro)"]
["Esercizio",null,null,"8+",7,6,5,4,3,2,1,"Tot prec",0,"Tot gen"]
[2008,"Pagato medio",null,{"v":33508,"d":"33,508"},{"v":13067,"d":"13,067"},{"v":14988,"d":"14,988"},{"v":24841,"d":"24,841"},{"v":19060,"d":"19,060"},{"v":15411,"d":"15,411"},{"v":25982,"d":"25,982"},{"v":9506,"d":"9,506"},{"v":11177,"d":"11,177"},{"v":2580,"d":"2,580"},{"v":4591,"d":"4,591"}]
[null,"Riservato medio",null,{"v":34099,"d":"34,099"},{"v":24976,"d":"24,976"},{"v":28073,"d":"28,073"},{"v":23632,"d":"23,632"},{"v":21553,"d":"21,553"},{"v":18440,"d":"18,440"},{"v":24084,"d":"24,084"},{"v":28773,"d":"28,773"},{"v":26616,"d":"26,616"},{"v":9873,"d":"9,873"},{"v":13702,"d":"13,702"}]
[null,"Totale",null,{"v":34005,"d":"34,005"},{"v":22643,"d":"22,643"},{"v":25714,"d":"25,714"},{"v":23872,"d":"23,872"},{"v":20950,"d":"20,950"},{"v":17468,"d":"17,468"},{"v":24982,"d":"24,982"},{"v":12337,"d":"12,337"},{"v":15822,"d":"15,822"},{"v":4819,"d":"4,819"},{"v":7375,"d":"7,375"}]
[null,"Ris medio/Pag medio",null,{"v":1,"d":"1.0"},1.9,1.9,{"v":1,"d":"1.0"},1.1,1.2,0.9,{"v":3,"d":"3.0"},2.4,3.8,{"v":3,"d":"3.0"}]
[2009,"Pagato medio",null,{"v":35226,"d":"35,226"},{"v":17842,"d":"17,842"},{"v":17657,"d":"17,657"},{"v":18495,"d":"18,495"},{"v":9083,"d":"9,083"},{"v":23725,"d":"23,725"},{"v":40705,"d":"40,705"},{"v":8242,"d":"8,242"},{"v":9773,"d":"9,773"},{"v":2985,"d":"2,985"},{"v":5120,"d":"5,120"}]
[null,"D%",null,{"v":5.127133818789553,"d":"5.1"},{"v":36.542435141960674,"d":"36.5"},{"v":17.807579396850805,"d":"17.8"},{"v":-25.54647558471881,"d":"-25.5"},{"v":-52.34522560335782,"d":"-52.3"},{"v":53.948478359613276,"d":"53.9"},{"v":56.66615349087829,"d":"56.7"},{"v":-13.2968651378077,"d":"-13.3"},{"v":-12.561510244251583,"d":"-12.6"},{"v":15.697674418604656,"d":"15.7"},{"v":11.522544108037458,"d":"11.5"}]
[null,"Riservato medio",null,{"v":34081,"d":"34,081"},{"v":34279,"d":"34,279"},{"v":25266,"d":"25,266"},{"v":22522,"d":"22,522"},{"v":23812,"d":"23,812"},{"v":27116,"d":"27,116"},{"v":35363,"d":"35,363"},{"v":19859,"d":"19,859"},{"v":25535,"d":"25,535"},{"v":12255,"d":"12,255"},{"v":15944,"d":"15,944"}]
[null,"D%",null,{"v":-0.052787471773363404,"d":"-0.1"},{"v":37.24775784753363,"d":"37.2"},{"v":-9.998931357532149,"d":"-10.0"},{"v":-4.697020988490186,"d":"-4.7"},{"v":10.481139516540615,"d":"10.5"},{"v":47.04989154013015,"d":"47.0"},{"v":46.83192160770635,"d":"46.8"},{"v":-30.980433044868448,"d":"-31.0"},{"v":-4.061466786895096,"d":"-4.1"},{"v":24.126405347918567,"d":"24.1"},{"v":16.362574806597575,"d":"16.4"}]
[null,"Totale",null,{"v":34219,"d":"34,219"},{"v":31784,"d":"31,784"},{"v":23860,"d":"23,860"},{"v":21311,"d":"21,311"},{"v":18910,"d":"18,910"},{"v":26214,"d":"26,214"},{"v":37849,"d":"37,849"},{"v":9742,"d":"9,742"},{"v":13366,"d":"13,366"},{"v":5400,"d":"5,400"},{"v":7832,"d":"7,832"}]
[null,"D%",null,{"v":0.6293192177621032,"d":"0.6"},{"v":40.370092302256765,"d":"40.4"},{"v":-7.210080112001249,"d":"-7.2"},{"v":-10.728049597855227,"d":"-10.7"},{"v":-9.737470167064444,"d":"-9.7"},{"v":50.06869704602701,"d":"50.1"},{"v":51.505083660235364,"d":"51.5"},{"v":-21.034287103833993,"d":"-21.0"},{"v":-15.522689925420297,"d":"-15.5"},{"v":12.056443245486626,"d":"12.1"},{"v":6.196610169491534,"d":"6.2"}]
[null,"Ris medio/Pag medio",null,{"v":1,"d":"1.0"},1.9,1.4,1.2,2.6,1.1,0.9,2.4,2.6,4.1,3.1]
[2011,"Pagato medio",null,{"v":13703,"d":"13,703"},{"v":32553,"d":"32,553"},{"v":19245,"d":"19,245"},{"v":21975,"d":"21,975"},{"v":42189,"d":"42,189"},{"v":27123,"d":"27,123"},{"v":40290,"d":"40,290"},{"v":7086,"d":"7,086"},{"v":10223,"d":"10,223"},{"v":2515,"d":"2,515"},{"v":4800,"d":"4,800"}]
[null,"D%",null,{"v":-57.79926703828031,"d":"-57.8"},{"v":91.45444921484444,"d":"91.5"},{"v":-20.94236536170563,"d":"-20.9"},{"v":3.5043097357637443,"d":"3.5"},{"v":119.06121813178254,"d":"119.1"},{"v":24.38890162806695,"d":"24.4"},{"v":75.30348518470174,"d":"75.3"},{"v":-15.401146131805154,"d":"-15.4"},{"v":2.9402879871110565,"d":"2.9"},{"v":1.085209003215426,"d":"1.1"},{"v":4.166666666666674,"d":"4.2"}]
[null,"Riservato medio",null,{"v":37727,"d":"37,727"},{"v":27507,"d":"27,507"},{"v":34225,"d":"34,225"},{"v":41988,"d":"41,988"},{"v":54130,"d":"54,130"},{"v":28329,"d":"28,329"},{"v":39753,"d":"39,753"},{"v":23342,"d":"23,342"},{"v":31661,"d":"31,661"},{"v":13369,"d":"13,369"},{"v":19438,"d":"19,438"}]
[null,"D%",null,{"v":10.351585351585356,"d":"10.4"},{"v":-4.872734818093793,"d":"-4.9"},{"v":37.88171783095642,"d":"37.9"},{"v":51.701712551484924,"d":"51.7"},{"v":51.05765474130715,"d":"51.1"},{"v":-40.86421041644922,"d":"-40.9"},{"v":51.49194009374642,"d":"51.5"},{"v":-30.783145034546155,"d":"-30.8"},{"v":-3.4696179761578128,"d":"-3.5"},{"v":31.042932758282692,"d":"31.0"},{"v":15.14038621016467,"d":"15.1"}]
[null,"Totale",null,{"v":32350,"d":"32,350"},{"v":28702,"d":"28,702"},{"v":30413,"d":"30,413"},{"v":36452,"d":"36,452"},{"v":50941,"d":"50,941"},{"v":27961,"d":"27,961"},{"v":39990,"d":"39,990"},{"v":9673,"d":"9,673"},{"v":16333,"d":"16,333"},{"v":5258,"d":"5,258"},{"v":8643,"d":"8,643"}]
[null,"D%",null,{"v":-4.79133557007475,"d":"-4.8"},{"v":5.993574356512421,"d":"6.0"},{"v":22.836140393392302,"d":"22.8"},{"v":39.039554487546255,"d":"39.0"},{"v":66.54461045542223,"d":"66.5"},{"v":-27.80718287676538,"d":"-27.8"},{"v":62.17202644065048,"d":"62.2"},{"v":-22.21149979895456,"d":"-22.2"},{"v":0.6284270839751027,"d":"0.6"},{"v":15.968239964711062,"d":"16.0"},{"v":9.418913786555262,"d":"9.4"}]
[null,"Ris medio/Pag medio",null,2.8,0.8,1.8,1.9,1.3,{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},3.3,3.1,5.3,{"v":4,"d":"4.0"}]
[2012,"Pagato medio",null,{"v":27329,"d":"27,329"},{"v":23228,"d":"23,228"},{"v":42808,"d":"42,808"},{"v":56604,"d":"56,604"},{"v":27142,"d":"27,142"},{"v":66479,"d":"66,479"},{"v":26253,"d":"26,253"},{"v":9126,"d":"9,126"},{"v":12278,"d":"12,278"},{"v":4136,"d":"4,136"},{"v":6259,"d":"6,259"}]
[null,"D%",null,{"v":99.4380792527184,"d":"99.4"},{"v":-28.645593340091548,"d":"-28.6"},{"v":122.43699662249936,"d":"122.4"},{"v":157.58361774744026,"d":"157.6"},{"v":-35.66569484936832,"d":"-35.7"},{"v":145.10194300040556,"d":"145.1"},{"v":-34.83991064780343,"d":"-34.8"},{"v":28.78916172734971,"d":"28.8"},{"v":20.101731390002932,"d":"20.1"},{"v":64.45328031809146,"d":"64.5"},{"v":30.395833333333332,"d":"30.4"}]
[null,"Riservato medio",null,{"v":37432,"d":"37,432"},{"v":34389,"d":"34,389"},{"v":42136,"d":"42,136"},{"v":57553,"d":"57,553"},{"v":27787,"d":"27,787"},{"v":33097,"d":"33,097"},{"v":24713,"d":"24,713"},{"v":26540,"d":"26,540"},{"v":30051,"d":"30,051"},{"v":26217,"d":"26,217"},{"v":27557,"d":"27,557"}]
[null,"D%",null,{"v":-0.7819333633737102,"d":"-0.8"},{"v":25.019086050823436,"d":"25.0"},{"v":23.114682249817385,"d":"23.1"},{"v":37.07011527102981,"d":"37.1"},{"v":-48.66617402549418,"d":"-48.7"},{"v":16.830809417910974,"d":"16.8"},{"v":-37.8336226196765,"d":"-37.8"},{"v":13.700625481963847,"d":"13.7"},{"v":-5.08512049524652,"d":"-5.1"},{"v":96.1029246764904,"d":"96.1"},{"v":41.76870048358885,"d":"41.8"}]
[null,"Totale",null,{"v":35978,"d":"35,978"},{"v":32410,"d":"32,410"},{"v":42237,"d":"42,237"},{"v":57379,"d":"57,379"},{"v":27656,"d":"27,656"},{"v":40982,"d":"40,982"},{"v":25317,"d":"25,317"},{"v":12634,"d":"12,634"},{"v":18587,"d":"18,587"},{"v":9994,"d":"9,994"},{"v":12458,"d":"12,458"}]
[null,"D%",null,{"v":11.214837712519321,"d":"11.2"},{"v":12.918960351195041,"d":"12.9"},{"v":38.87811133396903,"d":"38.9"},{"v":57.409744321299236,"d":"57.4"},{"v":-45.70974264345027,"d":"-45.7"},{"v":46.56843460534317,"d":"46.6"},{"v":-36.69167291822956,"d":"-36.7"},{"v":30.610979013749606,"d":"30.6"},{"v":13.80028163840079,"d":"13.8"},{"v":90.07227082540889,"d":"90.1"},{"v":44.13976628485479,"d":"44.1"}]
[null,"Ris medio/Pag medio",null,1.4,1.5,{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},0.5,0.9,2.9,2.4,6.3,4.4]
[2013,"Pagato medio",null,{"v":22105,"d":"22,105"},{"v":46331,"d":"46,331"},{"v":86132,"d":"86,132"},{"v":35701,"d":"35,701"},{"v":35452,"d":"35,452"},{"v":27156,"d":"27,156"},{"v":28883,"d":"28,883"},{"v":17489,"d":"17,489"},{"v":19289,"d":"19,289"},{"v":2770,"d":"2,770"},{"v":7109,"d":"7,109"}]
[null,"D%",null,{"v":99.46185638023076,"d":"99.5"},{"v":101.2053821715567,"d":"101.2"},{"v":-36.92848561939086,"d":"-36.9"},{"v":30.616756318620595,"d":"30.6"},{"v":-59.15101009341296,"d":"-59.2"},{"v":10.017902715880101,"d":"10.0"},{"v":91.63927240850317,"d":"91.6"},{"v":57.10213389802898,"d":"57.1"},{"v":-33.027079303675045,"d":"-33.0"},{"v":13.580444160409023,"d":"13.6"},{"v":75.65709115584708,"d":"75.7"}]
[null,"Riservato medio",null,{"v":42477,"d":"42,477"},{"v":41265,"d":"41,265"},{"v":51894,"d":"51,894"},{"v":26891,"d":"26,891"},{"v":33854,"d":"33,854"},{"v":24786,"d":"24,786"},{"v":26063,"d":"26,063"},{"v":50234,"d":"50,234"},{"v":38300,"d":"38,300"},{"v":12385,"d":"12,385"},{"v":21089,"d":"21,089"}]
[null,"D%",null,{"v":19.994765768123536,"d":"20.0"},{"v":23.158344408581733,"d":"23.2"},{"v":-53.319098704996,"d":"-53.3"},{"v":21.737566974720423,"d":"21.7"},{"v":-25.111037254131794,"d":"-25.1"},{"v":5.462711932990727,"d":"5.5"},{"v":89.27656367746796,"d":"89.3"},{"v":27.44151998136626,"d":"27.4"},{"v":-52.759659762749365,"d":"-52.8"},{"v":-23.4741272951593,"d":"-23.5"},{"v":3.705534759987761,"d":"3.7"}]
[null,"Totale",null,{"v":38388,"d":"38,388"},{"v":42199,"d":"42,199"},{"v":58526,"d":"58,526"},{"v":28456,"d":"28,456"},{"v":34161,"d":"34,161"},{"v":25349,"d":"25,349"},{"v":27340,"d":"27,340"},{"v":23214,"d":"23,214"},{"v":25661,"d":"25,661"},{"v":5289,"d":"5,289"},{"v":11061,"d":"11,061"}]
[null,"D%",null,{"v":30.20364085158902,"d":"30.2"},{"v":38.56571252693137,"d":"38.6"},{"v":-50.44321763814632,"d":"-50.4"},{"v":23.440774734407753,"d":"23.4"},{"v":-38.1460153238007,"d":"-38.1"},{"v":7.990678200418699,"d":"8.0"},{"v":83.7422827291436,"d":"83.7"},{"v":38.051431030772534,"d":"38.1"},{"v":-47.0782469481689,"d":"-47.1"},{"v":-11.213677957938673,"d":"-11.2"},{"v":12.743565697613835,"d":"12.7"}]
[null,"Ris medio/Pag medio",null,1.9,0.9,0.6,0.8,{"v":1,"d":"1.0"},0.9,0.9,2.9,{"v":2,"d":"2.0"},4.5,{"v":3,"d":"3.0"}]
[2014,"Pagato medio",null,{"v":38829,"d":"38,829"},{"v":40701,"d":"40,701"},{"v":9250,"d":"9,250"},{"v":38010,"d":"38,010"},{"v":46087,"d":"46,087"},{"v":44317,"d":"44,317"},{"v":62873,"d":"62,873"},{"v":8780,"d":"8,780"},{"v":13692,"d":"13,692"},{"v":2980,"d":"2,980"},{"v":5986,"d":"5,986"}]
[null,"D%",null,{"v":75.65709115584708,"d":"75.7"},{"v":-12.151691092357165,"d":"-12.2"},{"v":-89.26066966980913,"d":"-89.3"},{"v":6.46760594941318,"d":"6.5"},{"v":29.998307570799952,"d":"30.0"},{"v":63.194137575489776,"d":"63.2"},{"v":117.6816812657965,"d":"117.7"},{"v":-49.797015266739095,"d":"-49.8"},{"v":-29.01653792316865,"d":"-29.0"},{"v":7.581227436823101,"d":"7.6"},{"v":-15.796877197918135,"d":"-15.8"}]
[null,"Riservato medio",null,{"v":44051,"d":"44,051"},{"v":51209,"d":"51,209"},{"v":47534,"d":"47,534"},{"v":34001,"d":"34,001"},{"v":19611,"d":"19,611"},{"v":23201,"d":"23,201"},{"v":56257,"d":"56,257"},{"v":29889,"d":"29,889"},{"v":35087,"d":"35,087"},{"v":11885,"d":"11,885"},{"v":19132,"d":"19,132"}]
[null,"D%",null,{"v":3.705534759987761,"d":"3.7"},{"v":24.09790379256027,"d":"24.1"},{"v":-8.401742012564073,"d":"-8.4"},{"v":26.440072886839474,"d":"26.4"},{"v":-42.07183789212501,"d":"-42.1"},{"v":-6.394738965545066,"d":"-6.4"},{"v":115.85005563442428,"d":"115.9"},{"v":-40.50045785722817,"d":"-40.5"},{"v":-8.389033942558743,"d":"-8.4"},{"v":-4.037141703673797,"d":"-4.0"},{"v":-9.279719284935272,"d":"-9.3"}]
[null,"Totale",null,{"v":43280,"d":"43,280"},{"v":49128,"d":"49,128"},{"v":32084,"d":"32,084"},{"v":34823,"d":"34,823"},{"v":23948,"d":"23,948"},{"v":27220,"d":"27,220"},{"v":59408,"d":"59,408"},{"v":11889,"d":"11,889"},{"v":20246,"d":"20,246"},{"v":5429,"d":"5,429"},{"v":9720,"d":"9,720"}]
[null,"D%",null,{"v":12.743565697613835,"d":"12.7"},{"v":16.419820374890403,"d":"16.4"},{"v":-45.17992003553976,"d":"-45.2"},{"v":22.374894574079285,"d":"22.4"},{"v":-29.896665788472234,"d":"-29.9"},{"v":7.380961773639982,"d":"7.4"},{"v":117.29334308705192,"d":"117.3"},{"v":-48.78521581804084,"d":"-48.8"},{"v":-21.1020614940961,"d":"-21.1"},{"v":2.64700321421818,"d":"2.6"},{"v":-12.123677786818554,"d":"-12.1"}]
[null,"Ris medio/Pag medio",null,1.1,1.3,5.1,0.9,0.4,0.5,0.9,3.4,2.6,{"v":4,"d":"4.0"},3.2]
[2015,"Pagato medio",null,{"v":34232,"d":"34,232"},{"v":14369,"d":"14,369"},{"v":11067,"d":"11,067"},{"v":15551,"d":"15,551"},{"v":25058,"d":"25,058"},{"v":59566,"d":"59,566"},{"v":28935,"d":"28,935"},{"v":8837,"d":"8,837"},{"v":11627,"d":"11,627"},{"v":3413,"d":"3,413"},{"v":5577,"d":"5,577"}]
[null,"D% ",null,{"v":-11.839089340441422,"d":"-11.8"},{"v":-64.69619911058697,"d":"-64.7"},{"v":19.643243243243248,"d":"19.6"},{"v":-59.08708234675086,"d":"-59.1"},{"v":-45.62891921800074,"d":"-45.6"},{"v":34.40891757113522,"d":"34.4"},{"v":-53.97865538466433,"d":"-54.0"},{"v":0.649202733485188,"d":"0.6"},{"v":-15.081799591002042,"d":"-15.1"},{"v":14.53020134228189,"d":"14.5"},{"v":-6.832609421984626,"d":"-6.8"}]
[null,"Riservato medio",null,{"v":49575,"d":"49,575"},{"v":61020,"d":"61,020"},{"v":82514,"d":"82,514"},{"v":49590,"d":"49,590"},{"v":57943,"d":"57,943"},{"v":70429,"d":"70,429"},{"v":53564,"d":"53,564"},{"v":32505,"d":"32,505"},{"v":47113,"d":"47,113"},{"v":16171,"d":"16,171"},{"v":26021,"d":"26,021"}]
[null,"D% ",null,{"v":12.540010442441707,"d":"12.5"},{"v":19.158741627448308,"d":"19.2"},{"v":73.58943072327176,"d":"73.6"},{"v":45.8486515102497,"d":"45.8"},{"v":195.46173066136353,"d":"195.5"},{"v":203.5601913710616,"d":"203.6"},{"v":-4.786959844997063,"d":"-4.8"},{"v":8.7523838201345,"d":"8.8"},{"v":34.274802633453994,"d":"34.3"},{"v":36.06226335717291,"d":"36.1"},{"v":36.007735730712945,"d":"36.0"}]
[null,"Totale",null,{"v":46832,"d":"46,832"},{"v":43830,"d":"43,830"},{"v":46478,"d":"46,478"},{"v":32439,"d":"32,439"},{"v":45486,"d":"45,486"},{"v":66333,"d":"66,333"},{"v":39893,"d":"39,893"},{"v":11980,"d":"11,980"},{"v":20048,"d":"20,048"},{"v":5868,"d":"5,868"},{"v":9762,"d":"9,762"}]
