{"text_format":"3","workbook":"xlsb","n_sheets":34,"sheets":["COPERTINA","INDICE","fd-1-4-5-6","1","fd-2-7","2","3","4-5","6","7","fd-8","8","fd-9","9","fd-10-11-12-13-14","10-11-12","13-14","fd-15-16","15","16","fd_17","17","fd_18","18","fd-19-20","19","20","fd_21","21","fd-22-24","22","fd-23","23","24"],"not_rendered":{"images":2,"defined_names":27},"read":"bin_skipped_in_rows","date_system":"1900","formulas":"cached_only","passed_over":{"ids":[37,38,1024],"n":202491}}

{"sheet":"COPERTINA","index":0,"n_rows":22,"n_cols":1,"rows_kept":22,"merged":[[10,0,11,13],[12,0,13,13],[15,0,15,13],[21,0,21,13]],"flags":["formulas_cached_only"]}
{"$rows_empty":10}
["R.C. GENERALE"]
[]
["PORTAFOGLIO DIRETTO ITALIANO\n(IMPRESE NAZIONALI E RAPPRESENTANZE DI IMPRESE EXTRA SEE)"]
[]
[]
["ELABORAZIONI STATISTICHE AL 31 DICEMBRE 2016"]
[]
[]
[]
[]
[]
["SERVIZIO STUDI E GESTIONE DATI - DIVISIONE STUDI E ANALISI STATISTICHE"]

{"sheet":"INDICE","index":1,"n_rows":28,"n_cols":1,"rows_kept":28,"flags":["formulas_cached_only"]}
["RAMO R.C. GENERALE"]
["INDICE DELLE TAVOLE STATISTICHE"]
["Tavola n. 1: premi lordi contabilizzati"]
["Tavola n. 2: distribuzione dei premi lordi contabilizzati per fasce di mercato"]
["Tavola n. 3: raccolta premi per gruppo"]
["Tavola n. 4 : incidenza della riserva premi sui premi lordi contabilizzati nei singoli esercizi"]
["Tavola n. 5: premi di competenza nei singoli esercizi"]
["Tavola n. 6: composizione delle spese di gestione e loro incidenza sui premi lordi contabilizzati"]
["Tavola n. 7: distribuzione delle spese di gestione per fasce di mercato"]
["Tavola n. 8: rapporto sinistri dell’esercizio a premi di competenza per generazione e antidurata"]
["Tavola n. 9: numero dei sinistri denunciati e con seguito"]
["Tavola n. 10: distribuzione del numero dei sinistri eliminati senza seguito fino al 31 dicembre 2016"]
["Tavola n. 11: distribuzione del numero dei sinistri riaperti fino al 31 dicembre 2016"]
["Tavola n. 12: distribuzione del numero dei sinistri senza seguito al netto dei riaperti fino al 31 dicembre 2016"]
["Tavola n. 13: velocità di liquidazione dei sinistri per numeri"]
["Tavola n. 14: velocità di liquidazione dei sinistri per importi"]
["Tavola n. 15: sinistri pagati dell’esercizio e degli esercizi precedenti"]
["Tavola n. 16: sinistri riservati dell’esercizio e degli esercizi precedenti (al netto della stima finale per sinistri tardivi)"]
["Tavola n. 17: costo medio del pagato e del riservato per antidurata (al netto della stima finale per sinistri tardivi)"]
["Tavola n. 18: costo medio dei sinistri con seguito dall’anno di accadimento fino al 31 dicembre 2016"]
["Tavola n. 18-bis: costo medio dei sinistri con seguito dall’anno di accadimento fino al 31 dicembre 2016, con rivalutazione degli importi pagati negli anni precedenti in base all'indice dei prezzi al consumo per famiglie di operai e di impiegati (FOI), al netto dei tabacchi"]
["Tavola n. 18-ter: indicatori di costo medio dei sinistri denunciati nell’anno di accadimento e al netto della stima finale per sinistri tardivi con rivalutazione degli importi pagati negli anni precedenti in base all'indice dei prezzi al consumo per famiglie di operai e di impiegati (FOI) al netto dei tabacchi"]
["Tavola n. 19: sviluppo della riserva sinistri"]
["Tavola n. 20: sviluppo della riserva sinistri per fasce di mercato"]
["Tavola n. 21: sinistri in causa pagati e riservati per antidurata"]
["Tavola n. 22: indicatori dei sinistri"]
["Tavola n. 23: indicatori dei sinistri per fasce di mercato"]
["Tavola n. 24: sintesi del conto tecnico del ramo"]

{"sheet":"fd-1-4-5-6","index":2,"n_rows":39,"n_cols":33,"rows_kept":39,"hidden":true,"flags":["formulas_cached_only"]}
["Prospetto 1",{"$nulls":6},"H","I","J","K","L","M","N","O","P"]
["ANNO","NIMP","PREM","PTOT","PREC","RPFR","RPRC","PROV","SPAQ","SPAM","ONER","ALTP","SALT","QUTI","RISL","RISN","I004","I007","I008","I009","I010","I011","I012","I013","I018","I023","I024","I025","I026","I027","I028","I029","I035"]
[2007,72,3255816,36668516,3232628,1290994,23819,661920,108477,171043,-2530406,-79532,-318749,461123,142373,67772,1314812,250957,890,51333,303181,2013210,119677,2132886,-2414614,1696355,163992,120984,1981331,9928781,523387,10452168,-115793]
[2008,75,3316017,36530151,3283890,1316570,29775,676772,117233,159572,-2678238,-64284,-412211,204317,-207894,-208596,1346341,273708,1209,58179,333096,2100029,122113,2222142,-2531083,1824963,182292,132585,2139841,10216324,463406,10679730,-147154]
[2009,73,3339784,35788594,3344592,1316372,25011,676079,115473,155821,-2933641,-83065,-619487,540759,-78728,-53538,1341384,273645,1039,60499,335184,2376822,120454,2497276,-2801104,1932087,182044,135984,2250117,10391522,467423,10858946,-132536]
[2010,69,2965939,34681479,2930835,1206759,53207,604394,112057,122257,-2705190,-63431,-676492,267118,-409374,-359362,1259962,241193,625,52835,294651,2160090,113302,2273392,-2542178,1908892,178572,130684,2218148,10101523,414930,10516452,-163012]
[2011,68,2932774,35492518,2960505,1175858,56498,622779,117423,125885,-2745998,-63258,-714837,152180,-562657,-561060,1232354,223652,539,55705,279896,1953693,97265,2050958,-2308980,2009053,187542,141974,2338569,10581599,440274,11021873,-437019]
[2012,69,2939133,34687159,2947284,1167929,56310,616537,129726,127498,-2679613,-75266,-681354,346906,-334449,-345358,1224235,212849,492,53608,266949,1841006,88746,1929753,-2178347,1953803,209089,142109,2305002,10903871,471242,11375113,-501266]
[2013,68,2847889,32970975,2883083,1149932,39350,606411,130953,135241,-2418101,-64650,-472272,268234,-204038,-272254,1189286,189570,1022,54986,245577,1774934,92010,1866944,-2091589,1887598,204983,142283,2234862,10988609,499260,11487869,-326511]
[2014,64,2830894,32073604,2869042,1131838,20705,605059,143781,136472,-1934489,-64027,-14787,284777,269990,214607,1152542,180152,727,57825,238704,1655754,98366,1754120,-1974331,1723195,189035,146738,2058969,10856390,513875,11370264,39842]
[2015,62,2878396,31210174,2902332,1116705,11038,618766,153756,140480,-1590086,-83059,316185,289501,605684,539298,1127741,175992,738,56780,233510,1554840,88254,1643096,-1857270,1575713,191450,129772,1896934,10556538,496197,11052735,267183]
["\u001a"]
[]
[]
[]
["SENZA COMPAGNIE"]
[]
[]
["ANNO","NIMP","PREM","PTOT","PREC","RPFR","RPRC","PROV","SPAQ","SPAM","ONER","ALTP","SALT","QUTI","RISL","RISN","I004","I007","I008","I009","I010","I011","I012","I013","I018","I023","I024","I025","I026","I027","I028","I029","I035"]
[2006,71,2977061,34823937,2929276,1177101,39521,607339,101941,142157,-2715265,-71436,-708644,403526,-305118,-291666,1216630,236687,2022,49787,288495,1949344,112308,2061652,-2390128,1556663,153750,106247,1816661,9062572,424873,9487446,-325137]
[2007,68,3054433,35277626,3044825,1201641,23456,621070,104301,154804,-2397405,-75215,-307969,446926,138956,67258,1225096,241980,814,49768,292563,1881647,109895,1991541,-2263365,1639068,156672,114764,1910504,9421754,489385,9911139,-134041]
[2008,71,3059539,34892296,3040047,1214411,29583,622426,109671,138831,-2486589,-57338,-374810,202347,-172463,-164865,1243990,260863,997,56047,317907,1934197,109151,2043348,-2338857,1746416,173899,124438,2044754,9663486,423072,10086558,-147731]
[2009,69,3017300,33974227,3036206,1201283,23651,614859,107038,130664,-2687665,-73707,-577727,504345,-73382,-66255,1224935,260651,495,58290,319437,2145284,105309,2250593,-2540849,1841219,172679,126428,2140328,9782110,420911,10203022,-146815]
[2010,69,2965939,34681479,2930835,1206759,53207,604394,112057,122257,-2705190,-63431,-676492,267118,-409374,-359362,1259962,241193,625,52835,294651,2160090,113302,2273392,-2542178,1908892,178572,130684,2218148,10101523,414930,10516452,-163012]
[2011,68,2932774,35492518,2960505,1175858,56498,622779,117423,125885,-2745998,-63258,-714837,152180,-562657,-561060,1232354,223652,539,55705,279896,1953693,97265,2050958,-2308980,2009053,187542,141974,2338569,10581599,440274,11021873,-437019]
[2012,69,2939133,34687159,2947284,1167929,56310,616537,129726,127498,-2679613,-75266,-681354,346906,-334449,-345358,1224235,212849,492,53608,266949,1841006,88746,1929753,-2178347,1953803,209089,142109,2305002,10903871,471242,11375113,-501266]
[2013,68,2847889,32970975,2883083,1149932,39350,606411,130953,135241,-2418101,-64650,-472272,268234,-204038,-272254,1189286,189570,1022,54986,245577,1774934,92010,1866944,-2091589,1887598,204983,142283,2234862,10988609,499260,11487869,-326511]
[2014,64,2830894,32073604,2869042,1131838,20705,605059,143781,136472,-1934489,-64027,-14787,284777,269990,214607,1152542,180152,727,57825,238704,1655754,98366,1754120,-1974331,1723195,189035,146738,2058969,10856390,513875,11370264,39842]
["\u001a"]
[]
[]
[]
[]
[]
[]
[null,null,{"v":-6.177907400656213,"d":"-6.2"},{"$nulls":4},{"v":-1.5938613568314053,"d":"-1.6"},{"v":34.32706141744053,"d":"34.3"},{"v":4.444988673238237,"d":"4.4"}]
[]
[{"$nulls":6},2012,{"v":885312,"d":"885,312"},{"v":885.312,"d":"885"},{"v":3.8414846562298655,"d":"3.8"},"TOT SPESE GESTIONE"]
[{"$nulls":6},2007,{"v":852561,"d":"852,561"},{"v":852.561,"d":"853"},null,"TOT SPESE GESTIONE"]

{"sheet":"1","index":3,"n_rows":27,"n_cols":6,"rows_kept":27,"merged":[[0,0,2,6],[3,0,3,6],[5,1,5,5],[7,1,7,5],[20,1,20,5],[21,1,24,5],[25,1,28,5],[30,1,30,5],[31,1,31,5],[32,1,32,5],[33,1,36,5]],"flags":["formulas_cached_only"]}
["ASSICURAZIONE DEL RAMO R.C. GENERALE\nPORTAFOGLIO DIRETTO ITALIANO"]
[]
[]
["ELABORAZIONI STATISTICHE AL 31 DICEMBRE 2016"]
[]
[null,"TAVOLA N. 1"]
[]
[null,"Ramo R.C. generale - Premi lordi contabilizzati"]
[]
[{"$nulls":5},"(importi in milioni di Euro)"]
[null,"Esercizio","N. imprese (a)","Premi ","D%"," % di portafoglio rami danni (b)"]
[null,2007,{"v":72,"d":"72        "},{"v":3255.816,"d":"3,256"},null,{"v":8.879050354805742,"d":"8.9"}]
[null,2008,{"v":75,"d":"75        "},{"v":3316.017,"d":"3,316"},{"v":1.8490295520385613,"d":"1.8"},{"v":9.077479586657061,"d":"9.1"}]
[null,2009,{"v":73,"d":"73        "},{"v":3339.784,"d":"3,340"},{"v":0.7167333581221236,"d":"0.7"},{"v":9.331978786313874,"d":"9.3"}]
[null,2011,{"v":68,"d":"68        "},{"v":2932.774,"d":"2,933"},{"v":-1.1181956203414778,"d":"-1.1"},{"v":8.263076741976999,"d":"8.3"}]
[null,2012,{"v":69,"d":"69        "},{"v":2939.133,"d":"2,939"},{"v":0.21682543557737244,"d":"0.2"},{"v":8.473259513700732,"d":"8.5"}]
[null,2013,{"v":68,"d":"68        "},{"v":2847.889,"d":"2,848"},{"v":-3.1044529117940534,"d":"-3.1"},{"v":8.63756379664235,"d":"8.6"}]
[null,2014,{"v":64,"d":"64        "},{"v":2830.894,"d":"2,831"},{"v":-0.5967578090297909,"d":"-0.6"},{"v":8.826242289453969,"d":"8.8"}]
[null,2015,{"v":62,"d":"62        "},{"v":2878.396,"d":"2,878"},{"v":1.6779858235596468,"d":"1.7"},{"v":9.222620803075305,"d":"9.2"}]
[null,2016,{"v":58,"d":"58        "},{"v":2899.181,"d":"2,899"},{"v":0.7221035604551895,"d":"0.7"},{"v":9.126392167973053,"d":"9.1"}]
[null,"Fonte: Regolamento ISVAP n. 22/2008, Modulo 17, ramo 13"]
[null,"Sono comprese le compagnie che nell'anno d'esercizio non avevano ancora iniziato ad operare e le compagnie la cui attività si era limitata alla definizione di sinistri pregressi."]
["(a)"]
[]
[]
[null,"Rappresenta, per le imprese operanti nel ramo R.C. generale, l'incidenza della raccolta riguardante tale ramo sul totale portafoglio danni."]
["(b)"]

{"sheet":"fd-2-7","index":4,"n_rows":85,"n_cols":24,"rows_kept":85,"hidden":true,"flags":["formulas_cached_only"]}
["Prospetto 2"]
["ANNO","FL1","NIMP","PREM","SPES","PREC","ONER","I004","I007","I008","I009","I010","I011","I012","I013","I018","I023","I024","I025","I026","I027","I028","I029","I035"]
[2008,1,12,2640826,742706,2631066,-2106268,1085224,222671,562,47875,271108,1706219,95708,1801927,-2051439,1535735,152992,102618,1791346,8413565,364422,8777987,-54829]
[2009,1,12,2698926,744361,2713320,-2410339,1098406,222204,914,46562,269680,2008221,92553,2100774,-2342532,1634499,152406,105335,1892240,8554854,367401,8922256,-67806]
[2010,1,10,2325191,631747,2302966,-2235313,1014169,194219,508,42042,236768,1810474,87300,1897774,-2110425,1628929,148368,100754,1878052,8317377,312535,8629911,-124888]
[2011,1,10,2283835,653895,2334781,-2340479,982612,178413,453,44130,222996,1651381,76242,1727623,-1926132,1731151,162626,113043,2006820,9123626,352509,9476135,-414348]
[2012,1,10,2259372,648557,2278699,-2101183,963317,166174,402,42989,209565,1502582,64049,1566632,-1760561,1675031,178515,112930,1966476,9291214,373968,9665182,-340622]
[2013,1,8,2133639,641019,2176559,-1916359,914208,143259,402,43693,187353,1400082,65694,1465776,-1637291,1592035,168336,112111,1872481,9130528,374032,9504560,-279067]
[2014,1,6,2095310,640560,2137629,-1485985,874016,134153,287,46148,180588,1282482,70680,1353162,-1519014,1443617,151560,116994,1712172,8941771,378831,9320601,33029]
[2015,1,6,2110598,653414,2148433,-1174971,835817,128076,327,44546,172949,1191266,62506,1253772,-1413557,1282813,148657,104560,1536030,8603215,358639,8961854,238586]
[2008,2,2,142640,44705,136713,-108921,51889,4800,194,946,5940,82493,2510,85003,-90517,38325,4412,2926,45663,216220,5003,221223,-18404]
[2009,2,4,245576,75942,244062,-193222,91883,18119,70,6295,24484,153042,10622,163664,-187263,108558,9632,10644,128834,633140,32818,665958,-5959]
[2010,2,3,204512,66827,198616,-94885,82969,14044,8,3004,17056,101710,7545,109255,-125512,100852,9828,9441,120121,554571,32720,587291,30627]
[2011,2,3,216489,72216,216140,-133868,83319,14266,31,3239,17536,105709,5865,111574,-128031,114023,11767,9483,135273,542741,30920,573661,-5837]
[2012,2,3,211420,72329,214467,-246404,80272,14413,23,3433,17869,103728,3937,107665,-124811,120171,14275,9909,144355,635582,35754,671336,-121593]
[2013,2,3,186826,66012,184923,-101680,82428,15749,20,3770,19539,99338,5944,105282,-123347,69409,8376,6893,84678,481534,27725,509259,21667]
[2014,2,3,192369,68101,190663,-105044,84134,15519,29,4329,19877,100766,7123,107889,-126498,66335,8522,7719,82576,484795,31388,516183,21454]
[2015,2,5,303883,97160,295571,-175259,121694,20712,229,5139,26080,154253,8396,162649,-186112,123174,17907,8870,149951,798940,49914,848854,10853]
[2008,3,18,436257,132009,422815,-383873,168077,39990,404,7468,47861,260505,20424,280929,-327059,202261,21580,20093,243934,1293038,77819,1370857,-56813]
[2009,3,14,300633,92525,298034,-236219,107011,28004,40,5910,33954,167557,14606,182163,-213896,130633,16800,12693,160127,878101,50084,928185,-22323]
[2010,3,15,342772,105358,344034,-328559,121887,28325,95,6415,34835,215673,15888,231561,-265568,150610,17349,16121,184079,1037441,56438,1093879,-62991]
[2011,3,14,342837,104659,324527,-230626,128005,25676,53,7076,32805,171437,13267,184704,-216367,131765,10534,15107,157406,800578,48173,848751,-14259]
[2012,3,14,374651,116593,364695,-288547,137963,25917,64,5480,31461,203517,18843,222360,-252347,132278,13650,15180,161108,863983,52807,916790,-36200]
[2013,3,18,451832,134385,447602,-361270,161875,25710,377,5768,31855,246830,18703,265533,-294545,204260,25736,20293,250289,1267554,90228,1357782,-66725]
[2014,3,18,465418,145581,463495,-305599,163802,25433,388,5665,31486,242215,18721,260936,-290252,188361,26103,19272,233736,1311219,94929,1406148,-15347]
[2015,3,16,383343,129007,378975,-212298,138707,22389,157,5487,28033,182598,15325,197923,-223284,146250,21986,13847,182083,1040278,77655,1117933,10986]
[2008,4,43,96294,34157,93296,-79176,41151,6247,49,1890,8187,50812,3471,54283,-62068,48642,3308,6948,58898,293501,16162,309663,-17108]
[2009,4,43,94649,34545,89176,-93861,44084,5318,15,1732,7066,48002,2673,50675,-57413,58397,3206,7312,68916,325427,17120,342547,-36448]
[2010,4,41,93464,34776,85219,-46433,40937,4605,14,1374,5992,32233,2569,34802,-40673,28501,3027,4368,35896,192134,13237,205371,-5760]
[2011,4,41,89613,35317,85057,-41025,38418,5297,2,1260,6559,25166,1891,27057,-38450,32114,2615,4341,39070,114654,8672,123326,-2575]
[2012,4,42,93690,36282,89423,-43479,42683,6345,3,1706,8054,31179,1917,33096,-40628,26323,2649,4090,33063,113092,8713,121805,-2851]
[2013,4,39,75592,31189,73999,-38792,30775,4852,223,1755,6830,28684,1669,30353,-36406,21894,2535,2986,27414,108993,7275,116268,-2386]
[2014,4,37,77797,31070,77255,-37861,30590,5047,23,1683,6753,30291,1842,32133,-38567,24882,2850,2753,30485,118605,8727,127332,706]
[2015,4,35,80572,33421,79353,-27558,31523,4815,25,1608,6448,26723,2027,28752,-34317,23476,2900,2495,28870,114105,9989,124094,6758]
[2008,9,75,3316017,953577,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2009,9,73,3339784,947373,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2010,9,69,2965939,838708,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2011,9,68,2932774,866087,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2012,9,69,2939133,873761,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2013,9,68,2847889,872605,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2014,9,64,2830894,885312,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2015,9,62,2878396,913002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["\u001a"]
[]
[]
[2001,1,7,1167551,347794,1146093,-1296648,532783,83297,631,27580,111507,817946,44498,862444,-968642,749855,53585,45745,849184,3124016,153541,3277557,-328006]
[2002,1,7,1395636,410449,1332106,-1494343,640229,98152,805,26525,125482,980974,56175,1037149,-1155859,798149,57278,52734,908161,3780064,197353,3977417,-338484]
[2003,1,8,1677546,481808,1640586,-1629872,722502,116180,1088,30742,148010,1129633,59923,1189555,-1329407,978806,70306,61271,1110384,4518016,207217,4725233,-300465]
[2004,1,9,1926510,544037,1905207,-1903231,800269,137381,669,36454,174504,1236156,67046,1303202,-1466678,1057743,82251,68038,1208031,5522938,266629,5789567,-436553]
[2005,1,11,2286975,645954,2263989,-2112860,939910,167348,1728,35035,204110,1492396,86275,1578671,-1767623,1214411,111722,74070,1400203,6508688,306809,6815498,-345237]
[2006,1,10,2250088,636880,2218702,-2101617,929544,173407,1617,36607,211631,1502692,86202,1588894,-1844855,1240253,123350,75849,1439452,6906821,324113,7230934,-256762]
[2007,1,11,2519948,714330,2503895,-1910036,1034915,196016,731,40641,237388,1577445,90599,1668043,-1887741,1362600,134724,88918,1586242,7833686,400922,8234608,-22296]
[2008,1,12,2640826,742706,2631066,-2106268,1085224,222671,562,47875,271108,1706219,95708,1801927,-2051439,1535735,152992,102618,1791346,8413565,364422,8777987,-54829]
[2001,2,7,500898,148702,480675,-488956,230659,39983,449,7992,48424,361884,15695,377580,-422656,223968,14313,19691,257971,1420704,86073,1506777,-66301]
[2002,2,7,489805,143881,475696,-410241,217517,35976,88,7881,43945,343720,13748,357468,-398063,199649,12625,19125,231399,1296285,51607,1347892,-12178]
[2003,2,7,506658,140071,500850,-414377,207751,34520,113,8030,42663,342084,17909,359993,-398363,187376,14822,17247,219445,1242423,58719,1301142,-16014]
[2004,2,6,489789,128622,446727,-418512,216581,31015,361,6270,37646,278630,17380,296010,-329799,176397,13328,13080,202805,1012218,41078,1053296,-88713]
[2005,2,3,240200,67860,233689,-173010,107689,19278,42,3839,23159,139981,5750,145731,-165901,87577,6935,6367,100879,578998,8913,587911,-7109]
[2006,2,4,352165,98581,353886,-319239,147379,27075,60,4418,31553,229033,11362,240395,-269161,135600,12790,11245,159635,954409,26683,981092,-50078]
[2007,2,2,184309,52907,185215,-174338,66217,10226,5,1311,11542,115127,4365,119492,-130425,69979,6766,6551,83296,488973,19457,508430,-43913]
[2008,2,2,142640,44705,136713,-108921,51889,4800,194,946,5940,82493,2510,85003,-90517,38325,4412,2926,45663,216220,5003,221223,-18404]
[2001,3,20,439302,127037,427571,-413698,163786,34864,548,6762,42174,296351,24772,321121,-360989,182403,10282,19703,212385,1094916,77539,1172454,-52709]
[2002,3,19,443061,125677,421437,-404574,166360,34410,706,6742,41858,284397,25151,309548,-348905,162774,10935,16787,190496,1160529,75921,1236450,-55669]
[2003,3,22,507735,136410,479832,-412339,178902,34131,431,6313,40875,293473,26509,319982,-357176,182228,14505,18186,214919,1135781,82221,1218002,-55163]
[2004,3,23,500204,141072,486094,-407920,180586,37639,512,7699,45850,294818,25969,320787,-364052,180048,16716,18986,215750,1269712,84265,1353977,-43868]
[2005,3,22,502881,142556,502017,-377875,182772,38495,414,8026,46935,305550,24803,330353,-374002,187933,16854,21798,226585,1375464,98807,1474271,-3873]
[2006,3,21,491369,145808,475573,-410004,185236,41480,329,8528,50336,320316,23109,343425,-391183,207261,21922,20817,250001,1460806,91173,1551980,-18821]
[2007,3,22,474006,148092,468688,-411897,183725,39920,73,8211,48205,291879,21786,313665,-359150,207419,20873,20604,248896,1429959,87933,1517892,-52747]
[2008,3,18,436257,132009,422815,-383873,168077,39990,404,7468,47861,260505,20424,280929,-327059,202261,21580,20093,243934,1293038,77819,1370857,-56813]
[2001,4,55,121545,39109,115082,-95898,46330,7676,53,1471,9199,66459,5645,72103,-80752,42497,2531,5969,50996,230718,19619,250338,-15147]
[2002,4,55,143795,44156,135615,-140354,53511,10601,68,2014,12683,79889,7808,87697,-99966,48690,2294,6669,57653,312043,30223,342266,-40388]
[2003,4,50,105935,34168,103343,-83335,40642,7206,38,1691,8935,53462,5618,59080,-68924,40963,3102,6336,50401,243461,22601,266062,-14411]
[2004,4,42,82033,25718,79675,-57490,32640,5744,15,1892,7651,44379,3923,48302,-55540,32020,2088,4916,39024,181981,18994,200975,-1950]
[2005,4,42,86399,27205,84604,-56326,33809,6806,18,2161,8985,45006,3972,48978,-57538,28296,1296,4505,34097,187905,19541,207446,1212]
[2006,4,39,90241,28129,87120,-59477,34125,5225,50,2125,7400,40539,3802,44341,-51388,28554,1484,5040,35078,181344,15783,197127,-8089]
[2007,4,37,77553,26111,74830,-34135,29955,4795,81,1170,6046,28759,2927,31686,-37298,56357,1629,4911,62897,176163,15075,191238,3163]
[2008,4,43,96294,34157,93296,-79176,41151,6247,49,1890,8187,50812,3471,54283,-62068,48642,3308,6948,58898,293501,16162,309663,-17108]
[2001,9,89,2229296,662642,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2002,9,88,2472297,724163,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2003,9,87,2797874,792457,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2004,9,80,2998536,839449,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2005,9,78,3116455,883575,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2006,9,74,3183863,909398,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2007,9,72,3255816,941440,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2008,9,75,3316017,953577,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"2","index":5,"n_rows":25,"n_cols":13,"rows_kept":25,"merged":[[0,0,0,12],[2,0,2,12],[3,0,3,12],[6,0,8,0],[6,1,6,4],[6,5,6,8],[6,9,6,12],[7,2,8,2],[7,3,8,3],[7,6,8,6],[7,7,8,7],[7,10,8,10],[7,11,8,11],[16,0,18,0],[16,1,16,4],[16,5,16,8],[16,9,16,12],[17,2,18,2],[17,3,18,3],[17,6,18,6],[17,7,18,7],[17,10,18,10],[17,11,18,11],[24,0,24,12],[26,0,26,12],[29,0,29,12],[31,0,31,12],[34,0,34,12]],"flags":["formulas_cached_only"]}
["TAVOLA N. 2"]
[]
["Ramo R.C. generale - Distribuzione dei premi lordi contabilizzati per fasce di mercato"]
[]
[]
[{"$nulls":12},"(importi in milioni di Euro)"]
["fasce di mercato",2011,{"$nulls":3},2012,{"$nulls":3},2013]
[null,"Nr.","Premi","D%","% sul","Nr.","Premi","D%","% sul","Nr.","Premi","D%","% sul"]
[null,"Imprese",null,null,"totale","Imprese",null,null,"totale","Imprese",null,null,"totale"]
["Premi≥100 mln",{"v":10,"d":"10  "},{"v":2283.835,"d":"2,284  "},null,{"v":77.87286030222582,"d":"77.9  "},{"v":10,"d":"10  "},{"v":2259.372,"d":"2,259  "},{"v":-1.0711369253908587,"d":"-1.1  "},{"v":76.87205716787909,"d":"76.9  "},{"v":8,"d":"8   "},{"v":2133.639,"d":"2,134  "},{"v":-5.564953447241083,"d":"-5.6  "},{"v":74.92001970582422,"d":"74.9  "}]
["50 mln≤Premi<100 mln",{"v":3,"d":"3  "},{"v":216.489,"d":"216  "},null,{"v":7.381714376900504,"d":"7.4  "},{"v":3,"d":"3  "},{"v":211.42,"d":"211  "},{"v":-2.3414584574735997,"d":"-2.3  "},{"v":7.1932777455120265,"d":"7.2  "},{"v":3,"d":"3   "},{"v":186.826,"d":"187  "},{"v":-11.632768896036328,"d":"-11.6  "},{"v":6.560157365683844,"d":"6.6  "}]
["10 mln≤Premi<50 mln",{"v":14,"d":"14  "},{"v":342.837,"d":"343  "},null,{"v":11.689854042623129,"d":"11.7  "},{"v":14,"d":"14  "},{"v":374.651,"d":"375  "},{"v":9.279628511508387,"d":"9.3  "},{"v":12.746990353958124,"d":"12.7  "},{"v":18,"d":"18   "},{"v":451.832,"d":"452  "},{"v":20.600772452228867,"d":"20.6  "},{"v":15.865505994088954,"d":"15.9  "}]
["Premi<10 mln",{"v":41,"d":"41  "},{"v":89.613,"d":"90  "},null,{"v":3.0555712782505573,"d":"3.1  "},{"v":42,"d":"42  "},{"v":93.69,"d":"94  "},{"v":4.549563121422118,"d":"4.5  "},{"v":3.187674732650751,"d":"3.2  "},{"v":39,"d":"39   "},{"v":75.592,"d":"76  "},{"v":-19.316896146867325,"d":"-19.3  "},{"v":2.654316934402991,"d":"2.7  "}]
["Totale",{"v":68,"d":"68  "},{"v":2932.774,"d":"2,933  "},null,{"v":100,"d":"100.0  "},{"v":69,"d":"69  "},{"v":2939.133,"d":"2,939  "},{"v":0.21682543557737244,"d":"0.2  "},{"v":99.99999999999999,"d":"100.0  "},{"v":68,"d":"68  "},{"v":2847.889,"d":"2,848  "},{"v":-3.1044529117940423,"d":"-3.1  "},{"v":100,"d":"100.0  "}]
[]
[]
["fasce di mercato",2014,{"$nulls":3},2015,{"$nulls":3},2016]
[null,"Nr.","Premi","D%","% sul","Nr.","Premi","D%","% sul","Nr.","Premi","D%","% sul"]
[null,"Imprese",null,null,"totale","Imprese",null,null,"totale","Imprese",null,null,"totale"]
["Premi≥100 mln",{"v":6,"d":"6   "},{"v":2095.31,"d":"2,095  "},{"v":-1.7964144824874406,"d":"-1.8  "},{"v":74.01584093222849,"d":"74.0  "},{"v":6,"d":"6  "},{"v":2110.598,"d":"2,111  "},{"v":0.7296295058965008,"d":"0.7  "},{"v":73.32549100262786,"d":"73.3  "},6,{"v":2117.814,"d":"2,118  "},{"v":0.34189362446093163,"d":"0.3  "},{"v":73.04869892566211,"d":"73.0  "}]
["50 mln≤Premi<100 mln",{"v":3,"d":"3   "},{"v":192.369,"d":"192  "},{"v":2.9669317975014264,"d":"3.0  "},{"v":6.795344509543629,"d":"6.8  "},{"v":5,"d":"5  "},{"v":303.883,"d":"304  "},{"v":57.96879954670451,"d":"58.0  "},{"v":10.55737292575448,"d":"10.6  "},5,{"v":345.127,"d":"345  "},{"v":13.572328823922387,"d":"13.6  "},{"v":11.904292971014918,"d":"11.9  "}]
["10 mln≤Premi<50 mln",{"v":18,"d":"18   "},{"v":465.418,"d":"465  "},{"v":3.006869810017876,"d":"3.0  "},{"v":16.440672098637393,"d":"16.4  "},{"v":16,"d":"16  "},{"v":383.343,"d":"383  "},{"v":-17.634685379594252,"d":"-17.6  "},{"v":13.317938185016933,"d":"13.3  "},15,{"v":365.962,"d":"366  "},{"v":-4.534059575888961,"d":"-4.5  "},{"v":12.622944203897582,"d":"12.6  "}]
["Premi<10 mln",{"v":37,"d":"37   "},{"v":77.797,"d":"78  "},{"v":2.9169753413059496,"d":"2.9  "},{"v":2.748142459590504,"d":"2.7  "},{"v":35,"d":"35  "},{"v":80.572,"d":"81  "},{"v":3.5669755903183997,"d":"3.6  "},{"v":2.799197886600732,"d":"2.8  "},32,{"v":70.278,"d":"70  "},{"v":-12.776150523755147,"d":"-12.8  "},{"v":2.4240638994253896,"d":"2.4  "}]
["Totale",{"v":64,"d":"64  "},{"v":2830.894,"d":"2,831  "},{"v":-0.5967578090297909,"d":"-0.6  "},{"v":100,"d":"100.0  "},{"v":62,"d":"62  "},{"v":2878.396,"d":"2,878  "},{"v":1.6779858235596468,"d":"1.7  "},{"v":100,"d":"100.0  "},{"v":58,"d":"58  "},{"v":2899.181,"d":"2,899  "},{"v":0.7221035604551895,"d":"0.7  "},{"v":100,"d":"100.0  "}]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 17, ramo 13"]