[null,"D% ",null,{"v":8.207024029574871,"d":"8.2"},{"v":-10.784074255007326,"d":"-10.8"},{"v":44.863483356189995,"d":"44.9"},{"v":-6.8460500244091556,"d":"-6.8"},{"v":89.93652914648405,"d":"89.9"},{"v":143.6921381337252,"d":"143.7"},{"v":-32.84911123081067,"d":"-32.8"},{"v":0.765413407351323,"d":"0.8"},{"v":-0.9779709572261153,"d":"-1.0"},{"v":8.086203720758878,"d":"8.1"},{"v":0.43209876543210957,"d":"0.4"}]
[null,"Ris medio/Pag medio",null,1.4,4.2,7.5,3.2,2.3,1.2,1.9,3.7,4.1,4.7,4.7]
[2016,"Pagato medio",null,{"v":26722,"d":"26,722"},{"v":39834,"d":"39,834"},{"v":25498,"d":"25,498"},{"v":34079,"d":"34,079"},{"v":37631,"d":"37,631"},{"v":35074,"d":"35,074"},{"v":26189,"d":"26,189"},{"v":12155,"d":"12,155"},{"v":14789,"d":"14,789"},{"v":3513,"d":"3,513"},{"v":6341,"d":"6,341"}]
[null,"D% ",null,{"v":-21.938537041364803,"d":"-21.9"},{"v":177.22179692393345,"d":"177.2"},{"v":130.39667479895184,"d":"130.4"},{"v":119.14346344286541,"d":"119.1"},{"v":50.17559262510976,"d":"50.2"},{"v":-41.117415975556526,"d":"-41.1"},{"v":-9.490236737515122,"d":"-9.5"},{"v":37.54667873712798,"d":"37.5"},{"v":27.195321235056326,"d":"27.2"},{"v":2.929973630237326,"d":"2.9"},{"v":13.699121391429081,"d":"13.7"}]
[null,"Riservato medio",null,{"v":53516,"d":"53,516"},{"v":94219,"d":"94,219"},{"v":58960,"d":"58,960"},{"v":68773,"d":"68,773"},{"v":83380,"d":"83,380"},{"v":73101,"d":"73,101"},{"v":53968,"d":"53,968"},{"v":38380,"d":"38,380"},{"v":53272,"d":"53,272"},{"v":22052,"d":"22,052"},{"v":31270,"d":"31,270"}]
[null,"D% ",null,{"v":7.949571356530516,"d":"7.9"},{"v":54.406751884628,"d":"54.4"},{"v":-28.545458952420198,"d":"-28.5"},{"v":38.68320225851987,"d":"38.7"},{"v":43.90003969418221,"d":"43.9"},{"v":3.793891720740028,"d":"3.8"},{"v":0.7542379209917183,"d":"0.8"},{"v":18.074142439624662,"d":"18.1"},{"v":13.072824910322002,"d":"13.1"},{"v":36.36757157875208,"d":"36.4"},{"v":20.172168633027177,"d":"20.2"}]
[null,"Totale",null,{"v":47638,"d":"47,638"},{"v":77824,"d":"77,824"},{"v":48196,"d":"48,196"},{"v":58628,"d":"58,628"},{"v":67198,"d":"67,198"},{"v":56697,"d":"56,697"},{"v":38659,"d":"38,659"},{"v":16161,"d":"16,161"},{"v":25189,"d":"25,189"},{"v":7748,"d":"7,748"},{"v":12308,"d":"12,308"}]
[null,"D% ",null,{"v":1.7210454390160557,"d":"1.7"},{"v":77.5587497148072,"d":"77.6"},{"v":3.6963724773010798,"d":"3.7"},{"v":80.73306822035204,"d":"80.7"},{"v":47.73336850899177,"d":"47.7"},{"v":-14.526706164352587,"d":"-14.5"},{"v":-3.093274509312416,"d":"-3.1"},{"v":34.89983305509181,"d":"34.9"},{"v":25.643455706304863,"d":"25.6"},{"v":32.03817314246762,"d":"32.0"},{"v":26.080721163695976,"d":"26.1"}]
[null,"Ris medio/Pag medio",null,{"v":2,"d":"2.0"},2.4,2.3,{"v":2,"d":"2.0"},2.2,2.1,2.1,3.2,3.6,6.3,4.9]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 28, ramo 8"]

{"sheet":"fd_18","index":22,"n_rows":24,"n_cols":10,"rows_kept":24,"hidden":true,"flags":["formulas_cached_only"]}
["PROS","GENE","IMPSIN","NUMSIN","CMEDIO","INC"]
[18,2008,1698,344780,4925,0,{"$nulls":3},"SENZA COMPAGNIE"]
[18,2009,1773,327285,5417,10]
[18,2010,1246,287712,4331,-20.1]
[18,2011,1250,248378,5033,16.2,null,"prospetto 18"]
[18,2012,2200,237315,9270,84.2]
[18,2013,1307,247982,5271,-43.1]
[18,2014,1338,242015,5529,4.9]
[18,2015,1442,250724,5751,4]
[]
[]
[]
[]
[]
[]
["PROS","GENE","IMPSIN","NUMSIN","CMEDIO","INC"]
[18,2008,1841,344780,5340,0]
[18,2009,1891,327285,5778,8.2]
[18,2010,1305,287712,4536,-21.5]
[18,2011,1276,248378,5137,13.3,null,"prospetto 18 BIS"]
[18,2012,2210,237315,9313,81.3]
[18,2013,1307,247982,5271,-43.4]
[18,2014,1337,242015,5524,4.8]
[18,2015,1442,250724,5751,4.1]

{"sheet":"18","index":23,"n_rows":46,"n_cols":5,"rows_kept":46,"merged":[[0,0,0,4],[2,0,3,4],[15,0,15,4],[17,0,17,4],[19,0,19,4],[31,0,31,4],[36,0,36,4],[37,0,37,3],[38,0,38,3]],"flags":["formulas_cached_only"]}
["TAVOLA N. 18"]
[]
["Ramo Incendio ed elementi naturali \n Costo medio dei sinistri con seguito dall'anno di accadimento fino al 31.12.2016"]
[]
[{"$nulls":4},"(importi in milioni di Euro; costi medi in unità di Euro)"]
["Gen. di accadimento","Importo pagato e riservato","Numero dei sinistri pagati e a riserva","Costo medio"]
[2008,0,{"v":344780,"d":"344,780      "},0]
[2009,0,{"v":327285,"d":"327,285      "},0]
[2011,{"v":1246,"d":"1,246"},{"v":248256,"d":"248,256      "},{"v":5019,"d":"5,019"}]
[2012,{"v":2184,"d":"2,184"},{"v":237114,"d":"237,114      "},{"v":9211,"d":"9,211"},{"v":83.5,"d":"83.5            "}]
[2013,{"v":1285,"d":"1,285"},{"v":247214,"d":"247,214      "},{"v":5198,"d":"5,198"},{"v":-43.6,"d":"-43.6            "}]
[2014,{"v":1312,"d":"1,312"},{"v":238842,"d":"238,842      "},{"v":5493,"d":"5,493"},{"v":5.7,"d":"5.7            "}]
[2015,{"v":1432,"d":"1,432"},{"v":235569,"d":"235,569      "},{"v":6079,"d":"6,079"},{"v":10.7,"d":"10.7            "}]
[2016,{"v":1543,"d":"1,543"},{"v":203393,"d":"203,393      "},{"v":7586,"d":"7,586"},{"v":24.8,"d":"24.8            "}]
["D  16-11",{"$nulls":3},{"v":51.145646543136095,"d":"51.1            "}]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 28, con relativo Allegato 1, ramo 8"]
[]
["TAVOLA N. 18 BIS"]
[]
["Ramo Incendio ed elementi naturali\nCosto medio dei sinistri con seguito dall'anno di accadimento fino al 31.12.2016 con rivalutazione degli importi pagati negli anni precedenti in base all'indice dei prezzi al consumo per famiglie di operai e di impiegati (FOI) al netto dei tabacchi. "]
[]
["Gen. di accadimento","Importo pagato e riservato *","Numero dei sinistri pagati e a riserva","Costo medio","D%"]
[2008,{"v":1698,"d":"1,698"},{"v":344780,"d":"344,780      "},{"v":4925,"d":"4,925"}]
[2009,{"v":1773,"d":"1,773"},{"v":327285,"d":"327,285      "},{"v":5417,"d":"5,417"},{"v":10,"d":"10.0            "}]
[2011,{"v":1271,"d":"1,271"},{"v":248256,"d":"248,256      "},{"v":5120,"d":"5,120"}]
[2012,{"v":2192,"d":"2,192"},{"v":237114,"d":"237,114      "},{"v":9244,"d":"9,244"},{"v":80.6,"d":"80.6            "}]
[2013,{"v":1284,"d":"1,284"},{"v":247214,"d":"247,214      "},{"v":5194,"d":"5,194"},{"v":-43.8,"d":"-43.8            "}]
[2014,{"v":1310,"d":"1,310"},{"v":238842,"d":"238,842      "},{"v":5485,"d":"5,485"},{"v":5.6,"d":"5.6            "}]
[2015,{"v":1431,"d":"1,431"},{"v":235569,"d":"235,569      "},{"v":6075,"d":"6,075"},{"v":10.8,"d":"10.8            "}]
[2016,{"v":1543,"d":"1,543"},{"v":203393,"d":"203,393      "},{"v":7586,"d":"7,586"},{"v":24.9,"d":"24.9            "}]
["D  16-11",{"$nulls":3},{"v":48.16406250000001,"d":"48.2            "}]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 28, con relativo Allegato 1, ramo 2 e indice di rivalutazione FOI (al netto di tabacchi) pubblicato dall'ISTAT"]
["* Gli importi pagati sono espressi in valuta 2016.   "]
["   Gli importi riservati al 31.12.2016 sono comprensivi della stima finale per sinistri IBNR. Il costo medio "]
["   per i sinistri avvenuti nel 2016, senza le stime per i sinistri IBNR (14.341 ad un costo medio di 5.433"]
["   Euro), è pari a 7.748 Euro (vedi Tavola n. 17)."]
[]
["TAVOLA N. 18 TER"]
["Ramo Incendio \nIndicatori di costo medio dei sinistri denunciati nell’anno di accadimento e al netto della stima finale per sinistri tardivi con rivalutazione degli importi pagati negli anni precedenti in base all'indice dei prezzi al consumo per famiglie di operai e di impiegati (FOI) al netto dei tabacchi"]
["Gen. di accadimento","Costo medio dei sinistri pagati","Costo medio dei sinistri riservati","Costo medio complessivo dei sinistri"]
[2011,{"v":2620,"d":"2,620"},{"v":13369,"d":"13,369"},{"v":5334.821400433998,"d":"5,335"}]
[2012,{"v":4183.462840420046,"d":"4,183"},{"v":26217,"d":"26,217"},{"v":10031.012139722821,"d":"10,031"}]
[2013,{"v":2768.6899307768676,"d":"2,769"},{"v":12385,"d":"12,385"},{"v":5286.01395802392,"d":"5,286"}]
[2014,{"v":2973.5561929160167,"d":"2,974"},{"v":11885,"d":"11,885"},{"v":5423.2749621111325,"d":"5,423"}]
[2015,{"v":3407.6118535735045,"d":"3,408"},{"v":16171,"d":"16,171"},{"v":5862.9595352616325,"d":"5,863"}]
[2016,{"v":3509.974634948927,"d":"3,510"},{"v":22052,"d":"22,052"},{"v":7743.901148890252,"d":"7,744"}]

{"sheet":"fd-19-20","index":24,"n_rows":98,"n_cols":25,"rows_kept":98,"hidden":true,"merged":[[0,1,0,6],[16,1,16,6],[17,0,29,0],[31,0,42,0],[44,0,55,0],[57,0,68,0]],"flags":["formulas_cached_only"]}
[null,"prospetto 19",{"$nulls":9},"per il prosp 20 si devono trasporre le righe della tabella evidenziata prendendo, per la prima fascia, 8 righe e13 colonne"]
[null,2008,2009,2010,2011,2012,2013,2014,2015,null,null,"(a partire dalla colonna dell'anno), per le altre 3 fasce prendere solo 12 colonne (quindi senza la colonna anno)"]
[null,1610,1818,1833,1840,1831,2660,2040,1826]
[null,31,-24,28,70,95,187,124,132,null,null,"per il prosp 19 si  utilizzano, TRASPONENDO, le ultime 8 righe  (TOTALE MERCATO) della tabella evidenziata"]
[null,89,98,123,128,105,131,121,103]
["TOTALE MERCATO",-28,-28,-38,-36,-33,-41,-42,-33]
[null,92,47,113,162,166,277,203,201]
[null,11,4.5,12.7,17.6,18.7,18.7,18.4,21.2]
[null,5.7,2.6,6.2,8.8,9.1,10.4,9.9,11]
[null,25,10,-8,-20,-3,17,-58,-46]
[null,3.2,1.3,-0.9,-2.2,-0.4,1.5,-6.2,-5.2,null,null,"FASCIA","ANNO","R01","R02","R04","R05","R06","R07","R08","R11","R12","R13","R14","R15"]
[null,1.5,0.5,-0.4,-1.1,-0.2,0.7,-2.8,-2.5,null,null,"P>=100 MLN",2008,1153,21,55,-19,57,9.7,5,13,2.3,1.1,70,6.1]
[null,116,57,105,142,163,295,145,156,null,null,"P>=100 MLN",2009,1350,-19,64,-19,26,3.3,1.9,13,2.2,0.9,39,2.9]
[null,7.2,3.1,5.7,7.7,8.9,11.1,7.1,8.5,null,null,"P>=100 MLN",2010,1397,25,64,-30,60,8.9,4.3,-2,-0.3,-0.1,58,4.1]
[{"$nulls":11},"P>=100 MLN",2011,1388,64,79,-28,115,16.7,8.3,-9,-1.3,-0.6,106,7.6]
[{"$nulls":11},"P>=100 MLN",2012,1382,78,72,-25,125,18.7,9,11,1.6,0.8,136,9.8]
[null,"prospetto 20",{"$nulls":9},"P>=100 MLN",2013,2112,158,93,-31,220,18.6,10.4,23,2.5,1.1,243,11.5]
["P>=100 MLN",2008,2009,2010,2011,2012,2013,2014,2015,null,null,"P>=100 MLN",2014,1558,109,79,-34,154,18.5,9.9,-54,-7.4,-3.5,99,6.4]
[null,1153,1350,1397,1388,1382,2112,1558,1401,null,null,"P>=100 MLN",2015,1401,106,66,-23,149,20.9,10.7,-37,-5.4,-2.7,112,8]
[null,21,-19,25,64,78,158,109,106,null,null,"50 MLN=<P<100 MLN",2008,191,2,14,-4,13,12.7,6.7,6,6.8,3.3,19,9.9]
[null,55,64,64,79,72,93,79,66,null,null,"50 MLN=<P<100 MLN",2009,190,-5,12,-3,4,3.7,2.2,-1,-1.1,-0.5,3,1.7]
[null,-19,-19,-30,-28,-25,-31,-34,-23,null,null,"50 MLN=<P<100 MLN",2010,141,-3,10,-2,5,7.5,3.2,-6,-7,-4,-1,-0.7]
[null,57,26,60,115,125,220,154,149,null,null,"50 MLN=<P<100 MLN",2011,230,6,15,-4,18,16.8,7.7,-9,-7.2,-3.9,9,3.8]
[null,9.7,3.3,8.9,16.7,18.7,18.6,18.5,20.9,null,null,"50 MLN=<P<100 MLN",2012,233,14,15,-4,25,22.7,10.8,-11,-8.7,-4.6,14,6.2]
[null,5,1.9,4.3,8.3,9,10.4,9.9,10.7,null,null,"50 MLN=<P<100 MLN",2013,173,12,11,-4,20,20.7,11.5,-1,-1.3,-0.6,19,10.9]
[null,13,13,-2,-9,11,23,-54,-37,null,null,"50 MLN=<P<100 MLN",2014,154,4,13,-3,14,17.5,9.2,-4,-5.4,-2.6,10,6.6]
[null,2.3,2.2,-0.3,-1.3,1.6,2.5,-7.4,-5.4,null,null,"50 MLN=<P<100 MLN",2015,140,7,8,-3,12,16.3,8.5,1,1.7,0.8,13,9.3]
[null,1.1,0.9,-0.1,-0.6,0.8,1.1,-3.5,-2.7,null,null,"10 MLN=<P<50 MLN",2008,189,5,14,-4,15,14.8,8,2,1.8,0.8,17,8.9]
[null,70,39,58,106,136,243,99,112,null,null,"10 MLN=<P<50 MLN",2009,202,1,16,-4,12,10.7,6.1,-1,-1.4,-0.6,11,5.5]
[null,6.1,2.9,4.1,7.6,9.8,11.5,6.4,8,null,null,"10 MLN=<P<50 MLN",2010,207,3,19,-4,18,16.2,8.6,0,0.4,0.2,18,8.8]
[null,2008,2009,2010,2011,2012,2013,2014,2015,null,null,"10 MLN=<P<50 MLN",2011,169,-1,17,-3,14,14.8,8,-3,-4,-1.8,10,6.2]
["50 MLN=<P<100 MLN",191,190,141,230,233,173,154,140,null,null,"10 MLN=<P<50 MLN",2012,179,2,13,-3,11,12.9,6.4,-2,-2.5,-1.3,9,5.1]
[null,2,-5,-3,6,14,12,4,7,null,null,"10 MLN=<P<50 MLN",2013,315,13,22,-5,31,17.9,9.7,-4,-2.8,-1.3,27,8.4]
[null,14,12,10,15,15,11,13,8,null,null,"10 MLN=<P<50 MLN",2014,282,9,24,-4,29,17.4,10.4,0,0.3,0.1,30,10.5]
[null,-4,-3,-2,-4,-4,-4,-3,-3,null,null,"10 MLN=<P<50 MLN",2015,250,18,25,-6,38,25.4,15,-7,-7,-2.8,30,12.2]
[null,13,4,5,18,25,20,14,12,null,null,"P<10 MLN",2008,76,3,5,-2,6,16.4,8.3,4,9.7,4.8,10,13.1]
[null,12.7,3.7,7.5,16.8,22.7,20.7,17.5,16.3,null,null,"P<10 MLN",2009,76,0,6,-1,4,11.5,5.7,-1,-1.9,-1,4,4.7]
[null,6.7,2.2,3.2,7.7,10.8,11.5,9.2,8.5,null,null,"P<10 MLN",2010,88,3,29,-1,31,60.3,35.3,-1,-2.3,-1,30,34.4]
[null,6,-1,-6,-9,-11,-1,-4,1,null,null,"P<10 MLN",2011,52,0,17,-1,16,40.5,30.9,0,4,0.9,17,31.8]
[null,6.8,-1.1,-7,-7.2,-8.7,-1.3,-5.4,1.7,null,null,"P<10 MLN",2012,37,2,4,-1,5,23.8,12.6,-2,-8.9,-4.2,3,8.4]
[null,3.3,-0.5,-4,-3.9,-4.6,-0.6,-2.6,0.8,null,null,"P<10 MLN",2013,59,4,4,-1,7,19.5,11.5,-1,-2.3,-0.9,6,10.6]
[null,19,3,-1,9,14,19,10,13,null,null,"P<10 MLN",2014,45,2,5,-1,6,23.9,13.5,0,0.6,0.3,6,13.7]
[null,9.9,1.7,-0.7,3.8,6.2,10.9,6.6,9.3,null,null,"P<10 MLN",2015,35,0,4,-1,3,18.1,7.7,-2,-11.7,-6.7,0,0.9]
[null,2008,2009,2010,2011,2012,2013,2014,2015,null,null,"TOTALE MERCATO",2008,1610,31,89,-28,92,11,5.7,25,3.2,1.5,116,7.2]
["10 MLN=<P<50 MLN",189,202,207,169,179,315,282,250,null,null,"TOTALE MERCATO",2009,1818,-24,98,-28,47,4.5,2.6,10,1.3,0.5,57,3.1]
[null,5,1,3,-1,2,13,9,18,null,null,"TOTALE MERCATO",2010,1833,28,123,-38,113,12.7,6.2,-8,-0.9,-0.4,105,5.7]
[null,14,16,19,17,13,22,24,25,null,null,"TOTALE MERCATO",2011,1840,70,128,-36,162,17.6,8.8,-20,-2.2,-1.1,142,7.7]
[null,-4,-4,-4,-3,-3,-5,-4,-6,null,null,"TOTALE MERCATO",2012,1831,95,105,-33,166,18.7,9.1,-3,-0.4,-0.2,163,8.9]
[null,15,12,18,14,11,31,29,38,null,null,"TOTALE MERCATO",2013,2660,187,131,-41,277,18.7,10.4,17,1.5,0.7,295,11.1]
[null,14.8,10.7,16.2,14.8,12.9,17.9,17.4,25.4,null,null,"TOTALE MERCATO",2014,2040,124,121,-42,203,18.4,9.9,-58,-6.2,-2.8,145,7.1]
[null,8,6.1,8.6,8,6.4,9.7,10.4,15,null,null,"TOTALE MERCATO",2015,1826,132,103,-33,201,21.2,11,-46,-5.2,-2.5,156,8.5]
[null,2,-1,0,-3,-2,-4,0,-7,null,null,"\u001a"]
[null,1.8,-1.4,0.4,-4,-2.5,-2.8,0.3,-7]
[null,0.8,-0.6,0.2,-1.8,-1.3,-1.3,0.1,-2.8]
[null,17,11,18,10,9,27,30,30]
[null,8.9,5.5,8.8,6.2,5.1,8.4,10.5,12.2]
[null,2008,2009,2010,2011,2012,2013,2014,2015,null,null,"FASCIA","ANNO","R01","R02","R04","R05","R06","R07","R08","R11","R12","R13","R14","R15"]
["P<10 MLN",76,76,88,52,37,59,45,35,null,null,"P>=100 MLN",2008,1153,21,55,-19,57,9.7,5,13,2.3,1.1,70,6.1]
[null,3,0,3,0,2,4,2,0,null,null,"P>=100 MLN",2009,1350,-19,64,-19,26,3.3,1.9,13,2.2,0.9,39,2.9]
[null,5,6,29,17,4,4,5,4,null,null,"P>=100 MLN",2010,1397,25,64,-30,60,8.9,4.3,-2,-0.3,-0.1,58,4.1]
[null,-2,-1,-1,-1,-1,-1,-1,-1,null,null,"P>=100 MLN",2011,1388,64,79,-28,115,16.7,8.3,-9,-1.3,-0.6,106,7.6]
[null,6,4,31,16,5,7,6,3,null,null,"P>=100 MLN",2012,1382,78,72,-25,125,18.7,9,11,1.6,0.8,136,9.8]
[null,16.4,11.5,60.3,40.5,23.8,19.5,23.9,18.1,null,null,"P>=100 MLN",2013,2112,158,93,-31,220,18.6,10.4,23,2.5,1.1,243,11.5]
[null,8.3,5.7,35.3,30.9,12.6,11.5,13.5,7.7,null,null,"P>=100 MLN",2014,1558,109,79,-34,154,18.5,9.9,-54,-7.4,-3.5,99,6.4]
[null,4,-1,-1,0,-2,-1,0,-2,null,null,"P>=100 MLN",2015,1401,106,66,-23,149,20.9,10.7,-37,-5.4,-2.7,112,8]
[null,9.7,-1.9,-2.3,4,-8.9,-2.3,0.6,-11.7,null,null,"50 MLN=<P<100 MLN",2008,191,2,14,-4,13,12.7,6.7,6,6.8,3.3,19,9.9]
[null,4.8,-1,-1,0.9,-4.2,-0.9,0.3,-6.7,null,null,"50 MLN=<P<100 MLN",2009,190,-5,12,-3,4,3.7,2.2,-1,-1.1,-0.5,3,1.7]
[null,10,4,30,17,3,6,6,0,null,null,"50 MLN=<P<100 MLN",2010,141,-3,10,-2,5,7.5,3.2,-6,-7,-4,-1,-0.7]
[null,13.1,4.7,34.4,31.8,8.4,10.6,13.7,0.9,null,null,"50 MLN=<P<100 MLN",2011,230,6,15,-4,18,16.8,7.7,-9,-7.2,-3.9,9,3.8]
[{"$nulls":11},"50 MLN=<P<100 MLN",2012,233,14,15,-4,25,22.7,10.8,-11,-8.7,-4.6,14,6.2]
[{"$nulls":11},"50 MLN=<P<100 MLN",2013,173,12,11,-4,20,20.7,11.5,-1,-1.3,-0.6,19,10.9]
[{"$nulls":11},"50 MLN=<P<100 MLN",2014,154,4,13,-3,14,17.5,9.2,-4,-5.4,-2.6,10,6.6]
[{"$nulls":11},"50 MLN=<P<100 MLN",2015,140,7,8,-3,12,16.3,8.5,1,1.7,0.8,13,9.3]
[{"$nulls":11},"10 MLN=<P<50 MLN",2008,189,5,14,-4,15,14.8,8,2,1.8,0.8,17,8.9]
[{"$nulls":11},"10 MLN=<P<50 MLN",2009,202,1,16,-4,12,10.7,6.1,-1,-1.4,-0.6,11,5.5]
[{"$nulls":11},"10 MLN=<P<50 MLN",2010,207,3,19,-4,18,16.2,8.6,0,0.4,0.2,18,8.8]
[{"$nulls":11},"10 MLN=<P<50 MLN",2011,169,-1,17,-3,14,14.8,8,-3,-4,-1.8,10,6.2]
[{"$nulls":11},"10 MLN=<P<50 MLN",2012,179,2,13,-3,11,12.9,6.4,-2,-2.5,-1.3,9,5.1]
[{"$nulls":11},"10 MLN=<P<50 MLN",2013,315,13,22,-5,31,17.9,9.7,-4,-2.8,-1.3,27,8.4]
[{"$nulls":11},"10 MLN=<P<50 MLN",2014,282,9,24,-4,29,17.4,10.4,0,0.3,0.1,30,10.5]
[{"$nulls":11},"10 MLN=<P<50 MLN",2015,250,18,25,-6,38,25.4,15,-7,-7,-2.8,30,12.2]
[{"$nulls":11},"P<10 MLN",2008,76,3,5,-2,6,16.4,8.3,4,9.7,4.8,10,13.1]
[{"$nulls":11},"P<10 MLN",2009,76,0,6,-1,4,11.5,5.7,-1,-1.9,-1,4,4.7]
[{"$nulls":11},"P<10 MLN",2010,88,3,29,-1,31,60.3,35.3,-1,-2.3,-1,30,34.4]
[{"$nulls":11},"P<10 MLN",2011,52,0,17,-1,16,40.5,30.9,0,4,0.9,17,31.8]
[{"$nulls":11},"P<10 MLN",2012,37,2,4,-1,5,23.8,12.6,-2,-8.9,-4.2,3,8.4]
[{"$nulls":11},"P<10 MLN",2013,59,4,4,-1,7,19.5,11.5,-1,-2.3,-0.9,6,10.6]
[{"$nulls":11},"P<10 MLN",2014,45,2,5,-1,6,23.9,13.5,0,0.6,0.3,6,13.7]
[{"$nulls":11},"P<10 MLN",2015,35,0,4,-1,3,18.1,7.7,-2,-11.7,-6.7,0,0.9]
{"$rows_empty":8}
[{"$nulls":11},"\u001a"]

{"sheet":"19","index":25,"n_rows":23,"n_cols":7,"rows_kept":23,"merged":[[2,0,2,6],[4,0,4,6],[21,0,21,6],[23,0,26,6]],"flags":["formulas_cached_only"]}
[]
[]
["TAVOLA N. 19"]
[]
["Ramo Incendio ed elementi naturali - Sviluppo della riserva sinistri"]
[]
[]
[{"$nulls":6},"(importi in milioni di Euro)"]
["Esercizio",2011,2012,2013,2014,2015,2016]
["Riserva iniziale",{"v":1840,"d":"1,840"},{"v":1831,"d":"1,831"},{"v":2660,"d":"2,660"},{"v":2040,"d":"2,040"},{"v":1826,"d":"1,826"},{"v":1690,"d":"1,690"}]
["Risp./(Perdita) pagati (a titolo parziale e definitivo)",70,95,187,124,132,118]
["Risp.senza seguito",128,105,131,121,103,100]
["(Perdita) riaperti (pagati e riservati)",-36,-33,-41,-42,-33,-38]
["Risp./(Perd.) su pag.al netto del saldo (ss-riap) (a)",162,166,277,203,201,179]
["% riserva caduta",17.6,18.7,18.7,18.4,21.2,20.6]
["% riserva iniziale",8.8,9.1,10.4,9.9,{"v":11,"d":"11.0"},10.6]
["(Rival.)/Riduz. Ris.residua totale (b)",-20,-3,17,-58,-46,-82]
["% riserva residua",-2.2,-0.4,1.5,-6.2,-5.2,{"v":-10,"d":"-10.0"}]
["% riserva iniziale",-1.1,-0.2,0.7,-2.8,-2.5,-4.9]
["Saldo (c) =(a)+(b)",142,163,295,145,156,97]
["% riserva iniziale",7.7,8.9,11.1,7.1,8.5,5.7]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 28, ramo 8"]
["N.B. I saldi non considerano lo sviluppo della riserva stimata per sinistri IBNR"]

{"sheet":"20","index":26,"n_rows":63,"n_cols":8,"rows_kept":63,"merged":[[0,0,0,7],[2,0,2,7],[5,0,16,0],[18,0,29,0],[31,0,31,7],[33,0,33,7],[36,0,47,0],[49,0,60,0],[61,0,61,7]],"flags":["formulas_cached_only"]}
["TAVOLA N. 20"]
[]
["Ramo Incendio ed elementi naturali - Sviluppo della riserva sinistri per fasce di mercato"]
[{"$nulls":7},"(importi in milioni di Euro)"]
["Fasce",null,2011,2012,2013,2014,2015,2016]
["P≥100 mln","Riserva iniziale",{"v":1388,"d":"1,388"},{"v":1382,"d":"1,382"},{"v":2112,"d":"2,112"},{"v":1558,"d":"1,558"},{"v":1401,"d":"1,401"},{"v":1326,"d":"1,326"}]
[null,"Risp./(Perdita) pagati (a titolo parziale e definitivo)",64,78,158,109,106,99]
[null,"Risp.senza seguito",79,72,93,79,66,74]
[null,"(Perdita) riaperti",-28,-25,-31,-34,-23,-30]
[null,"Risp./(Perd.) su pag.al netto del saldo (ss-riap) (a)",115,125,220,154,149,143]
[null,"% riserva caduta",16.7,18.7,18.6,18.5,20.9,20.7]
[null,"% riserva iniziale",8.3,{"v":9,"d":"9.0"},10.4,9.9,10.7,10.8]
[null,"(Rival.)/Riduz. Ris.residua totale (b)",-9,11,23,-54,-37,-80]
[null,"% riserva residua",-1.3,1.6,2.5,-7.4,-5.4,-12.5]
[null,"% riserva iniziale",-0.6,0.8,1.1,-3.5,-2.7,-6]
[null,"Saldo (c) =(a)+(b)",106,136,243,99,112,63]
[null,"% riserva iniziale",7.6,9.8,11.5,6.4,{"v":8,"d":"8.0"},4.8]
[]
["50 mln≤P<100mln","Riserva iniziale",230,233,173,154,140,143]
[null,"Risp./(Perdita) pagati (a titolo parziale e definitivo)",6,14,12,4,7,10]
[null,"Risp.senza seguito",15,15,11,13,8,7]
[null,"(Perdita) riaperti",-4,-4,-4,-3,-3,-3]
[null,"Risp./(Perd.) su pag.al netto del saldo (ss-riap) (a)",18,25,20,14,12,14]
[null,"% riserva caduta",16.8,22.7,20.7,17.5,16.3,21.3]
[null,"% riserva iniziale",7.7,10.8,11.5,9.2,8.5,{"v":10,"d":"10.0"}]
[null,"(Rival.)/Riduz. Ris.residua totale (b)",-9,-11,-1,-4,1,4]
[null,"% riserva residua",-7.2,-8.7,-1.3,-5.4,1.7,5.9]
[null,"% riserva iniziale",-3.9,-4.6,-0.6,-2.6,0.8,3.1]
[null,"Saldo (c) =(a)+(b)",9,14,19,10,13,19]
[null,"% riserva iniziale",3.8,6.2,10.9,6.6,9.3,13.2]
[{"$nulls":7},"(Segue)"]
["TAVOLA N. 20"]
[]
["Ramo Incendio ed elementi naturali - Sviluppo della riserva sinistri per fasce di mercato"]
[{"$nulls":7},"(importi in milioni di Euro)"]
["Fasce",null,2011,2012,2013,2014,2015,2016]
["10 mln≤P<50 mln","Riserva iniziale",169,179,315,282,250,188]
[null,"Risp./(Perdita) pagati (a titolo parziale e definitivo)",-1,2,13,9,18,7]
[null,"Risp.senza seguito",17,13,22,24,25,15]
[null,"(Perdita) riaperti",-3,-3,-5,-4,-6,-4]
[null,"Risp./(Perd.) su pag.al netto del saldo (ss-riap) (a)",14,11,31,29,38,18]
[null,"% riserva caduta",14.8,12.9,17.9,17.4,25.4,18.5]
[null,"% riserva iniziale",{"v":8,"d":"8.0"},6.4,9.7,10.4,{"v":15,"d":"15.0"},9.9]
[null,"(Rival.)/Riduz. Ris.residua totale (b)",-3,-2,-4,0,-7,-7]
[null,"% riserva residua",{"v":-4,"d":"-4.0"},-2.5,-2.8,0.3,{"v":-7,"d":"-7.0"},-7.4]
[null,"% riserva iniziale",-1.8,-1.3,-1.3,0.1,-2.8,-3.5]
[null,"Saldo (c) =(a)+(b)",10,9,27,30,30,12]
[null,"% riserva iniziale",6.2,5.1,8.4,10.5,12.2,6.4]
[]
["P<10 mln","Riserva iniziale",52,37,59,45,35,34]
[null,"Risp./(Perdita) pagati (a titolo parziale e definitivo)",0,2,4,2,0,2]
[null,"Risp.senza seguito",17,4,4,5,4,3]
[null,"(Perdita) riaperti",-1,-1,-1,-1,-1,-1]
[null,"Risp./(Perd.) su pag.al netto del saldo (ss-riap) (a)",16,5,7,6,3,4]
[null,"% riserva caduta",40.5,23.8,19.5,23.9,18.1,26.1]
[null,"% riserva iniziale",30.9,12.6,11.5,13.5,7.7,11.5]
[null,"(Rival.)/Riduz. Ris.residua totale (b)",0,-2,-1,0,-2,-1]
[null,"% riserva residua",{"v":4,"d":"4.0"},-8.9,-2.3,0.6,-11.7,-4.2]
[null,"% riserva iniziale",0.9,-4.2,-0.9,0.3,-6.7,-2.4]
[null,"Saldo (c) =(a)+(b)",17,3,6,6,0,3]
[null,"% riserva iniziale",31.8,8.4,10.6,13.7,0.9,9.2]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 28, ramo 8"]
["N.B. I saldi non considerano lo sviluppo della riserva stimata per sinistri IBNR"]

{"sheet":"fd_21","index":27,"n_rows":127,"n_cols":90,"rows_kept":127,"hidden":true,"merged":[[0,0,0,13]],"flags":["formulas_cached_only"]}
["prospetto 21",{"$nulls":13},"TRASPORRE LA TABELLE NEL PROSPETTO SOTTOSTANTE"]
["ANNO","ANTI","NPAG","INC1","IPAG","INC2","PAGM","RAP1","NRIS","INC3","IRIS","INC4","RISM","RAP2"]
[2008,"8+",125,14.8,7,24.4,55112,1.6,671,14.9,54,35,80006,2.3]
[2008,7,29,9.4,1,34.6,48148,3.7,170,13.4,8,24.5,45662,1.8]
[2008,6,36,10,2,45.6,68160,4.5,209,12.8,17,36.4,79817,2.8]
[2008,5,40,8.9,4,39.8,110868,4.5,276,15.3,11,26.5,40960,1.7]
[2008,4,42,5.8,1,7,22890,1.2,270,12,11,22.8,41039,1.9]
[2008,3,26,1.6,1,5.5,52951,3.4,259,7.6,10,16.3,39672,2.2]
[2008,2,33,0.8,2,1.6,53026,2,218,4.5,14,11.6,61962,2.6]
[2008,1,8,0,1,0.1,108772,11.4,106,1,9,2.9,83038,2.9]
[2008,"TOT. PREC.",339,0.5,20,2.6,59386,5.3,2179,7.2,133,16.5,61083,2.3]
[2008,0,1,0,0,0,56930,22.1,23,0,8,0.8,354234,35.9]
[2008,"TOT. GEN.",340,0.1,20,1.5,59379,12.9,2202,1.7,141,7.8,64145,4.7]
[2009,"8+",106,17.8,13,60.2,119217,3.4,657,15.1,46,30.8,69367,2]
[2009,7,26,13.4,1,20.4,27157,1.5,163,15,14,36.5,83306,2.4]
[2009,6,37,13,1,15.5,21106,1.2,246,19.6,11,33.6,43420,1.7]
[2009,5,42,7,1,10.8,28551,1.5,221,15.9,9,28.8,40880,1.8]
[2009,4,35,3.5,1,11.4,29377,3.2,250,12.5,14,30.3,57618,2.4]
[2009,3,43,4,2,8.5,50465,2.1,236,8,16,19.6,66875,2.5]
[2009,2,32,0.8,12,7.7,383103,9.4,205,4.6,23,14.3,110474,3.1]
[2009,1,19,0,3,0.4,164093,19.9,152,1,11,3.7,74098,3.7]
[2009,"TOT. PREC.",340,0.3,34,3.1,99701,10.2,2130,6.5,143,17,67120,2.6]
[2009,0,8,0,1,0.1,102977,34.5,50,0.1,4,0.4,84760,6.9]
[2009,"TOT. GEN.",348,0.1,35,1.9,99776,19.5,2180,1.8,147,7.8,67525,4.2]
[2010,"8+",93,15,5,23,49901,1.5,642,14.4,49,32.5,77080,2.3]
[2010,7,34,19.5,1,32.5,28307,1.7,192,20.1,9,32.1,46077,1.6]
[2010,6,25,15.8,1,25,38400,1.6,198,19.1,9,35.6,46428,1.9]
[2010,5,40,10.2,2,27.8,57699,2.7,232,17.4,13,36,57288,2.1]
[2010,4,34,4.4,2,12.3,54494,2.8,241,14.3,17,28.7,71880,2]
[2010,3,22,1.8,3,11.8,139753,6.4,263,11.9,23,22,88170,1.8]
[2010,2,40,0.7,2,1.7,54977,2.4,331,5.6,18,11.3,53343,2]
[2010,1,20,0,1,0.2,49572,5.9,230,1.6,16,3.3,68595,2]
[2010,"TOT. PREC.",308,0.4,17,2,55160,5.6,2329,7.3,155,14.8,66449,2]
[2010,0,2,0,1,0.1,287553,115.6,40,0.1,12,1.6,311112,30.5]
[2010,"TOT. GEN.",310,0.1,18,1.3,56659,12.3,2369,2.2,167,9.2,70581,4.2]
[2011,"8+",121,10.7,5,29.7,38223,2.8,731,18.6,52,35.1,71240,1.9]
[2011,7,28,12.5,3,35,91073,2.8,186,25.8,9,43.1,45973,1.7]
[2011,6,44,14,2,27.6,37840,2,240,26.1,16,51.2,67231,2]
[2011,5,43,10,1,11.9,26046,1.2,253,22.5,19,39.9,74301,1.8]
[2011,4,55,10.7,2,8.8,34877,0.8,278,19.6,20,25.5,70262,1.3]
[2011,3,78,5.1,5,11,57714,2.1,392,11.3,22,22.7,56756,2]
[2011,2,102,1.9,9,4.4,90807,2.3,469,7.1,20,7.7,43349,1.1]
[2011,1,46,0.1,8,1.7,181954,25.7,276,2.1,16,5.3,58734,2.5]
[2011,"TOT. PREC.",517,0.7,34,4.2,65787,6.4,2825,9,174,17.6,61552,1.9]
[2011,0,9,0,0,0.1,43517,17.3,42,0.1,3,0.4,77581,5.8]
[2011,"TOT. GEN.",526,0.2,34,2.7,65406,13.6,2867,3,177,9.7,61787,3.2]
[2012,"8+",93,13.9,7,38.8,76437,2.8,642,16.1,45,30.1,69934,1.9]
[2012,7,34,21.1,2,47.4,52128,2.2,144,19.3,10,40.1,71498,2.1]
[2012,6,30,17.9,1,18.5,44363,1,175,18.4,13,31.6,72452,1.7]
[2012,5,32,13,3,19.4,84685,1.5,210,19.1,18,28.1,84601,1.5]
[2012,4,79,12.7,2,14.3,30572,1.1,297,12,17,24.7,56943,2]
[2012,3,80,5.8,6,6.8,78032,1.2,401,9,22,14.9,54565,1.6]
[2012,2,68,1.6,3,3,48773,1.9,357,5.5,17,10.6,47460,1.9]
[2012,1,20,0,2,0.4,97571,10.7,199,1.5,15,4.1,75135,2.8]
[2012,"TOT. PREC.",436,0.7,27,3.6,61577,5,2425,7.2,156,15.4,64464,2.1]
[2012,0,4,0,0,0,88126,21.3,42,0.1,5,0.3,121529,4.6]
[2012,"TOT. GEN.",440,0.2,27,1.8,61818,9.9,2467,2.6,161,6.1,65436,2.4]
[2013,"8+",123,13.4,8,38.3,63253,2.9,729,19.9,57,36.4,77578,1.8]
[2013,7,31,18.2,3,35.7,90620,2,158,21,14,45,88343,2.1]
[2013,6,35,17.2,1,7.3,36710,0.4,201,23.8,18,40.8,89034,1.7]
[2013,5,71,18.1,2,15.1,29770,0.8,280,15.4,18,35.9,62739,2.3]
[2013,4,95,13,4,13.5,36932,1,410,13.3,25,23.5,59914,1.8]
[2013,3,94,7.2,4,12.1,45745,1.7,398,9.4,28,26.6,69810,2.8]
[2013,2,65,1.2,7,4.7,108944,3.8,380,6,25,15.2,66198,2.5]
[2013,1,48,0.1,7,0.8,152972,8.7,438,3.7,17,2.8,37680,0.8]
[2013,"TOT. PREC.",562,0.9,36,2.9,64449,3.3,2994,9.2,200,16.1,66795,1.7]
[2013,0,12,0,0,0,18429,6.7,50,0.1,3,0.4,66671,5.4]
[2013,"TOT. GEN.",574,0.2,36,2.1,63487,8.9,3044,3.1,203,10,66793,3.2]
[2014,"8+",125,20.4,10,44,83711,2.2,656,18.6,61,39.3,93257,2.1]
[2014,7,28,17.1,4,64.2,153133,3.8,151,22.7,14,41.9,94457,1.8]
[2014,6,41,6,3,42.8,65835,7.1,205,20.3,20,42,98129,2.1]
[2014,5,71,12.5,2,8.8,26838,0.7,299,13.5,25,32.7,82018,2.4]
[2014,4,70,11.7,8,28.5,111877,2.4,330,10.8,21,35.8,64650,3.3]
[2014,3,78,7.6,7,15.5,90625,2,359,8.2,27,26.8,75830,3.3]
[2014,2,78,1.8,6,2.1,72500,1.2,546,11.5,36,13.6,66507,1.2]
[2014,1,32,0.1,3,0.5,85484,9.7,184,1.8,12,3.9,65860,2.2]
[2014,"TOT. PREC.",523,0.8,43,4.6,81543,6,2730,9.1,217,20.7,79512,2.3]
[2014,0,4,0,0,0,34874,11.7,25,0,3,0.3,105700,8.9]
[2014,"TOT. GEN.",527,0.2,43,3,81189,13.6,2755,2.9,220,12,79750,4.2]
[2015,"8+",137,20.7,11,46.6,77190,2.3,627,20.6,59,39.1,94268,1.9]
[2015,7,47,14.8,2,45.6,44372,3.1,167,30.6,16,46.8,93154,1.5]
[2015,6,58,7.7,3,42,60068,5.4,263,35.7,26,43,99324,1.2]
[2015,5,62,6.8,2,13.6,31278,2,287,31.9,23,50.5,78583,1.6]
[2015,4,55,7.2,4,21.9,76073,3,335,26.8,24,33.2,71631,1.2]
[2015,3,89,6.5,4,5,45952,0.8,556,24.7,46,28.8,82139,1.2]
[2015,2,47,1.2,4,3.3,78535,2.7,299,9.7,21,12.6,69970,1.3]
[2015,1,16,0,3,0.6,195008,22.1,185,2.1,19,6.6,103145,3.2]
[2015,"TOT. PREC.",511,0.8,33,4.3,64909,5.6,2719,13.1,233,23.9,85696,1.8]
[2015,0,4,0,1,0.1,138241,40.5,52,0.1,4,0.6,83587,5.2]
[2015,"TOT. GEN.",515,0.2,34,2.4,65479,11.7,2771,4.3,237,14,85656,3.3]
["\u001a"]
[{"$nulls":3},"N.B. LA TABELLA E' STATA TRASPOSTA PER CONSENTIRE I COLLEGAMENTI"]
[]
["ANNO",2008,2008,2008,2008,2008,2008,2008,2008,2008,2008,2008,2009,2009,2009,2009,2009,2009,2009,2009,2009,2009,2009,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2011,2011,2011,2011,2011,2011,2011,2011,2011,2011,2011,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,"\u001a"]
["ANTI","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN."]