{"sheet":"3","index":6,"n_rows":37,"n_cols":12,"rows_kept":37,"merged":[[0,0,0,11],[1,0,1,11],[4,0,4,3],[4,4,4,7],[4,8,4,11],[20,0,20,3],[20,4,20,7],[20,8,20,11],[34,0,34,11]],"flags":["formulas_cached_only"]}
["TAVOLA N. 3"]
["Ramo R.C. generale - Raccolta premi per gruppo (a)"]
[]
[{"$nulls":11},"(importi in milioni di Euro)"]
[2011,{"$nulls":3},2012,{"$nulls":3},2013]
["Gruppo","Nr. Imprese","Premi","quota di mercato %","Gruppo","Nr. Imprese","Premi","quota di mercato %","Gruppo","Nr. Imprese","Premi","quota di mercato %"]
["Generali",6,{"v":790.085,"d":"790"},{"v":26.939852849213754,"d":"26.9"},"Unipol",11,810,{"v":27.560394692072133,"d":"27.6"},"Unipol",11,780,{"v":27.3876404494382,"d":"27.4"}]
["Fondiaria-Sai",7,{"v":525.516,"d":"526"},{"v":17.918734958779638,"d":"17.9"},"Generali",6,792,{"v":26.947941476692755,"d":"26.9"},"Generali",6,763,{"v":26.79073033707865,"d":"26.8"}]
["Unipol",4,{"v":345.759,"d":"346"},{"v":11.78948667711866,"d":"11.8"},"Allianz",3,262,{"v":8.914596801633207,"d":"8.9"},"Reale Mutua",2,243,{"v":8.532303370786517,"d":"8.5"}]
["Allianz",3,{"v":261.925,"d":"262"},{"v":8.930964336154098,"d":"8.9"},"Reale Mutua",2,241,{"v":8.200068050357265,"d":"8.2"},"Allianz",4,242,{"v":8.497191011235955,"d":"8.5"}]
["Reale Mutua",2,{"v":228.087,"d":"228"},{"v":7.777176147906386,"d":"7.8"},"Cattolica",5,158,{"v":5.375978223885675,"d":"5.4"},"Cattolica",5,152,{"v":5.337078651685393,"d":"5.3"}]
["Cattolica",5,{"v":144.059,"d":"144"},{"v":4.9120389092374666,"d":"4.9"},"Axa",1,134,{"v":4.559373936713168,"d":"4.6"},"Axa",2,142,{"v":4.985955056179775,"d":"5.0"}]
["Axa",1,{"v":131.22,"d":"131"},{"v":4.474262251370205,"d":"4.5"}]
[]
[]
["Totale",28,{"v":2426.6510000000003,"d":"2,427"},{"v":82.74251612978021,"d":"82.7"},"Totale",28,{"v":2397,"d":"2,397"},{"v":81.5583531813542,"d":"81.6"},"Totale",30,{"v":2322,"d":"2,322"},{"v":81.53089887640449,"d":"81.5"}]
["Altre Imprese",40,{"v":506.1229999999996,"d":"506"},{"v":17.257483870219787,"d":"17.3"},"Altre Imprese",41,542,{"v":18.4416468186458,"d":"18.4"},"Altre Imprese",38,526,{"v":18.469101123595504,"d":"18.5"}]
["Totale Mercato",68,{"v":2932.774,"d":"2,933"},{"v":100,"d":"100.0"},"Totale Mercato",69,{"v":2939,"d":"2,939"},{"v":100,"d":"100.0"},"Totale Mercato",68,{"v":2848,"d":"2,848"},{"v":100,"d":"100.0"}]
[]
[]
[2014,{"$nulls":3},2015,{"$nulls":3},2016]
["Gruppo","Nr. Imprese","Premi","quota di mercato %","Gruppo","Nr. Imprese","Premi","quota di mercato %","Gruppo","Nr. Imprese","Premi","quota di mercato %"]
["Unipol",8,759,{"v":26.819787985865723,"d":"26.8"},"Generali",6,{"v":727.341,"d":"727"},{"v":25.27,"d":"25.3"},"Generali",5,{"v":708.79,"d":"709"},{"v":24.45,"d":"24.5"}]
["Generali",5,720,{"v":25.4416961130742,"d":"25.4"},"Unipol",6,{"v":686.648,"d":"687"},{"v":23.86,"d":"23.9"},"Unipol",4,{"v":689.233,"d":"689"},{"v":23.77,"d":"23.8"}]
["Allianz",3,238,{"v":8.409893992932863,"d":"8.4"},"Allianz",4,{"v":300.461,"d":"300"},{"v":10.44,"d":"10.4"},"Allianz",3,296,10.4]
["Reale Mutua",2,254,{"v":8.975265017667844,"d":"9.0"},"Reale Mutua",2,{"v":268.574,"d":"269"},{"v":9.33,"d":"9.3"},"Reale Mutua",2,{"v":274.414,"d":"274"},{"v":9.47,"d":"9.5"}]
["Cattolica",5,175,{"v":6.18374558303887,"d":"6.2"},"Cattolica",5,{"v":178.108,"d":"178"},{"v":6.19,"d":"6.2"},"Cattolica",4,{"v":173.403,"d":"173"},{"v":5.98,"d":"6.0"}]
["Axa",2,142,{"v":5.017667844522968,"d":"5.0"},"Axa",3,{"v":153.944,"d":"154"},{"v":5.35,"d":"5.4"},"Axa",3,{"v":151.864,"d":"152"},{"v":5.24,"d":"5.2"}]
[]
[]
[]
["Totale",25,{"v":2288,"d":"2,288"},{"v":80.84805653710248,"d":"80.8"},"Totale",26,{"v":2315.076,"d":"2,315"},{"v":80.43999999999998,"d":"80.4"},"Totale",21,{"v":2293.7039999999997,"d":"2,294"},{"v":79.31,"d":"79.3"}]
["Altre Imprese",39,542,{"v":19.151943462897528,"d":"19.2"},"Altre Imprese",36,{"v":563.3200000000002,"d":"563"},{"v":19.560000000000016,"d":"19.6"},"Altre Imprese",37,{"v":605.4770000000003,"d":"605"},{"v":20.689999999999998,"d":"20.7"}]
["Totale",64,{"v":2830,"d":"2,830"},{"v":100,"d":"100.0"},"Totale",62,{"v":2878.396,"d":"2,878"},{"v":100,"d":"100.0"},"Totale",58,{"v":2899.181,"d":"2,899"},{"v":100,"d":"100.0"}]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 17, ramo 13"]
[]
["'(a)  Sono indicati sia i gruppi assicurativi (ai sensi del Regolamento IVASS n. 22 del 1° giugno 2016) che non assicurativi, con raccolta premi non inferiore a 100 milioni di Euro"]

{"sheet":"4-5","index":7,"n_rows":33,"n_cols":5,"rows_kept":33,"merged":[[0,0,33,0],[0,1,0,4],[2,1,2,4],[3,1,3,4],[14,1,14,4],[15,1,15,3],[17,1,17,3],[18,1,18,3],[19,1,19,3],[21,1,22,1],[21,2,22,2],[21,3,22,3],[32,1,32,3],[33,1,33,4]],"flags":["formulas_cached_only"]}
[null,"TAVOLA N. 4"]
[]
[null,"Ramo R.C. generale \n Incidenza della riserva premi sui premi lordi contabilizzati nei singoli esercizi"]
[null,"Incidenza della riserva premi sui premi lordi contabilizzati nei singoli esercizi"]
[]
[null,"Esercizio","Riserva premi per frazioni di premio/premi contabilizzati","Riserva per rischi in corso/premi contabilizzati","Riserva premi complessiva/premi contabilizzati"]
[null,2008,{"v":0.3970335495867482,"d":"39.7%"},{"v":0.008979145764331124,"d":"0.9%"},{"v":0.4060126953510793,"d":"40.6%"}]
[null,2009,{"v":0.39414884315871923,"d":"39.4%"},{"v":0.0074888076594174955,"d":"0.7%"},{"v":0.40163765081813674,"d":"40.2%"}]
[null,2011,{"v":0.4009371332397246,"d":"40.1%"},{"v":0.01926435518045373,"d":"1.9%"},{"v":0.4202014884201783,"d":"42.0%"}]
[null,2012,{"v":0.3973719460806979,"d":"39.7%"},{"v":0.01915871108929062,"d":"1.9%"},{"v":0.41653065716998855,"d":"41.7%"}]
[null,2013,{"v":0.4037839957947799,"d":"40.4%"},{"v":0.013817252006661776,"d":"1.4%"},{"v":0.4176012478014417,"d":"41.8%"}]
[null,2014,{"v":0.3998164537421747,"d":"40.0%"},{"v":0.007313943934318982,"d":"0.7%"},{"v":0.4071303976764937,"d":"40.7%"}]
[null,2015,{"v":0.3879608643147086,"d":"38.8%"},{"v":0.0038347746453232983,"d":"0.4%"},{"v":0.3917956389600319,"d":"39.2%"}]
[null,2016,{"v":0.38150774270174287,"d":"38.2%"},{"v":0.0032282699012032767,"d":"0.3%"},{"v":0.38473601260294615,"d":"38.5%"}]
[null,"Fonte: Regolamento ISVAP n. 22/2008, Modulo 31, ramo 13"]
[null,"TAVOLA N. 5"]
[]
[null,"Ramo R.C. generale \n Incidenza della riserva premi sui premi lordi contabilizzati nei singoli esercizi"]
[null,"Premi di competenza nei singoli esercizi"]
[]
[{"$nulls":3},"(importi in milioni di Euro)"]
[null,"Esercizio","Premi","Incremento annuo"]
[]
[null,2007,{"v":3232.628,"d":"3,233"}]
[null,2008,{"v":3283.89,"d":"3,284"},{"v":0.015857686068424748,"d":"1.6%"}]
[null,2009,{"v":3344.592,"d":"3,345"},{"v":0.018484784813133315,"d":"1.8%"}]
[null,2011,{"v":2960.505,"d":"2,961"},{"v":0.010123394868697844,"d":"1.0%"}]
[null,2012,{"v":2947.284,"d":"2,947"},{"v":-0.004465792153703463,"d":"-0.4%"}]
[null,2013,{"v":2883.083,"d":"2,883"},{"v":-0.004465792153703463,"d":"-0.4%"}]
[null,2014,{"v":2869.042,"d":"2,869"},{"v":-0.004870133811617716,"d":"-0.5%"}]
[null,2015,{"v":2902.332,"d":"2,902"},{"v":0.0116031762518638,"d":"1.2%"}]
[null,2016,{"v":2914.874,"d":"2,915"},{"v":0.43213526226495436,"d":"43.2%"}]
[null,"Fonte: Regolamento ISVAP n. 22/2008, Modulo 17, ramo 13"]

{"sheet":"6","index":8,"n_rows":20,"n_cols":16,"rows_kept":20,"merged":[[0,0,21,0],[1,1,1,15],[3,1,3,15],[7,1,9,1],[10,1,12,1],[13,1,15,1],[16,1,17,1],[18,1,18,2],[19,1,19,15],[20,1,21,15]],"flags":["formulas_cached_only"]}
[]
[null,"TAVOLA N. 6"]
[]
[null,"Ramo R.C. generale - Composizione delle spese di gestione e loro incidenza sui premi lordi contabilizzati"]
[]
[{"$nulls":15},"(importi in milioni di Euro)"]
[null,"Voci di spesa","Totale mercato",2011,"D% 10/11",2012,"D% 11/12",2013,"D% 12/13",2014,"D% 13/14",2015,"D% 14/15",2016,"D% 11/16","D% 15/16"]
[null,"Provvigioni di acquisizione e incasso","Importo",{"v":622.779,"d":"623"},{"v":3.0418898930168137,"d":"3.0"},{"v":616.537,"d":"617"},{"v":-1.0022817082785296,"d":"-1.0"},{"v":606.411,"d":"606"},{"v":-1.6423994018201826,"d":"-1.6"},{"v":605.059,"d":"605"},{"v":-0.22295110082105607,"d":"-0.2"},618,"2.6",{"v":655.135,"d":"655"},{"v":6.008899676375412,"d":"6.0"},{"v":5.195422453229792,"d":"5.2"}]
[null,null,"Incidenza su premi (%)",{"v":21.235151430011314,"d":"21.2"},null,{"v":20.976832283533955,"d":"21.0"},null,{"v":21.293350969788495,"d":"21.3"},null,{"v":21.373424790896443,"d":"21.4"},null,21.5,null,22.597243842312707]
[null,null,"Incidenza su spese tot. (%)",{"v":71.90721024562198,"d":"71.9"},null,{"v":70.56128620984458,"d":"70.6"},null,{"v":69.49433019522006,"d":"69.5"},null,{"v":68.34415437721391,"d":"68.3"},null,67.7,null,{"v":68.8929036003058,"d":"68.9"}]
[null,"Altre spese di acquisizione","Importo",{"v":117.423,"d":"117"},{"v":4.788634355729671,"d":"4.8"},{"v":129.726,"d":"130"},{"v":10.477504407143412,"d":"10.5"},{"v":130.953,"d":"131"},{"v":0.9458396928911705,"d":"0.9"},{"v":143.781,"d":"144"},{"v":9.79588096492634,"d":"9.8"},{"v":153.8,"d":"154"},"6.9",{"v":144.073,"d":"144"},{"v":-6.324447334200267,"d":"-6.3"},{"v":22.695724006370142,"d":"22.7"}]
[null,null,"Incidenza su premi (%)",{"v":4.003820273911321,"d":"4.0"},null,{"v":4.4137505856318855,"d":"4.4"},null,{"v":4.598248035650266,"d":"4.6"},null,{"v":5.078996246415444,"d":"5.1"},null,5.3,null,{"v":4.9694379205713615,"d":"5.0"}]
[null,null,"Incidenza su spese tot. (%)",{"v":13.557875825407839,"d":"13.6"},null,{"v":14.846851713454823,"d":"14.8"},null,{"v":15.007133811976784,"d":"15.0"},null,{"v":16.24071513771416,"d":"16.2"},null,16.9,null,{"v":15.150476314663171,"d":"15.2"}]
[null,"Altre spese di amministrazione","Importo",{"v":125.885,"d":"126"},{"v":2.9675192422519814,"d":"3.0"},{"v":127.498,"d":"127"},{"v":1.281328196369702,"d":"1.3"},{"v":135.241,"d":"135"},{"v":6.073036439787294,"d":"6.1"},{"v":136.472,"d":"136"},{"v":0.9102269282244224,"d":"0.9"},{"v":140.5,"d":"141"},"2.9",{"v":151.739,"d":"152"},{"v":7.9992882562277545,"d":"8.0"},{"v":20.537792429598433,"d":"20.5"}]
[null,null,"Incidenza su premi (%)",{"v":4.2923525645003675,"d":"4.3"},null,{"v":4.337945918064954,"d":"4.3"},null,{"v":4.748815701735567,"d":"4.7"},null,{"v":4.820809256722435,"d":"4.8"},null,4.9,null,{"v":5.233857423872466,"d":"5.2"}]
[null,null,"Incidenza su spese tot. (%)",{"v":14.534913928970186,"d":"14.5"},null,{"v":14.59186207670061,"d":"14.6"},null,{"v":15.49853599280316,"d":"15.5"},null,{"v":15.415130485071929,"d":"15.4"},null,15.4,null,{"v":15.956620085031028,"d":"16.0"}]
[null,"Totale spese di gestione","Importo",{"v":866.087,"d":"866"},{"v":3.264425759620737,"d":"3.3"},{"v":873.761,"d":"874"},{"v":0.8860541723868298,"d":"0.9"},{"v":872.605,"d":"873"},{"v":-0.13230162481502328,"d":"-0.1"},{"v":885.312,"d":"885"},{"v":1.456214438377046,"d":"1.5"},{"v":912.2,"d":"912"},"3.3",{"v":950.947,"d":"951"},{"v":4.247643060732287,"d":"4.2"},{"v":9.798091877605831,"d":"9.8"}]
[null,null,"Incidenza su premi (%)",{"v":29.531324268423003,"d":"29.5"},null,{"v":29.728528787230797,"d":"29.7"},null,{"v":30.64041470717433,"d":"30.6"},null,{"v":31.273230294034327,"d":"31.3"},null,31.7,null,{"v":32.80053918675653,"d":"32.8"}]
[null,"Premi ",null,{"v":2932.774,"d":"2,933"},null,{"v":2939.133,"d":"2,939"},null,{"v":2847.889,"d":"2,848"},null,{"v":2830.894,"d":"2,831"},null,{"v":2878.4,"d":"2,878"},".",{"v":2899.181,"d":"2,899"},".",{"v":-1.1454343225901442,"d":"-1.1"}]
[null,"Fonte: Regolamento ISVAP n. 22/2008, Modulo 17, ramo 13"]

{"sheet":"7","index":9,"n_rows":31,"n_cols":10,"rows_kept":31,"merged":[[2,0,2,9],[4,0,4,9],[7,0,7,9],[8,0,9,0],[10,0,12,0],[13,0,15,0],[16,0,18,0],[19,0,21,0],[22,0,22,9]],"flags":["formulas_cached_only"]}
[]
[]
["TAVOLA N. 7"]
[]
["Ramo R.C. generale - Distribuzione delle spese di gestione per fasce di mercato"]
[]
[]
["(importi in milioni di Euro)"]
["Fasce di mercato","Spese di gestione totali",9,10,2011,2012,2013,2014,2015,2016]
[null,"Numero imprese",75,73,68,69,68,64,62,58]
["Premi≥100 mln","Numero di imprese",{"v":12,"d":"12  "},{"v":12,"d":"12  "},{"v":10,"d":"10  "},{"v":10,"d":"10  "},{"v":8,"d":"8  "},{"v":6,"d":"6  "},{"v":6,"d":"6  "},{"v":6,"d":"6  "}]
[null,"Importo",{"v":742.706,"d":"743  "},{"v":744.361,"d":"744  "},{"v":653.895,"d":"654  "},{"v":648.557,"d":"649  "},{"v":641.019,"d":"641  "},{"v":640.56,"d":"641  "},{"v":653.414,"d":"653  "},{"v":684.332,"d":"684  "}]
[null,"Spese/Premi (%)",{"v":28.124003626138187,"d":"28.1  "},{"v":27.579896595905186,"d":"27.6  "},{"v":28.631446667556983,"d":"28.6  "},{"v":28.705188875492837,"d":"28.7  "},{"v":30.043460960359273,"d":"30.0  "},{"v":30.571132672492375,"d":"30.6  "},{"v":30.95871407060937,"d":"31.0  "},{"v":32.313130425995865,"d":"32.3  "}]
["50 mln≤Premi<100 mln","Numero di imprese",{"v":2,"d":"2  "},{"v":4,"d":"4  "},{"v":3,"d":"3  "},{"v":3,"d":"3  "},{"v":3,"d":"3  "},{"v":3,"d":"3  "},{"v":5,"d":"5  "},{"v":5,"d":"5  "}]
[null,"Importo",{"v":44.705,"d":"45  "},{"v":75.942,"d":"76  "},{"v":72.216,"d":"72  "},{"v":72.329,"d":"72  "},{"v":66.012,"d":"66  "},{"v":68.101,"d":"68  "},{"v":97.16,"d":"97  "},{"v":111.799,"d":"112  "}]
[null,"Spese/Premi (%)",{"v":31.34113853056646,"d":"31.3  "},{"v":30.92403166433202,"d":"30.9  "},{"v":33.357814946717845,"d":"33.4  "},{"v":34.21104909658499,"d":"34.2  "},{"v":35.33341183775278,"d":"35.3  "},{"v":35.4012340865732,"d":"35.4  "},{"v":31.972831649022815,"d":"32.0  "},{"v":32.39358265218311,"d":"32.4  "}]
["10 mln≤Premi<50 mln","Numero di imprese",{"v":18,"d":"18  "},{"v":14,"d":"14  "},{"v":14,"d":"14  "},{"v":14,"d":"14  "},{"v":18,"d":"18  "},{"v":18,"d":"18  "},{"v":16,"d":"16  "},{"v":15,"d":"15  "}]
[null,"Importo",{"v":132.009,"d":"132  "},{"v":92.525,"d":"93  "},{"v":104.659,"d":"105  "},{"v":116.593,"d":"117  "},{"v":134.385,"d":"134  "},{"v":145.581,"d":"146  "},{"v":129.007,"d":"129  "},{"v":127.39,"d":"127  "}]
[null,"Spese/Premi (%)",{"v":30.259457154842213,"d":"30.3  "},{"v":30.77672777106971,"d":"30.8  "},{"v":30.52733514760659,"d":"30.5  "},{"v":31.120429412973674,"d":"31.1  "},{"v":29.74224933160998,"d":"29.7  "},{"v":31.279623907970898,"d":"31.3  "},{"v":33.653151355313646,"d":"33.7  "},{"v":34.80962504303726,"d":"34.8  "}]
["Premi<10 mln","Numero di imprese",{"v":43,"d":"43  "},{"v":43,"d":"43  "},{"v":41,"d":"41  "},{"v":42,"d":"42  "},{"v":39,"d":"39  "},{"v":37,"d":"37  "},{"v":35,"d":"35  "},{"v":32,"d":"32  "}]
[null,"Importo",{"v":34.157,"d":"34  "},{"v":34.545,"d":"35  "},{"v":35.317,"d":"35  "},{"v":36.282,"d":"36  "},{"v":31.189,"d":"31  "},{"v":31.07,"d":"31  "},{"v":33.421,"d":"33  "},{"v":27.426,"d":"27  "}]
[null,"Spese/Premi (%)",{"v":35.47157662990425,"d":"35.5  "},{"v":36.498008431150886,"d":"36.5  "},{"v":39.41057659045005,"d":"39.4  "},{"v":38.72558437399936,"d":"38.7  "},{"v":41.25965710657212,"d":"41.3  "},{"v":39.93727264547476,"d":"39.9  "},{"v":41.47967035694782,"d":"41.5  "},{"v":39.025014940664214,"d":"39.0  "}]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 17, ramo 13"]
[]
[]
[]
[]
[]
[]
["        "]
["       "]

{"sheet":"fd-8","index":10,"n_rows":103,"n_cols":21,"rows_kept":103,"hidden":true,"flags":["formulas_cached_only"]}
["PROS","GENE","N","P","N1","P1","N2","P2","N3","P3","N4","P4","N5","P5","N6","P6","N7","P7","N8","P8"]
[8,2008,0,0,0,63,0,69.9,0,74.7,0,77.3,0,78.7,0,79.4,0,80.3,0,81,3]
[8,2009,0,58.7,0,77.9,0,82.4,0,84.5,0,87.3,0,88.2,0,89,0,0,0,90.4,3]
[8,2010,0,62.2,0,79.3,0,84.4,0,87.6,0,89.7,0,91.1,0,0,0,0,0,92.9,3]
[8,2011,0,55.5,0,69.7,0,73.5,0,75.9,0,77.1,0,0,0,0,0,0,0,79.2,3]
[8,2012,0,50.7,0,63.9,0,67.1,0,69.2,0,0,0,0,0,0,0,0,0,72.1,3]
[8,2013,0,49.7,0,66.3,0,66.9,0,0,0,0,0,0,0,0,0,0,0,71.2,3]
[8,2014,0,46.1,0,60.3,0,0,0,0,0,0,0,0,0,0,0,0,0,67.6,3]
[8,2015,0,44.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,64.7,3]
[10,2008,0,0,75037,67.42,42470,34.19,17697,13.61,9373,7.08,5987,4.46,3468,2.56,1962,1.44,155994,114.82,3]
[10,2009,60668,13.09,76177,13.55,36298,6.32,17879,3.09,10127,1.74,5453,0.94,3249,0.56,0,0,209851,35.95,3]
[10,2010,55154,12.97,69123,13.3,35547,6.71,17199,3.22,8987,1.67,4538,0.84,0,0,0,0,190548,35.39,3]
[10,2011,49248,12.88,58764,12.9,30416,6.54,15197,3.24,7121,1.51,0,0,0,0,0,0,160746,34.07,3]
[10,2012,47844,13.45,55687,13.12,29151,6.73,13176,3.02,0,0,0,0,0,0,0,0,145858,33.4,3]
[10,2013,43708,13.23,54572,13.87,24993,6.23,0,0,0,0,0,0,0,0,0,0,123273,30.73,3]
[10,2014,43087,13.86,49882,13.62,0,0,0,0,0,0,0,0,0,0,0,0,92969,25.39,3]
[10,2015,43060,14.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,43060,14.39,3]
[11,2008,0,0,15913,14.3,8013,6.45,4591,3.53,2599,1.96,2244,1.67,1515,1.12,1531,1.13,36406,26.8,3]
[11,2009,0,0,9400,1.67,8011,1.4,3883,0.67,2884,0.5,1933,0.33,1438,0.25,0,0,27549,4.72,3]
[11,2010,0,0,7881,1.52,6254,1.18,3997,0.75,2253,0.42,1696,0.31,0,0,0,0,22081,4.1,3]
[11,2011,0,0,6551,1.44,5061,1.09,2806,0.6,1864,0.4,0,0,0,0,0,0,16282,3.45,3]
[11,2012,0,0,5947,1.4,3910,0.9,2414,0.55,0,0,0,0,0,0,0,0,12271,2.81,3]
[11,2013,0,0,5378,1.37,3642,0.91,0,0,0,0,0,0,0,0,0,0,9020,2.25,3]
[11,2014,0,0,4988,1.36,0,0,0,0,0,0,0,0,0,0,0,0,4988,1.36,3]
[11,2015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3]
[12,2008,0,0,59124,53.13,34457,27.74,13106,10.08,6774,5.12,3743,2.79,1953,1.44,431,0.32,119588,88.02,3]
[12,2009,60668,13.09,66777,11.87,28287,4.93,13996,2.42,7243,1.25,3520,0.6,1811,0.31,0,0,182302,31.23,3]
[12,2010,55154,12.97,61242,11.79,29293,5.53,13202,2.47,6734,1.25,2842,0.53,0,0,0,0,168467,31.29,3]
[12,2011,49248,12.88,52213,11.46,25355,5.45,12391,2.64,5257,1.11,0,0,0,0,0,0,144464,30.62,3]
[12,2012,47844,13.45,49740,11.72,25241,5.83,10762,2.46,0,0,0,0,0,0,0,0,133587,30.59,3]
[12,2013,43708,13.23,49194,12.51,21351,5.32,0,0,0,0,0,0,0,0,0,0,114253,28.48,3]
[12,2014,43087,13.86,44894,12.26,0,0,0,0,0,0,0,0,0,0,0,0,87981,24.03,3]
[12,2015,43060,14.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,43060,14.39,3]
[13,2008,0,0,0,64.9,0,77.5,0,83.3,0,87.2,0,90.1,0,92.2,0,93.7,0,6.3,3]
[13,2009,0,49.2,0,81.5,0,88.5,0,91.5,0,93.6,0,95.1,0,96.2,0,0,0,3.8,3]
[13,2010,0,48,0,81.8,0,88.5,0,91.5,0,93.5,0,95,0,0,0,0,0,5,3]
[13,2011,0,50.6,0,82.4,0,88.4,0,91.3,0,93.1,0,0,0,0,0,0,0,6.9,3]
[13,2012,0,51.3,0,82.7,0,88.1,0,90.6,0,0,0,0,0,0,0,0,0,9.4,3]
[13,2013,0,50.5,0,81.2,0,86.4,0,0,0,0,0,0,0,0,0,0,0,13.6,3]
[13,2014,0,49,0,77,0,0,0,0,0,0,0,0,0,0,0,0,0,23,3]
[13,2015,0,50.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,49.8,3]
[14,2008,0,0,0,21.4,0,35,0,44.3,0,51.9,0,58.9,0,65.7,0,71.2,0,28.8,3]
[14,2009,0,11.8,0,31,0,42.4,0,50.5,0,57.7,0,64.3,0,70.5,0,0,0,29.5,3]
[14,2010,0,11,0,30.4,0,42.8,0,51,0,58.3,0,64.1,0,0,0,0,0,35.9,3]
[14,2011,0,12.3,0,31.6,0,43,0,51,0,57.2,0,0,0,0,0,0,0,42.8,3]
[14,2012,0,13.1,0,33.4,0,43.8,0,51.2,0,0,0,0,0,0,0,0,0,48.8,3]
[14,2013,0,12.7,0,32.4,0,43.1,0,0,0,0,0,0,0,0,0,0,0,56.9,3]
[14,2014,0,13.8,0,32.8,0,0,0,0,0,0,0,0,0,0,0,0,0,67.2,3]
[14,2015,0,18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,82,3]
["\u001a","SENZA"]
[]
[]
[]
["PROS","GENE","N","P","N1","P1","N2","P2","N3","P3","N4","P4","N5","P5","N6","P6","N7","P7","N8","P8"]
[8,2008,0,0,0,64.1,0,65.8,0,70.2,0,72.6,0,73.9,0,74.5,0,75.4,0,76.1]
[8,2009,0,59.2,0,71.2,0,75.3,0,77.2,0,79.7,0,80.5,0,81.3,0,0,0,82.5]
[8,2010,0,62.2,0,79.3,0,84.4,0,87.6,0,89.7,0,91.1,0,0,0,0,0,92.9]
[8,2011,0,55.5,0,69.7,0,73.5,0,75.9,0,77.1,0,0,0,0,0,0,0,79.2]
[8,2012,0,50.7,0,63.9,0,67.1,0,69.2,0,0,0,0,0,0,0,0,0,72.1]
[8,2013,0,49.7,0,66.3,0,66.9,0,0,0,0,0,0,0,0,0,0,0,71.2]
[8,2014,0,46.1,0,60.3,0,0,0,0,0,0,0,0,0,0,0,0,0,67.6]
[8,2015,0,44.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,64.7]
[10,2008,0,0,78894,65.77,42470,31.96,17697,12.76,9373,6.65,5987,4.19,3468,2.41,1962,1.36,159851,110.6]
[10,2009,63160,12.82,76177,12.88,36298,6.02,17879,2.94,10127,1.66,5453,0.89,3249,0.53,0,0,212343,34.66]
[10,2010,55154,12.97,69123,13.3,35547,6.71,17199,3.22,8987,1.67,4538,0.84,0,0,0,0,190548,35.39]
[10,2011,49248,12.88,58764,12.9,30416,6.54,15197,3.24,7121,1.51,0,0,0,0,0,0,160746,34.07]
[10,2012,47844,13.45,55687,13.12,29151,6.73,13176,3.02,0,0,0,0,0,0,0,0,145858,33.4]
[10,2013,43708,13.23,54572,13.87,24993,6.23,0,0,0,0,0,0,0,0,0,0,123273,30.73]
[10,2014,43087,13.86,49882,13.62,0,0,0,0,0,0,0,0,0,0,0,0,92969,25.39]
[10,2015,43060,14.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,43060,14.39]
[11,2008,0,0,16269,13.56,8013,6.03,4591,3.31,2599,1.84,2244,1.57,1515,1.05,1531,1.06,36762,25.44]
[11,2009,0,0,9400,1.59,8011,1.33,3883,0.64,2884,0.47,1933,0.32,1438,0.23,0,0,27549,4.5]
[11,2010,0,0,7881,1.52,6254,1.18,3997,0.75,2253,0.42,1696,0.31,0,0,0,0,22081,4.1]
[11,2011,0,0,6551,1.44,5061,1.09,2806,0.6,1864,0.4,0,0,0,0,0,0,16282,3.45]
[11,2012,0,0,5947,1.4,3910,0.9,2414,0.55,0,0,0,0,0,0,0,0,12271,2.81]
[11,2013,0,0,5378,1.37,3642,0.91,0,0,0,0,0,0,0,0,0,0,9020,2.25]
[11,2014,0,0,4988,1.36,0,0,0,0,0,0,0,0,0,0,0,0,4988,1.36]
[11,2015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[12,2008,0,0,62625,52.21,34457,25.93,13106,9.45,6774,4.8,3743,2.62,1953,1.36,431,0.3,123089,85.16]
[12,2009,63160,12.82,66777,11.29,28287,4.69,13996,2.3,7243,1.19,3520,0.58,1811,0.3,0,0,184794,30.16]
[12,2010,55154,12.97,61242,11.79,29293,5.53,13202,2.47,6734,1.25,2842,0.53,0,0,0,0,168467,31.29]
[12,2011,49248,12.88,52213,11.46,25355,5.45,12391,2.64,5257,1.11,0,0,0,0,0,0,144464,30.62]
[12,2012,47844,13.45,49740,11.72,25241,5.83,10762,2.46,0,0,0,0,0,0,0,0,133587,30.59]
[12,2013,43708,13.23,49194,12.51,21351,5.32,0,0,0,0,0,0,0,0,0,0,114253,28.48]
[12,2014,43087,13.86,44894,12.26,0,0,0,0,0,0,0,0,0,0,0,0,87981,24.03]
[12,2015,43060,14.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,43060,14.39]
[13,2008,0,0,0,66.1,0,78.2,0,83.8,0,87.6,0,90.4,0,92.5,0,93.9,0,6.1]
[13,2009,0,50.2,0,81.8,0,88.7,0,91.7,0,93.7,0,95.2,0,96.3,0,0,0,3.7]
[13,2010,0,48,0,81.8,0,88.5,0,91.5,0,93.5,0,95,0,0,0,0,0,5]
[13,2011,0,50.6,0,82.4,0,88.4,0,91.3,0,93.1,0,0,0,0,0,0,0,6.9]
[13,2012,0,51.3,0,82.7,0,88.1,0,90.6,0,0,0,0,0,0,0,0,0,9.4]
[13,2013,0,50.5,0,81.2,0,86.4,0,0,0,0,0,0,0,0,0,0,0,13.6]
[13,2014,0,49,0,77,0,0,0,0,0,0,0,0,0,0,0,0,0,23]
[13,2015,0,50.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,49.8]
[14,2008,0,0,0,22.6,0,36,0,45,0,52.6,0,59.5,0,66.2,0,71.6,0,28.4]
[14,2009,0,12.3,0,31.4,0,42.8,0,50.7,0,57.9,0,64.5,0,70.7,0,0,0,29.3]
[14,2010,0,11,0,30.4,0,42.8,0,51,0,58.3,0,64.1,0,0,0,0,0,35.9]
[14,2011,0,12.3,0,31.6,0,43,0,51,0,57.2,0,0,0,0,0,0,0,42.8]
[14,2012,0,13.1,0,33.4,0,43.8,0,51.2,0,0,0,0,0,0,0,0,0,48.8]
[14,2013,0,12.7,0,32.4,0,43.1,0,0,0,0,0,0,0,0,0,0,0,56.9]
[14,2014,0,13.8,0,32.8,0,0,0,0,0,0,0,0,0,0,0,0,0,67.2]
[14,2015,0,18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,82]
["\u001a","TUTTE"]