["NPAG",125,29,36,40,42,26,33,8,339,1,340,106,26,37,42,35,43,32,19,340,8,348,93,34,25,40,34,22,40,20,308,2,310,121,28,44,43,55,78,102,46,517,9,526,93,34,30,32,79,80,68,20,436,4,440,123,31,35,71,95,94,65,48,562,12,574,125,28,41,71,70,78,78,32,523,4,527,137,47,58,62,55,89,47,16,511,4,515]
["INC1",14.8,9.4,10,8.9,5.8,1.6,0.8,0,0.5,0,0.1,17.8,13.4,13,7,3.5,4,0.8,0,0.3,0,0.1,15,19.5,15.8,10.2,4.4,1.8,0.7,0,0.4,0,0.1,10.7,12.5,14,10,10.7,5.1,1.9,0.1,0.7,0,0.2,13.9,21.1,17.9,13,12.7,5.8,1.6,0,0.7,0,0.2,13.4,18.2,17.2,18.1,13,7.2,1.2,0.1,0.9,0,0.2,20.4,17.1,6,12.5,11.7,7.6,1.8,0.1,0.8,0,0.2,20.7,14.8,7.7,6.8,7.2,6.5,1.2,0,0.8,0,0.2]
["IPAG",7,1,2,4,1,1,2,1,20,0,20,13,1,1,1,1,2,12,3,34,1,35,5,1,1,2,2,3,2,1,17,1,18,5,3,2,1,2,5,9,8,34,0,34,7,2,1,3,2,6,3,2,27,0,27,8,3,1,2,4,4,7,7,36,0,36,10,4,3,2,8,7,6,3,43,0,43,11,2,3,2,4,4,4,3,33,1,34]
["INC2",24.4,34.6,45.6,39.8,7,5.5,1.6,0.1,2.6,0,1.5,60.2,20.4,15.5,10.8,11.4,8.5,7.7,0.4,3.1,0.1,1.9,23,32.5,25,27.8,12.3,11.8,1.7,0.2,2,0.1,1.3,29.7,35,27.6,11.9,8.8,11,4.4,1.7,4.2,0.1,2.7,38.8,47.4,18.5,19.4,14.3,6.8,3,0.4,3.6,0,1.8,38.3,35.7,7.3,15.1,13.5,12.1,4.7,0.8,2.9,0,2.1,44,64.2,42.8,8.8,28.5,15.5,2.1,0.5,4.6,0,3,46.6,45.6,42,13.6,21.9,5,3.3,0.6,4.3,0.1,2.4]
["PAGM",55112,48148,68160,110868,22890,52951,53026,108772,59386,56930,59379,119217,27157,21106,28551,29377,50465,383103,164093,99701,102977,99776,49901,28307,38400,57699,54494,139753,54977,49572,55160,287553,56659,38223,91073,37840,26046,34877,57714,90807,181954,65787,43517,65406,76437,52128,44363,84685,30572,78032,48773,97571,61577,88126,61818,63253,90620,36710,29770,36932,45745,108944,152972,64449,18429,63487,83711,153133,65835,26838,111877,90625,72500,85484,81543,34874,81189,77190,44372,60068,31278,76073,45952,78535,195008,64909,138241,65479]
["RAP1",1.6,3.7,4.5,4.5,1.2,3.4,2,11.4,5.3,22.1,12.9,3.4,1.5,1.2,1.5,3.2,2.1,9.4,19.9,10.2,34.5,19.5,1.5,1.7,1.6,2.7,2.8,6.4,2.4,5.9,5.6,115.6,12.3,2.8,2.8,2,1.2,0.8,2.1,2.3,25.7,6.4,17.3,13.6,2.8,2.2,1,1.5,1.1,1.2,1.9,10.7,5,21.3,9.9,2.9,2,0.4,0.8,1,1.7,3.8,8.7,3.3,6.7,8.9,2.2,3.8,7.1,0.7,2.4,2,1.2,9.7,6,11.7,13.6,2.3,3.1,5.4,2,3,0.8,2.7,22.1,5.6,40.5,11.7]
["NRIS",671,170,209,276,270,259,218,106,2179,23,2202,657,163,246,221,250,236,205,152,2130,50,2180,642,192,198,232,241,263,331,230,2329,40,2369,731,186,240,253,278,392,469,276,2825,42,2867,642,144,175,210,297,401,357,199,2425,42,2467,729,158,201,280,410,398,380,438,2994,50,3044,656,151,205,299,330,359,546,184,2730,25,2755,627,167,263,287,335,556,299,185,2719,52,2771]
["INC3",14.9,13.4,12.8,15.3,12,7.6,4.5,1,7.2,0,1.7,15.1,15,19.6,15.9,12.5,8,4.6,1,6.5,0.1,1.8,14.4,20.1,19.1,17.4,14.3,11.9,5.6,1.6,7.3,0.1,2.2,18.6,25.8,26.1,22.5,19.6,11.3,7.1,2.1,9,0.1,3,16.1,19.3,18.4,19.1,12,9,5.5,1.5,7.2,0.1,2.6,19.9,21,23.8,15.4,13.3,9.4,6,3.7,9.2,0.1,3.1,18.6,22.7,20.3,13.5,10.8,8.2,11.5,1.8,9.1,0,2.9,20.6,30.6,35.7,31.9,26.8,24.7,9.7,2.1,13.1,0.1,4.3]
["IRIS",54,8,17,11,11,10,14,9,133,8,141,46,14,11,9,14,16,23,11,143,4,147,49,9,9,13,17,23,18,16,155,12,167,52,9,16,19,20,22,20,16,174,3,177,45,10,13,18,17,22,17,15,156,5,161,57,14,18,18,25,28,25,17,200,3,203,61,14,20,25,21,27,36,12,217,3,220,59,16,26,23,24,46,21,19,233,4,237]
["INC4",35,24.5,36.4,26.5,22.8,16.3,11.6,2.9,16.5,0.8,7.8,30.8,36.5,33.6,28.8,30.3,19.6,14.3,3.7,17,0.4,7.8,32.5,32.1,35.6,36,28.7,22,11.3,3.3,14.8,1.6,9.2,35.1,43.1,51.2,39.9,25.5,22.7,7.7,5.3,17.6,0.4,9.7,30.1,40.1,31.6,28.1,24.7,14.9,10.6,4.1,15.4,0.3,6.1,36.4,45,40.8,35.9,23.5,26.6,15.2,2.8,16.1,0.4,10,39.3,41.9,42,32.7,35.8,26.8,13.6,3.9,20.7,0.3,12,39.1,46.8,43,50.5,33.2,28.8,12.6,6.6,23.9,0.6,14]
["RISM",80006,45662,79817,40960,41039,39672,61962,83038,61083,354234,64145,69367,83306,43420,40880,57618,66875,110474,74098,67120,84760,67525,77080,46077,46428,57288,71880,88170,53343,68595,66449,311112,70581,71240,45973,67231,74301,70262,56756,43349,58734,61552,77581,61787,69934,71498,72452,84601,56943,54565,47460,75135,64464,121529,65436,77578,88343,89034,62739,59914,69810,66198,37680,66795,66671,66793,93257,94457,98129,82018,64650,75830,66507,65860,79512,105700,79750,94268,93154,99324,78583,71631,82139,69970,103145,85696,83587,85656]
["RAP2",2.3,1.8,2.8,1.7,1.9,2.2,2.6,2.9,2.3,35.9,4.7,2,2.4,1.7,1.8,2.4,2.5,3.1,3.7,2.6,6.9,4.2,2.3,1.6,1.9,2.1,2,1.8,2,2,2,30.5,4.2,1.9,1.7,2,1.8,1.3,2,1.1,2.5,1.9,5.8,3.2,1.9,2.1,1.7,1.5,2,1.6,1.9,2.8,2.1,4.6,2.4,1.8,2.1,1.7,2.3,1.8,2.8,2.5,0.8,1.7,5.4,3.2,2.1,1.8,2.1,2.4,3.3,3.3,1.2,2.2,2.3,8.9,4.2,1.9,1.5,1.2,1.6,1.2,1.2,1.3,3.2,1.8,5.2,3.3]
[]
[]
[]
[]
[]
["SENZA COMPAGNIE"]
["ANNO",2007,2007,2007,2007,2007,2007,2007,2007,2007,2007,2007,2008,2008,2008,2008,2008,2008,2008,2008,2008,2008,2008,2009,2009,2009,2009,2009,2009,2009,2009,2009,2009,2009,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2011,2011,2011,2011,2011,2011,2011,2011,2011,2011,2011,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,"\u001a"]
["ANTI","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN."]