{"sheet":"8","index":11,"n_rows":18,"n_cols":11,"rows_kept":18,"merged":[[0,0,22,0],[2,1,2,10],[4,1,5,10],[16,1,16,10],[17,1,22,10],[23,1,24,10]],"flags":["formulas_cached_only"]}
[]
[]
[null,"TAVOLA N. 8"]
[]
[null,"Ramo R.C. generale - Rapporto sinistri dell'esercizio a premi di competenza per generazione e antidurata"]
[]
[]
[]
[]
[null,"Gen. di accadimento","Nell'anno di generazione","Al 1° anno successivo","Al 2° anno successivo","Al 3° anno successivo","Al 4° anno successivo","Al 5° anno successivo","Al 6° anno successivo","Al 7° anno successivo","S/P cumulato al 31.12.16 (lordo IBNR)"]
[null,2011,{"v":0.555,"d":"55.5%"},{"v":0.6970000000000001,"d":"69.7%"},{"v":0.735,"d":"73.5%"},{"v":0.759,"d":"75.9%"},{"v":0.7709999999999999,"d":"77.1%"},{"v":0.774,"d":"77.4%"},{"v":0,"d":"0.0%     "},{"v":0,"d":"0.0%"},{"v":0.784,"d":"78.4%"}]
[null,2012,{"v":0.507,"d":"50.7%"},{"v":0.639,"d":"63.9%"},{"v":0.6709999999999999,"d":"67.1%"},{"v":0.6920000000000001,"d":"69.2%"},{"v":0.6940000000000001,"d":"69.4%"},null,{"v":0,"d":"0.0%     "},{"v":0,"d":"0.0%"},{"v":0.713,"d":"71.3%"}]
[null,2013,{"v":0.49700000000000005,"d":"49.7%"},{"v":0.6629999999999999,"d":"66.3%"},{"v":0.669,"d":"66.9%"},{"v":0.677,"d":"67.7%"},null,null,{"v":0,"d":"0.0%     "},{"v":0,"d":"0.0%"},{"v":0.706,"d":"70.6%"}]
[null,2014,{"v":0.461,"d":"46.1%"},{"v":0.603,"d":"60.3%"},{"v":0.63,"d":"63.0%"},{"$nulls":3},{"v":0,"d":"0.0%     "},{"v":0,"d":"0.0%"},{"v":0.674,"d":"67.4%"}]
[null,2015,{"v":0.447,"d":"44.7%"},{"v":0.579,"d":"57.9%"},{"$nulls":4},{"v":0,"d":"0.0%     "},{"v":0,"d":"0.0%"},{"v":0.654,"d":"65.4%"}]
[null,2016,{"v":0.439,"d":"43.9%"},{"$nulls":5},{"v":0,"d":"0.0%     "},{"v":0,"d":"0.0%"},{"v":0.632,"d":"63.2%"}]
[null,"Fonte: Regolamento ISVAP n. 22/2008, Modulo 17, ramo 13, Modulo 29, ramo 13 con relativo Allegato 1"]
[null,"N.B. Nella determinazione dei rapporti S/P gli importi relativi ai sinistri di ogni generazione comprendono tutti i pagamenti effettuati fino a quel momento e gli stanziamenti a riserva, questi ultimi al netto della componente di riserva stimata per  i sinistri tardivi (IBNR). Solo nell'ultima colonna il rapporto S/P comprende anche quest'ultima componente. "]

{"sheet":"fd-9","index":12,"n_rows":33,"n_cols":22,"rows_kept":33,"hidden":true,"merged":[[0,0,0,2],[0,3,0,11],[0,12,0,20],[1,3,1,5],[1,6,1,8],[1,9,1,11],[1,12,1,14],[1,15,1,17],[1,18,1,20]],"flags":["formulas_cached_only"]}
["prospetto 9",null,null,"prospetto 15",{"$nulls":8},"prospetto 16"]
[{"$nulls":3},"esercizio",null,null,"esercizi precedenti",null,null,"totale",null,null,"esercizio",null,null,"esercizi precedenti",null,null,"totale"]
["ANNO","DENU","SEGU","NPES","IPES","PMES","NPEP","IPEP","PMEP","NPAG","IPAG","PAGM","NRES","IRES","RMES","NREP","IREP","RMEP","NRIS","IRIS","RISM"]
[2008,633621,543000,201661,333,1652,216894,2140,9866,418555,2473,5908,224124,1463,6529,378439,9746,25754,602563,11210,18604,3]
[2009,647750,556876,205996,335,1627,230433,2250,9765,436429,2585,5924,223444,1646,7368,406779,9946,24450,630223,11592,18394,3]
[2010,555516,476780,178564,295,1650,205286,2218,10805,383850,2513,6546,191403,1528,7981,365324,9734,26644,556727,11261,20228,3]
[2011,504361,433530,165480,280,1693,201300,2345,11651,366780,2625,7158,167603,1362,8128,359006,10188,28378,526609,11550,21933,3]
[2012,451795,387279,155590,267,1716,179380,2305,12850,334970,2572,7678,152196,1227,8062,331910,10430,31423,484106,11657,24079,3]
[2013,422644,362959,144822,246,1696,164297,2235,13603,309119,2480,8024,141761,1188,8378,305876,10494,34309,447637,11682,26097,3]
[2014,395490,337480,136111,239,1754,151304,2059,13608,287415,2298,7994,131766,1085,8235,276635,10463,37824,408401,11548,28277,3]
[2015,373887,317976,128447,234,1818,133903,1897,14167,262350,2130,8121,127626,1063,8333,256754,10189,39682,384380,11252,29273,3]
["\u001a","TUTTE"]
[]
[]
[]
[]
[]
["SENZA COMPAGNIE"]
[]
[]
["ANNO","DENU","SEGU","NPES","IPES","PMES","NPEP","IPEP","PMEP","NPAG","IPAG","PAGM","NRES","IRES","RMES","NREP","IREP","RMEP","NRIS","IRIS","RISM"]
[2008,602711,515058,193953,318,1639,207683,2045,9846,401636,2363,5883,210172,1337,6363,349175,9192,26325,559347,10529,18824]
[2009,608375,521084,197461,319,1618,219208,2140,9764,416669,2460,5903,205450,1461,7113,374151,9324,24921,579601,10786,18609]
[2010,555516,476780,178564,295,1650,205286,2218,10805,383850,2513,6546,191403,1528,7981,365324,9734,26644,556727,11261,20228]
[2011,504361,433530,165480,280,1693,201300,2345,11651,366780,2625,7158,167603,1362,8128,359006,10188,28378,526609,11550,21933]
[2012,451795,387279,155590,267,1716,179380,2305,12850,334970,2572,7678,152196,1227,8062,331910,10430,31423,484106,11657,24079]
[2013,422644,362959,144822,246,1696,164297,2235,13603,309119,2480,8024,141761,1188,8378,305876,10494,34309,447637,11682,26097]
[2014,395490,337480,136111,239,1754,151304,2059,13608,287415,2298,7994,131766,1085,8235,276635,10463,37824,408401,11548,28277]
[2015,373887,317976,128447,234,1818,133903,1897,14167,262350,2130,8121,127626,1063,8333,256754,10189,39682,384380,11252,29273]
["\u001a","SENZA"]
[]
["06/11",{"v":-34.9923977809739,"d":"-35.0"},{"v":-35.23501009434179,"d":"-35.2"}]
["07/12",{"v":-32.695547923012114,"d":"-32.7"},{"v":-33.30760518478124,"d":"-33.3"}]

{"sheet":"9","index":13,"n_rows":20,"n_cols":5,"rows_kept":20,"merged":[[2,0,2,4],[4,0,4,4],[6,0,6,4],[17,0,17,4]],"flags":["formulas_cached_only"]}
[]
[]
["TAVOLA N. 9"]
[]
["Ramo R.C. generale  \nNumero dei sinistri denunciati e con seguito"]
[]
[]
["Esercizio","N. denunciati","D%","N. denunciati con seguito *","D%"]
[2008,{"v":633621,"d":"633,621"},null,{"v":543000,"d":"543,000"}]
[2009,{"v":647750,"d":"647,750"},{"v":2.2298819010102253,"d":"2.2      "},{"v":556876,"d":"556,876"},{"v":2.5554327808471453,"d":"2.6      "}]
[2011,{"v":504361,"d":"504,361"},{"v":-9.20855564916222,"d":"-9.2      "},{"v":433530,"d":"433,530"},{"v":-9.071269768027182,"d":"-9.1"}]
[2012,{"v":451795,"d":"451,795"},{"v":-10.422296727938916,"d":"-10.4      "},{"v":387279,"d":"387,279"},{"v":-10.66846585011418,"d":"-10.7      "}]
[2013,{"v":422644,"d":"422,644"},{"v":-6.5,"d":"-6.5      "},{"v":362959,"d":"362,959"},{"v":-6.3,"d":"-6.3      "}]
[2014,{"v":395490,"d":"395,490"},{"v":-6.424792496758503,"d":"-6.4      "},{"v":337480,"d":"337,480"},{"v":-7.019801134563409,"d":"-7.0      "}]
[2015,{"v":373887,"d":"373,887"},{"v":-5.462337859364333,"d":"-5.5      "},{"v":317976,"d":"317,976"},{"v":-5.779305440322389,"d":"-5.8      "}]
[2016,{"v":363524,"d":"363,524"},{"v":-2.771693051643942,"d":"-2.8      "},{"v":306690,"d":"306,690"},{"v":-3.549324477319038,"d":"-3.5      "}]
["D 11-16",null,{"v":-27.923848196034186,"d":"-27.9      "},null,{"v":-29.257490831084354,"d":"-29.3      "}]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 29, ramo 13"]
[]
["* Si intendono i sinistri pagati nell'esercizio o riservati alla fine dello stesso esercizio."]

{"sheet":"fd-10-11-12-13-14","index":14,"n_rows":105,"n_cols":20,"rows_kept":105,"hidden":true,"flags":["formulas_cached_only"]}
["PROS","GENE","N","P","N1","P1","N2","P2","N3","P3","N4","P4","N5","P5","N6","P6","N7","P7","N8","P8"]
[8,2008,0,0,0,63,0,69.9,0,74.7,0,77.3,0,78.7,0,79.4,0,80.3,0,81]
[8,2009,0,58.7,0,77.9,0,82.4,0,84.5,0,87.3,0,88.2,0,89,0,0,0,90.4]
[8,2010,0,62.2,0,79.3,0,84.4,0,87.6,0,89.7,0,91.1,0,0,0,0,0,92.9]
[8,2011,0,55.5,0,69.7,0,73.5,0,75.9,0,77.1,0,0,0,0,0,0,0,79.2]
[8,2012,0,50.7,0,63.9,0,67.1,0,69.2,0,0,0,0,0,0,0,0,0,72.1]
[8,2013,0,49.7,0,66.3,0,66.9,0,0,0,0,0,0,0,0,0,0,0,71.2]
[8,2014,0,46.1,0,60.3,0,0,0,0,0,0,0,0,0,0,0,0,0,67.6]
[8,2015,0,44.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,64.7]
[10,2008,0,0,75037,67.42,42470,34.19,17697,13.61,9373,7.08,5987,4.46,3468,2.56,1962,1.44,155994,114.82]
[10,2009,60668,13.09,76177,13.55,36298,6.32,17879,3.09,10127,1.74,5453,0.94,3249,0.56,0,0,209851,35.95]
[10,2010,55154,12.97,69123,13.3,35547,6.71,17199,3.22,8987,1.67,4538,0.84,0,0,0,0,190548,35.39]
[10,2011,49248,12.88,58764,12.9,30416,6.54,15197,3.24,7121,1.51,0,0,0,0,0,0,160746,34.07]
[10,2012,47844,13.45,55687,13.12,29151,6.73,13176,3.02,0,0,0,0,0,0,0,0,145858,33.4]
[10,2013,43708,13.23,54572,13.87,24993,6.23,0,0,0,0,0,0,0,0,0,0,123273,30.73]
[10,2014,43087,13.86,49882,13.62,0,0,0,0,0,0,0,0,0,0,0,0,92969,25.39]
[10,2015,43060,14.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,43060,14.39]
[11,2008,0,0,15913,14.3,8013,6.45,4591,3.53,2599,1.96,2244,1.67,1515,1.12,1531,1.13,36406,26.8]
[11,2009,0,0,9400,1.67,8011,1.4,3883,0.67,2884,0.5,1933,0.33,1438,0.25,0,0,27549,4.72]
[11,2010,0,0,7881,1.52,6254,1.18,3997,0.75,2253,0.42,1696,0.31,0,0,0,0,22081,4.1]
[11,2011,0,0,6551,1.44,5061,1.09,2806,0.6,1864,0.4,0,0,0,0,0,0,16282,3.45]
[11,2012,0,0,5947,1.4,3910,0.9,2414,0.55,0,0,0,0,0,0,0,0,12271,2.81]
[11,2013,0,0,5378,1.37,3642,0.91,0,0,0,0,0,0,0,0,0,0,9020,2.25]
[11,2014,0,0,4988,1.36,0,0,0,0,0,0,0,0,0,0,0,0,4988,1.36]
[11,2015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[12,2008,0,0,59124,53.13,34457,27.74,13106,10.08,6774,5.12,3743,2.79,1953,1.44,431,0.32,119588,88.02]
[12,2009,60668,13.09,66777,11.87,28287,4.93,13996,2.42,7243,1.25,3520,0.6,1811,0.31,0,0,182302,31.23]
[12,2010,55154,12.97,61242,11.79,29293,5.53,13202,2.47,6734,1.25,2842,0.53,0,0,0,0,168467,31.29]
[12,2011,49248,12.88,52213,11.46,25355,5.45,12391,2.64,5257,1.11,0,0,0,0,0,0,144464,30.62]
[12,2012,47844,13.45,49740,11.72,25241,5.83,10762,2.46,0,0,0,0,0,0,0,0,133587,30.59]
[12,2013,43708,13.23,49194,12.51,21351,5.32,0,0,0,0,0,0,0,0,0,0,114253,28.48]
[12,2014,43087,13.86,44894,12.26,0,0,0,0,0,0,0,0,0,0,0,0,87981,24.03]
[12,2015,43060,14.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,43060,14.39]
[13,2008,0,0,0,64.9,0,77.5,0,83.3,0,87.2,0,90.1,0,92.2,0,93.7,0,6.3]
[13,2009,0,49.2,0,81.5,0,88.5,0,91.5,0,93.6,0,95.1,0,96.2,0,0,0,3.8]
[13,2010,0,48,0,81.8,0,88.5,0,91.5,0,93.5,0,95,0,0,0,0,0,5]
[13,2011,0,50.6,0,82.4,0,88.4,0,91.3,0,93.1,0,0,0,0,0,0,0,6.9]
[13,2012,0,51.3,0,82.7,0,88.1,0,90.6,0,0,0,0,0,0,0,0,0,9.4]
[13,2013,0,50.5,0,81.2,0,86.4,0,0,0,0,0,0,0,0,0,0,0,13.6]
[13,2014,0,49,0,77,0,0,0,0,0,0,0,0,0,0,0,0,0,23]
[13,2015,0,50.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,49.8]
[14,2008,0,0,0,21.4,0,35,0,44.3,0,51.9,0,58.9,0,65.7,0,71.2,0,28.8]
[14,2009,0,11.8,0,31,0,42.4,0,50.5,0,57.7,0,64.3,0,70.5,0,0,0,29.5]
[14,2010,0,11,0,30.4,0,42.8,0,51,0,58.3,0,64.1,0,0,0,0,0,35.9]
[14,2011,0,12.3,0,31.6,0,43,0,51,0,57.2,0,0,0,0,0,0,0,42.8]
[14,2012,0,13.1,0,33.4,0,43.8,0,51.2,0,0,0,0,0,0,0,0,0,48.8]
[14,2013,0,12.7,0,32.4,0,43.1,0,0,0,0,0,0,0,0,0,0,0,56.9]
[14,2014,0,13.8,0,32.8,0,0,0,0,0,0,0,0,0,0,0,0,0,67.2]
[14,2015,0,18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,82]
["\u001a","SENZA"]
[]
[]
[]
[]
[]
["PROS","GENE","N","P","N1","P1","N2","P2","N3","P3","N4","P4","N5","P5","N6","P6","N7","P7","N8","P8"]
[8,2008,0,0,0,64.1,0,65.8,0,70.2,0,72.6,0,73.9,0,74.5,0,75.4,0,76.1]
[8,2009,0,59.2,0,71.2,0,75.3,0,77.2,0,79.7,0,80.5,0,81.3,0,0,0,82.5]
[8,2010,0,62.2,0,79.3,0,84.4,0,87.6,0,89.7,0,91.1,0,0,0,0,0,92.9]
[8,2011,0,55.5,0,69.7,0,73.5,0,75.9,0,77.1,0,0,0,0,0,0,0,79.2]
[8,2012,0,50.7,0,63.9,0,67.1,0,69.2,0,0,0,0,0,0,0,0,0,72.1]
[8,2013,0,49.7,0,66.3,0,66.9,0,0,0,0,0,0,0,0,0,0,0,71.2]
[8,2014,0,46.1,0,60.3,0,0,0,0,0,0,0,0,0,0,0,0,0,67.6]
[8,2015,0,44.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,64.7]
[10,2008,0,0,78894,65.77,42470,31.96,17697,12.76,9373,6.65,5987,4.19,3468,2.41,1962,1.36,159851,110.6]
[10,2009,63160,12.82,76177,12.88,36298,6.02,17879,2.94,10127,1.66,5453,0.89,3249,0.53,0,0,212343,34.66]
[10,2010,55154,12.97,69123,13.3,35547,6.71,17199,3.22,8987,1.67,4538,0.84,0,0,0,0,190548,35.39]
[10,2011,49248,12.88,58764,12.9,30416,6.54,15197,3.24,7121,1.51,0,0,0,0,0,0,160746,34.07]
[10,2012,47844,13.45,55687,13.12,29151,6.73,13176,3.02,0,0,0,0,0,0,0,0,145858,33.4]
[10,2013,43708,13.23,54572,13.87,24993,6.23,0,0,0,0,0,0,0,0,0,0,123273,30.73]
[10,2014,43087,13.86,49882,13.62,0,0,0,0,0,0,0,0,0,0,0,0,92969,25.39]
[10,2015,43060,14.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,43060,14.39]
[11,2008,0,0,16269,13.56,8013,6.03,4591,3.31,2599,1.84,2244,1.57,1515,1.05,1531,1.06,36762,25.44]
[11,2009,0,0,9400,1.59,8011,1.33,3883,0.64,2884,0.47,1933,0.32,1438,0.23,0,0,27549,4.5]
[11,2010,0,0,7881,1.52,6254,1.18,3997,0.75,2253,0.42,1696,0.31,0,0,0,0,22081,4.1]
[11,2011,0,0,6551,1.44,5061,1.09,2806,0.6,1864,0.4,0,0,0,0,0,0,16282,3.45]
[11,2012,0,0,5947,1.4,3910,0.9,2414,0.55,0,0,0,0,0,0,0,0,12271,2.81]
[11,2013,0,0,5378,1.37,3642,0.91,0,0,0,0,0,0,0,0,0,0,9020,2.25]
[11,2014,0,0,4988,1.36,0,0,0,0,0,0,0,0,0,0,0,0,4988,1.36]
[11,2015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[12,2008,0,0,62625,52.21,34457,25.93,13106,9.45,6774,4.8,3743,2.62,1953,1.36,431,0.3,123089,85.16]
[12,2009,63160,12.82,66777,11.29,28287,4.69,13996,2.3,7243,1.19,3520,0.58,1811,0.3,0,0,184794,30.16]
[12,2010,55154,12.97,61242,11.79,29293,5.53,13202,2.47,6734,1.25,2842,0.53,0,0,0,0,168467,31.29]
[12,2011,49248,12.88,52213,11.46,25355,5.45,12391,2.64,5257,1.11,0,0,0,0,0,0,144464,30.62]
[12,2012,47844,13.45,49740,11.72,25241,5.83,10762,2.46,0,0,0,0,0,0,0,0,133587,30.59]
[12,2013,43708,13.23,49194,12.51,21351,5.32,0,0,0,0,0,0,0,0,0,0,114253,28.48]
[12,2014,43087,13.86,44894,12.26,0,0,0,0,0,0,0,0,0,0,0,0,87981,24.03]
[12,2015,43060,14.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,43060,14.39]
[13,2008,0,0,0,66.1,0,78.2,0,83.8,0,87.6,0,90.4,0,92.5,0,93.9,0,6.1]
[13,2009,0,50.2,0,81.8,0,88.7,0,91.7,0,93.7,0,95.2,0,96.3,0,0,0,3.7]
[13,2010,0,48,0,81.8,0,88.5,0,91.5,0,93.5,0,95,0,0,0,0,0,5]
[13,2011,0,50.6,0,82.4,0,88.4,0,91.3,0,93.1,0,0,0,0,0,0,0,6.9]
[13,2012,0,51.3,0,82.7,0,88.1,0,90.6,0,0,0,0,0,0,0,0,0,9.4]
[13,2013,0,50.5,0,81.2,0,86.4,0,0,0,0,0,0,0,0,0,0,0,13.6]
[13,2014,0,49,0,77,0,0,0,0,0,0,0,0,0,0,0,0,0,23]
[13,2015,0,50.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,49.8]
[14,2008,0,0,0,22.6,0,36,0,45,0,52.6,0,59.5,0,66.2,0,71.6,0,28.4]
[14,2009,0,12.3,0,31.4,0,42.8,0,50.7,0,57.9,0,64.5,0,70.7,0,0,0,29.3]
[14,2010,0,11,0,30.4,0,42.8,0,51,0,58.3,0,64.1,0,0,0,0,0,35.9]
[14,2011,0,12.3,0,31.6,0,43,0,51,0,57.2,0,0,0,0,0,0,0,42.8]
[14,2012,0,13.1,0,33.4,0,43.8,0,51.2,0,0,0,0,0,0,0,0,0,48.8]
[14,2013,0,12.7,0,32.4,0,43.1,0,0,0,0,0,0,0,0,0,0,0,56.9]
[14,2014,0,13.8,0,32.8,0,0,0,0,0,0,0,0,0,0,0,0,0,67.2]
[14,2015,0,18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,82]
["\u001a","TUTTE"]

{"sheet":"10-11-12","index":15,"n_rows":48,"n_cols":15,"rows_kept":48,"merged":[[2,0,2,14],[4,0,4,14],[5,0,5,14],[8,1,8,2],[8,3,8,4],[8,5,8,6],[8,7,8,8],[8,9,8,10],[8,11,8,12],[8,13,8,14],[15,0,15,14],[18,0,18,14],[20,0,20,14],[21,0,21,14],[23,0,23,14],[24,1,24,2],[24,3,24,4],[24,5,24,6],[24,7,24,8],[24,9,24,10],[24,11,24,12],[24,13,24,14],[30,0,30,14],[31,0,31,14],[32,0,32,14],[34,0,34,14],[36,0,36,15],[37,0,37,14],[39,1,39,2],[39,3,39,4],[39,5,39,6],[39,7,39,8],[39,9,39,10],[39,11,39,12],[39,13,39,14],[46,0,46,14],[47,0,47,14],[48,0,48,14]],"flags":["formulas_cached_only"]}
[]
[]
["TAVOLA N. 10"]
[]
["Ramo R.C. generale - Distribuzione del numero dei sinistri eliminati senza seguito fino al 31.12.2016"]
["(incidenza percentuale rispetto al numero dei sinistri denunciati *)"]
[]
[]
["Gen. di accadimento","Nell'anno di generazione",null,"Nel 1° anno successivo",null,"Nel 2° anno successivo",null,"Nel 3° anno successivo",null,"Nel 4° anno successivo",null,"Nel 5° anno successivo",null,"Valori al 31.12.16"]
[2011,{"v":49248,"d":"49,248"},{"v":12.88,"d":"12.9"},58764,12.9,30416,{"v":6.54,"d":"6.5"},15197,{"v":3.24,"d":"3.2"},7121,{"v":1.51,"d":"1.5"},4359,{"v":0.92,"d":"0.9"},165105,{"v":34.85,"d":"34.9"}]
[2012,{"v":47844,"d":"47,844"},{"v":13.45,"d":"13.5"},55687,{"v":13.12,"d":"13.1"},29151,{"v":6.73,"d":"6.7"},13176,{"v":3.02,"d":"3.0"},6774,{"v":1.54,"d":"1.5"},null,null,152632,{"v":34.72,"d":"34.7"}]
[2013,{"v":43708,"d":"43,708"},{"v":13.23,"d":"13.2"},54572,{"v":13.87,"d":"13.9"},24993,{"v":6.23,"d":"6.2"},12004,{"v":2.96,"d":"3.0"},{"$nulls":4},135277,{"v":33.38,"d":"33.4"}]
[2014,{"v":43087,"d":"43,087"},{"v":13.86,"d":"13.9"},49882,{"v":13.62,"d":"13.6"},25228,{"v":6.75,"d":"6.8"},{"$nulls":6},118197,{"v":31.63,"d":"31.6"}]
[2015,{"v":43060,"d":"43,060"},{"v":14.39,"d":"14.4"},48948,{"v":13.96,"d":"14.0"},{"$nulls":8},92008,{"v":26.24,"d":"26.2"}]
[2016,{"v":42446,"d":"42,446"},{"v":14.57,"d":"14.6"},{"$nulls":10},42446,{"v":14.57,"d":"14.6"}]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 29, ramo 13"]
[]
[]
["TAVOLA N. 11"]
[]
["Ramo R.C. generale - Distribuzione del numero dei sinistri riaperti fino al 31.12.2016"]
["(incidenza percentuale rispetto al numero dei sinistri denunciati *)"]
[]
[]
["Gen. di accadimento","Nell'anno di generazione",null,"Nel 1° anno successivo",null,"Nel 2° anno successivo",null,"Nel 3° anno successivo",null,"Nel 4° anno successivo",null,"Nel 5° anno successivo",null,"Valori al 31.12.16"]
[2011,null,null,6551,{"v":1.44,"d":"1.4"},5061,{"v":1.09,"d":"1.1"},2806,0.6,1864,0.4,{"v":1580,"d":"1,580"},{"v":0.33,"d":"0.3"},17862,{"v":3.77,"d":"3.8"}]
[2012,null,null,5947,1.4,3910,0.9,2414,{"v":0.55,"d":"0.6"},{"v":1918,"d":"1,918"},{"v":0.44,"d":"0.4"},null,null,14189,{"v":3.23,"d":"3.2"}]
[2013,null,null,5378,{"v":1.37,"d":"1.4"},3642,{"v":0.91,"d":"0.9"},{"v":2164,"d":"2,164"},{"v":0.53,"d":"0.5"},{"$nulls":4},11184,{"v":2.76,"d":"2.8"}]
[2014,null,null,4988,{"v":1.36,"d":"1.4"},{"v":3186,"d":"3,186"},{"v":0.85,"d":"0.9"},{"$nulls":6},8174,{"v":2.19,"d":"2.2"}]
[2015,null,null,{"v":4551,"d":"4,551"},1.3,{"$nulls":8},4551,1.3]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 29, ramo 13"]
["* Il numero dei sinistri denunciati per ogni generazione si modifica in ciascun anno successivo all'accadimento per effetto delle denunce tardive pervenute."]
[]
[]
["TAVOLA N. 12"]
[]
["Ramo R.C. generale - Distribuzione del numero dei sinistri senza seguito al netto dei riaperti fino al 31.12.2016"]
["(incidenza percentuale rispetto al numero dei sinistri denunciati *)"]
[]
["Gen. di accadimento","Nell'anno di generazione",null,"Nel 1° anno successivo",null,"Nel 2° anno successivo",null,"Nel 3° anno successivo",null,"Nel 4° anno successivo",null,"Nel 5° anno successivo",null,"Valori al 31.12.16"]
[2011,{"v":49248,"d":"49,248"},{"v":12.88,"d":"12.9"},{"v":52213,"d":"52,213"},{"v":11.46,"d":"11.5"},{"v":25355,"d":"25,355"},{"v":5.45,"d":"5.5"},{"v":12391,"d":"12,391"},{"v":2.64,"d":"2.6"},{"v":5257,"d":"5,257"},{"v":1.11,"d":"1.1"},{"v":2779,"d":"2,779"},{"v":0.59,"d":"0.6"},{"v":147243,"d":"147,243"},{"v":31.08,"d":"31.1"}]
[2012,{"v":47844,"d":"47,844"},{"v":13.45,"d":"13.5"},{"v":49740,"d":"49,740"},{"v":11.72,"d":"11.7"},{"v":25241,"d":"25,241"},{"v":5.83,"d":"5.8"},{"v":10762,"d":"10,762"},{"v":2.46,"d":"2.5"},{"v":4856,"d":"4,856"},1.1,null,null,{"v":138443,"d":"138,443"},31.5]
[2013,{"v":43708,"d":"43,708"},{"v":13.23,"d":"13.2"},{"v":49194,"d":"49,194"},{"v":12.51,"d":"12.5"},{"v":21351,"d":"21,351"},{"v":5.32,"d":"5.3"},{"v":9840,"d":"9,840"},{"v":2.43,"d":"2.4"},{"$nulls":4},{"v":124093,"d":"124,093"},{"v":30.62,"d":"30.6"}]
[2014,{"v":43087,"d":"43,087"},{"v":13.86,"d":"13.9"},{"v":44894,"d":"44,894"},{"v":12.26,"d":"12.3"},{"v":22042,"d":"22,042"},5.9,{"$nulls":6},{"v":110023,"d":"110,023"},{"v":29.45,"d":"29.5"}]
[2015,{"v":43060,"d":"43,060"},{"v":14.39,"d":"14.4"},{"v":44397,"d":"44,397"},{"v":12.66,"d":"12.7"},{"$nulls":8},{"v":87457,"d":"87,457"},{"v":24.94,"d":"24.9"}]
[2016,{"v":42446,"d":"42,446"},{"v":14.57,"d":"14.6"},{"$nulls":10},{"v":42446,"d":"42,446"},{"v":14.57,"d":"14.6"}]
[]
["* Il numero dei sinistri denunciati per ogni generazione si modifica in ciascun anno successivo all'accadimento per effetto delle denunce tardive pervenute."]

{"sheet":"13-14","index":16,"n_rows":30,"n_cols":8,"rows_kept":30,"merged":[[1,0,1,7],[3,0,3,7],[4,0,4,7],[12,0,12,7],[16,0,16,7],[18,0,18,7],[19,0,19,7],[27,0,27,7],[30,0,30,7]],"flags":["formulas_cached_only"]}
[]
["TAVOLA N. 13"]
[]
["Ramo R.C. generale - Velocità di liquidazione dei sinistri per numeri"]
[]
["Gen. di accadimento","Nell'anno di generazione","Al 1° anno successivo","Al 2° anno successivo","Al 3° anno successivo","Al 4° anno successivo","Al 5° anno successivo"," Riserva Sinistri al 31.12.16"]
[2011,{"v":0.507,"d":"50.7%"},{"v":0.826,"d":"82.6%"},{"v":0.887,"d":"88.7%"},{"v":0.915,"d":"91.5%"},{"v":0.9329999999999999,"d":"93.3%"},{"v":0.948,"d":"94.8%"},{"v":0.052000000000000005,"d":"5.2%"}]
[2012,{"v":0.517,"d":"51.7%"},{"v":0.8320000000000001,"d":"83.2%"},{"v":0.887,"d":"88.7%"},{"v":0.9129999999999999,"d":"91.3%"},{"v":0.9329999999999999,"d":"93.3%"},null,{"v":0.067,"d":"6.7%"}]
[2013,{"v":0.515,"d":"51.5%"},{"v":0.8290000000000001,"d":"82.9%"},{"v":0.882,"d":"88.2%"},{"v":0.907,"d":"90.7%"},null,null,{"v":0.09300000000000001,"d":"9.3%"}]
[2014,{"v":0.517,"d":"51.7%"},{"v":0.813,"d":"81.3%"},{"v":0.8640000000000001,"d":"86.4%"},{"$nulls":3},{"v":0.136,"d":"13.6%"}]
[2015,{"v":0.488,"d":"48.8%"},{"v":0.768,"d":"76.8%"},{"$nulls":4},{"v":0.23199999999999998,"d":"23.2%"}]
[2016,{"v":0.514,"d":"51.4%"},{"$nulls":5},{"v":0.486,"d":"48.6%"}]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 29, ramo 13"]
["NB: Percentuale dei sinistri pagati, cumulati in ciascun anno di sviluppo, rispetto ai sinistri risultati con seguito al "]
["       31.12.2016 (pagati + riservati) "]
[]
["TAVOLA N. 14"]
[]
["Ramo R.C. generale - Velocità di liquidazione dei sinistri per importi"]
[]
["Gen. di accadimento","Nell'anno di generazione","Al 1° anno successivo","Al 2° anno successivo","Al 3° anno successivo","Al 4° anno successivo","Al 5° anno successivo"," Riserva Sinistri al 31.12.16"]
[2011,{"v":0.122,"d":"12.2%"},{"v":0.315,"d":"31.5%"},{"v":0.428,"d":"42.8%"},{"v":0.508,"d":"50.8%"},{"v":0.57,"d":"57.0%"},{"v":0.625,"d":"62.5%"},{"v":0.375,"d":"37.5%"}]
[2012,{"v":0.13,"d":"13.0%"},{"v":0.33299999999999996,"d":"33.3%"},{"v":0.436,"d":"43.6%"},{"v":0.51,"d":"51.0%"},{"v":0.5710000000000001,"d":"57.1%"},null,{"v":0.429,"d":"42.9%"}]
[2013,{"v":0.126,"d":"12.6%"},{"v":0.319,"d":"31.9%"},{"v":0.425,"d":"42.5%"},{"v":0.502,"d":"50.2%"},null,null,{"v":0.498,"d":"49.8%"}]
[2014,{"v":0.132,"d":"13.2%"},{"v":0.314,"d":"31.4%"},{"v":0.419,"d":"41.9%"},{"$nulls":3},{"v":0.581,"d":"58.1%"}]
[2015,{"v":0.139,"d":"13.9%"},{"v":0.336,"d":"33.6%"},{"$nulls":4},{"v":0.664,"d":"66.4%"}]
[2016,{"v":0.196,"d":"19.6%"},{"$nulls":5},{"v":0.804,"d":"80.4%"}]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 29, ramo 13"]
["NB: Percentuale dei pagamenti, cumulati in ciascun anno di sviluppo, rispetto al costo complessivo dei sinistri "]
["        risultati con seguito al 31.12.2016 (pagati + riservati) "]

{"sheet":"fd-15-16","index":17,"n_rows":27,"n_cols":22,"rows_kept":27,"hidden":true,"merged":[[0,0,0,2],[0,3,0,11],[0,12,0,20],[1,3,1,5],[1,6,1,8],[1,9,1,11],[1,12,1,14],[1,15,1,17],[1,18,1,20],[15,0,15,2],[15,3,15,11],[15,12,15,20],[16,3,16,5],[16,6,16,8],[16,9,16,11],[16,12,16,14],[16,15,16,17],[16,18,16,20]],"flags":["formulas_cached_only"]}
["prospetto 9",null,null,"prospetto 15",{"$nulls":8},"prospetto 16"]
[{"$nulls":3},"esercizio",null,null,"esercizi precedenti",null,null,"totale",null,null,"esercizio",null,null,"esercizi precedenti",null,null,"totale"]
["ANNO","DENU","SEGU","NPES","IPES","PMES","NPEP","IPEP","PMEP","NPAG","IPAG","PAGM","NRES","IRES","RMES","NREP","IREP","RMEP","NRIS","IRIS","RISM"]
[2008,633621,543000,201661,333,1652,216894,2140,9866,418555,2473,5908,224124,1463,6529,378439,9746,25754,602563,11210,18604,3]
[2009,647750,556876,205996,335,1627,230433,2250,9765,436429,2585,5924,223444,1646,7368,406779,9946,24450,630223,11592,18394,3]
[2010,555516,476780,178564,295,1650,205286,2218,10805,383850,2513,6546,191403,1528,7981,365324,9734,26644,556727,11261,20228,3]
[2011,504361,433530,165480,280,1693,201300,2345,11651,366780,2625,7158,167603,1362,8128,359006,10188,28378,526609,11550,21933,3]
[2012,451795,387279,155590,267,1716,179380,2305,12850,334970,2572,7678,152196,1227,8062,331910,10430,31423,484106,11657,24079,3]
[2013,422644,362959,144822,246,1696,164297,2235,13603,309119,2480,8024,141761,1188,8378,305876,10494,34309,447637,11682,26097,3]
[2014,395490,337480,136111,239,1754,151304,2059,13608,287415,2298,7994,131766,1085,8235,276635,10463,37824,408401,11548,28277,3]
[2015,373887,317976,128447,234,1818,133903,1897,14167,262350,2130,8121,127626,1063,8333,256754,10189,39682,384380,11252,29273,3]
["\u001a"]
[]
[]
["SENZA COMPAGNIE"]
["prospetto 9",null,null,"prospetto 15",{"$nulls":8},"prospetto 16"]
[{"$nulls":3},"esercizio",null,null,"esercizi precedenti",null,null,"totale",null,null,"esercizio",null,null,"esercizi precedenti",null,null,"totale"]
["ANNO","DENU","SEGU","NPES","IPES","PMES","NPEP","IPEP","PMEP","NPAG","IPAG","PAGM","NRES","IRES","RMES","NREP","IREP","RMEP","NRIS","IRIS","RISM"]
[2008,602711,515058,193953,318,1639,207683,2045,9846,401636,2363,5883,210172,1337,6363,349175,9192,26325,559347,10529,18824]
[2009,608375,521084,197461,319,1618,219208,2140,9764,416669,2460,5903,205450,1461,7113,374151,9324,24921,579601,10786,18609]
[2010,555516,476780,178564,295,1650,205286,2218,10805,383850,2513,6546,191403,1528,7981,365324,9734,26644,556727,11261,20228]
[2011,504361,433530,165480,280,1693,201300,2345,11651,366780,2625,7158,167603,1362,8128,359006,10188,28378,526609,11550,21933]
[2012,451795,387279,155590,267,1716,179380,2305,12850,334970,2572,7678,152196,1227,8062,331910,10430,31423,484106,11657,24079]
[2013,422644,362959,144822,246,1696,164297,2235,13603,309119,2480,8024,141761,1188,8378,305876,10494,34309,447637,11682,26097]
[2014,395490,337480,136111,239,1754,151304,2059,13608,287415,2298,7994,131766,1085,8235,276635,10463,37824,408401,11548,28277]
[2015,373887,317976,128447,234,1818,133903,1897,14167,262350,2130,8121,127626,1063,8333,256754,10189,39682,384380,11252,29273]
["\u001a"]

{"sheet":"15","index":18,"n_rows":51,"n_cols":5,"rows_kept":51,"merged":[[0,0,0,4],[1,0,1,4],[4,0,4,1],[5,0,7,0],[8,0,13,0],[14,0,19,0],[20,0,25,0],[26,0,31,0],[32,0,37,0],[38,0,43,0],[44,0,49,0],[50,0,50,4]],"flags":["formulas_cached_only"]}
["TAVOLA N. 15"]
["Ramo R.C. generale \n Sinistri pagati dell'esercizio e degli esercizi precedenti (al netto della stima finale per sinistri tardivi)"]
[]
[{"$nulls":4},"(importi in milioni di Euro; costi medi in unità di Euro)"]
["Esercizio",null,"Sinistri accaduti nell'esercizio","Sinistri accaduti negli esercizi precedenti","Totale"]
[2008,"n.pag.",{"v":201661,"d":"201,661    "},{"v":216894,"d":"216,894    "},{"v":418555,"d":"418,555    "}]
[null,"imp.pag.",{"v":333,"d":"333    "},{"v":2140,"d":"2,140    "},{"v":2473,"d":"2,473    "}]
[null,"pag.medio",{"v":1652,"d":"1,652    "},{"v":9866,"d":"9,866    "},{"v":5908,"d":"5,908    "}]
[2009,"n.pag.",{"v":205996,"d":"205,996    "},{"v":230433,"d":"230,433    "},{"v":436429,"d":"436,429    "}]
[null,"D %",{"v":2.149647180168701,"d":"2.1    "},{"v":6.2422197017898196,"d":"6.2    "},{"v":4.270406517661951,"d":"4.3    "}]
[null,"imp.pag.",{"v":335,"d":"335    "},{"v":2250,"d":"2,250    "},{"v":2585,"d":"2,585    "}]
[null,"D %",{"v":0.6006006006006093,"d":"0.6    "},{"v":5.1401869158878455,"d":"5.1    "},{"v":4.528912252325101,"d":"4.5    "}]
[null,"pag.medio",{"v":1627,"d":"1,627    "},{"v":9765,"d":"9,765    "},{"v":5924,"d":"5,924    "}]
[null,"D %",{"v":-1.5133171912832921,"d":"-1.5    "},{"v":-1.0237178187715412,"d":"-1.0    "},{"v":0.27081922816520887,"d":"0.3    "}]
[2011,"n.ris.",{"v":165480,"d":"165,480    "},{"v":201300,"d":"201,300    "},{"v":366780,"d":"366,780    "}]
[null,"D %",{"v":-7.327344817544413,"d":"-7.3    "},{"v":-1.9416813616125794,"d":"-1.9    "},{"v":-4.447049628761235,"d":"-4.4    "}]
[null,"imp.ris.",{"v":280,"d":"280    "},{"v":2345,"d":"2,345    "},{"v":2625,"d":"2,625    "}]
[null,"D %",{"v":-5.0847457627118615,"d":"-5.1    "},{"v":5.725879170423798,"d":"5.7    "},{"v":4.456824512534818,"d":"4.5    "}]
[null,"ris.medio",{"v":1693,"d":"1,693    "},{"v":11651,"d":"11,651    "},{"v":7158,"d":"7,158    "}]
[null,"D %",{"v":2.6060606060606117,"d":"2.6    "},{"v":7.82970846830171,"d":"7.8    "},{"v":9.34922089825847,"d":"9.3    "}]
[2012,"n.pag.",{"v":155590,"d":"155,590    "},{"v":179380,"d":"179,380    "},{"v":334970,"d":"334,970    "}]
[null,"D %",{"v":-5.976553057771328,"d":"-6.0    "},{"v":-10.889220069547934,"d":"-10.9    "},{"v":-8.672773869894757,"d":"-8.7    "}]
[null,"imp.pag.",{"v":267,"d":"267    "},{"v":2305,"d":"2,305    "},{"v":2572,"d":"2,572    "}]
[null,"D %",{"v":-4.642857142857137,"d":"-4.6    "},{"v":-1.7057569296375252,"d":"-1.7    "},{"v":-2.0190476190476203,"d":"-2.0    "}]
[null,"pag.medio",{"v":1716,"d":"1,716    "},{"v":12850,"d":"12,850    "},{"v":7678,"d":"7,678    "}]
[null,"D %",{"v":1.3585351447135352,"d":"1.4    "},{"v":10.290962149171733,"d":"10.3    "},{"v":7.264599050013976,"d":"7.3    "}]
[2013,"n.pag.",{"v":144822,"d":"144,822    "},{"v":164297,"d":"164,297    "},{"v":309119,"d":"309,119    "}]
[null,"D %",{"v":-9.569991036204616,"d":"-9.6    "},{"v":-6.351045582278014,"d":"-6.4    "},{"v":-7.876515891511005,"d":"-7.9    "}]
[null,"imp.pag.",{"v":246,"d":"246    "},{"v":2235,"d":"2,235    "},{"v":2480,"d":"2,480    "}]
[null,"D %",{"v":-7.523510971786829,"d":"-7.5    "},{"v":3.6448598130841114,"d":"3.6    "},{"v":2.1544715447154417,"d":"2.2    "}]
[null,"pag.medio",{"v":1696,"d":"1,696    "},{"v":13603,"d":"13,603    "},{"v":8024,"d":"8,024    "}]
[null,"D %",{"v":1.977750309023496,"d":"2.0    "},{"v":10.661614092585015,"d":"10.7    "},{"v":10.892766389971209,"d":"10.9    "}]
[2014,"n.pag.",{"v":136111,"d":"136,111    "},{"v":151304,"d":"151,304    "},{"v":287415,"d":"287,415    "}]
[null,"D %",{"v":-6.014970101227712,"d":"-6.0    "},{"v":-7.908239347036162,"d":"-7.9    "},{"v":-7.021244245743552,"d":"-7.0    "}]
[null,"imp.pag.",{"v":239,"d":"239    "},{"v":2059,"d":"2,059    "},{"v":2298,"d":"2,298    "}]
[null,"D %",{"v":-2.8455284552845517,"d":"-2.8    "},{"v":-7.8747203579418334,"d":"-7.9    "},{"v":-7.338709677419352,"d":"-7.3    "}]
[null,"pag.medio",{"v":1754,"d":"1,754    "},{"v":13608,"d":"13,608    "},{"v":7994,"d":"7,994    "}]
[null,"D %",{"v":3.4198113207547065,"d":"3.4    "},{"v":0.03675659780930651,"d":"0.0    "},{"v":-0.37387836490528903,"d":"-0.4    "}]
[2015,"n.pag.",{"v":128447,"d":"128,447    "},{"v":133903,"d":"133,903    "},{"v":262350,"d":"262,350    "}]
[null,"D %",{"v":-5.6306984740395745,"d":"-5.6    "},{"v":-11.500687357901974,"d":"-11.5    "},{"v":-8.720839204634412,"d":"-8.7    "}]
[null,"imp.pag.",{"v":234,"d":"234    "},{"v":1897,"d":"1,897    "},{"v":2130,"d":"2,130    "}]
[null,"D %",{"v":-2.092050209205021,"d":"-2.1    "},{"v":-7.867897037396798,"d":"-7.9    "},{"v":-7.310704960835512,"d":"-7.3    "}]
[null,"pag.medio",{"v":1818,"d":"1,818    "},{"v":14167,"d":"14,167    "},{"v":8121,"d":"8,121    "}]
[null,"D %",{"v":3.6488027366020415,"d":"3.6    "},{"v":4.107877718988839,"d":"4.1    "},{"v":1.588691518638985,"d":"1.6    "}]
[2016,"n.pag.",{"v":127905,"d":"127,905    "},{"v":128182,"d":"128,182    "},{"v":256087,"d":"256,087    "}]
[null,"D %",{"v":-0.42196392286312223,"d":"-0.4    "},{"v":-4.272495761857464,"d":"-4.3    "},{"v":-2.387268915570806,"d":"-2.4    "}]
[null,"imp.pag.",{"v":251,"d":"251    "},{"v":1785,"d":"1,785    "},{"v":2036,"d":"2,036    "}]
[null,"D %",{"v":7.264957264957261,"d":"7.3    "},{"v":-5.904059040590404,"d":"-5.9    "},{"v":-4.413145539906105,"d":"-4.4    "}]
[null,"pag.medio",{"v":1960,"d":"1,960    "},{"v":13926,"d":"13,926    "},{"v":7949,"d":"7,949    "}]
[null,"D %",{"v":7.81078107810782,"d":"7.8    "},{"v":-1.7011364438483834,"d":"-1.7    "},{"v":-2.1179657677625863,"d":"-2.1    "}]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 29, ramo 13"]

{"sheet":"16","index":19,"n_rows":57,"n_cols":5,"rows_kept":57,"merged":[[0,0,0,4],[1,0,1,4],[4,0,4,1],[5,0,7,0],[8,0,13,0],[14,0,19,0],[20,0,25,0],[26,0,31,0],[32,0,37,0],[38,0,43,0],[44,0,49,0],[50,0,50,4],[52,0,52,4],[53,0,53,4],[54,0,54,4],[55,0,55,4],[56,0,56,4]],"flags":["formulas_cached_only"]}
["TAVOLA N. 16"]
["Ramo R.C. generale  \nSinistri riservati dell'esercizio e degli esercizi precedenti (al netto della stima finale per sinistri tardivi)"]
[]
[{"$nulls":4},"(importi in milioni di Euro; costi medi in unità di Euro)"]
["Esercizio",null,"Sinistri accaduti nell'esercizio","Sinistri accaduti negli esercizi precedenti","Totale"]
[2008,"n.ris.",{"v":224124,"d":"224,124    "},{"v":378439,"d":"378,439    "},{"v":602563,"d":"602,563    "}]
[null,"imp.ris.",{"v":1463,"d":"1,463    "},{"v":9746,"d":"9,746    "},{"v":11210,"d":"11,210    "}]
[null,"ris.medio",{"v":6529,"d":"6,529    "},{"v":25754,"d":"25,754    "},{"v":18604,"d":"18,604    "}]
[2009,"n.ris.",{"v":223444,"d":"223,444    "},{"v":406779,"d":"406,779    "},{"v":630223,"d":"630,223    "}]
[null,"D %",{"v":-0.30340347307740156,"d":"-0.3    "},{"v":7.488657352968375,"d":"7.5    "},{"v":4.59039137816295,"d":"4.6    "}]
[null,"imp.ris.",{"v":1646,"d":"1,646    "},{"v":9946,"d":"9,946    "},{"v":11592,"d":"11,592    "}]
[null,"D %",{"v":12.508544087491448,"d":"12.5    "},{"v":2.052123948286466,"d":"2.1    "},{"v":3.4076717216770636,"d":"3.4    "}]
[null,"ris.medio",{"v":7368,"d":"7,368    "},{"v":24450,"d":"24,450    "},{"v":18394,"d":"18,394    "}]
[null,"D %",{"v":12.850359932608368,"d":"12.9    "},{"v":-5.063291139240511,"d":"-5.1    "},{"v":-1.1287895076327659,"d":"-1.1    "}]
[2011,"n.ris.",{"v":167603,"d":"167,603    "},{"v":359006,"d":"359,006    "},{"v":526609,"d":"526,609    "}]
[null,"D %",{"v":-12.43449684696687,"d":"-12.4    "},{"v":-1.7294237444022253,"d":"-1.7    "},{"v":-5.409832826502036,"d":"-5.4    "}]
[null,"imp.ris.",{"v":1362,"d":"1,362    "},{"v":10188,"d":"10,188    "},{"v":11550,"d":"11,550    "}]
[null,"D %",{"v":-10.863874345549739,"d":"-10.9    "},{"v":4.6640641051982845,"d":"4.7    "},{"v":2.566379540005337,"d":"2.6    "}]
[null,"ris.medio",{"v":8128,"d":"8,128    "},{"v":28378,"d":"28,378    "},{"v":21933,"d":"21,933    "}]
[null,"D %",{"v":1.841874451823089,"d":"1.8    "},{"v":6.508031827052996,"d":"6.5    "},{"v":8.428910421198331,"d":"8.4    "}]
[2012,"n.ris.",{"v":152196,"d":"152,196    "},{"v":331910,"d":"331,910    "},{"v":484106,"d":"484,106    "}]
[null,"D %",{"v":-9.192556219160753,"d":"-9.2    "},{"v":-7.547506169813323,"d":"-7.5    "},{"v":-8.071073604894718,"d":"-8.1    "}]
[null,"imp.ris.",{"v":1227,"d":"1,227    "},{"v":10430,"d":"10,430    "},{"v":11657,"d":"11,657    "}]
[null,"D %",{"v":-9.911894273127754,"d":"-9.9    "},{"v":2.375343541421282,"d":"2.4    "},{"v":0.9264069264069308,"d":"0.9    "}]
[null,"ris.medio",{"v":8062,"d":"8,062    "},{"v":31423,"d":"31,423    "},{"v":24079,"d":"24,079    "}]
[null,"D %",{"v":-0.8120078740157521,"d":"-0.8    "},{"v":10.73014306857425,"d":"10.7    "},{"v":9.784343227100711,"d":"9.8    "}]
[2013,"n.ris.",{"v":141761,"d":"141,761    "},{"v":305876,"d":"305,876    "},{"v":447637,"d":"447,637    "}]
[null,"D %",{"v":-6.856290572682589,"d":"-6.9    "},{"v":-7.843692567262206,"d":"-7.8    "},{"v":-7.53326750752934,"d":"-7.5    "}]
[null,"imp.ris.",{"v":1188,"d":"1,188    "},{"v":10494,"d":"10,494    "},{"v":11682,"d":"11,682    "}]
[null,"D %",{"v":-3.17848410757946,"d":"-3.2    "},{"v":0.6136145733461218,"d":"0.6    "},{"v":-7.53326750752934,"d":"-7.5    "}]
[null,"ris.medio",{"v":8378,"d":"8,378    "},{"v":34309,"d":"34,309    "},{"v":26097,"d":"26,097    "}]
[null,"D %",{"v":3.919622922351773,"d":"3.9    "},{"v":9.184355408458767,"d":"9.2    "},{"v":-7.53326750752934,"d":"-7.5    "}]
[2014,"n.ris.",{"v":131766,"d":"131,766    "},{"v":276635,"d":"276,635    "},{"v":408401,"d":"408,401    "}]
[null,"D %",{"v":-7.050599248030132,"d":"-7.1    "},{"v":-9.559756241091167,"d":"-9.6    "},{"v":-8.76513782372771,"d":"-8.8    "}]
[null,"imp.ris.",{"v":1085,"d":"1,085    "},{"v":10463,"d":"10,463    "},{"v":11548,"d":"11,548    "}]
[null,"D %",{"v":-8.670033670033671,"d":"-8.7    "},{"v":-0.2954068991804837,"d":"-0.3    "},{"v":-1.1470638589282656,"d":"-1.1    "}]
[null,"ris.medio",{"v":8235,"d":"8,235    "},{"v":37824,"d":"37,824    "},{"v":28277,"d":"28,277    "}]
[null,"D %",{"v":-1.706851277154453,"d":"-1.7    "},{"v":10.245125185811311,"d":"10.2    "},{"v":8.353450588190213,"d":"8.4    "}]
[2015,"n.ris.",{"v":127626,"d":"127,626    "},{"v":256754,"d":"256,754    "},{"v":384380,"d":"384,380    "}]
[null,"D %",{"v":-3.141933427439547,"d":"-3.1    "},{"v":-7.18672619155204,"d":"-7.2    "},{"v":-5.881719192656243,"d":"-5.9    "}]
[null,"imp.ris.",{"v":1063,"d":"1,063    "},{"v":10189,"d":"10,189    "},{"v":11252,"d":"11,252    "}]
[null,"D %",{"v":-2.027649769585249,"d":"-2.0    "},{"v":-2.6187517920290504,"d":"-2.6    "},{"v":-2.5632144094215437,"d":"-2.6    "}]
[null,"ris.medio",{"v":8333,"d":"8,333    "},{"v":39682,"d":"39,682    "},{"v":29273,"d":"29,273    "}]
[null,"D %",{"v":1.1900425015179072,"d":"1.2    "},{"v":4.912225042301177,"d":"4.9    "},{"v":3.5222972734024083,"d":"3.5    "}]
[2016,"n.ris.",{"v":120953,"d":"120,953    "},{"v":238724,"d":"238,724    "},{"v":359677,"d":"359,677    "}]
[null,"D %",{"v":-5.228558444204157,"d":"-5.2    "},{"v":-7.022285923490967,"d":"-7.0    "},{"v":-6.42671314844685,"d":"-6.4    "}]
[null,"imp.ris.",{"v":1028,"d":"1,028    "},{"v":9892,"d":"9,892    "},{"v":10920,"d":"10,920    "}]
[null,"D %",{"v":-3.292568203198498,"d":"-3.3    "},{"v":-2.9149082343703947,"d":"-2.9    "},{"v":-2.9505865623889127,"d":"-3.0    "}]
[null,"ris.medio",{"v":8499,"d":"8,499    "},{"v":41438,"d":"41,438    "},{"v":30361,"d":"30,361    "}]
[null,"D %",{"v":1.992079683187331,"d":"2.0    "},{"v":4.425180182450483,"d":"4.4    "},{"v":3.716735558364359,"d":"3.7    "}]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 29, ramo 13"]
["N.B.: Gli importi riservati sono considerati al netto della stima finale per sinistri IBNR."]
["N.B.: I sinistri sono stati riclassificati per accadimento sulla base della modulistica di vigilanza."]
["N.B.: I sinistri sono stati riclassificati per accadimento sulla base della modulistica di vigilanza."]
["N.B.: I sinistri sono stati riclassificati per accadimento sulla base della modulistica di vigilanza."]
["N.B.: I sinistri sono stati riclassificati per accadimento sulla base della modulistica di vigilanza."]
["N.B.: I sinistri sono stati riclassificati per accadimento sulla base della modulistica di vigilanza."]

{"sheet":"fd_17","index":20,"n_rows":123,"n_cols":128,"rows_kept":123,"hidden":true,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["prospetto 17",{"$nulls":6},"PER UTILIZZARE IL FD BISOGNA COPIARE E TRASPORRE I DATI DEL MODELLO CONSALVI"]
["ANNO","ANTI","PAGM","RISM","TOTM","RAP"]
[2008,"12+",34373,49204,46379,1.4,"ANNO",2008,2008,2008,2008,2008,2008,2008,2008,2008,2008,2008,2008,2008,2008,2008,2009,2009,2009,2009,2009,2009,2009,2009,2009,2009,2009,2009,2009,2009,2009,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2011,2011,2011,2011,2011,2011,2011,2011,2011,2011,2011,2011,2011,2011,2011,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,"\u001a"]
[2008,11,48538,49335,49224,1,"ANTI","12+",11,10,9,8,7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","12+",11,10,9,8,7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","12+",11,10,9,8,7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","12+",11,10,9,8,7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","12+",11,10,9,8,7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","12+",11,10,9,8,7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","12+",11,10,9,8,7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","12+",11,10,9,8,7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN."]
[2008,10,61329,46431,48540,0.8,"PAGM",34373,48538,61329,46393,40563,31220,28650,25939,19677,14847,11007,3927,9866,1652,5908,48194,57045,44942,37887,44716,35189,31712,24822,19121,16687,10149,3706,9765,1627,5924,50734,44765,43927,36862,43127,33775,30375,22173,20379,17158,11951,3995,10805,1650,6546,59983,46035,45457,42118,39290,37543,31804,26923,24138,17646,10971,4132,11651,1693,7158,59978,49896,47087,38847,39118,35255,30506,24526,21391,17804,13093,4236,12850,1716,7678,51145,46837,40823,38036,36873,37458,32046,27173,23389,19971,13086,4356,13603,1696,8024,46945,38839,33656,36373,36470,32508,35462,29009,26085,19597,12856,4288,13608,1754,7994,45438,61358,38561,35060,36322,39535,37677,28292,24194,19608,13917,4218,14167,1818,8121]
[2008,9,46393,45885,45961,1,"RISM",49204,49335,46431,45885,40967,38403,36641,34431,29887,23325,18672,12704,25754,6529,18604,48860,50318,47129,42859,39398,35391,34607,28227,26038,23042,18980,12410,24450,7368,18394,48533,48963,43892,42760,39187,38844,34637,32629,30452,26033,19921,14205,26644,7981,20228,51149,47616,46105,43508,44137,39970,38158,35768,32199,27064,21409,14956,28378,8128,21933,53024,50774,46629,47813,45005,44274,43328,39793,35104,29054,23449,15859,31423,8062,24079,58150,54501,57218,50677,49468,48607,45175,42015,38321,32655,24428,15740,34309,8378,26097,62987,64481,59655,54818,53147,51740,47282,45500,42382,34522,25137,19111,37824,8235,28277,68898,59976,59529,59714,55784,50942,52535,51457,43193,35089,28115,18186,39682,8333,29273]
[2008,8,40563,40967,40904,1,"TOTM",46379,49224,48540,45961,40904,37069,35210,32879,27763,21295,16329,7815,19966,4219,13400,48752,51295,46797,42029,40332,35356,34125,27639,24651,21639,16191,7643,19140,4614,13292,48899,48312,43898,41700,39938,37916,33826,30465,28315,24035,17501,8620,20946,4926,14644,52629,47344,45990,43237,43192,39468,36906,34060,30649,24947,18199,8963,22368,4931,15867,54143,50614,46713,46055,43792,42304,40571,36495,32086,26491,20263,9443,24907,4854,17372,56903,53029,53868,47780,46634,46174,42299,38787,34938,29744,21153,9432,27073,5001,18715,59983,58689,53639,50551,49441,47581,44737,41728,38644,31112,21745,10712,29262,4942,19899,64386,60273,54938,54142,51639,48702,49141,46236,39286,31764,24204,10519,30936,5065,20693]
[2008,7,31220,38403,37069,1.2,"RAP",1.4,1,0.8,1,1,1.2,1.3,1.3,1.5,1.6,1.7,3.2,2.6,4,3.1,1,0.9,1,1.1,0.9,1,1.1,1.1,1.4,1.4,1.9,3.3,2.5,4.5,3.1,1,1.1,1,1.2,0.9,1.2,1.1,1.5,1.5,1.5,1.7,3.6,2.5,4.8,3.1,0.9,1,1,1,1.1,1.1,1.2,1.3,1.3,1.5,2,3.6,2.4,4.8,3.1,0.9,1,1,1.2,1.2,1.3,1.4,1.6,1.6,1.6,1.8,3.7,2.4,4.7,3.1,1.1,1.2,1.4,1.3,1.3,1.3,1.4,1.5,1.6,1.6,1.9,3.6,2.5,4.9,3.3,1.3,1.7,1.8,1.5,1.5,1.6,1.3,1.6,1.6,1.8,2,4.5,2.8,4.7,3.5,1.5,1,1.5,1.7,1.5,1.3,1.4,1.8,1.8,1.8,2,4.3,2.8,4.6,3.6]
[2008,6,28650,36641,35210,1.3]
[2008,5,25939,34431,32879,1.3,null,"SENZA COMPAGNIE"]
[2008,4,19677,29887,27763,1.5,"ANNO",2007,2007,2007,2007,2007,2007,2007,2007,2007,2007,2007,2007,2007,2007,2007,2008,2008,2008,2008,2008,2008,2008,2008,2008,2008,2008,2008,2008,2008,2008,2009,2009,2009,2009,2009,2009,2009,2009,2009,2009,2009,2009,2009,2009,2009,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2011,2011,2011,2011,2011,2011,2011,2011,2011,2011,2011,2011,2011,2011,2011,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,"\u001a"]
[2008,3,14847,23325,21295,1.6,"ANTI","12+",11,10,9,8,7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","12+",11,10,9,8,7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","12+",11,10,9,8,7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","12+",11,10,9,8,7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","12+",11,10,9,8,7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","12+",11,10,9,8,7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","12+",11,10,9,8,7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","12+",11,10,9,8,7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN."]
[2008,2,11007,18672,16329,1.7,"PAGM",20509,49922,44532,46417,44821,37782,29102,21495,20483,12950,9748,3584,9041,1509,5438,33602,48352,61164,46409,39945,30996,29152,25736,19675,14748,10854,3903,9846,1639,5883,48542,57327,45016,37626,44996,34378,31653,24462,18679,16440,10151,3661,9764,1618,5903,50734,44765,43927,36862,43127,33775,30375,22173,20379,17158,11951,3995,10805,1650,6546,59983,46035,45457,42118,39290,37543,31804,26923,24138,17646,10971,4132,11651,1693,7158,59978,49896,47087,38847,39118,35255,30506,24526,21391,17804,13093,4236,12850,1716,7678,51145,46837,40823,38036,36873,37458,32046,27173,23389,19971,13086,4356,13603,1696,8024,46945,38839,33656,36373,36470,32508,35462,29009,26085,19597,12856,4288,13608,1754,7994]
[2008,1,3927,12704,7815,3.2,"RISM",45582,54049,50110,47112,44637,39235,36716,34006,31623,26394,18991,12781,26719,6682,19545,49198,49335,46413,45901,40661,38411,37023,35449,30968,24051,19065,12738,26325,6363,18824,48796,50178,47355,42688,39513,36006,35500,29057,26853,23591,19030,12281,24921,7113,18609,48533,48963,43892,42760,39187,38844,34637,32629,30452,26033,19921,14205,26644,7981,20228,51149,47616,46105,43508,44137,39970,38158,35768,32199,27064,21409,14956,28378,8128,21933,53024,50774,46629,47813,45005,44274,43328,39793,35104,29054,23449,15859,31423,8062,24079,58150,54501,57218,50677,49468,48607,45175,42015,38321,32655,24428,15740,34309,8378,26097,62987,64481,59655,54818,53147,51740,47282,45500,42382,34522,25137,19111,37824,8235,28277]
[2008,"TOT. PREC.",9866,25754,19966,2.6,"TOTM",38862,53303,49237,47000,44666,38987,35353,31627,29352,22890,16019,7442,19913,4058,13406,46196,49198,48526,45977,40548,37016,35604,33616,28492,21714,16452,7735,20179,4096,13415,48754,51214,46997,41834,40488,35724,34845,28226,25118,21939,16167,7470,19322,4420,13295,48899,48312,43898,41700,39938,37916,33826,30465,28315,24035,17501,8620,20946,4926,14644,52629,47344,45990,43237,43192,39468,36906,34060,30649,24947,18199,8963,22368,4931,15867,54143,50614,46713,46055,43792,42304,40571,36495,32086,26491,20263,9443,24907,4854,17372,56903,53029,53868,47780,46634,46174,42299,38787,34938,29744,21153,9432,27073,5001,18715,59983,58689,53639,50551,49441,47581,44737,41728,38644,31112,21745,10712,29262,4942,19899]
[2008,0,1652,6529,4219,4,"RAP",2.2,1.1,1.1,1,1,1,1.3,1.6,1.5,2,1.9,3.6,3,4.4,3.6,1.5,1,0.8,1,1,1.2,1.3,1.4,1.6,1.6,1.8,3.3,2.7,3.9,3.2,1,0.9,1.1,1.1,0.9,1,1.1,1.2,1.4,1.4,1.9,3.4,2.6,4.4,3.2,1,1.1,1,1.2,0.9,1.2,1.1,1.5,1.5,1.5,1.7,3.6,2.5,4.8,3.1,0.9,1,1,1,1.1,1.1,1.2,1.3,1.3,1.5,2,3.6,2.4,4.8,3.1,0.9,1,1,1.2,1.2,1.3,1.4,1.6,1.6,1.6,1.8,3.7,2.4,4.7,3.1,1.1,1.2,1.4,1.3,1.3,1.3,1.4,1.5,1.6,1.6,1.9,3.6,2.5,4.9,3.3,1.3,1.7,1.8,1.5,1.5,1.6,1.3,1.6,1.6,1.8,2,4.5,2.8,4.7,3.5]
[2008,"TOT. GEN.",5908,18604,13400,3.1]
[2009,"12+",48194,48860,48752,1]
[2009,11,57045,50318,51295,0.9]
[2009,10,44942,47129,46797,1]
[2009,9,37887,42859,42029,1.1]
[2009,8,44716,39398,40332,0.9]
[2009,7,35189,35391,35356,1]
[2009,6,31712,34607,34125,1.1]
[2009,5,24822,28227,27639,1.1]
[2009,4,19121,26038,24651,1.4]
[2009,3,16687,23042,21639,1.4]
[2009,2,10149,18980,16191,1.9]
[2009,1,3706,12410,7643,3.3]
[2009,"TOT. PREC.",9765,24450,19140,2.5]
[2009,0,1627,7368,4614,4.5]
[2009,"TOT. GEN.",5924,18394,13292,3.1]
[2010,"12+",50734,48533,48899,1]
[2010,11,44765,48963,48312,1.1]
[2010,10,43927,43892,43898,1]
[2010,9,36862,42760,41700,1.2]
[2010,8,43127,39187,39938,0.9]
[2010,7,33775,38844,37916,1.2]
[2010,6,30375,34637,33826,1.1]
[2010,5,22173,32629,30465,1.5]
[2010,4,20379,30452,28315,1.5]
[2010,3,17158,26033,24035,1.5]
[2010,2,11951,19921,17501,1.7]
[2010,1,3995,14205,8620,3.6]
[2010,"TOT. PREC.",10805,26644,20946,2.5]
[2010,0,1650,7981,4926,4.8]
[2010,"TOT. GEN.",6546,20228,14644,3.1]
[2011,"12+",59983,51149,52629,0.9]
[2011,11,46035,47616,47344,1]
[2011,10,45457,46105,45990,1]
[2011,9,42118,43508,43237,1]
[2011,8,39290,44137,43192,1.1]
[2011,7,37543,39970,39468,1.1]
[2011,6,31804,38158,36906,1.2]
[2011,5,26923,35768,34060,1.3]
[2011,4,24138,32199,30649,1.3]
[2011,3,17646,27064,24947,1.5]
[2011,2,10971,21409,18199,2]
[2011,1,4132,14956,8963,3.6]
[2011,"TOT. PREC.",11651,28378,22368,2.4]
[2011,0,1693,8128,4931,4.8]
[2011,"TOT. GEN.",7158,21933,15867,3.1]
[2012,"12+",59978,53024,54143,0.9]
[2012,11,49896,50774,50614,1]
[2012,10,47087,46629,46713,1]
[2012,9,38847,47813,46055,1.2]
[2012,8,39118,45005,43792,1.2]
[2012,7,35255,44274,42304,1.3]
[2012,6,30506,43328,40571,1.4]
[2012,5,24526,39793,36495,1.6]
[2012,4,21391,35104,32086,1.6]
[2012,3,17804,29054,26491,1.6]
[2012,2,13093,23449,20263,1.8]
[2012,1,4236,15859,9443,3.7]
[2012,"TOT. PREC.",12850,31423,24907,2.4]
[2012,0,1716,8062,4854,4.7]
[2012,"TOT. GEN.",7678,24079,17372,3.1]
[2013,"12+",51145,58150,56903,1.1]
[2013,11,46837,54501,53029,1.2]
[2013,10,40823,57218,53868,1.4]
[2013,9,38036,50677,47780,1.3]
[2013,8,36873,49468,46634,1.3]
[2013,7,37458,48607,46174,1.3]
[2013,6,32046,45175,42299,1.4]
[2013,5,27173,42015,38787,1.5]
[2013,4,23389,38321,34938,1.6]
[2013,3,19971,32655,29744,1.6]
[2013,2,13086,24428,21153,1.9]
[2013,1,4356,15740,9432,3.6]
[2013,"TOT. PREC.",13603,34309,27073,2.5]
[2013,0,1696,8378,5001,4.9]
[2013,"TOT. GEN.",8024,26097,18715,3.3]
[2014,"12+",46945,62987,59983,1.3]
[2014,11,38839,64481,58689,1.7]
[2014,10,33656,59655,53639,1.8]
[2014,9,36373,54818,50551,1.5]
[2014,8,36470,53147,49441,1.5]
[2014,7,32508,51740,47581,1.6]
[2014,6,35462,47282,44737,1.3]
[2014,5,29009,45500,41728,1.6]
[2014,4,26085,42382,38644,1.6]
[2014,3,19597,34522,31112,1.8]
[2014,2,12856,25137,21745,2]
[2014,1,4288,19111,10712,4.5]
[2014,"TOT. PREC.",13608,37824,29262,2.8]
[2014,0,1754,8235,4942,4.7]
[2014,"TOT. GEN.",7994,28277,19899,3.5]
[2015,"12+",45438,68898,64386,1.5]
[2015,11,61358,59976,60273,1]
[2015,10,38561,59529,54938,1.5]
[2015,9,35060,59714,54142,1.7]
[2015,8,36322,55784,51639,1.5]
[2015,7,39535,50942,48702,1.3]
[2015,6,37677,52535,49141,1.4]
[2015,5,28292,51457,46236,1.8]
[2015,4,24194,43193,39286,1.8]
[2015,3,19608,35089,31764,1.8]
[2015,2,13917,28115,24204,2]
[2015,1,4218,18186,10519,4.3]
[2015,"TOT. PREC.",14167,39682,30936,2.8]
[2015,0,1818,8333,5065,4.6]
[2015,"TOT. GEN.",8121,29273,20693,3.6]
["\u001a"]