["NPAG",119,33,43,33,43,35,30,9,345,1,346,121,28,36,40,40,26,33,8,332,1,333,104,25,37,40,35,40,31,17,329,8,337,93,34,25,40,34,22,40,20,308,2,310,121,28,44,43,55,78,102,46,517,9,526,93,34,30,32,79,80,68,20,436,4,440,123,31,35,71,95,94,65,48,562,12,574,125,28,41,71,70,78,78,32,523,4,527]
["INC1",7.5,8.8,9.2,7.4,7.1,3.1,0.6,0,0.5,0,0.1,14.9,9.2,10.1,9.1,5.6,1.6,0.8,0,0.5,0,0.1,18,13,13.1,6.7,3.6,3.8,0.8,0,0.3,0,0.1,15,19.5,15.8,10.2,4.4,1.8,0.7,0,0.4,0,0.1,10.7,12.5,14,10,10.7,5.1,1.9,0.1,0.7,0,0.2,13.9,21.1,17.9,13,12.7,5.8,1.6,0,0.7,0,0.2,13.4,18.2,17.2,18.1,13,7.2,1.2,0.1,0.9,0,0.2,20.4,17.1,6,12.5,11.7,7.6,1.8,0.1,0.8,0,0.2]
["IPAG",7,1,2,1,1,2,1,1,16,0,16,7,1,2,4,1,1,2,1,19,0,19,12,1,1,1,1,2,12,2,32,1,33,5,1,1,2,2,3,2,1,17,1,18,5,3,2,1,2,5,9,8,34,0,34,7,2,1,3,2,6,3,2,27,0,27,8,3,1,2,4,4,7,7,36,0,36,10,4,3,2,8,7,6,3,43,0,43]
["INC2",18.9,22.9,21.9,21.6,7.5,7.4,0.9,0.3,2.2,0,1.4,24.3,32,45.4,40.6,6.6,5.7,1.6,0.1,2.5,0,1.4,62.1,19.7,15.1,10.6,11.5,8.2,7.9,0.3,3.1,0.1,1.9,23,32.5,25,27.8,12.3,11.8,1.7,0.2,2,0.1,1.3,29.7,35,27.6,11.9,8.8,11,4.4,1.7,4.2,0.1,2.7,38.8,47.4,18.5,19.4,14.3,6.8,3,0.4,3.6,0,1.8,38.3,35.7,7.3,15.1,13.5,12.1,4.7,0.8,2.9,0,2.1,44,64.2,42.8,8.8,28.5,15.5,2.1,0.5,4.6,0,3]
["PAGM",58473,34235,41948,35831,23450,47978,33013,147955,46620,45470,46616,54736,44062,66992,110868,22258,52222,52958,72925,58079,56930,58076,119167,27039,20344,29315,28879,51268,394984,127459,98685,102953,98787,49901,28307,38400,57699,54494,139753,54977,49572,55160,287553,56659,38223,91073,37840,26046,34877,57714,90807,181954,65787,43517,65406,76437,52128,44363,84685,30572,78032,48773,97571,61577,88126,61818,63253,90620,36710,29770,36932,45745,108944,152972,64449,18429,63487,83711,153133,65835,26838,111877,90625,72500,85484,81543,34874,81189]
["RAP1",2.5,2.6,2.4,2.9,1.1,2.4,1.5,17.6,4.6,17,9.5,1.6,3.5,4.5,4.5,1.2,3.5,2,7.7,5.2,22.2,12.7,3.4,1.5,1.2,1.6,3.2,2.1,9.7,15.7,10.2,34.4,19.4,1.5,1.7,1.6,2.7,2.8,6.4,2.4,5.9,5.6,115.6,12.3,2.8,2.8,2,1.2,0.8,2.1,2.3,25.7,6.4,17.3,13.6,2.8,2.2,1,1.5,1.1,1.2,1.9,10.7,5,21.3,9.9,2.9,2,0.4,0.8,1,1.7,3.8,8.7,3.3,6.7,8.9,2.2,3.8,7.1,0.7,2.4,2,1.2,9.7,6,11.7,13.6]
["NRIS",699,155,224,275,325,323,271,146,2417,22,2439,638,166,204,271,265,253,210,103,2110,22,2132,619,158,239,210,240,220,197,144,2027,49,2076,642,192,198,232,241,263,331,230,2329,40,2369,731,186,240,253,278,392,469,276,2825,42,2867,642,144,175,210,297,401,357,199,2425,42,2467,729,158,201,280,410,398,380,438,2994,50,3044,656,151,205,299,330,359,546,184,2730,25,2755]
["INC3",15.6,11.4,12.4,12.6,13.6,10.3,4.7,1.2,7.3,0,2.5,14.4,13.2,12.7,15.3,12.1,7.7,4.5,1,7.1,0,1.7,14.4,14.9,19.5,15.6,12.6,7.7,4.5,1,6.3,0.1,1.8,14.4,20.1,19.1,17.4,14.3,11.9,5.6,1.6,7.3,0.1,2.2,18.6,25.8,26.1,22.5,19.6,11.3,7.1,2.1,9,0.1,3,16.1,19.3,18.4,19.2,12.1,9,5.5,1.5,7.2,0.1,2.6,19.9,21,23.8,15.4,13.3,9.4,6,3.7,9.2,0.1,3.1,18.6,22.7,20.3,13.5,10.8,8.2,11.5,1.8,9.1,0,2.9]
["IRIS",55,6,8,18,13,12,10,14,136,7,143,52,7,17,11,11,10,13,9,129,8,138,43,13,10,8,14,15,22,11,137,4,141,49,9,9,13,17,23,18,16,155,12,167,52,9,16,19,20,22,20,16,174,3,177,45,10,13,18,17,22,17,15,156,5,161,57,14,18,18,25,28,25,17,200,3,203,61,14,20,25,21,27,36,12,217,3,220]
["INC4",34.1,24.7,22,32.7,22.4,16.9,10.5,5.5,18.1,0.9,9.2,34.9,23.7,36.3,26.6,23.1,16.5,11.7,2.9,16.4,0.8,7.8,30.3,36.4,32,28.2,29.9,18.9,14.3,3.7,16.7,0.4,7.7,32.5,32.1,35.6,36,28.7,22,11.3,3.3,14.8,1.6,9.2,35.1,43.1,51.2,39.9,25.5,22.7,7.7,5.3,17.6,0.4,9.7,30.1,40.1,31.6,28.1,24.7,14.9,10.6,4.1,15.4,0.3,6.1,36.4,45,40.8,35.9,23.5,26.6,15.2,2.8,16.1,0.4,10,39.3,41.9,42,32.7,35.8,26.8,13.6,3.9,20.7,0.3,12]
["RISM",78860,38660,36184,66780,40303,36286,38203,92848,56397,323180,58804,81075,44473,80896,40955,40532,40148,63078,83902,61373,367608,64533,70058,84785,41066,40074,58429,67097,112623,76218,67557,86473,68004,77080,46077,46428,57288,71880,88170,53343,68595,66449,311112,70581,71240,45973,67231,74301,70262,56756,43349,58734,61552,77581,61787,69934,71498,72452,84601,56943,54565,47460,75135,64464,121529,65436,77578,88343,89034,62739,59914,69810,66198,37680,66795,66671,66793,93257,94457,98129,82018,64650,75830,66507,65860,79512,105700,79750]
["RAP2",2.2,2.2,1.8,2.6,1.6,1.6,2.2,4.5,2.5,25.1,3.6,2.4,1.8,2.9,1.7,1.9,2.2,2.6,2.9,2.3,37.8,4.7,2.1,2.5,1.6,1.8,2.4,2.5,3.2,3.9,2.7,7.1,4.3,2.3,1.6,1.9,2.1,2,1.8,2,2,2,30.5,4.2,1.9,1.7,2,1.8,1.3,2,1.1,2.5,1.9,5.8,3.2,1.9,2.1,1.7,1.5,2,1.6,1.9,2.8,2.1,4.6,2.4,1.8,2.1,1.7,2.3,1.8,2.8,2.5,0.8,1.7,5.4,3.2,2.1,1.8,2.1,2.4,3.3,3.3,1.2,2.2,2.3,8.9,4.2]

{"sheet":"21","index":28,"n_rows":66,"n_cols":13,"rows_kept":66,"merged":[[0,0,0,12],[2,0,2,12],[5,0,7,1],[5,2,5,12],[6,2,7,2],[6,3,7,3],[6,4,7,4],[6,5,7,5],[6,6,7,6],[6,7,7,7],[6,8,7,8],[6,9,7,9],[6,10,7,10],[6,11,7,11],[6,12,7,12],[8,0,19,0],[20,0,37,0],[39,0,39,12],[41,0,41,12],[44,0,46,1],[44,2,44,12],[45,2,46,2],[45,3,46,3],[45,4,46,4],[45,5,46,5],[45,6,46,6],[45,7,46,7],[45,8,46,8],[45,9,46,9],[45,10,46,10],[45,11,46,11],[45,12,46,12],[47,0,64,0],[65,0,65,12],[66,0,66,7]],"flags":["formulas_cached_only"]}
["TAVOLA N. 21"]
[]
["Ramo Incendio ed elementi naturali - Sinistri in causa pagati e riservati per antidurata"]
[]
[{"$nulls":12},"(importi in milioni di Euro; costi medi in unità di Euro)"]
["Esercizio"]
[null,null,"8+",7,6,5,4,3,2,1,"Tot.prec.",0,"Totale generale"]
[]
[2014,"N.pagati",125,28,41,71,70,78,78,32,523,4,527]
[null,"inc.% su n.pag.tot.",20.4,17.1,{"v":6,"d":"6.0"},12.5,11.7,7.6,1.8,0.1,0.8,{"v":0,"d":"0.0"},0.2]
[null,"Imp.pagati",10,4,3,2,8,7,6,3,43,0,43]
[null,"inc.% su imp.pag.tot.",{"v":44,"d":"44.0"},64.2,42.8,8.8,28.5,15.5,2.1,0.5,4.6,{"v":0,"d":"0.0"},{"v":3,"d":"3.0"}]
[null,"Pag.medio",{"v":83711,"d":"83,711"},{"v":153133,"d":"153,133"},{"v":65835,"d":"65,835"},{"v":26838,"d":"26,838"},{"v":111877,"d":"111,877"},{"v":90625,"d":"90,625"},{"v":72500,"d":"72,500"},{"v":85484,"d":"85,484"},{"v":81543,"d":"81,543"},{"v":34874,"d":"34,874"},{"v":81189,"d":"81,189"}]
[null,"Pag.medio/Pag.medio tot.",2.2,3.8,7.1,0.7,2.4,{"v":2,"d":"2.0"},1.2,9.7,{"v":6,"d":"6.0"},11.7,13.6]
[null,"N.riservati",656,151,205,299,330,359,546,184,{"v":2730,"d":"2,730"},25,{"v":2755,"d":"2,755"}]
[null,"inc.% su n.ris.tot.",18.6,22.7,20.3,13.5,10.8,8.2,11.5,1.8,9.1,{"v":0,"d":"0.0"},2.9]
[null,"Imp.riservati",61,14,20,25,21,27,36,12,217,3,220]
[null,"inc.% su imp.ris.tot.",39.3,41.9,{"v":42,"d":"42.0"},32.7,35.8,26.8,13.6,3.9,20.7,0.3,{"v":12,"d":"12.0"}]
[null,"ris.medio",{"v":93257,"d":"93,257"},{"v":94457,"d":"94,457"},{"v":98129,"d":"98,129"},{"v":82018,"d":"82,018"},{"v":64650,"d":"64,650"},{"v":75830,"d":"75,830"},{"v":66507,"d":"66,507"},{"v":65860,"d":"65,860"},{"v":79512,"d":"79,512"},{"v":105700,"d":"105,700"},{"v":79750,"d":"79,750"}]
[null,"ris.medio/ris.medio tot.",2.1,1.8,2.1,2.4,3.3,3.3,1.2,2.2,2.3,8.9,4.2]
[2015,"N.pagati",137,47,58,62,55,89,47,16,511,4,515]
[null,"var.%",{"v":9.600000000000009,"d":"9.6"},{"v":67.85714285714286,"d":"67.9"},{"v":41.46341463414633,"d":"41.5"},{"v":-12.676056338028175,"d":"-12.7"},{"v":-21.42857142857143,"d":"-21.4"},{"v":14.102564102564097,"d":"14.1"},{"v":-39.743589743589745,"d":"-39.7"},{"v":-50,"d":"-50.0"},{"v":-2.294455066921608,"d":"-2.3"},{"v":0,"d":"0.0"},{"v":-2.2770398481973486,"d":"-2.3"}]
[null,"inc.% su n.pag.tot.",20.7,14.8,7.7,6.8,7.2,6.5,1.2,0,0.8,0,0.2]
[null,"Imp.pagati",11,2,3,2,4,4,4,3,33,1,34]
[null,"var.%",{"v":10.000000000000009,"d":"10.0"},{"v":-50,"d":"-50.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":-50,"d":"-50.0"},{"v":-42.85714285714286,"d":"-42.9"},{"v":-33.333333333333336,"d":"-33.3"},{"v":0,"d":"0.0"},{"v":-23.25581395348837,"d":"-23.3"},".",{"v":-20.93023255813954,"d":"-20.9"}]
[null,"inc.% su imp.pag.tot.",46.6,45.6,42,13.6,21.9,5,3.3,0.6,4.3,0.1,2.4]
[null,"Pag.medio",77190,44372,60068,31278,76073,45952,78535,195008,64909,138241,65479]
[null,"var.%",{"v":-7.789896190464818,"d":"-7.8"},{"v":-71.02388120130867,"d":"-71.0"},{"v":-8.759778233462445,"d":"-8.8"},{"v":16.54370668455176,"d":"16.5"},{"v":-32.00300329826506,"d":"-32.0"},{"v":-49.294344827586215,"d":"-49.3"},{"v":8.324137931034482,"d":"8.3"},{"v":128.12222170230686,"d":"128.1"},{"v":-20.39905326024306,"d":"-20.4"},{"v":296.4013305041005,"d":"296.4"},{"v":-19.34991193388267,"d":"-19.3"}]
[null,"Pag.medio/Pag.medio tot.",2.3,3.1,5.4,2,3,0.8,2.7,22.1,5.6,40.5,11.7]
[null,"N.riservati",627,167,263,287,335,556,299,185,2719,52,2771]
[null,"var.%",{"v":-4.4207317073170715,"d":"-4.4"},{"v":10.596026490066235,"d":"10.6"},{"v":28.292682926829272,"d":"28.3"},{"v":-4.013377926421402,"d":"-4.0"},{"v":1.5151515151515138,"d":"1.5"},{"v":54.87465181058495,"d":"54.9"},{"v":-45.238095238095234,"d":"-45.2"},{"v":0.5434782608695565,"d":"0.5"},{"v":-0.4029304029304015,"d":"-0.4"},{"v":108,"d":"108.0"},{"v":0.5807622504537147,"d":"0.6"}]
[null,"inc.% su n.ris.tot.",20.6,30.6,35.7,31.9,26.8,24.7,9.7,2.1,13.1,0.1,4.3]
[null,"Imp.riservati",59,16,26,23,24,46,21,19,233,4,237]
[null,"var.%",{"v":-3.2786885245901676,"d":"-3.3"},{"v":14.28571428571428,"d":"14.3"},{"v":30.000000000000004,"d":"30.0"},{"v":-7.9999999999999964,"d":"-8.0"},{"v":14.28571428571428,"d":"14.3"},{"v":70.37037037037037,"d":"70.4"},{"v":-41.666666666666664,"d":"-41.7"},{"v":58.33333333333333,"d":"58.3"},{"v":7.373271889400912,"d":"7.4"},{"v":33.33333333333333,"d":"33.3"},{"v":7.727272727272738,"d":"7.7"}]
[null,"inc.% su imp.ris.tot.",39.1,46.8,43,50.5,33.2,28.8,12.6,6.6,23.9,0.6,14]
[null,"ris.medio",94268,93154,99324,78583,71631,82139,69970,103145,85696,83587,85656]
[null,"var.%",{"v":1.0841009253997003,"d":"1.1"},{"v":-1.379463671300163,"d":"-1.4"},{"v":1.2177847527234498,"d":"1.2"},{"v":-4.188105050110947,"d":"-4.2"},{"v":10.798143851508124,"d":"10.8"},{"v":8.319926150600022,"d":"8.3"},{"v":5.206970694814084,"d":"5.2"},{"v":56.61251138779229,"d":"56.6"},{"v":7.777442398631651,"d":"7.8"},{"v":-20.920529801324506,"d":"-20.9"},{"v":7.405642633228848,"d":"7.4"}]
[null,"ris.medio/ris.medio tot.",1.9,1.5,1.2,1.6,1.2,1.2,1.3,3.2,1.8,5.2,3.3]
[{"$nulls":12},"(Segue)"]
["TAVOLA N. 21"]
[]
["Ramo Incendio ed elementi naturali - Sinistri in causa pagati e riservati per antidurata"]
[]
[{"$nulls":12},"(importi in milioni di Euro; costi medi in unità di Euro)"]
["Esercizio"]
[null,null,"8+",7,6,5,4,3,2,1,"Tot.prec.",0,"Totale generale"]
[]
[2016,"N.pagati",151,52,72,53,97,56,39,21,541,1,542]
[null,"var.%",{"v":10.21897810218979,"d":"10.2"},{"v":10.63829787234043,"d":"10.6"},{"v":24.13793103448276,"d":"24.1"},{"v":-14.516129032258062,"d":"-14.5"},{"v":76.36363636363637,"d":"76.4"},{"v":-37.07865168539326,"d":"-37.1"},{"v":-17.021276595744684,"d":"-17.0"},{"v":31.25,"d":"31.3"},{"v":5.870841487279854,"d":"5.9"},{"v":-75,"d":"-75.0"},{"v":5.242718446601935,"d":"5.2"}]
[null,"inc.% su n.pag.tot.",20.8,22.9,25.3,15.5,12.9,5,1,0.1,1.1,0,0.3]
[null,"Imp.pagati",9,2,2,3,4,4,6,3,34,0,35]
[null,"var.%",{"v":-18.181818181818176,"d":"-18.2"},{"v":0,"d":"0.0"},{"v":-33.333333333333336,"d":"-33.3"},{"v":50,"d":"50.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":50,"d":"50.0"},{"v":0,"d":"0.0"},{"v":3.0303030303030276,"d":"3.0"},{"v":-100,"d":"-100.0"},{"v":2.941176470588225,"d":"2.9"}]
[null,"inc.% su imp.pag.tot.",45.1,26.9,34.4,29.7,14.2,9.5,5.9,0.7,4.8,0,2.8]
[null,"Pag.medio",58041,46694,34680,65398,41389,66078,157610,164372,63714,162380,63896]
[null,"var.%",{"v":-24.80761756704236,"d":"-24.8"},{"v":5.233029838636982,"d":"5.2"},{"v":-42.2654325098222,"d":"-42.3"},{"v":109.08625871219387,"d":"109.1"},{"v":-45.59304878209088,"d":"-45.6"},{"v":43.79787604456824,"d":"43.8"},{"v":100.68759151970461,"d":"100.7"},{"v":-15.710124712832297,"d":"-15.7"},{"v":-1.8410389930518134,"d":"-1.8"},{"v":17.461534566445547,"d":"17.5"},{"v":-2.417568991585084,"d":"-2.4"}]
[null,"Pag.medio/Pag.medio tot.",2.2,1.2,1.4,1.9,1.1,1.9,6,13.5,4.3,46.2,10.1]
[null,"N.riservati",700,218,225,284,520,326,308,229,2809,25,2834]
[null,"var.%",{"v":11.642743221690587,"d":"11.6"},{"v":30.53892215568863,"d":"30.5"},{"v":-14.448669201520914,"d":"-14.4"},{"v":-1.0452961672473893,"d":"-1.0"},{"v":55.223880597014926,"d":"55.2"},{"v":-41.36690647482014,"d":"-41.4"},{"v":3.0100334448160515,"d":"3.0"},{"v":23.783783783783786,"d":"23.8"},{"v":3.310040456050012,"d":"3.3"},{"v":-51.92307692307692,"d":"-51.9"},{"v":2.2735474557921354,"d":"2.3"}]
[null,"inc.% su n.ris.tot.",27.1,41.4,37.4,34.2,37.8,22.2,9.5,3.1,15.5,0.1,4.6]
[null,"Imp.riservati",60,26,22,23,46,27,39,17,260,5,265]
[null,"var.%",{"v":1.6949152542372836,"d":"1.7"},62.5,{"v":-15.384615384615385,"d":"-15.4"},{"v":0,"d":"0.0"},{"v":91.66666666666667,"d":"91.7"},{"v":-41.30434782608695,"d":"-41.3"},{"v":85.71428571428572,"d":"85.7"},{"v":-10.526315789473683,"d":"-10.5"},{"v":11.587982832618016,"d":"11.6"},{"v":25,"d":"25.0"},{"v":11.81434599156117,"d":"11.8"}]
[null,"inc.% su imp.ris.tot.",43.6,52.1,63.3,39.5,40.2,25.4,22.3,5.8,27,0.6,13.8]
[null,"ris.medio",86254,118374,99672,79394,88658,83787,126236,72170,92553,213294,93618]
[null,"var.%",{"v":-8.501294182543385,"d":"-8.5"},{"v":27.073448268458677,"d":"27.1"},{"v":0.35036849099916445,"d":"0.4"},{"v":1.0320298283343687,"d":"1.0"},{"v":23.77043458837653,"d":"23.8"},{"v":2.006355081021205,"d":"2.0"},{"v":80.41446334143205,"d":"80.4"},{"v":-30.030539531727186,"d":"-30.0"},{"v":8.00154032860343,"d":"8.0"},{"v":155.17604412169356,"d":"155.2"},{"v":9.295320818156338,"d":"9.3"}]
[null,"ris.medio/ris.medio tot.",1.6,1.3,1.7,1.2,1.1,1.1,2.3,1.9,1.7,9.7,3]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 28, ramo 8"]

{"sheet":"fd-22-24","index":29,"n_rows":103,"n_cols":33,"rows_kept":103,"hidden":true,"flags":["formulas_cached_only"]}
["Prospetto 1"]
["ANNO","NIMP","PREM","PTOT","PREC","RPFR","RPRC","PROV","SPAQ","SPAM","ONER","ALTP","SALT","QUTI","RISL","RISN","I004","I007","I008","I009","I010","I011","I012","I013","I018","I023","I024","I025","I026","I027","I028","I029","I035"]
[2007,74,2344345,36768386,2253802,1643411,1669,529370,85700,123276,-1259869,-61685,194493,97705,292200,120399,1645083,418217,296,44881,463394,864306,63884,928189,-1388899,674872,9629,57281,741781,734375,60684,795059,129032]
[2008,78,2345836,36622619,2240011,1747281,3237,503271,81099,110757,-1580193,-88916,-124228,47160,-77068,-132946,1750525,539423,844,56551,596819,1041784,66802,1108588,-1702986,720512,10468,57993,788974,758049,65996,824045,122791]
[2009,78,2349590,35908367,2433368,1653430,11472,503492,90968,113125,-1905776,-63861,-243851,117741,-126110,-78583,1664901,659694,166,65083,724943,1111040,71265,1182305,-1903891,1005475,8518,75037,1089030,800129,55391,855521,-1885]
[2010,73,2348486,34769051,2252064,1682018,658,522976,95015,104266,-1325492,-67911,136404,54495,190899,-21604,1682678,467723,207,56437,524365,841862,58057,899919,-1421145,760822,8820,63992,833633,1001748,61234,1062984,95652]
[2011,72,2343071,35583909,2247702,1775084,2994,521599,93796,104804,-1230898,-64660,231948,37416,269364,90175,1778074,416609,619,50684,467912,880225,60123,940347,-1406143,729443,8043,61203,798691,953016,56401,1009417,175246]
[2012,72,2306491,34771294,2571930,1546144,1286,505175,102116,104583,-2315566,-71177,-526688,90303,-436386,7504,1547424,656141,967,61684,718793,1684239,90583,1774822,-2491440,689255,8393,55339,752987,971137,59285,1030422,175874]
[2013,71,2283689,33070906,2274389,1573225,1376,516983,102432,110756,-1086627,-50359,407233,60883,468117,167844,1574604,445925,871,54496,501292,852277,51209,903486,-1403287,1161458,7658,73876,1242992,1187125,74913,1262039,316660]
[2014,65,2295208,32117805,2241185,1629847,189,523514,106001,108029,-1214519,-68377,220746,68711,289456,71994,1630039,455519,1018,60626,517162,819454,62032,881486,-1397019,850803,7693,68326,926822,1002831,65196,1068027,182500]