{"sheet":"17","index":21,"n_rows":59,"n_cols":18,"rows_kept":59,"merged":[[0,0,0,17],[2,0,2,17],[4,0,4,2],[5,0,8,0],[5,1,5,2],[6,1,6,2],[7,1,7,2],[8,1,8,2],[9,0,15,0],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,0,22,0],[16,1,16,2],[17,1,17,2],[18,1,18,2],[19,1,19,2],[20,1,20,2],[21,1,21,2],[22,1,22,2],[23,0,29,0],[23,1,23,2],[24,1,24,2],[25,1,25,2],[26,1,26,2],[27,1,27,2],[28,1,28,2],[29,1,29,2],[30,0,36,0],[30,1,30,2],[31,1,31,2],[32,1,32,2],[33,1,33,2],[34,1,34,2],[35,1,35,2],[36,1,36,2],[37,0,43,0],[37,1,37,2],[38,1,38,2],[39,1,39,2],[40,1,40,2],[41,1,41,2],[42,1,42,2],[43,1,43,2],[44,0,50,0],[44,1,44,2],[45,1,45,2],[46,1,46,2],[47,1,47,2],[48,1,48,2],[49,1,49,2],[50,1,50,2],[51,0,57,0],[51,1,51,2],[52,1,52,2],[53,1,53,2],[54,1,54,2],[55,1,55,2],[56,1,56,2],[57,1,57,2]],"flags":["formulas_cached_only"]}
["TAVOLA N. 17"]
[]
["Ramo R.C. generale - Costo medio del pagato e del riservato per antidurata (al netto della stima finale per sinistri tardivi)"]
[{"$nulls":17},"(costi medi in unità di Euro)"]
["Esercizio",null,null,"12+",11,10,9,8,7,6,5,4,3,2,1,"Tot prec",0,"Tot gen"]
[2008,"Pagato medio",null,{"v":34373,"d":"34,373"},{"v":48538,"d":"48,538"},{"v":61329,"d":"61,329"},{"v":46393,"d":"46,393"},{"v":40563,"d":"40,563"},{"v":31220,"d":"31,220"},{"v":28650,"d":"28,650"},{"v":25939,"d":"25,939"},{"v":19677,"d":"19,677"},{"v":14847,"d":"14,847"},{"v":11007,"d":"11,007"},{"v":3927,"d":"3,927"},{"v":9866,"d":"9,866"},{"v":1652,"d":"1,652"},{"v":5908,"d":"5,908"}]
[null,"Riservato medio",null,{"v":49204,"d":"49,204"},{"v":49335,"d":"49,335"},{"v":46431,"d":"46,431"},{"v":45885,"d":"45,885"},{"v":40967,"d":"40,967"},{"v":38403,"d":"38,403"},{"v":36641,"d":"36,641"},{"v":34431,"d":"34,431"},{"v":29887,"d":"29,887"},{"v":23325,"d":"23,325"},{"v":18672,"d":"18,672"},{"v":12704,"d":"12,704"},{"v":25754,"d":"25,754"},{"v":6529,"d":"6,529"},{"v":18604,"d":"18,604"}]
[null,"Totale",null,{"v":46379,"d":"46,379"},{"v":49224,"d":"49,224"},{"v":48540,"d":"48,540"},{"v":45961,"d":"45,961"},{"v":40904,"d":"40,904"},{"v":37069,"d":"37,069"},{"v":35210,"d":"35,210"},{"v":32879,"d":"32,879"},{"v":27763,"d":"27,763"},{"v":21295,"d":"21,295"},{"v":16329,"d":"16,329"},{"v":7815,"d":"7,815"},{"v":19966,"d":"19,966"},{"v":4219,"d":"4,219"},{"v":13400,"d":"13,400"}]
[null,"Ris medio/Pag medio",null,1.4,{"v":1,"d":"1.0"},0.8,{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},1.2,1.3,1.3,1.5,1.6,1.7,3.2,2.6,{"v":4,"d":"4.0"},3.1]
[2009,"Pagato medio",null,{"v":48194,"d":"48,194"},{"v":57045,"d":"57,045"},{"v":44942,"d":"44,942"},{"v":37887,"d":"37,887"},{"v":44716,"d":"44,716"},{"v":35189,"d":"35,189"},{"v":31712,"d":"31,712"},{"v":24822,"d":"24,822"},{"v":19121,"d":"19,121"},{"v":16687,"d":"16,687"},{"v":10149,"d":"10,149"},{"v":3706,"d":"3,706"},{"v":9765,"d":"9,765"},{"v":1627,"d":"1,627"},{"v":5924,"d":"5,924"}]
[null,"D%",null,{"v":40.20888488057488,"d":"40.2"},{"v":17.526474102764844,"d":"17.5"},{"v":-26.71982259616169,"d":"-26.7"},{"v":-18.334662556851246,"d":"-18.3"},{"v":10.238394596060441,"d":"10.2"},{"v":12.713004484304925,"d":"12.7"},{"v":10.687609075043625,"d":"10.7"},{"v":-4.306256987547707,"d":"-4.3"},{"v":-2.8256339889210724,"d":"-2.8"},{"v":12.393076042298112,"d":"12.4"},{"v":-7.795039520305258,"d":"-7.8"},{"v":-5.627705627705626,"d":"-5.6"},{"v":-1.0237178187715412,"d":"-1.0"},{"v":-1.5133171912832921,"d":"-1.5"},{"v":0.27081922816520887,"d":"0.3"}]
[null,"Riservato medio",null,{"v":48860,"d":"48,860"},{"v":50318,"d":"50,318"},{"v":47129,"d":"47,129"},{"v":42859,"d":"42,859"},{"v":39398,"d":"39,398"},{"v":35391,"d":"35,391"},{"v":34607,"d":"34,607"},{"v":28227,"d":"28,227"},{"v":26038,"d":"26,038"},{"v":23042,"d":"23,042"},{"v":18980,"d":"18,980"},{"v":12410,"d":"12,410"},{"v":24450,"d":"24,450"},{"v":7368,"d":"7,368"},{"v":18394,"d":"18,394"}]
[null,"D%",null,{"v":-0.6991301520201665,"d":"-0.7"},{"v":1.992500253369811,"d":"2.0"},{"v":1.503305980917924,"d":"1.5"},{"v":-6.594747738912499,"d":"-6.6"},{"v":-3.8299118802938903,"d":"-3.8"},{"v":-7.843137254901967,"d":"-7.8"},{"v":-5.551158538249501,"d":"-5.6"},{"v":-18.018645987627423,"d":"-18.0"},{"v":-12.878509050757858,"d":"-12.9"},{"v":-1.2132904608788908,"d":"-1.2"},{"v":1.6495287060839692,"d":"1.6"},{"v":-2.314231738035266,"d":"-2.3"},{"v":-5.063291139240511,"d":"-5.1"},{"v":12.850359932608368,"d":"12.9"},{"v":-1.1287895076327659,"d":"-1.1"}]
[null,"Totale",null,{"v":48752,"d":"48,752"},{"v":51295,"d":"51,295"},{"v":46797,"d":"46,797"},{"v":42029,"d":"42,029"},{"v":40332,"d":"40,332"},{"v":35356,"d":"35,356"},{"v":34125,"d":"34,125"},{"v":27639,"d":"27,639"},{"v":24651,"d":"24,651"},{"v":21639,"d":"21,639"},{"v":16191,"d":"16,191"},{"v":7643,"d":"7,643"},{"v":19140,"d":"19,140"},{"v":4614,"d":"4,614"},{"v":13292,"d":"13,292"}]
[null,"D%",null,{"v":5.116539813277554,"d":"5.1"},{"v":4.207297253372344,"d":"4.2"},{"v":-3.5908529048207627,"d":"-3.6"},{"v":-8.555079306368441,"d":"-8.6"},{"v":-1.3983962448660292,"d":"-1.4"},{"v":-4.621111980360948,"d":"-4.6"},{"v":-3.0815109343936387,"d":"-3.1"},{"v":-15.937224368137715,"d":"-15.9"},{"v":-11.209163274862222,"d":"-11.2"},{"v":1.615402676684674,"d":"1.6"},{"v":-0.8451221752709848,"d":"-0.8"},{"v":-2.20089571337172,"d":"-2.2"},{"v":-4.137032956025244,"d":"-4.1"},{"v":9.362408153590906,"d":"9.4"},{"v":-0.8059701492537319,"d":"-0.8"}]
[null,"Ris medio/Pag medio",null,{"v":1,"d":"1.0"},0.9,{"v":1,"d":"1.0"},1.1,0.9,{"v":1,"d":"1.0"},1.1,1.1,1.4,1.4,1.9,3.3,2.5,4.5,3.1]
[2011,"Pagato medio",null,{"v":59983,"d":"59,983"},{"v":46035,"d":"46,035"},{"v":45457,"d":"45,457"},{"v":42118,"d":"42,118"},{"v":39290,"d":"39,290"},{"v":37543,"d":"37,543"},{"v":31804,"d":"31,804"},{"v":26923,"d":"26,923"},{"v":24138,"d":"24,138"},{"v":17646,"d":"17,646"},{"v":10971,"d":"10,971"},{"v":4132,"d":"4,132"},{"v":11651,"d":"11,651"},{"v":1693,"d":"1,693"},{"v":7158,"d":"7,158"}]
[null,"D%",null,{"v":18.23037805022274,"d":"18.2"},{"v":2.8370378644029914,"d":"2.8"},{"v":3.4830514262298884,"d":"3.5"},{"v":14.258586077803702,"d":"14.3"},{"v":-8.896978690843326,"d":"-8.9"},{"v":11.1561806069578,"d":"11.2"},{"v":4.704526748971194,"d":"4.7"},{"v":21.42245072836333,"d":"21.4"},{"v":18.445458560282635,"d":"18.4"},{"v":2.8441543303415306,"d":"2.8"},{"v":-8.200150615011292,"d":"-8.2"},{"v":3.429286608260318,"d":"3.4"},{"v":7.82970846830171,"d":"7.8"},{"v":2.6060606060606117,"d":"2.6"},{"v":9.34922089825847,"d":"9.3"}]
[null,"Riservato medio",null,{"v":51149,"d":"51,149"},{"v":47616,"d":"47,616"},{"v":46105,"d":"46,105"},{"v":43508,"d":"43,508"},{"v":44137,"d":"44,137"},{"v":39970,"d":"39,970"},{"v":38158,"d":"38,158"},{"v":35768,"d":"35,768"},{"v":32199,"d":"32,199"},{"v":27064,"d":"27,064"},{"v":21409,"d":"21,409"},{"v":14956,"d":"14,956"},{"v":28378,"d":"28,378"},{"v":8128,"d":"8,128"},{"v":21933,"d":"21,933"}]
[null,"D%",null,{"v":5.390146910349669,"d":"5.4"},{"v":-2.7510569205318247,"d":"-2.8"},{"v":5.041921079012113,"d":"5.0"},{"v":1.7492984097287279,"d":"1.7"},{"v":12.63174011789625,"d":"12.6"},{"v":2.8987745855215685,"d":"2.9"},{"v":10.165430031469235,"d":"10.2"},{"v":9.620276441202602,"d":"9.6"},{"v":5.73689741232104,"d":"5.7"},{"v":3.960358007144782,"d":"4.0"},{"v":7.469504542944638,"d":"7.5"},{"v":5.286870820133749,"d":"5.3"},{"v":6.508031827052996,"d":"6.5"},{"v":1.841874451823089,"d":"1.8"},{"v":8.428910421198331,"d":"8.4"}]
[null,"Totale",null,{"v":52629,"d":"52,629"},{"v":47344,"d":"47,344"},{"v":45990,"d":"45,990"},{"v":43237,"d":"43,237"},{"v":43192,"d":"43,192"},{"v":39468,"d":"39,468"},{"v":36906,"d":"36,906"},{"v":34060,"d":"34,060"},{"v":30649,"d":"30,649"},{"v":24947,"d":"24,947"},{"v":18199,"d":"18,199"},{"v":8963,"d":"8,963"},{"v":22368,"d":"22,368"},{"v":4931,"d":"4,931"},{"v":15867,"d":"15,867"}]
[null,"D%",null,{"v":7.627967852103312,"d":"7.6"},{"v":-2.003642987249543,"d":"-2.0"},{"v":4.765592965510956,"d":"4.8"},{"v":3.685851318944855,"d":"3.7"},{"v":8.147628824678254,"d":"8.1"},{"v":4.093258782572007,"d":"4.1"},{"v":9.105421864837693,"d":"9.1"},{"v":11.800426719185953,"d":"11.8"},{"v":8.24298075225145,"d":"8.2"},{"v":3.7944664031620556,"d":"3.8"},{"v":3.9883435232272335,"d":"4.0"},{"v":3.979118329466358,"d":"4.0"},{"v":6.788885706101411,"d":"6.8"},{"v":0.1015022330491222,"d":"0.1"},{"v":8.351543294181907,"d":"8.4"}]
[null,"Ris medio/Pag medio",null,0.9,{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},1.1,1.1,1.2,1.3,1.3,1.5,{"v":2,"d":"2.0"},3.6,2.4,4.8,3.1]
[2012,"Pagato medio",null,{"v":59978,"d":"59,978"},{"v":49896,"d":"49,896"},{"v":47087,"d":"47,087"},{"v":38847,"d":"38,847"},{"v":39118,"d":"39,118"},{"v":35255,"d":"35,255"},{"v":30506,"d":"30,506"},{"v":24526,"d":"24,526"},{"v":21391,"d":"21,391"},{"v":17804,"d":"17,804"},{"v":13093,"d":"13,093"},{"v":4236,"d":"4,236"},{"v":12850,"d":"12,850"},{"v":1716,"d":"1,716"},{"v":7678,"d":"7,678"}]
[null,"D%",null,{"v":-0.008335695113614872,"d":"-0.0"},{"v":8.387096774193559,"d":"8.4"},{"v":3.585806366456201,"d":"3.6"},{"v":-7.766275701600267,"d":"-7.8"},{"v":-0.4377704250445369,"d":"-0.4"},{"v":-6.094345150893643,"d":"-6.1"},{"v":-4.081247641806063,"d":"-4.1"},{"v":-8.903168294766562,"d":"-8.9"},{"v":-11.380396056011266,"d":"-11.4"},{"v":0.8953870565567179,"d":"0.9"},{"v":19.341901376355853,"d":"19.3"},{"v":2.516940948693125,"d":"2.5"},{"v":10.290962149171733,"d":"10.3"},{"v":1.3585351447135352,"d":"1.4"},{"v":7.264599050013976,"d":"7.3"}]
[null,"Riservato medio",null,{"v":53024,"d":"53,024"},{"v":50774,"d":"50,774"},{"v":46629,"d":"46,629"},{"v":47813,"d":"47,813"},{"v":45005,"d":"45,005"},{"v":44274,"d":"44,274"},{"v":43328,"d":"43,328"},{"v":39793,"d":"39,793"},{"v":35104,"d":"35,104"},{"v":29054,"d":"29,054"},{"v":23449,"d":"23,449"},{"v":15859,"d":"15,859"},{"v":31423,"d":"31,423"},{"v":8062,"d":"8,062"},{"v":24079,"d":"24,079"}]
[null,"D%",null,{"v":3.665760816438257,"d":"3.7"},{"v":6.632224462365599,"d":"6.6"},{"v":1.136536167443869,"d":"1.1"},{"v":9.894732003309725,"d":"9.9"},{"v":1.9666039830527726,"d":"2.0"},{"v":10.768076057042775,"d":"10.8"},{"v":13.548928140887885,"d":"13.5"},{"v":11.253075374636555,"d":"11.3"},{"v":9.0220193173701,"d":"9.0"},{"v":7.352941176470584,"d":"7.4"},{"v":9.528702881965522,"d":"9.5"},{"v":6.037710617812242,"d":"6.0"},{"v":10.73014306857425,"d":"10.7"},{"v":-0.8120078740157521,"d":"-0.8"},{"v":9.784343227100711,"d":"9.8"}]
[null,"Totale",null,{"v":54143,"d":"54,143"},{"v":50614,"d":"50,614"},{"v":46713,"d":"46,713"},{"v":46055,"d":"46,055"},{"v":43792,"d":"43,792"},{"v":42304,"d":"42,304"},{"v":40571,"d":"40,571"},{"v":36495,"d":"36,495"},{"v":32086,"d":"32,086"},{"v":26491,"d":"26,491"},{"v":20263,"d":"20,263"},{"v":9443,"d":"9,443"},{"v":24907,"d":"24,907"},{"v":4854,"d":"4,854"},{"v":17372,"d":"17,372"}]
[null,"D%",null,{"v":2.876740960307056,"d":"2.9"},{"v":6.906894221020621,"d":"6.9"},{"v":1.572080887149374,"d":"1.6"},{"v":6.517565973587436,"d":"6.5"},{"v":1.3891461381737358,"d":"1.4"},{"v":7.185568055133262,"d":"7.2"},{"v":9.930634585162302,"d":"9.9"},{"v":7.149148561362306,"d":"7.1"},{"v":4.688570589578789,"d":"4.7"},{"v":6.1891209363851285,"d":"6.2"},{"v":11.341282488048797,"d":"11.3"},{"v":5.3553497712819365,"d":"5.4"},{"v":11.351037195994284,"d":"11.4"},{"v":-1.5615493814642112,"d":"-1.6"},{"v":9.485094850948506,"d":"9.5"}]
[null,"Ris medio/Pag medio",null,0.9,{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},1.2,1.2,1.3,1.4,1.6,1.6,1.6,1.8,3.7,2.4,4.7,3.1]
[2013,"Pagato medio",null,{"v":51145,"d":"51,145"},{"v":46837,"d":"46,837"},{"v":40823,"d":"40,823"},{"v":38036,"d":"38,036"},{"v":36873,"d":"36,873"},{"v":37458,"d":"37,458"},{"v":32046,"d":"32,046"},{"v":27173,"d":"27,173"},{"v":23389,"d":"23,389"},{"v":19971,"d":"19,971"},{"v":13086,"d":"13,086"},{"v":4356,"d":"4,356"},{"v":13603,"d":"13,603"},{"v":1696,"d":"1,696"},{"v":8024,"d":"8,024"}]
[null,"D%",null,{"v":166.11998995899927,"d":"166.1"},{"v":573.9173967459325,"d":"573.9"},{"v":123.39657565941695,"d":"123.4"},{"v":969.4545454545455,"d":"969.5"},{"v":67.59853345554536,"d":"67.6"},{"v":-93.11138155810814,"d":"-93.1"},{"v":-74.69099598131857,"d":"-74.7"},{"v":-96.27560111753965,"d":"-96.3"},{"v":-83.0048910204663,"d":"-83.0"},{"v":52.65461949605496,"d":"52.7"},{"v":32.90360386756519,"d":"32.9"},{"v":48.05370393661175,"d":"48.1"},{"v":44.289269397912555,"d":"44.3"},{"v":62.0598226862209,"d":"62.1"},{"v":99.7903207525785,"d":"99.8"}]
[null,"Riservato medio",null,{"v":58150,"d":"58,150"},{"v":54501,"d":"54,501"},{"v":57218,"d":"57,218"},{"v":50677,"d":"50,677"},{"v":49468,"d":"49,468"},{"v":48607,"d":"48,607"},{"v":45175,"d":"45,175"},{"v":42015,"d":"42,015"},{"v":38321,"d":"38,321"},{"v":32655,"d":"32,655"},{"v":24428,"d":"24,428"},{"v":15740,"d":"15,740"},{"v":34309,"d":"34,309"},{"v":8378,"d":"8,378"},{"v":26097,"d":"26,097"}]
[null,"D%",null,{"v":91.54660910596857,"d":"91.5"},{"v":151.79866244280183,"d":"151.8"},{"v":20.848971625881994,"d":"20.8"},{"v":239.10537526625734,"d":"239.1"},{"v":5.838441763891633,"d":"5.8"},{"v":-70.75993665565309,"d":"-70.8"},{"v":-40.402385752688176,"d":"-40.4"},{"v":-82.37067563171023,"d":"-82.4"},{"v":-49.58858141031535,"d":"-49.6"},{"v":20.135034098375513,"d":"20.1"},{"v":27.0302727045284,"d":"27.0"},{"v":22.19980082813564,"d":"22.2"},{"v":33.675352270185634,"d":"33.7"},{"v":39.771421472716554,"d":"39.8"},{"v":63.59000886786876,"d":"63.6"}]
[null,"Totale",null,{"v":56903,"d":"56,903"},{"v":53029,"d":"53,029"},{"v":53868,"d":"53,868"},{"v":47780,"d":"47,780"},{"v":46634,"d":"46,634"},{"v":46174,"d":"46,174"},{"v":42299,"d":"42,299"},{"v":38787,"d":"38,787"},{"v":34938,"d":"34,938"},{"v":29744,"d":"29,744"},{"v":21153,"d":"21,153"},{"v":9432,"d":"9,432"},{"v":27073,"d":"27,073"},{"v":5001,"d":"5,001"},{"v":18715,"d":"18,715"}]
[null,"D%",null,{"v":110.87937832123878,"d":"110.9"},{"v":295.12761020881675,"d":"295.1"},{"v":46.323880454502046,"d":"46.3"},{"v":406.4352415753147,"d":"406.4"},{"v":24.276154056268773,"d":"24.3"},{"v":-82.96946550380969,"d":"-83.0"},{"v":-52.75430888813788,"d":"-52.8"},{"v":-89.27810393563819,"d":"-89.3"},{"v":-63.30226426440318,"d":"-63.3"},{"v":25.3542322652343,"d":"25.4"},{"v":28.24059997973041,"d":"28.2"},{"v":26.572914973175088,"d":"26.6"},{"v":35.217263652378165,"d":"35.2"},{"v":42.88231263662763,"d":"42.9"},{"v":69.57550006012747,"d":"69.6"}]
[null,"Ris medio/Pag medio",null,1.1,1.2,1.4,1.3,1.3,1.3,1.4,1.5,1.6,1.6,1.9,3.6,2.5,4.9,3.3]
[2014,"Pagato medio",null,{"v":46945,"d":"46,945"},{"v":38839,"d":"38,839"},{"v":33656,"d":"33,656"},{"v":36373,"d":"36,373"},{"v":36470,"d":"36,470"},{"v":32508,"d":"32,508"},{"v":35462,"d":"35,462"},{"v":29009,"d":"29,009"},{"v":26085,"d":"26,085"},{"v":19597,"d":"19,597"},{"v":12856,"d":"12,856"},{"v":4288,"d":"4,288"},{"v":13608,"d":"13,608"},{"v":1754,"d":"1,754"},{"v":7994,"d":"7,994"}]
[null,"D%",null,{"v":166.11998995899927,"d":"166.1"},{"v":573.9173967459325,"d":"573.9"},{"v":123.39657565941695,"d":"123.4"},{"v":969.4545454545455,"d":"969.5"},{"v":67.59853345554536,"d":"67.6"},{"v":-93.11138155810814,"d":"-93.1"},{"v":-74.69099598131857,"d":"-74.7"},{"v":-96.27560111753965,"d":"-96.3"},{"v":-83.0048910204663,"d":"-83.0"},{"v":52.65461949605496,"d":"52.7"},{"v":32.90360386756519,"d":"32.9"},{"v":48.05370393661175,"d":"48.1"},{"v":44.289269397912555,"d":"44.3"},{"v":62.0598226862209,"d":"62.1"},{"v":99.7903207525785,"d":"99.8"}]
[null,"Riservato medio",null,{"v":62987,"d":"62,987"},{"v":64481,"d":"64,481"},{"v":59655,"d":"59,655"},{"v":54818,"d":"54,818"},{"v":53147,"d":"53,147"},{"v":51740,"d":"51,740"},{"v":47282,"d":"47,282"},{"v":45500,"d":"45,500"},{"v":42382,"d":"42,382"},{"v":34522,"d":"34,522"},{"v":25137,"d":"25,137"},{"v":19111,"d":"19,111"},{"v":37824,"d":"37,824"},{"v":8235,"d":"8,235"},{"v":28277,"d":"28,277"}]
[null,"D%",null,{"v":91.54660910596857,"d":"91.5"},{"v":151.79866244280183,"d":"151.8"},{"v":20.848971625881994,"d":"20.8"},{"v":239.10537526625734,"d":"239.1"},{"v":5.838441763891633,"d":"5.8"},{"v":-70.75993665565309,"d":"-70.8"},{"v":-40.402385752688176,"d":"-40.4"},{"v":-82.37067563171023,"d":"-82.4"},{"v":-49.58858141031535,"d":"-49.6"},{"v":20.135034098375513,"d":"20.1"},{"v":27.0302727045284,"d":"27.0"},{"v":22.19980082813564,"d":"22.2"},{"v":33.675352270185634,"d":"33.7"},{"v":39.771421472716554,"d":"39.8"},{"v":63.59000886786876,"d":"63.6"}]
[null,"Totale",null,{"v":59983,"d":"59,983"},{"v":58689,"d":"58,689"},{"v":53639,"d":"53,639"},{"v":50551,"d":"50,551"},{"v":49441,"d":"49,441"},{"v":47581,"d":"47,581"},{"v":44737,"d":"44,737"},{"v":41728,"d":"41,728"},{"v":38644,"d":"38,644"},{"v":31112,"d":"31,112"},{"v":21745,"d":"21,745"},{"v":10712,"d":"10,712"},{"v":29262,"d":"29,262"},{"v":4942,"d":"4,942"},{"v":19899,"d":"19,899"}]
[null,"D%",null,{"v":110.87937832123878,"d":"110.9"},{"v":295.12761020881675,"d":"295.1"},{"v":46.323880454502046,"d":"46.3"},{"v":406.4352415753147,"d":"406.4"},{"v":24.276154056268773,"d":"24.3"},{"v":-82.96946550380969,"d":"-83.0"},{"v":-52.75430888813788,"d":"-52.8"},{"v":-89.27810393563819,"d":"-89.3"},{"v":-63.30226426440318,"d":"-63.3"},{"v":25.3542322652343,"d":"25.4"},{"v":28.24059997973041,"d":"28.2"},{"v":26.572914973175088,"d":"26.6"},{"v":35.217263652378165,"d":"35.2"},{"v":42.88231263662763,"d":"42.9"},{"v":69.57550006012747,"d":"69.6"}]
[null,"Ris medio/Pag medio",null,1.3,1.7,1.8,1.5,1.5,1.6,1.3,1.6,1.6,1.8,{"v":2,"d":"2.0"},4.5,2.8,4.7,3.5]
[2015,"Pagato medio",null,{"v":45438,"d":"45,438"},{"v":61358,"d":"61,358"},{"v":38561,"d":"38,561"},{"v":35060,"d":"35,060"},{"v":36322,"d":"36,322"},{"v":39535,"d":"39,535"},{"v":37677,"d":"37,677"},{"v":28292,"d":"28,292"},{"v":24194,"d":"24,194"},{"v":19608,"d":"19,608"},{"v":13917,"d":"13,917"},{"v":4218,"d":"4,218"},{"v":14167,"d":"14,167"},{"v":1818,"d":"1,818"},{"v":8121,"d":"8,121"}]
[null,"D%",null,{"v":-3.210139524976041,"d":"-3.2"},{"v":57.980380545328146,"d":"58.0"},{"v":14.573924411694804,"d":"14.6"},{"v":-3.609820471228664,"d":"-3.6"},{"v":-0.4058129969838231,"d":"-0.4"},{"v":21.616217546450113,"d":"21.6"},{"v":6.246122610117877,"d":"6.2"},{"v":-2.471646730325072,"d":"-2.5"},{"v":-7.249377036611082,"d":"-7.2"},{"v":0.0561310404653792,"d":"0.1"},{"v":8.25295581829495,"d":"8.3"},{"v":-1.6324626865671599,"d":"-1.6"},{"v":4.107877718988839,"d":"4.1"},{"v":3.6488027366020415,"d":"3.6"},{"v":1.588691518638985,"d":"1.6"}]
[null,"Riservato medio",null,{"v":68898,"d":"68,898"},{"v":59976,"d":"59,976"},{"v":59529,"d":"59,529"},{"v":59714,"d":"59,714"},{"v":55784,"d":"55,784"},{"v":50942,"d":"50,942"},{"v":52535,"d":"52,535"},{"v":51457,"d":"51,457"},{"v":43193,"d":"43,193"},{"v":35089,"d":"35,089"},{"v":28115,"d":"28,115"},{"v":18186,"d":"18,186"},{"v":39682,"d":"39,682"},{"v":8333,"d":"8,333"},{"v":29273,"d":"29,273"}]
[null,"D%",null,{"v":9.384476161747667,"d":"9.4"},{"v":-6.9865541787503265,"d":"-7.0"},{"v":-0.21121448327885428,"d":"-0.2"},{"v":8.931372906709466,"d":"8.9"},{"v":4.96170997422245,"d":"5.0"},{"v":-1.5423270197139516,"d":"-1.5"},{"v":11.109936127913379,"d":"11.1"},{"v":13.092307692307692,"d":"13.1"},{"v":1.9135482044264185,"d":"1.9"},{"v":1.6424309136203075,"d":"1.6"},{"v":11.84707801249154,"d":"11.8"},{"v":-4.840144419444304,"d":"-4.8"},{"v":4.912225042301177,"d":"4.9"},{"v":1.1900425015179072,"d":"1.2"},{"v":3.5222972734024083,"d":"3.5"}]
[null,"Totale",null,{"v":64386,"d":"64,386"},{"v":60273,"d":"60,273"},{"v":54938,"d":"54,938"},{"v":54142,"d":"54,142"},{"v":51639,"d":"51,639"},{"v":48702,"d":"48,702"},{"v":49141,"d":"49,141"},{"v":46236,"d":"46,236"},{"v":39286,"d":"39,286"},{"v":31764,"d":"31,764"},{"v":24204,"d":"24,204"},{"v":10519,"d":"10,519"},{"v":30936,"d":"30,936"},{"v":5065,"d":"5,065"},{"v":20693,"d":"20,693"}]
[null,"D%",null,{"v":7.340413117049827,"d":"7.3"},{"v":2.698972550222356,"d":"2.7"},{"v":2.421745371837658,"d":"2.4"},{"v":7.1037170382385995,"d":"7.1"},{"v":4.445702959082554,"d":"4.4"},{"v":2.355982429961534,"d":"2.4"},{"v":9.844200549880423,"d":"9.8"},{"v":10.803297546012281,"d":"10.8"},{"v":1.6613187040678934,"d":"1.7"},{"v":2.0956544098740038,"d":"2.1"},{"v":11.308346746378483,"d":"11.3"},{"v":-1.801717699775951,"d":"-1.8"},{"v":5.720729956940751,"d":"5.7"},{"v":2.4888709024686317,"d":"2.5"},{"v":3.9901502588069793,"d":"4.0"}]
[null,"Ris medio/Pag medio",null,1.5,{"v":1,"d":"1.0"},1.5,1.7,1.5,1.3,1.4,1.8,1.8,1.8,{"v":2,"d":"2.0"},4.3,2.8,4.6,3.6]
[2016,"Pagato medio",null,{"v":43188,"d":"43,188"},{"v":36007,"d":"36,007"},{"v":37920,"d":"37,920"},{"v":33690,"d":"33,690"},{"v":35136,"d":"35,136"},{"v":39250,"d":"39,250"},{"v":32787,"d":"32,787"},{"v":25488,"d":"25,488"},{"v":20737,"d":"20,737"},{"v":21035,"d":"21,035"},{"v":13992,"d":"13,992"},{"v":4481,"d":"4,481"},{"v":13926,"d":"13,926"},{"v":1960,"d":"1,960"},{"v":7949,"d":"7,949"}]
[null,"D%",null,{"v":-4.951802456094024,"d":"-5.0"},{"v":-41.316535741060655,"d":"-41.3"},{"v":-1.6623012888669852,"d":"-1.7"},{"v":-3.907586993725043,"d":"-3.9"},{"v":-3.2652386983095694,"d":"-3.3"},{"v":-0.7208802327052011,"d":"-0.7"},{"v":-12.978740345568918,"d":"-13.0"},{"v":-9.91092888449031,"d":"-9.9"},{"v":-14.28866661155659,"d":"-14.3"},{"v":7.277641778865762,"d":"7.3"},{"v":0.5389092476826951,"d":"0.5"},{"v":6.235182550972018,"d":"6.2"},{"v":-1.7011364438483834,"d":"-1.7"},{"v":7.81078107810782,"d":"7.8"},{"v":-2.1179657677625863,"d":"-2.1"}]
[null,"Riservato medio",null,{"v":75635,"d":"75,635"},{"v":64755,"d":"64,755"},{"v":63762,"d":"63,762"},{"v":60430,"d":"60,430"},{"v":54084,"d":"54,084"},{"v":56659,"d":"56,659"},{"v":58583,"d":"58,583"},{"v":50744,"d":"50,744"},{"v":43259,"d":"43,259"},{"v":37211,"d":"37,211"},{"v":29342,"d":"29,342"},{"v":18294,"d":"18,294"},{"v":41438,"d":"41,438"},{"v":8499,"d":"8,499"},{"v":30361,"d":"30,361"}]
[null,"D%",null,{"v":9.778222880199717,"d":"9.8"},{"v":7.968187274909955,"d":"8.0"},{"v":7.110819936501533,"d":"7.1"},{"v":1.1990487992765475,"d":"1.2"},{"v":-3.047468808260434,"d":"-3.0"},{"v":11.222566840720827,"d":"11.2"},{"v":11.51232511658895,"d":"11.5"},{"v":-1.3856229473152348,"d":"-1.4"},{"v":0.1528025374482045,"d":"0.2"},{"v":6.04747926700675,"d":"6.0"},{"v":4.3642183887604435,"d":"4.4"},{"v":0.5938634114153851,"d":"0.6"},{"v":4.425180182450483,"d":"4.4"},{"v":1.992079683187331,"d":"2.0"},{"v":3.716735558364359,"d":"3.7"}]
[null,"Totale",null,{"v":68576,"d":"68,576"},{"v":57973,"d":"57,973"},{"v":57719,"d":"57,719"},{"v":54368,"d":"54,368"},{"v":50179,"d":"50,179"},{"v":52638,"d":"52,638"},{"v":52405,"d":"52,405"},{"v":44997,"d":"44,997"},{"v":38109,"d":"38,109"},{"v":33741,"d":"33,741"},{"v":25127,"d":"25,127"},{"v":10739,"d":"10,739"},{"v":31826,"d":"31,826"},{"v":5138,"d":"5,138"},{"v":21040,"d":"21,040"}]
[null,"D%",null,{"v":6.50762588140279,"d":"6.5"},{"v":-3.8159706667993953,"d":"-3.8"},{"v":5.062069969784111,"d":"5.1"},{"v":0.4174208562668591,"d":"0.4"},{"v":-2.827320436104497,"d":"-2.8"},{"v":8.081803622027838,"d":"8.1"},{"v":6.642111475142953,"d":"6.6"},{"v":-2.679730080456788,"d":"-2.7"},{"v":-2.9959782110675515,"d":"-3.0"},{"v":6.224027200604465,"d":"6.2"},{"v":3.8134192695422175,"d":"3.8"},{"v":2.0914535602243545,"d":"2.1"},{"v":2.8769071631755905,"d":"2.9"},{"v":1.4412635735439272,"d":"1.4"},{"v":1.6768955685497522,"d":"1.7"}]
[null,"Ris medio/Pag medio",null,1.8,1.8,1.7,1.8,1.5,1.4,1.8,{"v":2,"d":"2.0"},2.1,1.8,2.1,4.1,{"v":3,"d":"3.0"},4.3,3.8]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 29, ramo 13"]