[2015,63,2290810,31233703,2231609,1682951,914,526188,110421,109811,-1257455,-71744,155988,71308,227296,126975,1683866,562776,2814,68841,634431,756604,51397,808002,-1440842,702876,8603,61369,772849,945650,59934,1005584,183386]
["\u001a"]
[]
["Copiare con trasposizione dei dati"]
[]
[]
[]
["ANNO",2007,2008,2009,2010,2011,2012,2013,2014,2015,"\u001a"]
["NIMP",74,78,78,73,72,72,71,65,63]
["PREM",2344345,2345836,2349590,2348486,2343071,2306491,2283689,2295208,2290810]
["PTOT",36768386,36622619,35908367,34769051,35583909,34771294,33070906,32117805,31233703]
["PREC",2253802,2240011,2433368,2252064,2247702,2571930,2274389,2241185,2231609,null,"Premi di competenza"]
["RPFR",1643411,1747281,1653430,1682018,1775084,1546144,1573225,1629847,1682951]
["RPRC",1669,3237,11472,658,2994,1286,1376,189,914]
["PROV",529370,503271,503492,522976,521599,505175,516983,523514,526188,null,"Spese di gestione"]
["SPAQ",85700,81099,90968,95015,93796,102116,102432,106001,110421,null,"Spese di gestione"]
["SPAM",123276,110757,113125,104266,104804,104583,110756,108029,109811,null,"Spese di gestione"]
["ONER",-1259869,-1580193,-1905776,-1325492,-1230898,-2315566,-1086627,-1214519,-1257455,null,"Oneri relativi ai sinistri"]
["ALTP",-61685,-88916,-63861,-67911,-64660,-71177,-50359,-68377,-71744,null,"Altre partite tecniche"]
["SALT",194493,-124228,-243851,136404,231948,-526688,407233,220746,155988,null,"Saldo tecnico al lordo della riassicurazione"]
["QUTI",97705,47160,117741,54495,37416,90303,60883,68711,71308,null,"Quota dell'utile degli investimenti"]
["RISL",292200,-77068,-126110,190899,269364,-436386,468117,289456,227296,null,"Risultato del conto tecnico al lordo della riassicurazione"]
["RISN",120399,-132946,-78583,-21604,90175,7504,167844,71994,126975,null,"Risultato del conto tecnico al netto della riassicurazione"]
["I004",1645083,1750525,1664901,1682678,1778074,1547424,1574604,1630039,1683866]
["I007",418217,539423,659694,467723,416609,656141,445925,455519,562776]
["I008",296,844,166,207,619,967,871,1018,2814]
["I009",44881,56551,65083,56437,50684,61684,54496,60626,68841]
["I010",463394,596819,724943,524365,467912,718793,501292,517162,634431]
["I011",864306,1041784,1111040,841862,880225,1684239,852277,819454,756604]
["I012",63884,66802,71265,58057,60123,90583,51209,62032,51397]
["I013",928189,1108588,1182305,899919,940347,1774822,903486,881486,808002]
["I018",-1388899,-1702986,-1903891,-1421145,-1406143,-2491440,-1403287,-1397019,-1440842]
["I023",674872,720512,1005475,760822,729443,689255,1161458,850803,702876]
["I024",9629,10468,8518,8820,8043,8393,7658,7693,8603]
["I025",57281,57993,75037,63992,61203,55339,73876,68326,61369]
["I026",741781,788974,1089030,833633,798691,752987,1242992,926822,772849]
["I027",734375,758049,800129,1001748,953016,971137,1187125,1002831,945650]
["I028",60684,65996,55391,61234,56401,59285,74913,65196,59934]
["I029",795059,824045,855521,1062984,1009417,1030422,1262039,1068027,1005584]
["I035",129032,122791,-1885,95652,175246,175874,316660,182500,183386]
{"$rows_empty":20}
["ANNO",2005,2006,2007,2008,2009,2010,2011,2012,2013]
["NIMP",76,72,69,73,73,72,72,72,71]
["PREM",2201384,2275353,2275543,2269402,2268161,2348486,2343071,2306491,2283689]
["PTOT",34184484,34909775,35376583,34981256,34074552,34734897,35583909,34771294,33070906]
["PREC",2073923,2137793,2189131,2170672,2356402,2252064,2247702,2571930,2274389]
["RPFR",1356139,1487595,1579146,1675920,1577607,1682018,1775084,1546144,1573225]
["RPRC",1702,7188,1669,3237,11472,658,2994,1286,1376]
["PROV",464546,501733,514399,486379,485427,522976,521599,505175,516983]
["SPAQ",76918,82060,84137,79045,88827,95015,93796,102116,102432]
["SPAM",106338,106186,118351,105805,106751,104266,104804,104583,110756]
["ONER",-1051707,-1078529,-1222207,-1516632,-1846051,-1325496,-1230898,-2315566,-1086627]
["ALTP",-54440,-63191,-59920,-86881,-62152,-67911,-64660,-71177,-50359]
["SALT",319547,305897,190708,-104073,-232803,136400,231948,-526688,407233]
["QUTI",86360,83147,95406,47137,111709,54495,37416,90303,60883]
["RISL",405908,389044,286116,-56936,-121094,190895,269364,-436386,468117]
["RISN",141284,145906,126429,-109363,-65117,-21608,90175,7504,167844]
["I004",1357835,1495280,1580817,1679164,1589077,1682678,1778074,1547424,1574604]
["I007",429467,395626,403722,518372,639588,467723,416609,656141,445925]
["I008",4411,4234,275,833,160,207,619,967,871]
["I009",42928,40331,43846,55060,63186,56437,50684,61684,54496]
["I010",476806,440191,447843,574266,702934,524365,467912,718793,501292]
["I011",694095,749156,838810,998040,1076229,841862,880225,1684239,852277]
["I012",49910,50724,61973,63261,68161,58057,60123,90583,51209]
["I013",744005,799880,900782,1061303,1144390,899919,940347,1774822,903486]
["I018",-1213475,-1237571,-1345961,-1633187,-1843976,-1421145,-1406143,-2491440,-1403287]
["I023",575897,595154,657362,699019,962060,760822,729443,689255,1161458]
["I024",11915,13387,9219,10018,8175,8820,8043,8393,7658]
["I025",45503,49096,55897,56193,72143,63992,61203,55339,73876]
["I026",633315,657637,722477,765231,1042378,833633,798691,752987,1242992]
["I027",838025,775427,712854,738595,779461,1001748,953016,971137,1187125]
["I028",50996,49979,59122,64536,53803,61234,56401,59285,74913]
["I029",889021,825407,771976,803131,833265,1062984,1009417,1030422,1262039]
["I035",161769,159042,123756,116553,-2075,95648,175246,175874,316660]

{"sheet":"22","index":30,"n_rows":24,"n_cols":10,"rows_kept":24,"merged":[[0,0,27,0],[2,1,2,9],[4,1,4,9],[6,1,6,9],[24,1,24,9]],"flags":["formulas_cached_only"]}
[]
[]
[null,"TAVOLA N. 22"]
[]
[null,"Ramo Incendio ed elementi naturali - Indicatori dei sinistri"]
[]
[null,"(valori in %)"]
[null,"Esercizio",2008,2009,2011,2012,2013,2014,2015,2016]
[null,"     Sinistri dell'es./Premi competenza",{"v":76.02578737336557,"d":"76.0  "},{"v":78.24098122437708,"d":"78.2  "},{"v":62.55913817756981,"d":"62.6  "},{"v":96.87044359683196,"d":"96.9  "},{"v":61.699515782040805,"d":"61.7"},{"v":62.33394387344195,"d":"62.3  "},{"v":64.565163521029,"d":"64.6  "},{"v":67.03429692671024,"d":"67.0  "}]
[null,"     Sinistri di es. prec./Premi competenza",{"v":-5.481714152296573,"d":"-5.5  "},{"v":0.07746464981868752,"d":"0.1  "},{"v":-7.796674114273156,"d":"-7.8  "},{"v":-6.83821099330075,"d":"-6.8  "},{"v":-13.922860161564271,"d":"-13.9"},{"v":-8.143013628950756,"d":"-8.1  "},{"v":-8.217658200876588,"d":"-8.2  "},{"v":-6.93488705857062,"d":"-6.9  "}]
[null,"Onere complessivo dei sinistri/Premi competenza",{"v":70.54398393579318,"d":"70.5  "},{"v":78.31844587419576,"d":"78.3  "},{"v":54.76250855318009,"d":"54.8  "},{"v":90.0322326035312,"d":"90.0  "},{"v":47.77665562047653,"d":"47.8"},{"v":54.1909302444912,"d":"54.2  "},{"v":56.34746050943512,"d":"56.3  "},{"v":60.09940986813962,"d":"60.1  "}]
[null,"     di cui"]
[null,"   Spese liquidaz. pagate e riserv. sin. es./ Premi competenza",{"v":5.5068033148051505,"d":"5.5  "},{"v":5.603262638450082,"d":"5.6  "},{"v":4.929790514934809,"d":"4.9  "},{"v":5.920339978148705,"d":"5.9  "},{"v":4.6476218448119475,"d":"4.6"},{"v":5.472908305204613,"d":"5.5  "},{"v":5.38795102547086,"d":"5.4  "},{"v":5.459883783928448,"d":"5.5  "}]
[null,"Riserva sin. es. + es. prec./Premi contabilizzati",{"v":82.3856825455829,"d":"82.4  "},{"v":86.73113181448679,"d":"86.7  "},{"v":83.21403832833064,"d":"83.2  "},{"v":121.62388667460658,"d":"121.6  "},{"v":94.82574028249905,"d":"94.8"},{"v":84.93840209689057,"d":"84.9  "},{"v":79.16789257948062,"d":"79.2  "},{"v":84.61131718627615,"d":"84.6  "}]
[null,"Riserve tecniche/Premi contabilizzati",{"v":157.00833306335142,"d":"157.0  "},{"v":157.59034554964907,"d":"157.6  "},{"v":159.100513812855,"d":"159.1  "},{"v":188.71385147394895,"d":"188.7  "},{"v":163.7757593087325,"d":"163.8"},{"v":155.95762998386203,"d":"156.0  "},{"v":152.6731592755401,"d":"152.7  "},{"v":160.74143311091797,"d":"160.7  "}]
[null,"Riserva sin. per risarc. e spese dir./Riserva sinistri",{"v":93.12854535755108,"d":"93.1  "},{"v":93.78469996947729,"d":"93.8  "},{"v":94.02373825755322,"d":"94.0  "},{"v":94.65757702360294,"d":"94.7  "},{"v":94.17586959282391,"d":"94.2"},{"v":93.47385731718639,"d":"93.5  "},{"v":93.861223013411,"d":"93.9  "},{"v":93.85271717487592,"d":"93.9  "}]
[null,"Riserva sin. per spese liquidazione/Riserva sinistri",{"v":6.871351156686241,"d":"6.9  "},{"v":6.2152509586196265,"d":"6.2  "},{"v":5.9763130307052545,"d":"6.0  "},{"v":5.342422976397062,"d":"5.3  "},{"v":5.824084228997587,"d":"5.8"},{"v":6.526142682813606,"d":"6.5  "},{"v":6.1387218472132,"d":"6.1  "},{"v":6.147332541516916,"d":"6.1  "}]
[null,"Riserva sin. es./Riserva sin. es.+es.prec.",{"v":57.36153734309618,"d":"57.4  "},{"v":58.01795639078116,"d":"58.0  "},{"v":48.22875999351716,"d":"48.2  "},{"v":63.26800805919199,"d":"63.3  "},{"v":41.721337781831195,"d":"41.7"},{"v":45.215702588287435,"d":"45.2  "},{"v":44.55272592532143,"d":"44.6  "},{"v":51.21678385649064,"d":"51.2  "}]
[null,"Riserva sin. es.prec./Riserva sin. es.+es.prec.",{"v":42.63846265690382,"d":"42.6  "},{"v":41.98204360921884,"d":"42.0  "},{"v":51.771240006482834,"d":"51.8  "},{"v":36.731991940808,"d":"36.7  "},{"v":58.27866221816881,"d":"58.3"},{"v":54.784297411712565,"d":"54.8  "},{"v":55.44727407467857,"d":"55.4  "},{"v":48.78321614350936,"d":"48.8  "}]
[null,"Importi pagati es.+es.prec./Premi contabilizzati",{"v":59.07459003954241,"d":"59.1  "},{"v":77.20381002643015,"d":"77.2  "},{"v":54.05738878591387,"d":"54.1  "},{"v":63.81035087498715,"d":"63.8  "},{"v":76.38010254461093,"d":"76.4"},{"v":62.912990892328715,"d":"62.9  "},{"v":61.431546047031404,"d":"61.4  "},{"v":51.93910233489846,"d":"51.9  "}]
[null,"Risarc. e spese dir./Importi pagati",{"v":91.73426334236066,"d":"91.7  "},{"v":92.2755189851227,"d":"92.3  "},{"v":91.16621388075032,"d":"91.2  "},{"v":92.04881164304449,"d":"92.0  "},{"v":92.6404186474221,"d":"92.6"},{"v":91.06977639641435,"d":"91.1  "},{"v":90.74732817918255,"d":"90.7  "},{"v":90.74838383625682,"d":"90.7  "}]
[null,"Spese liquidazione/Importi pagati",{"v":8.265592335940505,"d":"8.3  "},{"v":7.724481014877288,"d":"7.7  "},{"v":8.833628216576148,"d":"8.8  "},{"v":7.951120412018101,"d":"8.0  "},{"v":7.359581352577906,"d":"7.4"},{"v":8.930292856430542,"d":"8.9  "},{"v":9.252600761753168,"d":"9.3  "},{"v":9.25161616374318,"d":"9.3  "}]
[null,"Importi pagati es./Importi pagati es.+es.prec.",{"v":43.06696598987006,"d":"43.1  "},{"v":39.96437653702674,"d":"40.0  "},{"v":36.94227788817807,"d":"36.9  "},{"v":48.83834540488388,"d":"48.8  "},{"v":28.739127343941696,"d":"28.7"},{"v":35.81493977772607,"d":"35.8  "},{"v":45.08207321925985,"d":"45.1  "},{"v":41.50102776837389,"d":"41.5  "}]
[null,"Importi pagati es.prec./Importi pagati es.+es.prec.",{"v":56.93303401012994,"d":"56.9  "},{"v":60.03562346297326,"d":"60.0  "},{"v":63.05772211182193,"d":"63.1  "},{"v":51.16165459511611,"d":"51.2  "},{"v":71.26087265605831,"d":"71.3"},{"v":64.18506022227393,"d":"64.2  "},{"v":54.91792678074015,"d":"54.9  "},{"v":58.49897223162611,"d":"58.5  "}]

{"sheet":"fd-23","index":31,"n_rows":71,"n_cols":42,"rows_kept":71,"hidden":true,"flags":["formulas_cached_only"]}
["Prospetto 23",null,"la tabella \"fd-2-7\" va copiata con trasposizione"]
["FL1",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,9,9,9,9,9,9,9,9,"\u001a"]
["ANNO",2008,2009,2010,2011,2012,2013,2014,2015,2008,2009,2010,2011,2012,2013,2014,2015,2008,2009,2010,2011,2012,2013,2014,2015,2008,2009,2010,2011,2012,2013,2014,2015,2008,2009,2010,2011,2012,2013,2014,2015]
["NIMP",8,8,8,8,8,7,5,5,4,4,3,4,4,2,2,2,18,15,15,15,14,16,18,19,48,51,47,45,46,46,40,37,78,78,73,72,72,71,65,63]
["PREM",1553855,1589943,1606185,1594688,1580901,1606476,1592731,1563738,285495,291357,236323,309339,304598,160543,162312,157272,387601,350397,396667,343970,327574,414562,447849,480920,118885,117893,109311,95074,93418,102108,92316,88880,2345836,2349590,2348486,2343071,2306491,2283689,2295208,2290810]
["SPES",434417,445834,464215,460669,457152,492537,491388,486800,86915,97503,80962,101041,104162,51902,51104,52302,131379,118237,133286,122172,115649,148278,158429,172948,42416,46011,43794,36317,34911,37454,36623,34370,695127,707585,722257,720199,711874,730171,737544,746420]
["PREC",1509856,1729441,1565587,1561213,1832171,1612002,1564059,1541384,274265,277863,224843,288818,321402,160003,149526,154415,352414,320326,356497,317205,324576,401581,442076,457389,103476,105738,105137,80466,93781,100803,85524,78421,0,0,0,0,0,0,0,0]
["ONER",-1118888,-1405244,-972574,-870514,-1718742,-747772,-880732,-892328,-188665,-201183,-135127,-156408,-275871,-93904,-83960,-78805,-212229,-209474,-179539,-159422,-254765,-204441,-221405,-253568,-60411,-89875,-38252,-44554,-66188,-40510,-28422,-32754,0,0,0,0,0,0,0,0]
["I004",1046289,943537,986761,1036494,820012,867677,909522,931273,195203,208749,151879,210801,193997,93478,106264,109120,380127,272910,313082,370949,310292,388654,452213,478030,128906,239705,230956,159830,223123,224795,162040,165443,0,0,0,0,0,0,0,0]
["I007",372707,471669,335862,280279,478194,312972,324598,384894,69373,74688,48441,60570,84265,33394,26097,42365,72972,84701,68427,58829,69702,82535,94159,121785,24371,28636,14993,16931,23980,17024,10665,13732,0,0,0,0,0,0,0,0]
["I008",299,109,180,3,23,7,8,22,10,9,3,13,4,0,0,0,453,18,8,4,4,4,992,2764,82,30,16,599,936,860,18,28,0,0,0,0,0,0,0,0]
["I009",37446,42575,38041,33780,40916,36326,41253,47789,6032,7513,5938,6165,8332,2993,3196,4503,9428,10978,9956,8772,9847,12591,13924,14202,3645,4017,2502,1967,2589,2586,2253,2347,0,0,0,0,0,0,0,0]
["I010",410452,514353,374082,314062,519134,349305,365859,432704,75415,82210,54382,66748,92601,36387,29293,46868,82853,95697,78391,67605,79553,95130,109075,138751,28099,32683,17510,19497,27505,20470,12935,16108,0,0,0,0,0,0,0,0]
["I011",736071,824705,623895,663505,1285735,634151,600036,556706,128543,114482,78582,95752,184155,64573,60665,41040,136440,118944,112997,97159,173650,128741,136544,141396,40730,52909,26388,23809,40699,24812,22209,17462,0,0,0,0,0,0,0,0]
["I012",42115,49200,41049,42093,61397,34120,42717,33364,9507,9380,5510,8852,15628,5157,5704,5791,12283,9666,9441,8039,11701,10443,11586,10671,2897,3019,2057,1139,1857,1489,2025,1571,0,0,0,0,0,0,0,0]
["I013",778186,873906,664944,705597,1347132,668271,642753,590070,138051,123862,84092,104604,199783,69730,66369,46831,148724,128610,122438,105198,185351,139184,148130,152067,43627,55927,28445,24948,42556,26301,24234,19034,0,0,0,0,0,0,0,0]
["I018",-1187638,-1386946,-1036577,-1018396,-1865269,-1016632,-1007547,-1021575,-212457,-204765,-137987,-168073,-291696,-105938,-95629,-93632,-231302,-218449,-200713,-172503,-264666,-234044,-256781,-290549,-71589,-93731,-45868,-47171,-69809,-46673,-37062,-35086,0,0,0,0,0,0,0,0]
["I023",523109,768047,596332,556135,522014,924756,636699,533337,83454,105110,58030,79175,80633,78459,65305,57060,83160,98444,87984,72517,72820,131676,130575,101098,30789,33874,18476,21616,13788,26567,18224,11381,0,0,0,0,0,0,0,0]
["I024",6801,6067,6613,6176,6381,5422,5588,5946,1910,1084,796,1016,911,724,511,700,1541,965,1066,712,898,1214,1220,1783,216,402,345,139,203,298,374,174,0,0,0,0,0,0,0,0]
["I025",38474,50611,42780,38116,34466,51090,46897,41945,6941,10314,7504,10149,9824,5599,5212,4723,9147,10585,10807,9828,9082,14582,14316,13082,3431,3527,2901,3110,1967,2605,1901,1619,0,0,0,0,0,0,0,0]
["I026",568383,824725,645725,600428,562861,981268,689184,581228,92305,116508,66330,90340,91368,84782,71028,62483,93849,109994,99857,83057,82800,147472,146111,115963,34437,37803,21721,24866,15958,29470,20499,13175,0,0,0,0,0,0,0,0]