{"sheet":"fd_18","index":22,"n_rows":38,"n_cols":14,"rows_kept":38,"hidden":true,"flags":["formulas_cached_only"]}
[]
[]
["PROS","GENE","IMPSIN","NUMSIN","CMEDIO","INC"]
[18,2008,2499,229367,10895,0]
[18,2009,2760,412017,6699,-38.5]
[18,2010,2721,374076,7274,8.6,null," PROSPETTO 18",null,"ANNO1",{"v":0.9990671641791044,"d":"0.9991"},null,"ANNO5",{"v":1.071,"d":"1.0710"}]
[18,2011,2345,330639,7092,-2.5,{"$nulls":3},"ANNO2",{"v":1.0009345794392523,"d":"1.0009"},null,"ANNO4",{"v":1.0428432327166504,"d":"1.0428"}]
[18,2012,2124,307995,6896,-2.8,{"$nulls":3},"ANNO3",{"v":1.0122873345935728,"d":"1.0123"},null,"ANNO3",{"v":1.0122873345935728,"d":"1.0123"}]
[18,2013,2054,294432,6976,1.2,{"$nulls":3},"ANNO4",{"v":1.0428432327166504,"d":"1.0428"},null,"ANNO2",{"v":1.0009345794392523,"d":"1.0009"}]
[18,2014,1939,291603,6649,-4.7,{"$nulls":3},"ANNO5",{"v":1.071,"d":"1.0710"},null,"ANNO1",{"v":0.9990671641791044,"d":"0.9991"}]
[18,2015,1877,319358,5877,-11.6]
["\u001a"]
[]
[]
[]
["PROS","GENE","IMPSIN","NUMSIN","CMEDIO","INC"]
[18,2008,2583,229367,11261,0]
[18,2009,2842,412017,6898,-38.7]
[18,2010,2768,374076,7400,7.3,{"$nulls":3},{"v":7790.454,"d":"7790"}]
[18,2011,2363,330639,7147,-3.4,null,"PROSPETTO 18 bis",null,{"v":7395.844206426485,"d":"7396"}]
[18,2012,2128,307995,6909,-3.3,{"$nulls":3},{"v":6980.733459357278,"d":"6981"}]
[18,2013,2054,294432,6976,1,{"$nulls":3},{"v":6982.519626168224,"d":"6983"}]
[18,2014,1939,291603,6649,-4.7,{"$nulls":3},{"v":6642.797574626865,"d":"6643"}]
[18,2015,1877,319358,5877,-11.6,{"$nulls":3},5877]
["\u001a"]
[]
[]
[]
["ANNO","ANNO1","ANNO2","ANNO3","ANNO4","ANNO5","ANNO6","ANNO7"]
[2007,{"v":1.017,"d":"1.0170"},1.0373,{"v":1.055,"d":"1.0550"},{"v":1.076,"d":"1.0760"},1.1024,1.1293,1.1595]
[2008,1.0323,1.0501,{"v":1.071,"d":"1.0710"},1.0893,1.1109,1.1382,1.1687]
[2009,1.0075,{"v":1.04,"d":"1.0400"},1.0579,{"v":1.079,"d":"1.0790"},1.0974,1.1192,1.1467]
[2010,1.0155,1.0231,1.0561,1.0743,1.0958,1.1144,1.1366]
[2011,{"v":1.027,"d":"1.0270"},{"v":1.043,"d":"1.0430"},1.0507,1.0847,1.1033,1.1254,1.1445]
[2012,1.0302,{"v":1.058,"d":"1.0580"},1.0744,1.0824,1.1174,1.1366,1.1593]
[2013,1.0113,1.0419,{"v":1.07,"d":"1.0700"},1.0866,1.0947,1.1301,1.1495]
[2014,{"v":1.0018691588785047,"d":"1.0019"},{"v":1.0132325141776939,"d":"1.0132"},{"v":1.0438169425511197,"d":"1.0438"},{"v":1.072,"d":"1.0720"},{"v":1.0886508875739649,"d":"1.0887"},{"v":1.0967630402384503,"d":"1.0968"},{"v":1.1321969230769233,"d":"1.1322"}]
[2015,{"v":0.9990671641791044,"d":"0.9991"},{"v":1.0009345794392523,"d":"1.0009"},{"v":1.0122873345935728,"d":"1.0123"},{"v":1.0428432327166504,"d":"1.0428"},{"v":1.071,"d":"1.0710"},{"v":1.087635355029586,"d":"1.0876"},{"v":1.0957399403874817,"d":"1.0957"}]

{"sheet":"18","index":23,"n_rows":45,"n_cols":5,"rows_kept":45,"merged":[[0,0,0,4],[2,0,3,4],[15,0,15,4],[16,0,16,4],[18,0,18,4],[30,0,30,4],[31,0,31,4],[35,0,35,4],[36,0,36,3],[37,0,37,3]],"flags":["formulas_cached_only"]}
["TAVOLA N. 18"]
[]
["Ramo R.C. generale \n Costo medio dei sinistri con seguito dall'anno di accadimento fino al 31.12.2016"]
[]
[{"$nulls":4},"(importi in milioni di Euro; costi medi in unità di Euro)"]
["Gen. di accadimento","Importo pagato e riservato","Numero dei sinistri pagati e a riserva","Costo medio","D%"]
[2008,{"$error":"#REF!"},{"v":229367,"d":"229,367      "},{"$error":"#REF!"}]
[2009,{"$error":"#REF!"},{"v":412017,"d":"412,017      "},{"$error":"#REF!"},{"$error":"#REF!"}]
[2011,{"v":2321,"d":"2,321"},{"v":328624,"d":"328,624      "},{"v":7063,"d":"7,063"}]
[2012,{"v":2101,"d":"2,101"},{"v":304521,"d":"304,521      "},{"v":6899,"d":"6,899"},{"v":-2.3,"d":"-2.3            "}]
[2013,{"v":2036,"d":"2,036"},{"v":286385,"d":"286,385      "},{"v":7109,"d":"7,109"},{"v":3,"d":"3.0            "}]
[2014,{"v":1935,"d":"1,935"},{"v":271280,"d":"271,280      "},{"v":7133,"d":"7,133"},{"v":0.3,"d":"0.3            "}]
[2015,{"v":1898,"d":"1,898"},{"v":276534,"d":"276,534      "},{"v":6864,"d":"6,864"},{"v":-3.8,"d":"-3.8            "}]
[2016,{"v":1842,"d":"1,842"},{"v":310237,"d":"310,237      "},{"v":5937,"d":"5,937"},{"v":-13.5,"d":"-13.5            "}]
["D  11-16",{"$nulls":3},{"v":-15.942234178111281,"d":"-15.9            "}]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 29, con relativo Allegato 1, ramo 13"]
["TAVOLA N. 18 BIS"]
[]
["Ramo R.C. generale\nCosto medio dei sinistri con seguito dall'anno di accadimento fino al 31.12.2016 con rivalutazione degli importi pagati negli anni precedenti in base all'indice dei prezzi al consumo per famiglie di operai e di impiegati (FOI) al netto dei tabacchi. "]
[]
["Gen. di accadimento","Importo pagato e riservato *","Numero dei sinistri pagati e a riserva","Costo medio","D%"]
[2008,{"v":2499,"d":"2,499"},{"v":229367,"d":"229,367      "},{"v":10895,"d":"10,895"}]
[2009,{"v":2760,"d":"2,760"},{"v":412017,"d":"412,017      "},{"v":6699,"d":"6,699"},{"v":-38.5,"d":"-38.5            "}]
[2011,{"v":2337,"d":"2,337"},{"v":328624,"d":"328,624      "},{"v":7111,"d":"7,111"}]
[2012,{"v":2103,"d":"2,103"},{"v":304521,"d":"304,521      "},{"v":6906,"d":"6,906"},{"v":-2.9,"d":"-2.9            "}]
[2013,{"v":2035,"d":"2,035"},{"v":286385,"d":"286,385      "},{"v":7106,"d":"7,106"},{"v":2.9,"d":"2.9            "}]
[2014,{"v":1934,"d":"1,934"},{"v":271280,"d":"271,280      "},{"v":7129,"d":"7,129"},{"v":0.3,"d":"0.3            "}]
[2015,{"v":1898,"d":"1,898"},{"v":276534,"d":"276,534      "},{"v":6864,"d":"6,864"},{"v":-3.7,"d":"-3.7            "}]
[2016,{"v":1842,"d":"1,842"},{"v":310237,"d":"310,237      "},{"v":5937,"d":"5,937"},{"v":-13.5,"d":"-13.5            "}]
["D  11-16",{"$nulls":3},{"v":-16.509632963015044,"d":"-16.5            "}]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 29, con relativo Allegato 1, ramo 13 e indice di rivalutazione FOI (al netto di tabacchi) pubblicato dall'ISTAT"]
["* Gli importi pagati sono espressi in valuta 2016. "]
["   Gli importi riservati al 31.12.2016 sono comprensivi della stima finale per sinistri IBNR. Il costo medio "]
["   per i sinistri avvenuti nel 2016, senza le stime per i sinistri IBNR (61.379 ad un costo medio di 9.175"]
["   Euro), è pari a 5.138 Euro (vedi Tavola n. 17)."]
[]
["TAVOLA N. 18 TER"]
["Ramo R.c. generale \nIndicatori di costo medio dei sinistri denunciati nell’anno di accadimento e al netto della stima finale per sinistri tardivi con rivalutazione degli importi pagati negli anni precedenti in base all'indice dei prezzi al consumo per famiglie di operai e di impiegati (FOI) al netto dei tabacchi"]
["Gen. di accadimento","Costo medio dei sinistri pagati","Costo medio dei sinistri riservati","Costo medio complessivo dei sinistri"]
[2011,{"v":1762.7756167240843,"d":"1,763"},{"v":8128,"d":"8,128"},{"v":4964.840922699452,"d":"4,965"}]
[2012,{"v":1735.3971181833504,"d":"1,735"},{"v":8062,"d":"8,062"},{"v":4863.802894277672,"d":"4,864"}]
[2013,{"v":1698.5242341323421,"d":"1,699"},{"v":8378,"d":"8,378"},{"v":5003.729030108255,"d":"5,004"}]
[2014,{"v":1752.5275340462354,"d":"1,753"},{"v":8235,"d":"8,235"},{"v":4940.843279514729,"d":"4,941"}]
[2015,{"v":1819.9412987457865,"d":"1,820"},{"v":8333,"d":"8,333"},{"v":5064.048142521859,"d":"5,064"}]
[2016,{"v":1962.393964270357,"d":"1,962"},{"v":8499,"d":"8,499"},{"v":5139.477131536861,"d":"5,139"}]

{"sheet":"fd-19-20","index":24,"n_rows":130,"n_cols":17,"rows_kept":130,"hidden":true,"merged":[[0,1,0,6],[1,10,5,14],[19,1,19,6],[19,10,19,15],[20,0,35,0],[37,0,51,0],[53,0,67,0],[69,0,83,0]],"flags":["formulas_cached_only"]}
[null,"prospetto 19"]
[null,2008,2009,2010,2011,2012,2013,2014,2015,null,"per il prosp. 19 si utilizzano, TRASPONENDO, le ultime 8 righe, (TOTALE MERCATO) delle tabella sottostante evidenziata in giallo "]
[null,10875,11163,10785,11371,11550,11657,11680,11536]
[null,109,173,158,182,257,392,541,609]
[null,-113,-146,-154,-169,-172,-150,-148,-156]
["TOTALE MERCATO",1083,1155,1087,1211,1089,1148,1084,1112]
[null,-417,-401,-370,-364,-377,-365,-347,-315]
[null,662,782,720,860,797,1025,1130,1250]
[null,22.5,24.8,23.7,25.8,24.5,29.9,33.7,37.8]
[null,6.1,7,6.7,7.6,6.9,8.8,9.7,10.8]
[null,-113,-131,-80,-79,-104,-93,-116,-95]
[null,-499,-571,-707,-975,-1010,-1099,-1078,-1036]
[null,-612,-703,-787,-1055,-1114,-1191,-1194,-1131]
[null,-7.7,-8.8,-10.2,-13.1,-13.4,-14.5,-14.3,-13.7]
[null,-5.6,-6.3,-7.3,-9.3,-9.6,-10.2,-10.2,-9.8]
[null,50,79,-67,-194,-317,-166,-64,120]
[null,0.5,0.7,-0.6,-1.7,-2.7,-1.4,-0.6,1]
[]
[]
[null,"prospetto 20"]
["P>=100 MLN",2008,2009,2010,2011,2012,2013,2014,2015]
[null,8980,9186,8792,9607,9863,9681,9649,9457]
[null,110,167,141,167,244,333,471,535]
[null,-92,-125,-131,-151,-153,-124,-115,-114]
[null,901,968,872,952,940,966,900,930]
[null,-352,-339,-312,-314,-313,-301,-287,-261]
[null,567,670,570,654,718,873,970,1090]
[null,23,25.1,22.5,23.5,25.5,30.3,34.3,39.4]
[null,6.3,7.3,6.5,6.8,7.3,9,10.1,11.5]
[null,-75,-110,-75,-82,-76,-71,-91,-46]
[null,-400,-485,-600,-857,-828,-992,-969,-950]
[null,-475,-594,-675,-939,-905,-1062,-1060,-996]
[null,-7.3,-9.1,-10.8,-13.8,-12.8,-15.6,-15.5,-14.9]
[null,-5.3,-6.5,-7.7,-9.8,-9.2,-11,-11,-10.5]
[null,92,76,-104,-285,-187,-189,-90,94]
[null,1,0.8,-1.2,-3,-1.9,-1.9,-0.9,1]
[null,2008,2009,2010,2011,2012,2013,2014,2015]
["50 MLN=<P<100 MLN",220,656,614,603,599,533,529,760]
[null,-11,-11,-10,-13,-13,22,30,20]
[null,-3,-5,-6,-8,-9,-4,-5,-17]
[null,21,62,64,72,53,55,48,74]
[null,-8,-17,-16,-17,-28,-12,-14,-17]
[null,-1,30,31,33,3,60,59,60]
[null,-1.6,18.4,20.2,19.7,2,41.5,41.2,28.7]
[null,-0.4,4.5,5.1,5.5,0.5,11.4,11.1,7.9]
[null,-4,-3,-5,-13,-18,-6,-10,-20]
[null,-18,-27,-16,-32,-100,-21,-30,-15]
[null,-22,-30,-21,-45,-118,-27,-41,-35]
[null,-12.8,-6,-4.7,-10.4,-26.6,-6.9,-10.6,-6.3]
[null,-10,-4.5,-3.5,-7.5,-19.7,-5,-7.7,-4.6]
[null,-23,0,10,-12,-115,34,18,26]
[null,-10.3,0,1.6,-1.9,-19.2,6.3,3.4,3.4]
[null,2008,2009,2010,2011,2012,2013,2014,2015]
["10 MLN=<P<50 MLN",1366,982,1122,910,949,1316,1366,1177]
[null,12,22,27,31,28,31,37,49]
[null,-15,-12,-14,-8,-7,-18,-25,-20]
[null,130,93,97,67,78,111,122,95]
[null,-46,-35,-35,-28,-30,-44,-43,-33]
[null,81,69,75,63,69,80,92,92]
[null,23.7,28.4,27.8,26.9,28.1,22.8,26.7,31.4]
[null,6,7.1,6.7,6.9,7.2,6.1,6.7,7.8]
[null,-32,-11,2,-5,-12,-6,-13,-29]
[null,-62,-36,-84,-57,-70,-80,-68,-64]
[null,-94,-47,-82,-62,-82,-87,-81,-94]
[null,-9.2,-6.4,-9.6,-9.2,-11.6,-9,-8,-10.6]
[null,-6.9,-4.8,-7.3,-6.8,-8.6,-6.6,-6,-7.9]
[null,-13,23,-6,1,-13,-6,11,-2]
[null,-0.9,2.3,-0.6,0.1,-1.4,-0.5,0.8,-0.1]
[null,2008,2009,2010,2011,2012,2013,2014,2015]
["P<10 MLN",309,338,257,251,139,127,137,142]
[null,-3,-4,-1,-3,-2,6,2,6]
[null,-3,-4,-2,-2,-3,-3,-3,-6]
[null,31,31,53,120,18,16,13,13]
[null,-10,-10,-7,-5,-6,-8,-4,-5]
[null,14,13,43,110,7,11,9,8]
[null,19.2,15.1,52.6,73.6,17,26.4,21.5,19.5]
[null,4.6,3.8,16.7,43.9,5.2,8.9,6.3,5.4]
[null,-2,-8,-2,21,3,-10,-1,1]
[null,-19,-24,-7,-29,-12,-6,-10,-7]
[null,-20,-32,-9,-8,-9,-16,-11,-6]
[null,-8.6,-12.5,-4.9,-8.3,-9.3,-18.7,-11.5,-6.3]
[null,-6.5,-9.4,-3.3,-3.3,-6.5,-12.4,-8.2,-4.6]
[null,-6,-19,34,102,-2,-5,-3,1]
[null,-2,-5.6,13.4,40.5,-1.3,-3.6,-1.9,0.8]
[]
[]
[]
[]
["FASCIA","ANNO","R01","R02","R03","R04","R05","R06","R07","R08","R09","R10","R11","R12","R13","R14","R15"]
["P>=100 MLN",2007,8192,145,-74,903,-309,665,28.2,8.1,-157,-552,-710,-12.2,-8.7,-45,-0.6]
["P>=100 MLN",2008,8980,110,-92,901,-352,567,23,6.3,-75,-400,-475,-7.3,-5.3,92,1]
["P>=100 MLN",2009,9186,167,-125,968,-339,670,25.1,7.3,-110,-485,-594,-9.1,-6.5,76,0.8]
["P>=100 MLN",2010,8792,141,-131,872,-312,570,22.5,6.5,-75,-600,-675,-10.8,-7.7,-104,-1.2]
["P>=100 MLN",2011,9607,167,-151,952,-314,654,23.5,6.8,-82,-857,-939,-13.8,-9.8,-285,-3]
["P>=100 MLN",2012,9863,244,-153,940,-313,718,25.5,7.3,-76,-828,-905,-12.8,-9.2,-187,-1.9]
["P>=100 MLN",2013,9681,333,-124,966,-301,873,30.3,9,-71,-992,-1062,-15.6,-11,-189,-1.9]
["P>=100 MLN",2014,20355,1002,-239,1896,-601,2058,34.6,10.1,-204,-1999,-2202,-15.3,-10.8,-145,-0.7]
["50 MLN=<P<100 MLN",2007,473,-8,-5,46,-24,10,9.3,2,-4,-50,-54,-14.7,-11.4,-44,-9.4]
["50 MLN=<P<100 MLN",2008,220,-11,-3,21,-8,-1,-1.6,-0.4,-4,-18,-22,-12.8,-10,-23,-10.3]
["50 MLN=<P<100 MLN",2009,656,-11,-5,62,-17,30,18.4,4.5,-3,-27,-30,-6,-4.5,0,0]
["50 MLN=<P<100 MLN",2010,614,-10,-6,64,-16,31,20.2,5.1,-5,-16,-21,-4.7,-3.5,10,1.6]
["50 MLN=<P<100 MLN",2011,603,-13,-8,72,-17,33,19.7,5.5,-13,-32,-45,-10.4,-7.5,-12,-1.9]
["50 MLN=<P<100 MLN",2012,599,-13,-9,53,-28,3,2,0.5,-18,-100,-118,-26.6,-19.7,-115,-19.2]
["50 MLN=<P<100 MLN",2013,533,22,-4,55,-12,60,41.5,11.4,-6,-21,-27,-6.9,-5,34,6.3]
["50 MLN=<P<100 MLN",2014,2045,56,-42,196,-72,138,26.4,6.7,-20,-78,-98,-6.4,-4.8,40,1.9]
["10 MLN=<P<50 MLN",2007,1499,21,-15,142,-47,101,27.7,6.8,-36,-59,-95,-8.4,-6.4,6,0.4]
["10 MLN=<P<50 MLN",2008,1366,12,-15,130,-46,81,23.7,6,-32,-62,-94,-9.2,-6.9,-13,-0.9]
["10 MLN=<P<50 MLN",2009,982,22,-12,93,-35,69,28.4,7.1,-11,-36,-47,-6.4,-4.8,23,2.3]
["10 MLN=<P<50 MLN",2010,1122,27,-14,97,-35,75,27.8,6.7,2,-84,-82,-9.6,-7.3,-6,-0.6]
["10 MLN=<P<50 MLN",2011,910,31,-8,67,-28,63,26.9,6.9,-5,-57,-62,-9.2,-6.8,1,0.1]
["10 MLN=<P<50 MLN",2012,949,28,-7,78,-30,69,28.1,7.2,-12,-70,-82,-11.6,-8.6,-13,-1.4]
["10 MLN=<P<50 MLN",2013,1316,31,-18,111,-44,80,22.8,6.1,-6,-80,-87,-9,-6.6,-6,-0.5]
["10 MLN=<P<50 MLN",2014,788,20,-8,60,-16,55,27.6,7,-8,-76,-84,-14.3,-10.7,-29,-3.7]
["P<10 MLN",2007,237,1,-2,25,-5,18,22.5,7.7,-4,-8,-12,-7.9,-5.2,6,2.5]
["P<10 MLN",2008,309,-3,-3,31,-10,14,19.2,4.6,-2,-19,-20,-8.6,-6.5,-6,-2]
["P<10 MLN",2009,338,-4,-4,31,-10,13,15.1,3.8,-8,-24,-32,-12.5,-9.4,-19,-5.6]
["P<10 MLN",2010,257,-1,-2,53,-7,43,52.6,16.7,-2,-7,-9,-4.9,-3.3,34,13.4]
["P<10 MLN",2011,251,-3,-2,120,-5,110,73.6,43.9,21,-29,-8,-8.3,-3.3,102,40.5]
["P<10 MLN",2012,139,-2,-3,18,-6,7,17,5.2,3,-12,-9,-9.3,-6.5,-2,-1.3]
["P<10 MLN",2013,127,6,-3,16,-8,11,26.4,8.9,-10,-6,-16,-18.7,-12.4,-5,-3.6]
["P<10 MLN",2014,172,4,-6,15,-5,9,17.6,5,1,-4,-3,-2.6,-1.8,5,3.1]
["TOTALE MERCATO",2007,10400,160,-97,1116,-385,794,27.3,7.6,-201,-670,-871,-11.6,-8.4,-78,-0.7]
["TOTALE MERCATO",2008,10875,109,-113,1083,-417,662,22.5,6.1,-113,-499,-612,-7.7,-5.6,50,0.5]
["TOTALE MERCATO",2009,11163,173,-146,1155,-401,782,24.8,7,-131,-571,-703,-8.8,-6.3,79,0.7]
["TOTALE MERCATO",2010,10785,158,-154,1087,-370,720,23.7,6.7,-80,-707,-787,-10.2,-7.3,-67,-0.6]
["TOTALE MERCATO",2011,11371,182,-169,1211,-364,860,25.8,7.6,-79,-975,-1055,-13.1,-9.3,-194,-1.7]
["TOTALE MERCATO",2012,11550,257,-172,1089,-377,797,24.5,6.9,-104,-1010,-1114,-13.4,-9.6,-317,-2.7]
["TOTALE MERCATO",2013,11657,392,-150,1148,-365,1025,29.9,8.8,-93,-1099,-1191,-14.5,-10.2,-166,-1.4]
["TOTALE MERCATO",2014,23360,1081,-295,2168,-694,2259,33.7,9.7,-232,-2156,-2388,-14.3,-10.2,-129,-0.6]
["\u001a"]

{"sheet":"19","index":25,"n_rows":25,"n_cols":7,"rows_kept":25,"merged":[[1,0,1,6],[3,0,3,6],[23,0,23,6],[25,0,26,6]],"flags":["formulas_cached_only"]}
[]
["TAVOLA N. 19"]
[]
["Ramo R.C. generale - Sviluppo della riserva sinistri"]
[]
[]
[{"$nulls":6},"(importi in milioni di Euro)"]
["Esercizio",2011,2012,2013,2014,2015,2016]
["Riserva iniziale",{"v":11371,"d":"11,371"},{"v":11550,"d":"11,550"},{"v":11657,"d":"11,657"},{"v":11680,"d":"11,680"},{"v":11536,"d":"11,536"},{"v":11249,"d":"11,249"}]
["Risp./(Perdita) pag.definitivi",182,257,392,541,609,642]
["Risp./(Perdita) pag.parziali",-169,-172,-150,-148,-156,-120]
["Risp.senza seguito",{"v":1211,"d":"1,211"},{"v":1089,"d":"1,089"},{"v":1148,"d":"1,148"},{"v":1084,"d":"1,084"},{"v":1112,"d":"1,112"},{"v":1127,"d":"1,127"}]
["(Perdita) riaperti (pagati e riservati)",-364,-377,-365,-347,-315,-316]
["Risp./(Perd.) su pag.al netto del saldo (ss-riap) (a)",860,797,1025,{"v":1130,"d":"1,130"},{"v":1250,"d":"1,250"},{"v":1333,"d":"1,333"}]
["% riserva caduta",25.8,24.5,29.9,33.7,37.8,40.7]
["% riserva iniziale",7.6,6.9,8.8,9.7,10.8,11.8]
["(Rival.)/Riduz. Ris.residua sin.pag.parzialmente",-79,-104,-93,-116,-95,-79]
["(Rival.)/Riduz. Ris.residua sin.non movimentati",-975,-1010,-1099,-1078,-1036,-932]
["(Rival.)/Riduz. Ris.residua totale (b)",{"v":-1055,"d":"-1,055"},{"v":-1114,"d":"-1,114"},{"v":-1191,"d":"-1,191"},{"v":-1194,"d":"-1,194"},{"v":-1131,"d":"-1,131"},{"v":-1011,"d":"-1,011"}]
["% riserva residua",-13.1,-13.4,-14.5,-14.3,-13.7,-12.7]
["% riserva iniziale",-9.3,-9.6,-10.2,-10.2,-9.8,{"v":-9,"d":"-9.0"}]
["Saldo (c) =(a)+(b)",-194,-317,-166,-64,120,322]
["% riserva iniziale",-1.7,-2.7,-1.4,-0.6,{"v":1,"d":"1.0"},2.9]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 29, ramo 13"]
["N.B. I saldi non considerano lo sviluppo della riserva stimata per sinistri IBNR"]

{"sheet":"20","index":26,"n_rows":75,"n_cols":8,"rows_kept":75,"merged":[[0,0,0,7],[2,0,2,7],[5,0,19,0],[21,0,35,0],[37,0,37,7],[39,0,39,7],[42,0,56,0],[58,0,72,0],[73,0,73,7],[75,0,79,7]],"flags":["formulas_cached_only"]}
["TAVOLA N. 20"]
[]
["Ramo R.C. generale - Sviluppo della riserva sinistri per fasce di mercato"]
[{"$nulls":7},"(importi in milioni di Euro)"]
["Fasce",null,2011,2012,2013,2014,2015,2016]
["P≥100 mln","Riserva iniziale",{"v":9607,"d":"9,607"},{"v":9863,"d":"9,863"},{"v":9681,"d":"9,681"},{"v":9649,"d":"9,649"},{"v":9457,"d":"9,457"},{"v":9251,"d":"9,251"}]
[null,"Risp./(Perdita) pag.definitivi",167,244,333,471,535,548]
[null,"Risp./(Perdita) pag.parziali",-151,-153,-124,-115,-114,-87]
[null,"Risp.senza seguito",952,940,966,900,930,964]
[null,"(Perdita) riaperti",-314,-313,-301,-287,-261,-264]
[null,"Risp./(Perd.) su pag.al netto del saldo (ss-riap) (a)",654,718,873,970,{"v":1090,"d":"1,090"},{"v":1160,"d":"1,160"}]
[null,"% riserva caduta",23.5,25.5,30.3,34.3,39.4,42.2]
[null,"% riserva iniziale",6.8,7.3,{"v":9,"d":"9.0"},10.1,11.5,12.5]
[null,"(Rival.)/Riduz. Ris.residua sin.pag.parzialmente",-82,-76,-71,-91,-46,-52]
[null,"(Rival.)/Riduz. Ris.residua sin.non movimentati",-857,-828,-992,-969,-950,-874]
[null,"(Rival.)/Riduz. Ris.residua totale (b)",-939,-905,{"v":-1062,"d":"-1,062"},{"v":-1060,"d":"-1,060"},-996,-926]
[null,"% riserva residua",-13.8,-12.8,-15.6,-15.5,-14.9,-14.2]
[null,"% riserva iniziale",-9.8,-9.2,{"v":-11,"d":"-11.0"},{"v":-11,"d":"-11.0"},-10.5,{"v":-10,"d":"-10.0"}]
[null,"Saldo (c) =(a)+(b)",-285,-187,-189,-90,94,235]
[null,"% riserva iniziale",{"v":-3,"d":"-3.0"},-1.9,-1.9,-0.9,{"v":1,"d":"1.0"},2.5]
[]
["50 mln≤P<100mln","Riserva iniziale",603,599,533,529,760,767]
[null,"Risp./(Perdita) pag.definitivi",-13,-13,22,30,20,36]
[null,"Risp./(Perdita) pag.parziali",-8,-9,-4,-5,-17,-17]
[null,"Risp.senza seguito",72,53,55,48,74,68]
[null,"(Perdita) riaperti",-17,-28,-12,-14,-17,-22]
[null,"Risp./(Perd.) su pag.al netto del saldo (ss-riap) (a)",33,3,60,59,60,65]
[null,"% riserva caduta",19.7,2,41.5,41.2,28.7,32.5]
[null,"% riserva iniziale",5.5,0.5,11.4,11.1,7.9,8.4]
[null,"(Rival.)/Riduz. Ris.residua sin.pag.parzialmente",-13,-18,-6,-10,-20,-8]
[null,"(Rival.)/Riduz. Ris.residua sin.non movimentati",-32,-100,-21,-30,-15,-11]
[null,"(Rival.)/Riduz. Ris.residua totale (b)",-45,-118,-27,-41,-35,-19]
[null,"% riserva residua",-10.4,-26.6,-6.9,-10.6,-6.3,-3.3]
[null,"% riserva iniziale",-7.5,-19.7,-5,-7.7,-4.6,-2.4]
[null,"Saldo (c) =(a)+(b)",-12,-115,34,18,26,46]
[null,"% riserva iniziale",-1.9,-19.2,6.3,3.4,3.4,{"v":6,"d":"6.0"}]
[{"$nulls":7},"(Segue)"]
["TAVOLA N. 20"]
[]
["Ramo R.C. generale - Sviluppo della riserva sinistri per fasce di mercato"]
[{"$nulls":7},"(importi in milioni di Euro)"]
["Fasce",null,2011,2012,2013,2014,2015,2016]
["10 mln≤P<50 mln","Riserva iniziale",910,949,{"v":1316,"d":"1,316"},{"v":1366,"d":"1,366"},{"v":1177,"d":"1,177"},{"v":1149,"d":"1,149"}]
[null,"Risp./(Perdita) pag.definitivi",31,28,31,37,49,55]
[null,"Risp./(Perdita) pag.parziali",-8,-7,-18,-25,-20,-14]
[null,"Risp.senza seguito",67,78,111,122,95,88]
[null,"(Perdita) riaperti",-28,-30,-44,-43,-33,-26]
[null,"Risp./(Perd.) su pag.al netto del saldo (ss-riap) (a)",63,69,80,92,92,102]
[null,"% riserva caduta",26.9,28.1,22.8,26.7,31.4,33.5]
[null,"% riserva iniziale",6.9,7.2,6.1,6.7,7.8,8.9]
[null,"(Rival.)/Riduz. Ris.residua sin.pag.parzialmente",-5,-12,-6,-13,-29,-18]
[null,"(Rival.)/Riduz. Ris.residua sin.non movimentati",-57,-70,-80,-68,-64,-44]
[null,"(Rival.)/Riduz. Ris.residua totale (b)",-62,-82,-87,-81,-94,-62]
[null,"% riserva residua",-9.2,-11.6,{"v":-9,"d":"-9.0"},{"v":-8,"d":"-8.0"},-10.6,-7.4]
[null,"% riserva iniziale",-6.8,-8.6,-6.6,{"v":-6,"d":"-6.0"},-7.9,-5.4]
[null,"Saldo (c) =(a)+(b)",1,-13,-6,11,-2,40]
[null,"% riserva iniziale",0.1,-1.4,-0.5,0.8,-0.1,3.5]
[]
["P<10 mln","Riserva iniziale",251,139,127,137,142,82]
[null,"Risp./(Perdita) pag.definitivi",-3,-2,6,2,6,3]
[null,"Risp./(Perdita) pag.parziali",-2,-3,-3,-3,-6,-2]
[null,"Risp.senza seguito",120,18,16,13,13,7]
[null,"(Perdita) riaperti",-5,-6,-8,-4,-5,-3]
[null,"Risp./(Perd.) su pag.al netto del saldo (ss-riap) (a)",110,7,11,9,8,5]
[null,"% riserva caduta",73.6,{"v":17,"d":"17.0"},26.4,21.5,19.5,21.8]
[null,"% riserva iniziale",43.9,5.2,8.9,6.3,5.4,6.6]
[null,"(Rival.)/Riduz. Ris.residua sin.pag.parzialmente",21,3,-10,-1,1,-1]
[null,"(Rival.)/Riduz. Ris.residua sin.non movimentati",-29,-12,-6,-10,-7,-3]
[null,"(Rival.)/Riduz. Ris.residua totale (b)",-8,-9,-16,-11,-6,-5]
[null,"% riserva residua",-8.3,-9.3,-18.7,-11.5,-6.3,{"v":-8,"d":"-8.0"}]
[null,"% riserva iniziale",-3.3,-6.5,-12.4,-8.2,-4.6,-5.6]
[null,"Saldo (c) =(a)+(b)",102,-2,-5,-3,1,1]
[null,"% riserva iniziale",40.5,-1.3,-3.6,-1.9,0.8,{"v":1,"d":"1.0"}]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 29, ramo 13"]
["N.B. I saldi non considerano lo sviluppo della riserva stimata per sinistri IBNR"]