["I027",552072,584814,760681,724826,726374,920603,787492,737144,86078,84194,104403,133118,131454,88460,76957,66680,84841,89741,99250,81816,92371,150168,117249,117683,35058,41380,37414,13256,20938,27894,21133,24143,0,0,0,0,0,0,0,0]
["I028",52978,42492,45077,41320,42598,55409,48587,43542,4440,4639,5708,8548,9051,6664,5730,5898,6867,6234,7245,5420,6189,10960,9393,8682,1711,2026,3204,1113,1447,1880,1486,1812,0,0,0,0,0,0,0,0]
["I029",605050,627307,805759,766146,768972,976013,836079,780686,90518,88833,110111,141666,140505,95124,82687,72578,91708,95975,106495,87236,98560,161128,126642,126365,36769,43406,40619,14369,22385,29774,22619,25955,0,0,0,0,0,0,0,0]
["I035",68750,-18298,64003,147882,146527,268860,126815,129246,23791,3582,2860,11665,15825,12034,11669,14827,19072,8975,21174,13081,9901,29603,35376,36981,11178,3856,7615,2618,3621,6163,8640,2332,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
["FL1","ANNO","NIMP","PREM","SPES","PREC","ONER","I004","I007","I008","I009","I010","I011","I012","I013","I018","I023","I024","I025","I026","I027","I028","I029","I035"]
[1,2008,8,1553855,434417,1509856,-1118888,1046289,372707,299,37446,410452,736071,42115,778186,-1187638,523109,6801,38474,568383,552072,52978,605050,68750]
[1,2009,8,1589943,445834,1729441,-1405244,943537,471669,109,42575,514353,824705,49200,873906,-1386946,768047,6067,50611,824725,584814,42492,627307,-18298]
[1,2010,8,1606185,464215,1565587,-972574,986761,335862,180,38041,374082,623895,41049,664944,-1036577,596332,6613,42780,645725,760681,45077,805759,64003]
[1,2011,8,1594688,460669,1561213,-870514,1036494,280279,3,33780,314062,663505,42093,705597,-1018396,556135,6176,38116,600428,724826,41320,766146,147882]
[1,2012,8,1580901,457152,1832171,-1718742,820012,478194,23,40916,519134,1285735,61397,1347132,-1865269,522014,6381,34466,562861,726374,42598,768972,146527]
[1,2013,7,1606476,492537,1612002,-747772,867677,312972,7,36326,349305,634151,34120,668271,-1016632,924756,5422,51090,981268,920603,55409,976013,268860]
[1,2014,5,1592731,491388,1564059,-880732,909522,324598,8,41253,365859,600036,42717,642753,-1007547,636699,5588,46897,689184,787492,48587,836079,126815]
[1,2015,5,1563738,486800,1541384,-892328,931273,384894,22,47789,432704,556706,33364,590070,-1021575,533337,5946,41945,581228,737144,43542,780686,129246]
[2,2008,4,285495,86915,274265,-188665,195203,69373,10,6032,75415,128543,9507,138051,-212457,83454,1910,6941,92305,86078,4440,90518,23791]
[2,2009,4,291357,97503,277863,-201183,208749,74688,9,7513,82210,114482,9380,123862,-204765,105110,1084,10314,116508,84194,4639,88833,3582]
[2,2010,3,236323,80962,224843,-135127,151879,48441,3,5938,54382,78582,5510,84092,-137987,58030,796,7504,66330,104403,5708,110111,2860]
[2,2011,4,309339,101041,288818,-156408,210801,60570,13,6165,66748,95752,8852,104604,-168073,79175,1016,10149,90340,133118,8548,141666,11665]
[2,2012,4,304598,104162,321402,-275871,193997,84265,4,8332,92601,184155,15628,199783,-291696,80633,911,9824,91368,131454,9051,140505,15825]
[2,2013,2,160543,51902,160003,-93904,93478,33394,0,2993,36387,64573,5157,69730,-105938,78459,724,5599,84782,88460,6664,95124,12034]
[2,2014,2,162312,51104,149526,-83960,106264,26097,0,3196,29293,60665,5704,66369,-95629,65305,511,5212,71028,76957,5730,82687,11669]
[2,2015,2,157272,52302,154415,-78805,109120,42365,0,4503,46868,41040,5791,46831,-93632,57060,700,4723,62483,66680,5898,72578,14827]
[3,2008,18,387601,131379,352414,-212229,380127,72972,453,9428,82853,136440,12283,148724,-231302,83160,1541,9147,93849,84841,6867,91708,19072]
[3,2009,15,350397,118237,320326,-209474,272910,84701,18,10978,95697,118944,9666,128610,-218449,98444,965,10585,109994,89741,6234,95975,8975]
[3,2010,15,396667,133286,356497,-179539,313082,68427,8,9956,78391,112997,9441,122438,-200713,87984,1066,10807,99857,99250,7245,106495,21174]
[3,2011,15,343970,122172,317205,-159422,370949,58829,4,8772,67605,97159,8039,105198,-172503,72517,712,9828,83057,81816,5420,87236,13081]
[3,2012,14,327574,115649,324576,-254765,310292,69702,4,9847,79553,173650,11701,185351,-264666,72820,898,9082,82800,92371,6189,98560,9901]
[3,2013,16,414562,148278,401581,-204441,388654,82535,4,12591,95130,128741,10443,139184,-234044,131676,1214,14582,147472,150168,10960,161128,29603]
[3,2014,18,447849,158429,442076,-221405,452213,94159,992,13924,109075,136544,11586,148130,-256781,130575,1220,14316,146111,117249,9393,126642,35376]
[3,2015,19,480920,172948,457389,-253568,478030,121785,2764,14202,138751,141396,10671,152067,-290549,101098,1783,13082,115963,117683,8682,126365,36981]
[4,2008,48,118885,42416,103476,-60411,128906,24371,82,3645,28099,40730,2897,43627,-71589,30789,216,3431,34437,35058,1711,36769,11178]
[4,2009,51,117893,46011,105738,-89875,239705,28636,30,4017,32683,52909,3019,55927,-93731,33874,402,3527,37803,41380,2026,43406,3856]
[4,2010,47,109311,43794,105137,-38252,230956,14993,16,2502,17510,26388,2057,28445,-45868,18476,345,2901,21721,37414,3204,40619,7615]
[4,2011,45,95074,36317,80466,-44554,159830,16931,599,1967,19497,23809,1139,24948,-47171,21616,139,3110,24866,13256,1113,14369,2618]
[4,2012,46,93418,34911,93781,-66188,223123,23980,936,2589,27505,40699,1857,42556,-69809,13788,203,1967,15958,20938,1447,22385,3621]
[4,2013,46,102108,37454,100803,-40510,224795,17024,860,2586,20470,24812,1489,26301,-46673,26567,298,2605,29470,27894,1880,29774,6163]
[4,2014,40,92316,36623,85524,-28422,162040,10665,18,2253,12935,22209,2025,24234,-37062,18224,374,1901,20499,21133,1486,22619,8640]
[4,2015,37,88880,34370,78421,-32754,165443,13732,28,2347,16108,17462,1571,19034,-35086,11381,174,1619,13175,24143,1812,25955,2332]
[9,2008,78,2345836,695127,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9,2009,78,2349590,707585,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9,2010,73,2348486,722257,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9,2011,72,2343071,720199,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9,2012,72,2306491,711874,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9,2013,71,2283689,730171,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9,2014,65,2295208,737544,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9,2015,63,2290810,746420,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["\u001a"]

{"sheet":"23","index":32,"n_rows":78,"n_cols":10,"rows_kept":78,"merged":[[1,0,1,9],[3,0,3,9],[4,0,4,9],[6,0,21,0],[22,0,37,0],[40,0,40,9],[42,0,42,9],[43,0,43,9],[45,0,60,0],[61,0,76,0],[77,0,77,9]],"flags":["formulas_cached_only"]}
[]
["TAVOLA N. 23"]
[]
["Ramo Incendio ed elementi naturali - Indicatori dei sinistri per fasce di mercato"]
["(valori in %)"]
["Fasce"," Indicatori",1,1,2011,2012,2013,2014,2015,2016]
["P≥100 mln","     Sinistri dell'es./Premi competenza",{"v":78.65902443676748,"d":"78.7   "},{"v":80.19620212542665,"d":"80.2   "},{"v":66.21011799408146,"d":"66.2   "},{"v":65.23107353064572,"d":"65.2   "},{"v":101.80649076969344,"d":"101.8   "},{"v":63.066422994512415,"d":"63.1   "},{"v":64.41873356439879,"d":"64.4   "},{"v":67.6301723880283,"d":"67.6   "}]
[null,"     Sinistri di es.prec./Premi competenza",{"v":-4.55341436534345,"d":"-4.6   "},{"v":1.0580297333068893,"d":"1.1   "},{"v":-4.088115192576331,"d":"-4.1   "},{"v":-9.47225010296481,"d":"-9.5   "},{"v":-7.997452202878443,"d":"-8.0   "},{"v":-16.678639356526855,"d":"-16.7   "},{"v":-8.108070091985022,"d":"-8.1   "},{"v":-7.199333454915191,"d":"-7.2   "}]
[null,"Onere complessivo dei sinistri/Premi competenza",{"v":74.10561007142404,"d":"74.1   "},{"v":81.25423185873355,"d":"81.3   "},{"v":62.122002801505126,"d":"62.1   "},{"v":55.758823427680916,"d":"55.8   "},{"v":93.80903856681499,"d":"93.8   "},{"v":46.387783637985564,"d":"46.4   "},{"v":56.31066347241377,"d":"56.3   "},{"v":60.43083893311311,"d":"60.4   "}]
[null,"     di cui:"]
[null,"     Spese liquidaz. pagate e riserv. sin. es./Premi competenza",{"v":5.269442913761313,"d":"5.3   "},{"v":5.306627979792315,"d":"5.3   "},{"v":5.0517793006712495,"d":"5.1   "},{"v":4.85987498182503,"d":"4.9   "},{"v":5.584249505095321,"d":"5.6   "},{"v":4.370093833630479,"d":"4.4   "},{"v":5.3687233026375605,"d":"5.4   "},{"v":5.372311907479053,"d":"5.4   "}]
[null,"Riserva sin. es.+es.prec./Premi contabilizzati",{"v":89.01963181892776,"d":"89.0   "},{"v":94.41929679240073,"d":"94.4   "},{"v":91.56498161793317,"d":"91.6   "},{"v":92.29034143355942,"d":"92.3   "},{"v":133.85430207204624,"d":"133.9   "},{"v":102.35347431271926,"d":"102.4   "},{"v":92.848823812684,"d":"92.8   "},{"v":90.88776148880882,"d":"90.9   "}]
[null,"Riserve tecniche/Premi contabilizzati",{"v":156.35467916890573,"d":"156.4   "},{"v":153.76337390711493,"d":"153.8   "},{"v":153.00005914636233,"d":"153.0   "},{"v":157.28700535778785,"d":"157.3   "},{"v":185.72421675993627,"d":"185.7   "},{"v":156.36467647197966,"d":"156.4   "},{"v":149.9533819584098,"d":"150.0   "},{"v":154.8429415291021,"d":"154.8   "}]
[null,"Riserva sin. per risarc. e spese dir./Riserva sinistri",{"v":93.12532351673902,"d":"93.1   "},{"v":93.89200599781643,"d":"93.9   "},{"v":94.1438210162079,"d":"94.1   "},{"v":94.33243439921236,"d":"94.3   "},{"v":95.0855439997278,"d":"95.1   "},{"v":94.55507686020177,"d":"94.6   "},{"v":93.82593830807015,"d":"93.8   "},{"v":93.8867644706806,"d":"93.9   "}]
[null,"Riserva sin. per spese liquidazione/Riserva sinistri",{"v":6.874676483260991,"d":"6.9   "},{"v":6.107860776585334,"d":"6.1   "},{"v":5.85611098909841,"d":"5.9   "},{"v":5.667633547433214,"d":"5.7   "},{"v":4.914456000272199,"d":"4.9   "},{"v":5.444862323053682,"d":"5.4   "},{"v":6.174061691929848,"d":"6.2   "},{"v":6.113235529319395,"d":"6.1   "}]
[null,"Riserva sin. es./Riserva sin. es.+es.prec.",{"v":56.25836805866823,"d":"56.3   "},{"v":58.213324824658464,"d":"58.2   "},{"v":45.212663603732366,"d":"45.2   "},{"v":47.94294927850854,"d":"47.9   "},{"v":63.660954282020164,"d":"63.7   "},{"v":40.64206669894009,"d":"40.6   "},{"v":43.46355772663832,"d":"43.5   "},{"v":48.87217846346625,"d":"48.9   "}]
[null,"Riserva sin. es.prec./Riserva sin. es.+es.prec.",{"v":43.741631941331775,"d":"43.7   "},{"v":41.78667517534154,"d":"41.8   "},{"v":54.78733639626764,"d":"54.8   "},{"v":52.05705072149146,"d":"52.1   "},{"v":36.339045717979836,"d":"36.3   "},{"v":59.357933301059916,"d":"59.4   "},{"v":56.53644227336167,"d":"56.5   "},{"v":51.12782153653375,"d":"51.1   "}]
[null,"Importi pagati es.+es.prec./Premi contabilizzati",{"v":62.99397305411381,"d":"63.0   "},{"v":84.22176140905681,"d":"84.2   "},{"v":63.492499307364966,"d":"63.5   "},{"v":57.34601376570213,"d":"57.3   "},{"v":68.44166712526591,"d":"68.4   "},{"v":82.82557598121602,"d":"82.8   "},{"v":66.24112923023411,"d":"66.2   "},{"v":56.51720272898629,"d":"56.5   "}]
[null,"Risarc. e spese dir./Importi pagati",{"v":92.24394305475386,"d":"92.2   "},{"v":93.04103271056653,"d":"93.0   "},{"v":92.07497104844347,"d":"92.1   "},{"v":92.13802228564555,"d":"92.1   "},{"v":93.03296225952985,"d":"93.0   "},{"v":93.43019886920898,"d":"93.4   "},{"v":91.64489030304927,"d":"91.6   "},{"v":90.74838383625682,"d":"90.7   "}]
[null,"Spese liquidazione/Importi pagati",{"v":7.756159107510459,"d":"7.8   "},{"v":6.958967289433477,"d":"7.0   "},{"v":7.925127009326275,"d":"7.9   "},{"v":7.861868363787466,"d":"7.9   "},{"v":6.9669453186012875,"d":"7.0   "},{"v":6.56980113079102,"d":"6.6   "},{"v":8.355109696950741,"d":"8.4   "},{"v":9.25161616374318,"d":"9.3   "}]
[null,"Importi pagati es./Importi pagati es.+es.prec.",{"v":41.9327057164895,"d":"41.9   "},{"v":38.41098128712442,"d":"38.4   "},{"v":36.68164662529282,"d":"36.7   "},{"v":34.342857767717526,"d":"34.3   "},{"v":47.97933447012232,"d":"48.0   "},{"v":26.252223666044628,"d":"26.3   "},{"v":34.67716481697902,"d":"34.7   "},{"v":39.396425743573936,"d":"39.4   "}]
[null,"Importi pagati es.prec./Importi pagati es.+es.prec.",{"v":58.06729428351049,"d":"58.1   "},{"v":61.58901871287558,"d":"61.6   "},{"v":63.31835337470717,"d":"63.3   "},{"v":65.65714223228247,"d":"65.7   "},{"v":52.020665529877675,"d":"52.0   "},{"v":73.74777633395537,"d":"73.7   "},{"v":65.32283518302097,"d":"65.3   "},{"v":60.603574256426064,"d":"60.6   "}]
["50 mln≤P<100 mln","     Sinistri dell'es./Premi competenza",{"v":77.46413140575721,"d":"77.5   "},{"v":73.69279105170534,"d":"73.7   "},{"v":61.370378441846086,"d":"61.4   "},{"v":58.19339514850183,"d":"58.2   "},{"v":90.75736927586013,"d":"90.8   "},{"v":66.21000856233945,"d":"66.2   "},{"v":63.95476372002194,"d":"64.0   "},{"v":67.37658831064729,"d":"67.4   "}]
[null,"     Sinistri di es.prec./Premi competenza",{"v":-8.674457185568702,"d":"-8.7   "},{"v":-1.2891244966044417,"d":"-1.3   "},{"v":-1.2719986835258381,"d":"-1.3   "},{"v":-4.038875693343213,"d":"-4.0   "},{"v":-4.923740362536636,"d":"-4.9   "},{"v":-7.521108979206639,"d":"-7.5   "},{"v":-7.803993954228695,"d":"-7.8   "},{"v":-7.470477461617824,"d":"-7.5   "}]
[null,"Onere complessivo dei sinistri/Premi competenza",{"v":68.78930960931945,"d":"68.8   "},{"v":72.4036665551009,"d":"72.4   "},{"v":60.098379758320256,"d":"60.1   "},{"v":54.15451945515861,"d":"54.2   "},{"v":85.8336289133235,"d":"85.8   "},{"v":58.688899583132816,"d":"58.7   "},{"v":56.15076976579324,"d":"56.2   "},{"v":59.90611084902947,"d":"59.9   "}]
[null,"     di cui:"]
[null,"     Spese liquidaz. pagate e riserv. sin. es./Premi competenza",{"v":5.665688294168049,"d":"5.7   "},{"v":6.079614774187279,"d":"6.1   "},{"v":5.091552772378948,"d":"5.1   "},{"v":5.199468177191172,"d":"5.2   "},{"v":7.454838488870635,"d":"7.5   "},{"v":5.093654493978238,"d":"5.1   "},{"v":5.952142102376844,"d":"6.0   "},{"v":6.35247552093521,"d":"6.4   "}]
[null,"Riserva sin. es.+es.prec./Premi contabilizzati",{"v":80.06059650781975,"d":"80.1   "},{"v":73.00150674258728,"d":"73.0   "},{"v":82.17693580396322,"d":"82.2   "},{"v":79.61168814795418,"d":"79.6   "},{"v":111.71708284361684,"d":"111.7   "},{"v":102.68526189245249,"d":"102.7   "},{"v":91.83301296268914,"d":"91.8   "},{"v":70.40777559678338,"d":"70.4   "}]
[null,"Riserve tecniche/Premi contabilizzati",{"v":148.434123189548,"d":"148.4   "},{"v":144.64866126435953,"d":"144.6   "},{"v":146.44448487874647,"d":"146.4   "},{"v":147.75731479056958,"d":"147.8   "},{"v":175.4066014878627,"d":"175.4   "},{"v":160.91140691278972,"d":"160.9   "},{"v":157.30198629799398,"d":"157.3   "},{"v":150.17975615075596,"d":"150.2   "}]
[null,"Riserva sin. per risarc. e spese dir./Riserva sinistri",{"v":93.89768516290485,"d":"93.9   "},{"v":93.4088718587649,"d":"93.4   "},{"v":94.22357018171706,"d":"94.2   "},{"v":92.93458399317822,"d":"92.9   "},{"v":92.74761378596953,"d":"92.7   "},{"v":92.82941269244301,"d":"92.8   "},{"v":92.32905753542293,"d":"92.3   "},{"v":92.54912541031521,"d":"92.5   "}]
[null,"Riserva sin. per spese liquidazione/Riserva sinistri",{"v":6.101877332446657,"d":"6.1   "},{"v":6.591128141235101,"d":"6.6   "},{"v":5.776429818282931,"d":"5.8   "},{"v":7.065416006821781,"d":"7.1   "},{"v":7.252386214030468,"d":"7.3   "},{"v":7.17058730755699,"d":"7.2   "},{"v":7.670942464577071,"d":"7.7   "},{"v":7.450874589684788,"d":"7.5   "}]
[null,"Riserva sin. es./Riserva sin. es.+es.prec.",{"v":60.39795422826367,"d":"60.4   "},{"v":58.23456122616892,"d":"58.2   "},{"v":43.30108185764381,"d":"43.3   "},{"v":42.4753319527348,"d":"42.5   "},{"v":58.7099750799323,"d":"58.7   "},{"v":42.29803341138219,"d":"42.3   "},{"v":44.52621833404895,"d":"44.5   "},{"v":62.10910762374407,"d":"62.1   "}]
[null,"Riserva sin. es.prec./Riserva sin. es.+es.prec.",{"v":39.60204577173633,"d":"39.6   "},{"v":41.76543877383107,"d":"41.8   "},{"v":56.69891814235619,"d":"56.7   "},{"v":57.524668047265195,"d":"57.5   "},{"v":41.29002492006771,"d":"41.3   "},{"v":57.7019665886178,"d":"57.7   "},{"v":55.47378166595105,"d":"55.5   "},{"v":37.89089237625593,"d":"37.9   "}]