{"sheet":"fd_21","index":27,"n_rows":127,"n_cols":90,"rows_kept":127,"hidden":true,"merged":[[0,0,0,13]],"flags":["formulas_cached_only"]}
["prospetto 21"]
["ANNO","ANTI","NPAG","INC1","IPAG","INC2","PAGM","RAP1","NRIS","INC3","IRIS","INC4","RISM","RAP2"]
[2008,"8+",4085,34.4,186,37.2,45457,1.1,23242,38.3,1302,46.2,56025,1.2]
[2008,7,983,26.8,41,35.4,41248,1.3,6399,39.7,281,45.4,43899,1.1]
[2008,6,1141,26.3,44,35,38157,1.3,8066,40.6,329,45.2,40769,1.1]
[2008,5,1287,22.8,46,31.3,35624,1.4,9335,36.9,336,38.6,35969,1]
[2008,4,1236,14.7,37,22.2,29674,1.5,10524,33,360,37.7,34200,1.1]
[2008,3,1396,9.3,30,13.4,21282,1.4,11092,23.4,336,30.3,30282,1.3]
[2008,2,1159,3.9,20,6.1,16914,1.5,9808,14.7,247,19.8,25172,1.3]
[2008,1,613,0.4,6,1.2,10239,2.6,6337,5.7,131,9.4,20688,1.6]
[2008,"TOT. PREC.",11899,5.5,408,19.1,34279,3.5,84803,22.4,3321,34.1,39167,1.5]
[2008,0,45,0,0,0.1,7163,4.3,2661,1.2,44,3,16498,2.5]
[2008,"TOT. GEN.",11945,2.9,408,16.5,34174,5.8,87463,14.5,3365,30,38478,2.1]
[2009,"8+",4003,32.5,231,40.7,57736,1.3,24577,38.8,1395,48,56761,1.2]
[2009,7,1096,31.8,54,44.7,49461,1.4,6561,38.8,280,46.8,42603,1.2]
[2009,6,1220,27.8,50,36.1,41162,1.3,7999,36.4,322,42.3,40292,1.2]
[2009,5,1299,21.7,46,31.3,35719,1.4,9484,33.2,348,43.2,36744,1.3]
[2009,4,1434,15.5,40,22.7,28016,1.5,10639,28.9,362,37.7,33998,1.3]
[2009,3,1443,10.6,30,13.4,21044,1.3,10763,22.4,339,30.6,31480,1.4]
[2009,2,1181,3.8,19,6.1,16027,1.6,9818,14.7,258,20.4,26254,1.4]
[2009,1,904,0.6,8,1.5,9326,2.5,7182,5.8,159,10.3,22088,1.8]
[2009,"TOT. PREC.",12580,5.5,480,21.3,38143,3.9,87023,21.4,3462,34.8,39785,1.6]
[2009,0,447,0.2,1,0.4,2711,1.7,2241,1,46,2.8,20444,2.8]
[2009,"TOT. GEN.",13027,3,481,18.6,36927,6.2,89264,14.2,3508,30.3,39300,2.1]
[2010,"8+",3377,25.5,209,34.8,61763,1.4,21168,33.4,1163,40.6,54964,1.2]
[2010,7,925,26.1,44,36.5,47334,1.4,6061,38.3,310,50.4,51133,1.3]
[2010,6,1150,25.6,51,37.2,44172,1.5,7580,39.7,310,46.8,40850,1.2]
[2010,5,1348,21,46,32.4,34205,1.5,9649,39.2,368,45.8,38089,1.2]
[2010,4,1386,16.8,44,26,31512,1.5,10805,35.3,384,41.2,35541,1.2]
[2010,3,1398,11.9,31,15.4,22311,1.3,11273,27.8,355,33.6,31473,1.2]
[2010,2,1231,4.4,20,6,16253,1.4,11344,17.8,296,23.3,26106,1.3]
[2010,1,932,0.7,10,1.8,10284,2.6,7768,7.2,174,11.4,22440,1.6]
[2010,"TOT. PREC.",11747,5.7,454,20.5,38624,3.6,85647,23.4,3360,34.5,39228,1.5]
[2010,0,1829,1,1,0.3,420,0.3,1822,1,46,3,25259,3.2]
[2010,"TOT. GEN.",13576,3.5,454,18.1,33477,5.1,87469,15.7,3406,30.2,38937,1.9]
[2011,"8+",4002,29.2,272,40.3,67970,1.4,27256,43.3,1585,52.9,58146,1.2]
[2011,7,1272,33.8,62,44.1,49021,1.3,6732,46.7,312,54.2,46389,1.2]
[2011,6,1513,32.6,61,41,40029,1.3,8366,44.2,365,50.4,43579,1.1]
[2011,5,1668,29.1,65,42.2,39087,1.5,9635,40.2,404,47.1,41896,1.2]
[2011,4,1588,22,50,28.5,31298,1.3,11034,36.3,423,43.2,38319,1.2]
[2011,3,1810,14.2,45,20.1,25024,1.4,12672,28.8,427,35.9,33682,1.2]
[2011,2,1810,6.4,28,9.2,15701,1.4,12263,19.4,352,26,28710,1.3]
[2011,1,883,0.7,16,3.2,18682,4.5,8034,8,194,12.8,24151,1.6]
[2011,"TOT. PREC.",14546,7.2,600,25.6,41251,3.5,95992,26.7,4061,39.9,42306,1.5]
[2011,0,88,0.1,2,0.6,17813,10.5,1648,1,56,4.1,33934,4.2]
[2011,"TOT. GEN.",14634,4,602,22.9,41110,5.7,97640,18.5,4117,35.6,42165,1.9]
[2012,"8+",4701,33.9,299,43.6,63589,1.3,26564,41.9,1692,53.6,63710,1.3]
[2012,7,1374,34.6,63,44.9,45675,1.3,6555,46.2,339,53.9,51644,1.2]
[2012,6,1605,32.2,70,45.7,43380,1.4,7878,43.2,408,51.7,51796,1.2]
[2012,5,1660,26.6,61,40.3,37043,1.5,9361,41.4,444,49.3,47409,1.2]
[2012,4,1956,22.5,54,29.2,27824,1.3,11270,36.5,484,44.7,42933,1.2]
[2012,3,2094,17.2,48,22.3,23148,1.3,12036,29.1,434,36.1,36059,1.2]
[2012,2,1628,6.5,36,10.9,22094,1.7,11003,19.4,361,27.1,32789,1.4]
[2012,1,501,0.5,13,2.9,25818,6.1,5869,6.9,190,14.2,32408,2]
[2012,"TOT. PREC.",15518,8.7,645,28,41539,3.2,90534,27.3,4352,41.7,48066,1.5]
[2012,0,29,0,0,0.1,9115,5.3,1110,0.7,39,3.1,34749,4.3]
[2012,"TOT. GEN.",15547,4.6,645,25.1,41479,5.4,91644,18.9,4390,37.7,47905,2]
[2013,"8+",5352,34.8,325,47.6,60731,1.4,25859,41.6,1808,52.7,69922,1.3]
[2013,7,1356,35.9,72,51.1,53305,1.4,6177,45.7,348,53,56394,1.2]
[2013,6,1620,34.4,73,48.6,45290,1.4,7884,46.9,397,52.2,50318,1.1]
[2013,5,2012,31.9,68,39.9,33992,1.3,10248,45.2,476,49.9,46447,1.1]
[2013,4,2215,26.5,63,32.1,28268,1.2,11061,38.8,474,43.4,42828,1.1]
[2013,3,2032,18.5,51,23.2,25063,1.3,11736,31.8,445,36.9,37913,1.2]
[2013,2,1341,6.8,26,10,19350,1.5,10150,20.8,339,28.3,33360,1.4]
[2013,1,682,0.7,11,2.7,16108,3.7,6796,8.9,173,14.4,25453,1.6]
[2013,"TOT. PREC.",16610,10.1,690,30.9,41514,3.1,89911,29.4,4459,42.5,49598,1.4]
[2013,0,32,0,1,0.3,22570,13.3,2964,2.1,55,4.6,18492,2.2]
[2013,"TOT. GEN.",16642,5.4,690,27.8,41478,5.2,92875,20.7,4514,38.6,48605,1.9]
[2014,"8+",5018,32.3,282,44.5,56126,1.4,22749,38.6,1891,53.6,83117,1.4]
[2014,7,1329,37.9,57,50.4,43255,1.3,5763,45.3,362,55,62774,1.2]
[2014,6,1683,35.9,76,45.6,45077,1.3,7635,44.7,433,53.6,56757,1.2]
[2014,5,1921,31.4,61,34.5,31959,1.1,8355,40.4,467,49.7,55870,1.2]
[2014,4,2095,27.9,65,33,30836,1.2,9522,37.7,501,46.9,52663,1.2]
[2014,3,1682,18.1,37,20.4,22132,1.1,9930,31.6,441,40.6,44369,1.3]
[2014,2,1225,7.4,17,8,13801,1.1,8739,20.3,294,27.1,33653,1.3]
[2014,1,774,0.9,9,2.4,11923,2.8,6387,9.5,212,16.4,33177,1.7]
[2014,"TOT. PREC.",15727,10.4,604,29.4,38427,2.8,79080,28.6,4601,44,58179,1.5]
[2014,0,45,0,1,0.3,14789,8.4,3057,2.3,53,4.9,17233,2.1]
[2014,"TOT. GEN.",15772,5.5,605,26.3,38360,4.8,82137,20.1,4653,40.3,56655,2]
[2015,"8+",5688,39.8,344,56.3,60548,1.4,24861,45.1,1903,54.5,76565,1.2]
[2015,7,1488,44.1,77,57.3,51422,1.3,6930,50.2,403,57.2,58116,1.1]
[2015,6,1782,39.7,82,48.5,46024,1.2,7057,46.5,428,53.7,60647,1.2]
[2015,5,1999,36.8,80,52.3,40167,1.4,8386,45,516,53.8,61499,1.2]
[2015,4,1865,31.8,56,39.2,29839,1.2,9289,41,478,48.8,51417,1.2]
[2015,3,1665,21.5,37,24.4,22310,1.1,9383,33.1,391,39.3,41721,1.2]
[2015,2,1222,8.2,25,12.2,20637,1.5,8704,22.3,323,29.5,37135,1.3]
[2015,1,747,1,13,3.9,17274,4.1,6300,9.8,175,15,27753,1.5]
[2015,"TOT. PREC.",16456,12.3,714,37.6,43397,3.1,80910,31.5,4617,45.3,57064,1.4]
[2015,0,21,0,0,0.2,21144,11.6,3012,2.4,57,5.4,18901,2.3]
[2015,"TOT. GEN.",16477,6.3,715,33.5,43368,5.3,83922,21.8,4674,41.5,55695,1.9]
["\u001a"]
[{"$nulls":3},"N.B. LA TABELLA E' STATA TRASPOSTA PER CONSENTIRE I COLLEGAMENTI"]
[]
["ANNO",2008,2008,2008,2008,2008,2008,2008,2008,2008,2008,2008,2009,2009,2009,2009,2009,2009,2009,2009,2009,2009,2009,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2011,2011,2011,2011,2011,2011,2011,2011,2011,2011,2011,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,"\u001a"]
["ANTI","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN."]
["NPAG",4085,983,1141,1287,1236,1396,1159,613,11899,45,11945,4003,1096,1220,1299,1434,1443,1181,904,12580,447,13027,3377,925,1150,1348,1386,1398,1231,932,11747,1829,13576,4002,1272,1513,1668,1588,1810,1810,883,14546,88,14634,4701,1374,1605,1660,1956,2094,1628,501,15518,29,15547,5352,1356,1620,2012,2215,2032,1341,682,16610,32,16642,5018,1329,1683,1921,2095,1682,1225,774,15727,45,15772,5688,1488,1782,1999,1865,1665,1222,747,16456,21,16477]
["INC1",34.4,26.8,26.3,22.8,14.7,9.3,3.9,0.4,5.5,0,2.9,32.5,31.8,27.8,21.7,15.5,10.6,3.8,0.6,5.5,0.2,3,25.5,26.1,25.6,21,16.8,11.9,4.4,0.7,5.7,1,3.5,29.2,33.8,32.6,29.1,22,14.2,6.4,0.7,7.2,0.1,4,33.9,34.6,32.2,26.6,22.5,17.2,6.5,0.5,8.7,0,4.6,34.8,35.9,34.4,31.9,26.5,18.5,6.8,0.7,10.1,0,5.4,32.3,37.9,35.9,31.4,27.9,18.1,7.4,0.9,10.4,0,5.5,39.8,44.1,39.7,36.8,31.8,21.5,8.2,1,12.3,0,6.3]
["IPAG",186,41,44,46,37,30,20,6,408,0,408,231,54,50,46,40,30,19,8,480,1,481,209,44,51,46,44,31,20,10,454,1,454,272,62,61,65,50,45,28,16,600,2,602,299,63,70,61,54,48,36,13,645,0,645,325,72,73,68,63,51,26,11,690,1,690,282,57,76,61,65,37,17,9,604,1,605,344,77,82,80,56,37,25,13,714,0,715]
["INC2",37.2,35.4,35,31.3,22.2,13.4,6.1,1.2,19.1,0.1,16.5,40.7,44.7,36.1,31.3,22.7,13.4,6.1,1.5,21.3,0.4,18.6,34.8,36.5,37.2,32.4,26,15.4,6,1.8,20.5,0.3,18.1,40.3,44.1,41,42.2,28.5,20.1,9.2,3.2,25.6,0.6,22.9,43.6,44.9,45.7,40.3,29.2,22.3,10.9,2.9,28,0.1,25.1,47.6,51.1,48.6,39.9,32.1,23.2,10,2.7,30.9,0.3,27.8,44.5,50.4,45.6,34.5,33,20.4,8,2.4,29.4,0.3,26.3,56.3,57.3,48.5,52.3,39.2,24.4,12.2,3.9,37.6,0.2,33.5]
["PAGM",45457,41248,38157,35624,29674,21282,16914,10239,34279,7163,34174,57736,49461,41162,35719,28016,21044,16027,9326,38143,2711,36927,61763,47334,44172,34205,31512,22311,16253,10284,38624,420,33477,67970,49021,40029,39087,31298,25024,15701,18682,41251,17813,41110,63589,45675,43380,37043,27824,23148,22094,25818,41539,9115,41479,60731,53305,45290,33992,28268,25063,19350,16108,41514,22570,41478,56126,43255,45077,31959,30836,22132,13801,11923,38427,14789,38360,60548,51422,46024,40167,29839,22310,20637,17274,43397,21144,43368]
["RAP1",1.1,1.3,1.3,1.4,1.5,1.4,1.5,2.6,3.5,4.3,5.8,1.3,1.4,1.3,1.4,1.5,1.3,1.6,2.5,3.9,1.7,6.2,1.4,1.4,1.5,1.5,1.5,1.3,1.4,2.6,3.6,0.3,5.1,1.4,1.3,1.3,1.5,1.3,1.4,1.4,4.5,3.5,10.5,5.7,1.3,1.3,1.4,1.5,1.3,1.3,1.7,6.1,3.2,5.3,5.4,1.4,1.4,1.4,1.3,1.2,1.3,1.5,3.7,3.1,13.3,5.2,1.4,1.3,1.3,1.1,1.2,1.1,1.1,2.8,2.8,8.4,4.8,1.4,1.3,1.2,1.4,1.2,1.1,1.5,4.1,3.1,11.6,5.3]
["NRIS",23242,6399,8066,9335,10524,11092,9808,6337,84803,2661,87463,24577,6561,7999,9484,10639,10763,9818,7182,87023,2241,89264,21168,6061,7580,9649,10805,11273,11344,7768,85647,1822,87469,27256,6732,8366,9635,11034,12672,12263,8034,95992,1648,97640,26564,6555,7878,9361,11270,12036,11003,5869,90534,1110,91644,25859,6177,7884,10248,11061,11736,10150,6796,89911,2964,92875,22749,5763,7635,8355,9522,9930,8739,6387,79080,3057,82137,24861,6930,7057,8386,9289,9383,8704,6300,80910,3012,83922]
["INC3",38.3,39.7,40.6,36.9,33,23.4,14.7,5.7,22.4,1.2,14.5,38.8,38.8,36.4,33.2,28.9,22.4,14.7,5.8,21.4,1,14.2,33.4,38.3,39.7,39.2,35.3,27.8,17.8,7.2,23.4,1,15.7,43.3,46.7,44.2,40.2,36.3,28.8,19.4,8,26.7,1,18.5,41.9,46.2,43.2,41.4,36.5,29.1,19.4,6.9,27.3,0.7,18.9,41.6,45.7,46.9,45.2,38.8,31.8,20.8,8.9,29.4,2.1,20.7,38.6,45.3,44.7,40.4,37.7,31.6,20.3,9.5,28.6,2.3,20.1,45.1,50.2,46.5,45,41,33.1,22.3,9.8,31.5,2.4,21.8]
["IRIS",1302,281,329,336,360,336,247,131,3321,44,3365,1395,280,322,348,362,339,258,159,3462,46,3508,1163,310,310,368,384,355,296,174,3360,46,3406,1585,312,365,404,423,427,352,194,4061,56,4117,1692,339,408,444,484,434,361,190,4352,39,4390,1808,348,397,476,474,445,339,173,4459,55,4514,1891,362,433,467,501,441,294,212,4601,53,4653,1903,403,428,516,478,391,323,175,4617,57,4674]
["INC4",46.2,45.4,45.2,38.6,37.7,30.3,19.8,9.4,34.1,3,30,48,46.8,42.3,43.2,37.7,30.6,20.4,10.3,34.8,2.8,30.3,40.6,50.4,46.8,45.8,41.2,33.6,23.3,11.4,34.5,3,30.2,52.9,54.2,50.4,47.1,43.2,35.9,26,12.8,39.9,4.1,35.6,53.6,53.9,51.7,49.3,44.7,36.1,27.1,14.2,41.7,3.1,37.7,52.7,53,52.2,49.9,43.4,36.9,28.3,14.4,42.5,4.6,38.6,53.6,55,53.6,49.7,46.9,40.6,27.1,16.4,44,4.9,40.3,54.5,57.2,53.7,53.8,48.8,39.3,29.5,15,45.3,5.4,41.5]
["RISM",56025,43899,40769,35969,34200,30282,25172,20688,39167,16498,38478,56761,42603,40292,36744,33998,31480,26254,22088,39785,20444,39300,54964,51133,40850,38089,35541,31473,26106,22440,39228,25259,38937,58146,46389,43579,41896,38319,33682,28710,24151,42306,33934,42165,63710,51644,51796,47409,42933,36059,32789,32408,48066,34749,47905,69922,56394,50318,46447,42828,37913,33360,25453,49598,18492,48605,83117,62774,56757,55870,52663,44369,33653,33177,58179,17233,56655,76565,58116,60647,61499,51417,41721,37135,27753,57064,18901,55695]
["RAP2",1.2,1.1,1.1,1,1.1,1.3,1.3,1.6,1.5,2.5,2.1,1.2,1.2,1.2,1.3,1.3,1.4,1.4,1.8,1.6,2.8,2.1,1.2,1.3,1.2,1.2,1.2,1.2,1.3,1.6,1.5,3.2,1.9,1.2,1.2,1.1,1.2,1.2,1.2,1.3,1.6,1.5,4.2,1.9,1.3,1.2,1.2,1.2,1.2,1.2,1.4,2,1.5,4.3,2,1.3,1.2,1.1,1.1,1.1,1.2,1.4,1.6,1.4,2.2,1.9,1.4,1.2,1.2,1.2,1.2,1.3,1.3,1.7,1.5,2.1,2,1.2,1.1,1.2,1.2,1.2,1.2,1.3,1.5,1.4,2.3,1.9]
[]
[]
[]
[]
[]
["SENZA COMPAGNIE"]
["ANNO",2007,2007,2007,2007,2007,2007,2007,2007,2007,2007,2007,2008,2008,2008,2008,2008,2008,2008,2008,2008,2008,2008,2009,2009,2009,2009,2009,2009,2009,2009,2009,2009,2009,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2011,2011,2011,2011,2011,2011,2011,2011,2011,2011,2011,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,"\u001a"]
["ANTI","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN."]
["NPAG",4312,939,1158,1334,1405,1380,1366,872,12765,51,12816,3981,961,1109,1260,1186,1368,1126,595,11585,40,11626,3889,1056,1168,1233,1370,1366,1094,742,11918,391,12309,3377,925,1150,1348,1386,1398,1231,932,11747,1829,13576,4002,1272,1513,1668,1588,1810,1810,883,14546,88,14634,4701,1374,1605,1660,1956,2094,1628,501,15518,29,15547,5352,1356,1620,2012,2215,2032,1341,682,16610,32,16642,10036,2658,3366,3842,4190,3364,2450,1548,31454,90,31544]
["INC1",30.1,29.6,27.1,23.9,18.8,10.5,4.9,0.6,6,0,3.2,34.2,26.9,26.9,23.3,14.8,9.6,4,0.4,5.6,0,2.9,32.4,31.6,28,21.6,15.4,10.5,3.8,0.5,5.4,0.2,3,25.5,26.1,25.6,21,16.8,11.9,4.4,0.7,5.7,1,3.5,29.2,33.8,32.6,29.1,22,14.2,6.4,0.7,7.2,0.1,4,33.9,34.6,32.2,26.6,22.5,17.2,6.5,0.5,8.7,0,4.6,34.8,35.9,34.4,31.9,26.5,18.5,6.8,0.7,10.1,0,5.4,32.3,37.9,35.9,31.4,27.9,18.1,7.4,0.9,10.4,0,5.5]
["IPAG",165,42,44,45,36,24,16,7,379,0,379,178,40,42,45,35,29,19,6,395,0,395,225,50,47,44,38,27,18,8,458,1,459,209,44,51,46,44,31,20,10,454,1,454,272,62,61,65,50,45,28,16,600,2,602,299,63,70,61,54,48,36,13,645,0,645,325,72,73,68,63,51,26,11,690,1,690,563,115,152,123,129,74,34,18,1209,1,1210]
["INC2",35.3,34.6,35.1,37.8,23.7,14.3,5.9,1.4,19.8,0.1,17.2,36.8,36,35,32.2,22.4,13.8,6.3,1.2,19.3,0.1,16.7,40.5,43.8,35.7,31.7,22.9,12.9,6.1,1.5,21.4,0.3,18.7,34.8,36.5,37.2,32.4,26,15.4,6,1.8,20.5,0.3,18.1,40.3,44.1,41,42.2,28.5,20.1,9.2,3.2,25.6,0.6,22.9,43.6,44.9,45.7,40.3,29.2,22.3,10.9,2.9,28,0.1,25.1,47.6,51.1,48.6,39.9,32.1,23.2,10,2.7,30.9,0.3,27.8,44.5,50.4,45.6,34.5,33,20.4,8,2.4,29.4,0.3,26.3]
["PAGM",38162,44246,37597,34083,25779,17557,11756,7957,29655,7492,29567,44673,41610,37882,35614,29842,21240,17133,10177,34053,7442,33959,57731,47713,40477,35945,27819,20091,16412,10481,38411,2717,37277,61763,47334,44172,34205,31512,22311,16253,10284,38624,420,33477,67970,49021,40029,39087,31298,25024,15701,18682,41251,17813,41110,63589,45675,43380,37043,27824,23148,22094,25818,41539,9115,41479,60731,53305,45290,33992,28268,25063,19350,16108,41514,22570,41478,56126,43255,45077,31959,30836,22132,13801,11923,38427,14789,38360]
["RAP1",1.2,1.2,1.3,1.6,1.3,1.4,1.2,2.2,3.3,5,5.4,1.1,1.3,1.3,1.4,1.5,1.4,1.6,2.6,3.5,4.5,5.8,1.2,1.4,1.3,1.5,1.5,1.2,1.6,2.9,3.9,1.7,6.3,1.4,1.4,1.5,1.5,1.5,1.3,1.4,2.6,3.6,0.3,5.1,1.4,1.3,1.3,1.5,1.3,1.4,1.4,4.5,3.5,10.5,5.7,1.3,1.3,1.4,1.5,1.3,1.3,1.7,6.1,3.2,5.3,5.4,1.4,1.4,1.4,1.3,1.2,1.3,1.5,3.7,3.1,13.3,5.2,1.4,1.3,1.3,1.1,1.2,1.1,1.1,2.8,2.8,8.4,4.8]
["NRIS",23313,6272,8021,9859,11072,11447,10427,6238,86648,1242,87891,22534,6211,7812,9012,10046,10631,9368,5924,81538,2552,84089,23711,6279,7626,8883,9977,9993,8913,6202,81584,1906,83490,21168,6061,7580,9649,10805,11273,11344,7768,85647,1822,87469,27256,6732,8366,9635,11034,12672,12263,8034,95992,1648,97640,26564,6555,7878,9361,11270,12036,11003,5869,90534,1110,91644,25859,6177,7884,10248,11061,11736,10150,6796,89911,2964,92875,45498,11526,15270,16710,19044,19860,17478,12774,158160,6114,164274]
["INC3",41.9,40.6,41,41.4,38,30.8,17.7,6.4,25.7,0.7,16.7,38.3,40.2,41.7,38.7,35.1,25,15.6,5.8,23.4,1.2,15,38.6,39.4,37.5,34.4,30.2,23.1,14.6,5.5,21.8,0.9,14.4,33.4,38.3,39.7,39.2,35.3,27.8,17.8,7.2,23.4,1,15.7,43.3,46.7,44.2,40.2,36.3,28.8,19.4,8,26.7,1,18.5,41.9,46.2,43.2,41.4,36.5,29.1,19.4,6.9,27.3,0.7,18.9,41.6,45.7,46.9,45.2,38.8,31.8,20.8,8.9,29.4,2.1,20.7,38.6,45.3,44.7,40.4,37.7,31.6,20.3,9.5,28.6,2.3,20.1]
["IRIS",1256,292,337,376,360,334,248,123,3326,25,3351,1261,272,317,324,345,324,234,126,3203,42,3245,1345,268,307,326,341,315,238,138,3278,38,3315,1163,310,310,368,384,355,296,174,3360,46,3406,1585,312,365,404,423,427,352,194,4061,56,4117,1692,339,408,444,484,434,361,190,4352,39,4390,1808,348,397,476,474,445,339,173,4459,55,4514,3782,724,867,934,1003,881,588,424,9202,105,9307]
["INC4",48.1,48.2,46.8,46.5,39,34,22.2,9.9,36.9,2,32.6,46.2,45.9,45.8,39.2,38.9,31.6,20.4,9.7,34.9,3.1,30.8,47.8,46.6,42.5,43.4,38.5,30.9,20.4,9.9,35.2,2.6,30.7,40.6,50.4,46.8,45.8,41.2,33.6,23.3,11.4,34.5,3,30.2,52.9,54.2,50.4,47.1,43.2,35.9,26,12.8,39.9,4.1,35.6,53.6,53.9,51.7,49.3,44.7,36.1,27.1,14.2,41.7,3.1,37.7,52.7,53,52.2,49.9,43.4,36.9,28.3,14.4,42.5,4.6,38.6,53.6,55,53.6,49.7,46.9,40.6,27.1,16.4,44,4.9,40.3]
["RISM",53881,46593,41953,38166,32490,29183,23774,19772,38387,19869,38125,55979,43787,40612,35935,34374,30457,25010,21202,39288,16354,38593,56719,42647,40308,36672,34215,31508,26721,22202,40178,19714,39711,54964,51133,40850,38089,35541,31473,26106,22440,39228,25259,38937,58146,46389,43579,41896,38319,33682,28710,24151,42306,33934,42165,63710,51644,51796,47409,42933,36059,32789,32408,48066,34749,47905,69922,56394,50318,46447,42828,37913,33360,25453,49598,18492,48605,83117,62774,56757,55870,52663,44369,33653,33177,58179,17233,56655]
["RAP2",1.1,1.2,1.1,1.1,1,1.1,1.3,1.5,1.4,3,2,1.2,1.1,1.1,1,1.1,1.3,1.3,1.7,1.5,2.6,2.1,1.2,1.2,1.1,1.3,1.3,1.3,1.4,1.8,1.6,2.8,2.1,1.2,1.3,1.2,1.2,1.2,1.2,1.3,1.6,1.5,3.2,1.9,1.2,1.2,1.1,1.2,1.2,1.2,1.3,1.6,1.5,4.2,1.9,1.3,1.2,1.2,1.2,1.2,1.2,1.4,2,1.5,4.3,2,1.3,1.2,1.1,1.1,1.1,1.2,1.4,1.6,1.4,2.2,1.9,1.4,1.2,1.2,1.2,1.2,1.3,1.3,1.7,1.5,2.1,2]