[null,"Importi pagati es.+es.prec./Premi contabilizzati",{"v":58.747088390339584,"d":"58.7   "},{"v":68.20429919308614,"d":"68.2   "},{"v":51.079243239126114,"d":"51.1   "},{"v":50.78182835012721,"d":"50.8   "},{"v":60.397310553582095,"d":"60.4   "},{"v":75.47448347171786,"d":"75.5   "},{"v":61.80750653063236,"d":"61.8   "},{"v":37.7948739596305,"d":"37.8   "}]
[null,"Risarc. e spese dir./Importi pagati",{"v":92.26508466491772,"d":"92.3   "},{"v":91.02899586348494,"d":"91.0   "},{"v":88.86440453310358,"d":"88.9   "},{"v":89.61473823589326,"d":"89.6   "},{"v":90.13094597459354,"d":"90.1   "},{"v":92.90907740428658,"d":"92.9   "},{"v":91.6189033203417,"d":"91.6   "},{"v":90.74838383625682,"d":"90.7   "}]
[null,"Spese liquidazione/Importi pagati",{"v":7.73491533508228,"d":"7.7   "},{"v":8.971004136515063,"d":"9.0   "},{"v":11.135595466896413,"d":"11.1   "},{"v":10.385261764106742,"d":"10.4   "},{"v":9.869054025406454,"d":"9.9   "},{"v":7.090922595713425,"d":"7.1   "},{"v":8.381096679658297,"d":"8.4   "},{"v":9.25161616374318,"d":"9.3   "}]
[null,"Importi pagati es./Importi pagati es.+es.prec.",{"v":44.964822322919154,"d":"45.0   "},{"v":41.37018287221087,"d":"41.4   "},{"v":45.05103055205779,"d":"45.1   "},{"v":42.4908331635771,"d":"42.5   "},{"v":50.335110806712,"d":"50.3   "},{"v":30.029958157614573,"d":"30.0   "},{"v":29.199270342201533,"d":"29.2   "},{"v":48.31768133207993,"d":"48.3   "}]
[null,"Importi pagati es.prec./Importi pagati es.+es.prec.",{"v":55.035177677080846,"d":"55.0   "},{"v":58.62981712778913,"d":"58.6   "},{"v":54.94896944794221,"d":"54.9   "},{"v":57.5091668364229,"d":"57.5   "},{"v":49.664889193288,"d":"49.7   "},{"v":69.97004184238543,"d":"70.0   "},{"v":70.80072965779847,"d":"70.8   "},{"v":51.68231866792007,"d":"51.7   "}]
[{"$nulls":9},"(segue)"]
[]
["TAVOLA N. 23"]
[]
["Ramo Incendio ed elementi naturali - Indicatori dei sinistri per fasce di mercato"]
["(valori in %)"]
["Fasce"," Indicatori",1,1,2011,2012,2013,2014,2015,2016]
["10 mln≤P<50 mln","     Sinistri dell'es./Premi competenza",{"v":65.63360138927511,"d":"65.6   "},{"v":68.19583799004764,"d":"68.2   "},{"v":56.30145555222064,"d":"56.3   "},{"v":54.382181869768765,"d":"54.4   "},{"v":81.54207335107955,"d":"81.5   "},{"v":58.28064574768228,"d":"58.3   "},{"v":58.085261357775586,"d":"58.1   "},{"v":69.73086473966274,"d":"69.7   "}]
[null,"     Sinistri di es.prec./Premi competenza",{"v":-5.411816783669207,"d":"-5.4   "},{"v":-2.8018331324962693,"d":"-2.8   "},{"v":-5.939460921129771,"d":"-5.9   "},{"v":-4.12383159155751,"d":"-4.1   "},{"v":-3.050441190969141,"d":"-3.1   "},{"v":-7.3716136968631485,"d":"-7.4   "},{"v":-8.002243958052462,"d":"-8.0   "},{"v":-4.9748120568143515,"d":"-5.0   "}]
[null,"Onere complessivo dei sinistri/Premi competenza",{"v":60.22150084843394,"d":"60.2   "},{"v":65.39400485755137,"d":"65.4   "},{"v":50.361994631090866,"d":"50.4   "},{"v":50.25835027821125,"d":"50.3   "},{"v":78.49163216011043,"d":"78.5   "},{"v":50.909032050819135,"d":"50.9   "},{"v":50.083017399723126,"d":"50.1   "},{"v":64.75605268284839,"d":"64.8   "}]
[null,"     di cui:"]
[null,"     Spese liquidaz. pagate e riserv. sin. es./Premi competenza",{"v":6.160651960478301,"d":"6.2   "},{"v":6.444684477688354,"d":"6.4   "},{"v":5.440999503502134,"d":"5.4   "},{"v":5.299727305685598,"d":"5.3   "},{"v":6.638814946268362,"d":"6.6   "},{"v":5.735829135342558,"d":"5.7   "},{"v":5.7705009998280845,"d":"5.8   "},{"v":5.570416459215323,"d":"5.6   "}]
[null,"Riserva sin. es.+es.prec./Premi contabilizzati",{"v":62.03079971413903,"d":"62.0   "},{"v":64.09444144784344,"d":"64.1   "},{"v":57.71415318138388,"d":"57.7   "},{"v":55.944995203070036,"d":"55.9   "},{"v":86.67079804868519,"d":"86.7   "},{"v":72.4407929332645,"d":"72.4   "},{"v":61.353715203115335,"d":"61.4   "},{"v":74.42503558506505,"d":"74.4   "}]
[null,"Riserve tecniche/Premi contabilizzati",{"v":160.10252811525254,"d":"160.1   "},{"v":141.98038225213114,"d":"142.0   "},{"v":136.6423221493091,"d":"136.6   "},{"v":163.7884117800971,"d":"163.8   "},{"v":181.3950435626759,"d":"181.4   "},{"v":166.19130552245502,"d":"166.2   "},{"v":162.3281507829648,"d":"162.3   "},{"v":176.7528373449612,"d":"176.8   "}]
[null,"Riserva sin. per risarc. e spese dir./Riserva sinistri",{"v":92.03475410926998,"d":"92.0   "},{"v":92.9202751742102,"d":"92.9   "},{"v":92.71140464677438,"d":"92.7   "},{"v":93.00591371587142,"d":"93.0   "},{"v":93.69872953143766,"d":"93.7   "},{"v":92.87307866485521,"d":"92.9   "},{"v":92.36494257056759,"d":"92.4   "},{"v":94.57685718979045,"d":"94.6   "}]
[null,"Riserva sin. per spese liquidazione/Riserva sinistri",{"v":7.964829972715778,"d":"8.0   "},{"v":7.079724825789791,"d":"7.1   "},{"v":7.288595353225616,"d":"7.3   "},{"v":6.994086284128584,"d":"7.0   "},{"v":6.301270468562331,"d":"6.3   "},{"v":7.126921335144782,"d":"7.1   "},{"v":7.635057429432403,"d":"7.6   "},{"v":5.423142810209558,"d":"5.4   "}]
[null,"Riserva sin. es./Riserva sin. es.+es.prec.",{"v":61.85699074998337,"d":"61.9   "},{"v":57.26562326068081,"d":"57.3   "},{"v":53.48202312466967,"d":"53.5   "},{"v":54.66705467848717,"d":"54.7   "},{"v":65.28489561869742,"d":"65.3   "},{"v":46.34646634167133,"d":"46.3   "},{"v":53.91015096152446,"d":"53.9   "},{"v":57.17375489866319,"d":"57.2   "}]
[null,"Riserva sin. es.prec./Riserva sin. es.+es.prec.",{"v":38.14300925001663,"d":"38.1   "},{"v":42.73437673931919,"d":"42.7   "},{"v":46.51797687533033,"d":"46.5   "},{"v":45.33294532151283,"d":"45.3   "},{"v":34.715104381302595,"d":"34.7   "},{"v":53.65353365832867,"d":"53.7   "},{"v":46.08984903847554,"d":"46.1   "},{"v":42.82624510133681,"d":"42.8   "}]
[null,"Importi pagati es.+es.prec./Premi contabilizzati",{"v":45.588633672255746,"d":"45.6   "},{"v":58.70227199433785,"d":"58.7   "},{"v":44.93643282652703,"d":"44.9   "},{"v":43.80091287030846,"d":"43.8   "},{"v":49.56223631912179,"d":"49.6   "},{"v":58.52007661097737,"d":"58.5   "},{"v":56.980366150197945,"d":"57.0   "},{"v":47.9322821306212,"d":"47.9   "}]
[null,"Risarc. e spese dir./Importi pagati",{"v":89.48738554175956,"d":"89.5   "},{"v":89.51679947105123,"d":"89.5   "},{"v":88.351622458597,"d":"88.4   "},{"v":87.65448487342529,"d":"87.7   "},{"v":88.34083755766756,"d":"88.3   "},{"v":88.79935037633655,"d":"88.8   "},{"v":88.93356218601333,"d":"88.9   "},{"v":90.74838383625682,"d":"90.7   "}]
[null,"Spese liquidazione/Importi pagati",{"v":10.512048533689489,"d":"10.5   "},{"v":10.483200528948764,"d":"10.5   "},{"v":11.64837754140299,"d":"11.6   "},{"v":12.345515126574718,"d":"12.3   "},{"v":11.659162442332448,"d":"11.7   "},{"v":11.200649623663448,"d":"11.2   "},{"v":11.066437813986662,"d":"11.1   "},{"v":9.25161616374318,"d":"9.3   "}]
[null,"Importi pagati es./Importi pagati es.+es.prec.",{"v":46.888546818938096,"d":"46.9   "},{"v":46.52464133092843,"d":"46.5   "},{"v":43.978614065795966,"d":"44.0   "},{"v":44.87196506086472,"d":"44.9   "},{"v":49.00001847825418,"d":"49.0   "},{"v":39.21237252784396,"d":"39.2   "},{"v":42.74333231446866,"d":"42.7   "},{"v":48.31296912575607,"d":"48.3   "}]
[null,"Importi pagati es.prec./Importi pagati es.+es.prec.",{"v":53.1114531810619,"d":"53.1   "},{"v":53.47535866907157,"d":"53.5   "},{"v":56.02138593420403,"d":"56.0   "},{"v":55.12803493913528,"d":"55.1   "},{"v":50.99998152174583,"d":"51.0   "},{"v":60.78762747215604,"d":"60.8   "},{"v":57.25666768553134,"d":"57.3   "},{"v":51.68703087424393,"d":"51.7   "}]
["P<10 mln","     Sinistri dell'es./Premi competenza",{"v":69.18415864548301,"d":"69.2   "},{"v":88.64457432521894,"d":"88.6   "},{"v":43.6268868238584,"d":"43.6   "},{"v":58.62227524668804,"d":"58.6   "},{"v":74.43831906249667,"d":"74.4   "},{"v":46.30120135313433,"d":"46.3   "},{"v":43.33520415322015,"d":"43.3   "},{"v":40.969607315761166,"d":"41.0   "}]
[null,"     Sinistri di es.prec./Premi competenza",{"v":-10.802504928679115,"d":"-10.8   "},{"v":-3.6467495129470957,"d":"-3.6   "},{"v":-7.242930652386885,"d":"-7.2   "},{"v":-3.253548082419904,"d":"-3.3   "},{"v":-3.8611232552435997,"d":"-3.9   "},{"v":-6.113905340118846,"d":"-6.1   "},{"v":-10.102427388803143,"d":"-10.1   "},{"v":-7.750134480903712,"d":"-7.8   "}]
[null,"Onere complessivo dei sinistri/Premi competenza",{"v":58.381653716803896,"d":"58.4   "},{"v":84.99782481227184,"d":"85.0   "},{"v":36.38300503153029,"d":"36.4   "},{"v":55.36996992518579,"d":"55.4   "},{"v":70.57719580725306,"d":"70.6   "},{"v":40.187296013015484,"d":"40.2   "},{"v":33.232776764417004,"d":"33.2   "},{"v":33.21947283485745,"d":"33.2   "}]
[null,"     di cui:"]
[null,"     Spese liquidaz. pagate e riserv. sin. es./Premi competenza",{"v":6.322238973288492,"d":"6.3   "},{"v":6.654182980574627,"d":"6.7   "},{"v":4.3362469920199365,"d":"4.3   "},{"v":3.8600154102353788,"d":"3.9   "},{"v":4.740832364764718,"d":"4.7   "},{"v":4.042538416515382,"d":"4.0   "},{"v":5.002104672372668,"d":"5.0   "},{"v":3.780258203335127,"d":"3.8   "}]
[null,"Riserva sin. es.+es.prec./Premi contabilizzati",{"v":67.62501577154393,"d":"67.6   "},{"v":84.25691092770563,"d":"84.3   "},{"v":63.181198598494205,"d":"63.2   "},{"v":41.3541031196752,"d":"41.4   "},{"v":69.51658138688475,"d":"69.5   "},{"v":54.91734242174952,"d":"54.9   "},{"v":50.752848910264746,"d":"50.8   "},{"v":50.201481866632,"d":"50.2   "}]
[null,"Riserve tecniche/Premi contabilizzati",{"v":176.05416999621482,"d":"176.1   "},{"v":287.5811116860204,"d":"287.6   "},{"v":274.4646010008142,"d":"274.5   "},{"v":209.4652586406378,"d":"209.5   "},{"v":308.3602731807575,"d":"308.4   "},{"v":275.0714929290555,"d":"275.1   "},{"v":226.2803847653711,"d":"226.3   "},{"v":247.26138283918084,"d":"247.3   "}]
[null,"Riserva sin. per risarc. e spese dir./Riserva sinistri",{"v":94.26837156077417,"d":"94.3   "},{"v":94.92213061117654,"d":"94.9   "},{"v":92.38097996061624,"d":"92.4   "},{"v":94.272197777043,"d":"94.3   "},{"v":94.91230501532159,"d":"94.9   "},{"v":93.99197503343736,"d":"94.0   "},{"v":92.50634964676755,"d":"92.5   "},{"v":94.42352054987995,"d":"94.4   "}]
[null,"Riserva sin. per spese liquidazione/Riserva sinistri",{"v":5.731628439225831,"d":"5.7   "},{"v":5.078876103611086,"d":"5.1   "},{"v":7.617572107031159,"d":"7.6   "},{"v":5.727802222956991,"d":"5.7   "},{"v":5.0876949846784,"d":"5.1   "},{"v":6.0080249665626395,"d":"6.0   "},{"v":7.49365035323245,"d":"7.5   "},{"v":5.578833388258556,"d":"5.6   "}]
[null,"Riserva sin. es./Riserva sin. es.+es.prec.",{"v":54.265137569033286,"d":"54.3   "},{"v":56.30253792797962,"d":"56.3   "},{"v":41.18643576972084,"d":"41.2   "},{"v":63.4534679655111,"d":"63.5   "},{"v":65.53025053510109,"d":"65.5   "},{"v":46.90325456977262,"d":"46.9   "},{"v":51.723475551192024,"d":"51.7   "},{"v":47.55425827409256,"d":"47.6   "}]
[null,"Riserva sin. es.prec./Riserva sin. es.+es.prec.",{"v":45.734862430966714,"d":"45.7   "},{"v":43.69746207202038,"d":"43.7   "},{"v":58.813564230279155,"d":"58.8   "},{"v":36.5465320344889,"d":"36.5   "},{"v":34.46974946489891,"d":"34.5   "},{"v":53.09674543022738,"d":"53.1   "},{"v":48.276524448807976,"d":"48.3   "},{"v":52.44574172590744,"d":"52.4   "}]
[null,"Importi pagati es.+es.prec./Premi contabilizzati",{"v":52.60209446103378,"d":"52.6   "},{"v":59.78811294987828,"d":"59.8   "},{"v":35.88934324999314,"d":"35.9   "},{"v":46.66154784694028,"d":"46.7   "},{"v":46.52529491104498,"d":"46.5   "},{"v":48.908998315509066,"d":"48.9   "},{"v":36.21690714502361,"d":"36.2   "},{"v":25.65496378053248,"d":"25.7   "}]
[null,"Risarc. e spese dir./Importi pagati",{"v":88.68171932966611,"d":"88.7   "},{"v":89.29716539454643,"d":"89.3   "},{"v":86.2328260814152,"d":"86.2   "},{"v":88.55352433334085,"d":"88.6   "},{"v":89.51752064974806,"d":"89.5   "},{"v":89.60552663195836,"d":"89.6   "},{"v":87.57851289106897,"d":"87.6   "},{"v":90.74838383625682,"d":"90.7   "}]
[null,"Spese liquidazione/Importi pagati",{"v":11.315082512472815,"d":"11.3   "},{"v":10.702834605453566,"d":"10.7   "},{"v":13.772271927812188,"d":"13.8   "},{"v":11.444221535964655,"d":"11.4   "},{"v":10.482479350251939,"d":"10.5   "},{"v":10.39447336804165,"d":"10.4   "},{"v":12.424478076209846,"d":"12.4   "},{"v":9.25161616374318,"d":"9.3   "}]
[null,"Importi pagati es./Importi pagati es.+es.prec.",{"v":44.932518869131385,"d":"44.9   "},{"v":46.36807309252901,"d":"46.4   "},{"v":44.63307078585812,"d":"44.6   "},{"v":43.94878615062101,"d":"43.9   "},{"v":63.28371258311667,"d":"63.3   "},{"v":40.98918702442931,"d":"41.0   "},{"v":38.688161751510435,"d":"38.7   "},{"v":47.309995393827734,"d":"47.3   "}]
[null,"Importi pagati es.prec./Importi pagati es.+es.prec.",{"v":55.06748113086862,"d":"55.1   "},{"v":53.631926907470984,"d":"53.6   "},{"v":55.36692921414188,"d":"55.4   "},{"v":56.05121384937899,"d":"56.1   "},{"v":36.716287416883326,"d":"36.7   "},{"v":59.01081297557068,"d":"59.0   "},{"v":61.31183824848956,"d":"61.3   "},{"v":52.690004606172266,"d":"52.7   "}]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 17, ramo 8"]

{"sheet":"24","index":33,"n_rows":17,"n_cols":10,"rows_kept":17,"merged":[[0,0,30,0],[2,1,2,10],[4,1,4,10],[5,1,5,4],[6,1,6,9],[16,1,16,10]],"flags":["formulas_cached_only"]}
[]
[]
[null,"TAVOLA N. 24"]
[]
[null,"Ramo Incendio ed elementi naturali - Sintesi del conto tecnico del ramo"]
[]
[null,"(importi in milioni di Euro)"]
[null,"Voci",2008,2009,2011,2012,2013,2014,2015,2016]
[null,"Premi di competenza",{"v":2240.011,"d":"2,240  "},{"v":2433.368,"d":"2,433  "},{"v":2247.702,"d":"2,248  "},{"v":2571.93,"d":"2,572  "},{"v":2274.389,"d":"2,274  "},{"v":2241.185,"d":"2,241  "},{"v":2231.609,"d":"2,232  "},{"v":2297.961,"d":"2,298  "}]
[null,"Oneri relativi ai sinistri",{"v":-1580.193,"d":"-1,580  "},{"v":-1905.776,"d":"-1,906  "},{"v":-1230.898,"d":"-1,231  "},{"v":-2315.566,"d":"-2,316  "},{"v":-1086.627,"d":"-1,087  "},{"v":-1214.519,"d":"-1,215  "},{"v":-1257.455,"d":"-1,257  "},{"v":-1381.061,"d":"-1,381  "}]
[null,"Altre partite tecniche",{"v":-88.916,"d":"-89  "},{"v":-63.861,"d":"-64  "},{"v":-64.66,"d":"-65  "},{"v":-71.177,"d":"-71  "},{"v":-50.359,"d":"-50  "},{"v":-68.377,"d":"-68  "},{"v":-71.744,"d":"-72  "},{"v":-75.005,"d":"-75  "}]
[null,"Spese di gestione",{"v":695.127,"d":"695  "},{"v":707.585,"d":"708  "},{"v":-720.199,"d":"-720  "},{"v":-711.874,"d":"-712  "},{"v":-730.171,"d":"-730  "},{"v":-737.544,"d":"-738  "},{"v":-746.42,"d":"-746  "},{"v":-794.29,"d":"-794  "}]
[null,"Saldo tecnico al lordo della riassicurazione",{"v":-124.228,"d":"-124  "},{"v":-243.851,"d":"-244  "},{"v":231.948,"d":"232  "},{"v":-526.688,"d":"-527  "},{"v":407.233,"d":"407  "},{"v":220.746,"d":"221  "},{"v":155.988,"d":"156  "},{"v":47.603,"d":"48  "}]
[null,"Quota dell'utile degli investimenti",{"v":47.16,"d":"47  "},{"v":117.741,"d":"118  "},{"v":37.416,"d":"37  "},{"v":90.303,"d":"90  "},{"v":60.883,"d":"61  "},{"v":68.711,"d":"69  "},{"v":71.308,"d":"71  "},{"v":67.533,"d":"68  "}]
[null,"Risultato del conto tecnico al lordo della riassicurazione",{"v":-77.068,"d":"-77  "},{"v":-126.11,"d":"-126  "},{"v":269.364,"d":"269  "},{"v":-436.386,"d":"-436  "},{"v":468.117,"d":"468  "},{"v":289.456,"d":"289  "},{"v":227.296,"d":"227  "},{"v":115.137,"d":"115  "}]
[null,"Risultato del conto tecnico al netto della riassicurazione",{"v":-132.946,"d":"-133  "},{"v":-78.583,"d":"-79  "},{"v":90.175,"d":"90  "},{"v":7.504,"d":"8  "},{"v":167.844,"d":"168  "},{"v":71.994,"d":"72  "},{"v":126.975,"d":"127  "},{"v":57.449,"d":"57  "}]
[null,"Fonte: Regolamento ISVAP n. 22/2008, Modulo 17, ramo 8"]