{"sheet":"21","index":28,"n_rows":79,"n_cols":13,"rows_kept":79,"merged":[[0,0,0,12],[2,0,2,12],[5,0,7,1],[5,2,5,12],[6,2,7,2],[6,3,7,3],[6,4,7,4],[6,5,7,5],[6,6,7,6],[6,7,7,7],[6,8,7,8],[6,9,7,9],[6,10,7,10],[6,11,7,11],[6,12,7,12],[8,0,19,0],[20,0,37,0],[39,0,39,12],[41,0,41,12],[44,0,46,1],[44,2,44,12],[45,2,46,2],[45,3,46,3],[45,4,46,4],[45,5,46,5],[45,6,46,6],[45,7,46,7],[45,8,46,8],[45,9,46,9],[45,10,46,10],[45,11,46,11],[45,12,46,12],[47,0,64,0],[65,0,65,12],[66,0,66,12],[67,0,67,12],[68,0,68,12],[69,0,69,12],[70,0,70,12],[71,0,71,12],[72,0,72,12],[73,0,73,12],[74,0,74,12],[75,0,75,12],[76,0,76,12],[77,0,77,12],[78,0,78,12]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":6}
["TAVOLA N. 21"]
[]
["Ramo R.C. generale - Sinistri in causa pagati e riservati per antidurata"]
[]
[{"$nulls":12},"(importi in milioni di Euro; costi medi in unità di Euro)"]
["Esercizio"]
[null,null,"8+",7,6,5,4,3,2,1,"Tot.prec.",0,"Totale generale"]
[]
[2014,"N.pagati",{"v":10036,"d":"10,036"},{"v":2658,"d":"2,658"},{"v":3366,"d":"3,366"},{"v":3842,"d":"3,842"},{"v":4190,"d":"4,190"},{"v":3364,"d":"3,364"},{"v":2450,"d":"2,450"},{"v":1548,"d":"1,548"},{"v":15727,"d":"15,727"},90,{"v":15772,"d":"15,772"}]
[null,"inc.% su n.pag.tot.",32.3,37.9,35.9,31.4,27.9,18.1,7.4,0.9,10.4,{"v":0,"d":"0.0"},5.5]
[null,"Imp.pagati",563,115,152,123,129,74,34,18,604,1,605]
[null,"inc.% su imp.pag.tot.",44.5,50.4,45.6,34.5,{"v":33,"d":"33.0"},20.4,{"v":8,"d":"8.0"},2.4,29.4,0.3,26.3]
[null,"Pag.medio",{"v":56126,"d":"56,126"},{"v":43255,"d":"43,255"},{"v":45077,"d":"45,077"},{"v":31959,"d":"31,959"},{"v":30836,"d":"30,836"},{"v":22132,"d":"22,132"},{"v":13801,"d":"13,801"},{"v":11923,"d":"11,923"},{"v":38427,"d":"38,427"},{"v":14789,"d":"14,789"},{"v":38360,"d":"38,360"}]
[null,"Pag.medio/Pag.medio tot.",1.4,1.3,1.3,1.1,1.2,1.1,1.1,2.8,2.8,8.4,4.8]
[null,"N.riservati",{"v":45498,"d":"45,498"},{"v":11526,"d":"11,526"},{"v":15270,"d":"15,270"},{"v":16710,"d":"16,710"},{"v":19044,"d":"19,044"},{"v":19860,"d":"19,860"},{"v":17478,"d":"17,478"},{"v":12774,"d":"12,774"},{"v":79080,"d":"79,080"},{"v":6114,"d":"6,114"},{"v":82137,"d":"82,137"}]
[null,"inc.% su n.ris.tot.",38.6,45.3,44.7,40.4,37.7,31.6,20.3,9.5,28.6,2.3,20.1]
[null,"Imp.riservati",{"v":3782,"d":"3,782"},724,867,934,{"v":1003,"d":"1,003"},881,588,424,{"v":4601,"d":"4,601"},105,{"v":4653,"d":"4,653"}]
[null,"inc.% su imp.ris.tot.",53.6,{"v":55,"d":"55.0"},53.6,49.7,46.9,40.6,27.1,16.4,{"v":44,"d":"44.0"},4.9,40.3]
[null,"ris.medio",{"v":83117,"d":"83,117"},{"v":62774,"d":"62,774"},{"v":56757,"d":"56,757"},{"v":55870,"d":"55,870"},{"v":52663,"d":"52,663"},{"v":44369,"d":"44,369"},{"v":33653,"d":"33,653"},{"v":33177,"d":"33,177"},{"v":58179,"d":"58,179"},{"v":17233,"d":"17,233"},{"v":56655,"d":"56,655"}]
[null,"ris.medio/ris.medio tot.",1.4,1.2,1.2,1.2,1.2,1.3,1.3,1.7,1.5,2.1,{"v":2,"d":"2.0"}]
[2015,"N.pagati",{"v":5688,"d":"5,688"},{"v":1488,"d":"1,488"},{"v":1782,"d":"1,782"},{"v":1999,"d":"1,999"},{"v":1865,"d":"1,865"},{"v":1665,"d":"1,665"},{"v":1222,"d":"1,222"},747,{"v":16456,"d":"16,456"},21,{"v":16477,"d":"16,477"}]
[null,"var.%",{"v":-43.32403347947389,"d":"-43.3"},{"v":-44.01805869074492,"d":"-44.0"},{"v":-47.05882352941176,"d":"-47.1"},{"v":-47.969807391983345,"d":"-48.0"},{"v":-55.48926014319808,"d":"-55.5"},{"v":-50.50535077288942,"d":"-50.5"},{"v":-50.12244897959184,"d":"-50.1"},{"v":-51.74418604651163,"d":"-51.7"},{"v":4.635340497234064,"d":"4.6"},{"v":-76.66666666666666,"d":"-76.7"},{"v":4.469946741060116,"d":"4.5"}]
[null,"inc.% su n.pag.tot.",39.8,44.1,39.7,36.8,31.8,21.5,8.2,{"v":1,"d":"1.0"},12.3,{"v":0,"d":"0.0"},6.3]
[null,"Imp.pagati",344,77,82,80,56,37,25,13,714,0,715]
[null,"var.%",{"v":-38.898756660746,"d":"-38.9"},{"v":-33.04347826086956,"d":"-33.0"},{"v":-46.05263157894737,"d":"-46.1"},{"v":-34.959349593495936,"d":"-35.0"},{"v":-56.58914728682171,"d":"-56.6"},{"v":-50,"d":"-50.0"},{"v":-26.470588235294112,"d":"-26.5"},{"v":-27.77777777777778,"d":"-27.8"},{"v":18.21192052980132,"d":"18.2"},{"v":-100,"d":"-100.0"},{"v":18.181818181818187,"d":"18.2"}]
[null,"inc.% su imp.pag.tot.",56.3,57.3,48.5,52.3,39.2,24.4,12.2,3.9,37.6,0.2,33.5]
[null,"Pag.medio",{"v":60548,"d":"60,548"},{"v":51422,"d":"51,422"},{"v":46024,"d":"46,024"},{"v":40167,"d":"40,167"},{"v":29839,"d":"29,839"},{"v":22310,"d":"22,310"},{"v":20637,"d":"20,637"},{"v":17274,"d":"17,274"},{"v":43397,"d":"43,397"},{"v":21144,"d":"21,144"},{"v":43368,"d":"43,368"}]
[null,"var.%",{"v":7.8787014930691734,"d":"7.9"},{"v":18.881054213385728,"d":"18.9"},{"v":2.1008496572531454,"d":"2.1"},{"v":25.68290622359899,"d":"25.7"},{"v":-3.2332338824750284,"d":"-3.2"},{"v":0.80426531718778,"d":"0.8"},{"v":49.53264256213319,"d":"49.5"},{"v":44.879644384802475,"d":"44.9"},{"v":12.933614385718384,"d":"12.9"},{"v":42.97112718912706,"d":"43.0"},{"v":13.055265901981228,"d":"13.1"}]
[null,"Pag.medio/Pag.medio tot.",1.4,1.3,1.2,1.4,1.2,1.1,1.5,4.1,3.1,11.6,5.3]
[null,"N.riservati",{"v":24861,"d":"24,861"},{"v":6930,"d":"6,930"},{"v":7057,"d":"7,057"},{"v":8386,"d":"8,386"},{"v":9289,"d":"9,289"},{"v":9383,"d":"9,383"},{"v":8704,"d":"8,704"},{"v":6300,"d":"6,300"},{"v":80910,"d":"80,910"},{"v":3012,"d":"3,012"},{"v":83922,"d":"83,922"}]
[null,"var.%",{"v":-45.35803771594355,"d":"-45.4"},{"v":-39.875065070275895,"d":"-39.9"},{"v":-53.78519973804846,"d":"-53.8"},{"v":-49.81448234590066,"d":"-49.8"},{"v":-51.22348246166772,"d":"-51.2"},{"v":-52.75427995971802,"d":"-52.8"},{"v":-50.20025174505092,"d":"-50.2"},{"v":-50.68107092531705,"d":"-50.7"},{"v":2.314112291350523,"d":"2.3"},{"v":-50.7360157016683,"d":"-50.7"},{"v":2.1731984367580948,"d":"2.2"}]
[null,"inc.% su n.ris.tot.",45.1,50.2,46.5,{"v":45,"d":"45.0"},{"v":41,"d":"41.0"},33.1,22.3,9.8,31.5,2.4,21.8]
[null,"Imp.riservati",{"v":1903,"d":"1,903"},403,428,516,478,391,323,175,{"v":4617,"d":"4,617"},57,{"v":4674,"d":"4,674"}]
[null,"var.%",{"v":-49.68270756213644,"d":"-49.7"},{"v":-44.33701657458563,"d":"-44.3"},{"v":-50.63437139561707,"d":"-50.6"},{"v":-44.75374732334048,"d":"-44.8"},{"v":-52.34297108673977,"d":"-52.3"},{"v":-55.618615209988654,"d":"-55.6"},{"v":-45.06802721088435,"d":"-45.1"},{"v":-58.72641509433962,"d":"-58.7"},{"v":0.3477504890241345,"d":"0.3"},{"v":-45.714285714285715,"d":"-45.7"},{"v":0.45132172791746417,"d":"0.5"}]
[null,"inc.% su imp.ris.tot.",54.5,57.2,53.7,53.8,48.8,39.3,29.5,{"v":15,"d":"15.0"},45.3,5.4,41.5]
[null,"ris.medio",{"v":76565,"d":"76,565"},{"v":58116,"d":"58,116"},{"v":60647,"d":"60,647"},{"v":61499,"d":"61,499"},{"v":51417,"d":"51,417"},{"v":41721,"d":"41,721"},{"v":37135,"d":"37,135"},{"v":27753,"d":"27,753"},{"v":57064,"d":"57,064"},{"v":18901,"d":"18,901"},{"v":55695,"d":"55,695"}]
[null,"var.%",{"v":-7.882863914722615,"d":"-7.9"},{"v":-7.420269538343904,"d":"-7.4"},{"v":6.853780150466027,"d":"6.9"},{"v":10.07517451226061,"d":"10.1"},{"v":-2.365987505459244,"d":"-2.4"},{"v":-5.968130902206492,"d":"-6.0"},{"v":10.346774433185747,"d":"10.3"},{"v":-16.34867528709648,"d":"-16.3"},{"v":-1.9164990804242055,"d":"-1.9"},{"v":9.679104044565667,"d":"9.7"},{"v":-1.6944665078104326,"d":"-1.7"}]
[null,"ris.medio/ris.medio tot.",1.2,1.1,1.2,1.2,1.2,1.2,1.3,1.5,1.4,2.3,1.9]
[{"$nulls":12},"(Segue)"]
["TAVOLA N. 21"]
[]
["Ramo R.C. generale - Sinistri in causa pagati e riservati per antidurata"]
[]
[{"$nulls":12},"(importi in milioni di Euro; costi medi in unità di Euro)"]
["Esercizio"]
[null,null,"8+",7,6,5,4,3,2,1,"Tot.prec.",0,"Totale generale"]
[]
[2016,"N.pagati",{"v":5636,"d":"5,636"},{"v":1538,"d":"1,538"},{"v":1774,"d":"1,774"},{"v":1904,"d":"1,904"},{"v":1858,"d":"1,858"},{"v":1602,"d":"1,602"},{"v":1046,"d":"1,046"},487,{"v":15845,"d":"15,845"},75,{"v":15920,"d":"15,920"}]
[null,"var.%",{"v":-0.9142053445850951,"d":"-0.9"},{"v":3.360215053763449,"d":"3.4"},{"v":-0.44893378226711356,"d":"-0.4"},{"v":-4.752376188094043,"d":"-4.8"},{"v":-0.37533512064342744,"d":"-0.4"},{"v":-3.7837837837837784,"d":"-3.8"},{"v":-14.402618657937804,"d":"-14.4"},{"v":-34.805890227576974,"d":"-34.8"},{"v":-3.712931453573165,"d":"-3.7"},{"v":257.14285714285717,"d":"257.1"},{"v":-3.3804697457061383,"d":"-3.4"}]
[null,"inc.% su n.pag.tot.",37.3,44.5,41.3,38.2,30.9,22.5,7.7,0.7,12.4,0.1,6.2]
[null,"Imp.pagati",323,81,82,78,52,41,27,10,695,1,696]
[null,"var.%",{"v":-6.104651162790697,"d":"-6.1"},{"v":5.1948051948051965,"d":"5.2"},{"v":0,"d":"0.0"},{"v":-2.500000000000002,"d":"-2.5"},{"v":-7.14285714285714,"d":"-7.1"},{"v":10.81081081081081,"d":"10.8"},{"v":8.000000000000007,"d":"8.0"},{"v":-23.076923076923073,"d":"-23.1"},{"v":-2.6610644257703098,"d":"-2.7"},".",{"v":-2.657342657342654,"d":"-2.7"}]
[null,"inc.% su imp.pag.tot.",{"v":55,"d":"55.0"},59.5,58.4,61.5,41.5,27.5,14.4,3.2,38.9,0.3,34.2]
[null,"Pag.medio",{"v":57309,"d":"57,309"},{"v":52482,"d":"52,482"},{"v":46380,"d":"46,380"},{"v":41020,"d":"41,020"},{"v":27859,"d":"27,859"},{"v":25744,"d":"25,744"},{"v":26133,"d":"26,133"},{"v":21437,"d":"21,437"},{"v":43854,"d":"43,854"},{"v":8496,"d":"8,496"},{"v":43688,"d":"43,688"}]
[null,"var.%",{"v":-5.349474796855391,"d":"-5.3"},{"v":2.0613745089650415,"d":"2.1"},{"v":0.7735094733182679,"d":"0.8"},{"v":2.1236338287649037,"d":"2.1"},{"v":-6.63561111297295,"d":"-6.6"},{"v":15.392200806813094,"d":"15.4"},{"v":26.63177787469109,"d":"26.6"},{"v":24.099803172397817,"d":"24.1"},{"v":1.0530681844367118,"d":"1.1"},{"v":-59.818388195232686,"d":"-59.8"},{"v":0.7378712414683575,"d":"0.7"}]
[null,"Pag.medio/Pag.medio tot.",1.5,1.3,1.4,1.6,1.3,1.2,1.9,4.8,3.1,4.3,5.5]
[null,"N.riservati",{"v":26386,"d":"26,386"},{"v":5882,"d":"5,882"},{"v":6799,"d":"6,799"},{"v":7844,"d":"7,844"},{"v":8512,"d":"8,512"},{"v":8589,"d":"8,589"},{"v":7407,"d":"7,407"},{"v":4657,"d":"4,657"},{"v":76077,"d":"76,077"},{"v":1274,"d":"1,274"},{"v":77351,"d":"77,351"}]
[null,"var.%",{"v":6.1341056272877115,"d":"6.1"},{"v":-15.122655122655127,"d":"-15.1"},{"v":-3.6559444523168505,"d":"-3.7"},{"v":-6.463152873837352,"d":"-6.5"},{"v":-8.36473247927656,"d":"-8.4"},{"v":-8.462112330811046,"d":"-8.5"},{"v":-14.90119485294118,"d":"-14.9"},{"v":-26.07936507936508,"d":"-26.1"},{"v":-5.973303670745278,"d":"-6.0"},{"v":-57.70252324037184,"d":"-57.7"},{"v":-7.829889659445676,"d":"-7.8"}]
[null,"inc.% su n.ris.tot.",49.3,51.1,49.9,46.4,41.9,32.9,20.7,7.6,31.9,1.1,21.5]
[null,"Imp.riservati",{"v":2088,"d":"2,088"},387,473,471,437,421,300,175,{"v":4751,"d":"4,751"},36,{"v":4786,"d":"4,786"}]
[null,"var.%",{"v":9.721492380451924,"d":"9.7"},{"v":-3.970223325062039,"d":"-4.0"},{"v":10.514018691588788,"d":"10.5"},{"v":-8.720930232558144,"d":"-8.7"},{"v":-8.577405857740583,"d":"-8.6"},{"v":7.672634271099743,"d":"7.7"},{"v":-7.120743034055732,"d":"-7.1"},{"v":0,"d":"0.0"},{"v":2.9023175222005593,"d":"2.9"},{"v":-36.8421052631579,"d":"-36.8"},{"v":2.396234488660687,"d":"2.4"}]
[null,"inc.% su imp.ris.tot.",58.5,59.3,59.2,54.9,49.8,43.3,28.6,15.7,{"v":48,"d":"48.0"},3.5,43.8]
[null,"ris.medio",{"v":79138,"d":"79,138"},{"v":65744,"d":"65,744"},{"v":69521,"d":"69,521"},{"v":60010,"d":"60,010"},{"v":51309,"d":"51,309"},{"v":49040,"d":"49,040"},{"v":40490,"d":"40,490"},{"v":37506,"d":"37,506"},{"v":62447,"d":"62,447"},{"v":27989,"d":"27,989"},{"v":61879,"d":"61,879"}]
[null,"var.%",{"v":3.3605433291974185,"d":"3.4"},{"v":13.125473191547933,"d":"13.1"},{"v":14.632215938133797,"d":"14.6"},{"v":-2.421177580123257,"d":"-2.4"},{"v":-0.210047260633639,"d":"-0.2"},{"v":17.542724287529055,"d":"17.5"},{"v":9.034603473811774,"d":"9.0"},{"v":35.1421467949411,"d":"35.1"},{"v":9.433267909715415,"d":"9.4"},{"v":48.082112057563094,"d":"48.1"},{"v":11.103330640093368,"d":"11.1"}]
[null,"ris.medio/ris.medio tot.",1.2,1.2,1.2,1.2,1.2,1.3,1.4,2.1,1.5,3.3,{"v":2,"d":"2.0"}]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 29, ramo 13"]
[]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 28, ramo 2"]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 28, ramo 2"]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 28, ramo 2"]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 28, ramo 2"]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 28, ramo 2"]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 28, ramo 2"]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 28, ramo 2"]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 28, ramo 2"]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 28, ramo 2"]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 28, ramo 2"]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 28, ramo 2"]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 28, ramo 2"]

{"sheet":"fd-22-24","index":29,"n_rows":103,"n_cols":33,"rows_kept":103,"hidden":true,"flags":["formulas_cached_only"]}
["Prospetto 1"]
["ANNO","NIMP","PREM","PTOT","PREC","RPFR","RPRC","PROV","SPAQ","SPAM","ONER","ALTP","SALT","QUTI","RISL","RISN","I004","I007","I008","I009","I010","I011","I012","I013","I018","I023","I024","I025","I026","I027","I028","I029","I035"]
[2007,72,3255816,36668516,3232628,1290994,23819,661920,108477,171043,-2530406,-79532,-318749,461123,142373,67772,1314812,250957,890,51333,303181,2013210,119677,2132886,-2414614,1696355,163992,120984,1981331,9928781,523387,10452168,-115793]
[2008,75,3316017,36530151,3283890,1316570,29775,676772,117233,159572,-2678238,-64284,-412211,204317,-207894,-208596,1346341,273708,1209,58179,333096,2100029,122113,2222142,-2531083,1824963,182292,132585,2139841,10216324,463406,10679730,-147154]
[2009,73,3339784,35788594,3344592,1316372,25011,676079,115473,155821,-2933641,-83065,-619487,540759,-78728,-53538,1341384,273645,1039,60499,335184,2376822,120454,2497276,-2801104,1932087,182044,135984,2250117,10391522,467423,10858946,-132536]
[2010,69,2965939,34681479,2930835,1206759,53207,604394,112057,122257,-2705190,-63431,-676492,267118,-409374,-359362,1259962,241193,625,52835,294651,2160090,113302,2273392,-2542178,1908892,178572,130684,2218148,10101523,414930,10516452,-163012]
[2011,68,2932774,35492518,2960505,1175858,56498,622779,117423,125885,-2745998,-63258,-714837,152180,-562657,-561060,1232354,223652,539,55705,279896,1953693,97265,2050958,-2308980,2009053,187542,141974,2338569,10581599,440274,11021873,-437019]
[2012,69,2939133,34687159,2947284,1167929,56310,616537,129726,127498,-2679613,-75266,-681354,346906,-334449,-345358,1224235,212849,492,53608,266949,1841006,88746,1929753,-2178347,1953803,209089,142109,2305002,10903871,471242,11375113,-501266]
[2013,68,2847889,32970975,2883083,1149932,39350,606411,130953,135241,-2418101,-64650,-472272,268234,-204038,-272254,1189286,189570,1022,54986,245577,1774934,92010,1866944,-2091589,1887598,204983,142283,2234862,10988609,499260,11487869,-326511]
[2014,64,2830894,32073604,2869042,1131838,20705,605059,143781,136472,-1934489,-64027,-14787,284777,269990,214607,1152542,180152,727,57825,238704,1655754,98366,1754120,-1974331,1723195,189035,146738,2058969,10856390,513875,11370264,39842]
[2015,62,2878396,31210174,2902332,1116705,11038,618766,153756,140480,-1590086,-83059,316185,289501,605684,539298,1127741,175992,738,56780,233510,1554840,88254,1643096,-1857270,1575713,191450,129772,1896934,10556538,496197,11052735,267183]
["\u001a"]
[]
["Copiare con trasposizione dei dati"]
[]
[]
[]
["ANNO",2007,2008,2009,2010,2011,2012,2013,2014,2015,"\u001a"]
["NIMP",72,75,73,69,68,69,68,64,62]
["PREM",3255816,3316017,3339784,2965939,2932774,2939133,2847889,2830894,2878396]
["PTOT",36668516,36530151,35788594,34681479,35492518,34687159,32970975,32073604,31210174]
["PREC",3232628,3283890,3344592,2930835,2960505,2947284,2883083,2869042,2902332]
["RPFR",1290994,1316570,1316372,1206759,1175858,1167929,1149932,1131838,1116705]
["RPRC",23819,29775,25011,53207,56498,56310,39350,20705,11038]
["PROV",661920,676772,676079,604394,622779,616537,606411,605059,618766]
["SPAQ",108477,117233,115473,112057,117423,129726,130953,143781,153756]
["SPAM",171043,159572,155821,122257,125885,127498,135241,136472,140480]
["ONER",-2530406,-2678238,-2933641,-2705190,-2745998,-2679613,-2418101,-1934489,-1590086]
["ALTP",-79532,-64284,-83065,-63431,-63258,-75266,-64650,-64027,-83059]
["SALT",-318749,-412211,-619487,-676492,-714837,-681354,-472272,-14787,316185]
["QUTI",461123,204317,540759,267118,152180,346906,268234,284777,289501]
["RISL",142373,-207894,-78728,-409374,-562657,-334449,-204038,269990,605684]
["RISN",67772,-208596,-53538,-359362,-561060,-345358,-272254,214607,539298]
["I004",1314812,1346341,1341384,1259962,1232354,1224235,1189286,1152542,1127741]
["I007",250957,273708,273645,241193,223652,212849,189570,180152,175992]
["I008",890,1209,1039,625,539,492,1022,727,738]
["I009",51333,58179,60499,52835,55705,53608,54986,57825,56780]
["I010",303181,333096,335184,294651,279896,266949,245577,238704,233510]
["I011",2013210,2100029,2376822,2160090,1953693,1841006,1774934,1655754,1554840]
["I012",119677,122113,120454,113302,97265,88746,92010,98366,88254]
["I013",2132886,2222142,2497276,2273392,2050958,1929753,1866944,1754120,1643096]
["I018",-2414614,-2531083,-2801104,-2542178,-2308980,-2178347,-2091589,-1974331,-1857270]
["I023",1696355,1824963,1932087,1908892,2009053,1953803,1887598,1723195,1575713]
["I024",163992,182292,182044,178572,187542,209089,204983,189035,191450]
["I025",120984,132585,135984,130684,141974,142109,142283,146738,129772]
["I026",1981331,2139841,2250117,2218148,2338569,2305002,2234862,2058969,1896934]
["I027",9928781,10216324,10391522,10101523,10581599,10903871,10988609,10856390,10556538]
["I028",523387,463406,467423,414930,440274,471242,499260,513875,496197]
["I029",10452168,10679730,10858946,10516452,11021873,11375113,11487869,11370264,11052735]
["I035",-115793,-147154,-132536,-163012,-437019,-501266,-326511,39842,267183]
{"$rows_empty":19}
["SENZA COMPAGNIE"]
["ANNO",2006,2007,2008,2009,2010,2011,2012,2013,2014,"\u001a"]
["NIMP",71,68,71,69,69,68,69,68,64]
["PREM",2977061,3054433,3059539,3017300,2965939,2932774,2939133,2847889,2830894]
["PTOT",34823937,35277626,34892296,33974227,34681479,35492518,34687159,32970975,32073604]
["PREC",2929276,3044825,3040047,3036206,2930835,2960505,2947284,2883083,2869042]
["RPFR",1177101,1201641,1214411,1201283,1206759,1175858,1167929,1149932,1131838]
["RPRC",39521,23456,29583,23651,53207,56498,56310,39350,20705]
["PROV",607339,621070,622426,614859,604394,622779,616537,606411,605059]
["SPAQ",101941,104301,109671,107038,112057,117423,129726,130953,143781]
["SPAM",142157,154804,138831,130664,122257,125885,127498,135241,136472]
["ONER",-2715265,-2397405,-2486589,-2687665,-2705190,-2745998,-2679613,-2418101,-1934489]
["ALTP",-71436,-75215,-57338,-73707,-63431,-63258,-75266,-64650,-64027]
["SALT",-708644,-307969,-374810,-577727,-676492,-714837,-681354,-472272,-14787]
["QUTI",403526,446926,202347,504345,267118,152180,346906,268234,284777]
["RISL",-305118,138956,-172463,-73382,-409374,-562657,-334449,-204038,269990]
["RISN",-291666,67258,-164865,-66255,-359362,-561060,-345358,-272254,214607]
["I004",1216630,1225096,1243990,1224935,1259962,1232354,1224235,1189286,1152542]
["I007",236687,241980,260863,260651,241193,223652,212849,189570,180152]
["I008",2022,814,997,495,625,539,492,1022,727]
["I009",49787,49768,56047,58290,52835,55705,53608,54986,57825]
["I010",288495,292563,317907,319437,294651,279896,266949,245577,238704]
["I011",1949344,1881647,1934197,2145284,2160090,1953693,1841006,1774934,1655754]
["I012",112308,109895,109151,105309,113302,97265,88746,92010,98366]
["I013",2061652,1991541,2043348,2250593,2273392,2050958,1929753,1866944,1754120]
["I018",-2390128,-2263365,-2338857,-2540849,-2542178,-2308980,-2178347,-2091589,-1974331]
["I023",1556663,1639068,1746416,1841219,1908892,2009053,1953803,1887598,1723195]
["I024",153750,156672,173899,172679,178572,187542,209089,204983,189035]
["I025",106247,114764,124438,126428,130684,141974,142109,142283,146738]
["I026",1816661,1910504,2044754,2140328,2218148,2338569,2305002,2234862,2058969]
["I027",9062572,9421754,9663486,9782110,10101523,10581599,10903871,10988609,10856390]
["I028",424873,489385,423072,420911,414930,440274,471242,499260,513875]
["I029",9487446,9911139,10086558,10203022,10516452,11021873,11375113,11487869,11370264]
["I035",-325137,-134041,-147731,-146815,-163012,-437019,-501266,-326511,39842]

{"sheet":"22","index":30,"n_rows":25,"n_cols":10,"rows_kept":25,"merged":[[0,0,27,0],[2,1,2,9],[4,1,4,9],[6,1,6,9],[24,1,24,9]],"flags":["formulas_cached_only"]}
[]
[]
[null,"TAVOLA N. 22"]
[]
[null,"Ramo R.C. generale - Indicatori dei sinistri"]
[]
[null,"(valori in %)"]
[null,"Esercizio",2008,2009,2011,2012,2013,2014,2015,2016]
[null,"     Sinistri dell'es./Premi competenza",{"v":77.07575466900536,"d":"77.1  "},{"v":83.75024517190737,"d":"83.8  "},{"v":77.99277488131247,"d":"78.0  "},{"v":73.91031878841673,"d":"73.9  "},{"v":72.54695754510016,"d":"72.5  "},{"v":68.81499120612385,"d":"68.8  "},{"v":63.99233444002961,"d":"64.0  "},{"v":62.60675418560117,"d":"62.6"}]
[null,"     Sinistri di es. prec./Premi competenza",{"v":4.481087977977338,"d":"4.5  "},{"v":3.9626955993436566,"d":"4.0  "},{"v":14.761636950452711,"d":"14.8  "},{"v":17.007726435592904,"d":"17.0  "},{"v":11.325064176092052,"d":"11.3  "},{"v":-1.3886865371786123,"d":"-1.4  "},{"v":-9.205804160240799,"d":"-9.2  "},{"v":-14.430675219580674,"d":"-14.4  "}]
[null,"Onere complessivo dei sinistri/Premi competenza",{"v":81.55687309867261,"d":"81.6  "},{"v":87.71297067026411,"d":"87.7  "},{"v":92.75437805374422,"d":"92.8  "},{"v":90.91804522400963,"d":"90.9  "},{"v":83.87205640628453,"d":"83.9  "},{"v":67.42630466894525,"d":"67.4  "},{"v":54.786495824736804,"d":"54.8  "},{"v":48.176078966020484,"d":"48.2  "}]
[null,"     di cui"]
[null,"   Spese liquidaz. pagate e riserv. sin. es./ Premi competenza",{"v":5.490196078431373,"d":"5.5  "},{"v":5.4103161162856335,"d":"5.4  "},{"v":5.167023869238525,"d":"5.2  "},{"v":4.83000620232051,"d":"4.8  "},{"v":5.098569829588673,"d":"5.1  "},{"v":5.444012321883053,"d":"5.4  "},{"v":4.997154012704267,"d":"5.0  "},{"v":5.484662458823263,"d":"5.5  "}]
[null,"Riserva sin. es. + es. prec./Premi contabilizzati",{"v":389.0773780713428,"d":"389.1  "},{"v":399.9127488484285,"d":"399.9  "},{"v":445.7496895430743,"d":"445.7  "},{"v":452.67995698051095,"d":"452.7  "},{"v":468.937272484988,"d":"468.9  "},{"v":463.6126962012707,"d":"463.6  "},{"v":441.0731185007205,"d":"441.1  "},{"v":423.2894048353656,"d":"423.3  "}]
[null,"Riserve tecniche/Premi contabilizzati",{"v":429.67852697980743,"d":"429.7  "},{"v":440.0765438722983,"d":"440.1  "},{"v":487.7697701902703,"d":"487.8  "},{"v":494.332886602954,"d":"494.3  "},{"v":510.6975377200445,"d":"510.7  "},{"v":504.3257006443901,"d":"504.3  "},{"v":480.25261291358106,"d":"480.3  "},{"v":461.97126015933463,"d":"462.0  "}]
[null,"Riserva sin. per risarc. e spese dir./Riserva sinistri",{"v":95.46175159697755,"d":"95.5  "},{"v":95.59847088495535,"d":"95.6  "},{"v":95.88812094335191,"d":"95.9  "},{"v":95.79109628011285,"d":"95.8  "},{"v":95.57260741876355,"d":"95.6  "},{"v":95.3350953461892,"d":"95.3  "},{"v":95.39649669249694,"d":"95.4  "},{"v":95.01254326338018,"d":"95.0  "}]
[null,"Riserva sin. per spese liquidazione/Riserva sinistri",{"v":4.538248403022445,"d":"4.5  "},{"v":4.40152162789747,"d":"4.4  "},{"v":4.111879056648097,"d":"4.1  "},{"v":4.208896203840009,"d":"4.2  "},{"v":4.427392581236442,"d":"4.4  "},{"v":4.664912273216023,"d":"4.7  "},{"v":4.6034875543003055,"d":"4.6  "},{"v":4.98747303398016,"d":"5.0  "}]
[null,"Riserva sin. es./Riserva sin. es.+es.prec.",{"v":17.223407579923286,"d":"17.2  "},{"v":18.697472983003728,"d":"18.7  "},{"v":15.688705835790273,"d":"15.7  "},{"v":14.504114509683902,"d":"14.5  "},{"v":13.979559279489722,"d":"14.0  "},{"v":13.365351090001635,"d":"13.4  "},{"v":12.942012224327812,"d":"12.9  "},{"v":12.965951717766226,"d":"13.0  "}]
[null,"Riserva sin. es.prec./Riserva sin. es.+es.prec.",{"v":82.77659242007671,"d":"82.8  "},{"v":81.30252701699628,"d":"81.3  "},{"v":84.31129416420973,"d":"84.3  "},{"v":85.4958854903161,"d":"85.5  "},{"v":86.02044072051027,"d":"86.0  "},{"v":86.63464890999836,"d":"86.6  "},{"v":87.05798777567219,"d":"87.1  "},{"v":87.03404828223377,"d":"87.0  "}]
[null,"Importi pagati es.+es.prec./Premi contabilizzati",{"v":74.57552238121819,"d":"74.6  "},{"v":77.40922766262729,"d":"77.4  "},{"v":89.28287689402593,"d":"89.3  "},{"v":87.50713220531361,"d":"87.5  "},{"v":87.09746061029766,"d":"87.1  "},{"v":81.16421879448683,"d":"81.2  "},{"v":74.01497222758786,"d":"74.0  "},{"v":70.217589036352,"d":"70.2  "}]
[null,"Risarc. e spese dir./Importi pagati",{"v":92.28589325162751,"d":"92.3  "},{"v":92.39987916300655,"d":"92.4  "},{"v":92.45057696016559,"d":"92.5  "},{"v":92.39029048376116,"d":"92.4  "},{"v":92.04713359207786,"d":"92.0  "},{"v":91.0969054343242,"d":"91.1  "},{"v":91.24356237479135,"d":"91.2  "},{"v":90.77949733143066,"d":"90.8  "}]
[null,"Spese liquidazione/Importi pagati",{"v":7.714066310625786,"d":"7.7  "},{"v":7.600004796346731,"d":"7.6  "},{"v":7.549423039834406,"d":"7.5  "},{"v":7.609670635249271,"d":"7.6  "},{"v":7.95298735425463,"d":"8.0  "},{"v":8.903051043381717,"d":"8.9  "},{"v":8.75648456378107,"d":"8.8  "},{"v":9.220502668569338,"d":"9.2  "}]
[null,"Importi pagati es./Importi pagati es.+es.prec.",{"v":13.46965167329374,"d":"13.5  "},{"v":12.964989376478794,"d":"13.0  "},{"v":10.68931606876548,"d":"10.7  "},{"v":10.37924128414577,"d":"10.4  "},{"v":9.9005458307985,"d":"9.9  "},{"v":10.38894568548266,"d":"10.4  "},{"v":10.960626047903629,"d":"11.0  "},{"v":12.312850149945842,"d":"12.3  "}]
[null,"Importi pagati es.prec./Importi pagati es.+es.prec.",{"v":86.53034832670626,"d":"86.5  "},{"v":87.0350106235212,"d":"87.0  "},{"v":89.31068393123452,"d":"89.3  "},{"v":89.62075871585424,"d":"89.6  "},{"v":90.0994541692015,"d":"90.1  "},{"v":89.61105431451733,"d":"89.6  "},{"v":89.03937395209637,"d":"89.0  "},{"v":87.68714985005415,"d":"87.7  "}]
[null,"Fonte: Regolamento ISVAP n. 22/2008, Modulo 17, ramo 13"]

{"sheet":"fd-23","index":31,"n_rows":145,"n_cols":42,"rows_kept":145,"hidden":true,"flags":["formulas_cached_only"]}
["Prospetto 23",null,"la tabella TABPRE2 va copiata con trasposizione"]
["FL1",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,9,9,9,9,9,9,9,9,"\u001a"]
["ANNO",2008,2009,2010,2011,2012,2013,2014,2015,2008,2009,2010,2011,2012,2013,2014,2015,2008,2009,2010,2011,2012,2013,2014,2015,2008,2009,2010,2011,2012,2013,2014,2015,2008,2009,2010,2011,2012,2013,2014,2015]
["NIMP",12,12,10,10,10,8,6,6,2,4,3,3,3,3,3,5,18,14,15,14,14,18,18,16,43,43,41,41,42,39,37,35,75,73,69,68,69,68,64,62]
["PREM",2640826,2698926,2325191,2283835,2259372,2133639,2095310,2110598,142640,245576,204512,216489,211420,186826,192369,303883,436257,300633,342772,342837,374651,451832,465418,383343,96294,94649,93464,89613,93690,75592,77797,80572,3316017,3339784,2965939,2932774,2939133,2847889,2830894,2878396]
["SPES",742706,744361,631747,653895,648557,641019,640560,653414,44705,75942,66827,72216,72329,66012,68101,97160,132009,92525,105358,104659,116593,134385,145581,129007,34157,34545,34776,35317,36282,31189,31070,33421,953577,947373,838708,866087,873761,872605,885312,913002]
["PREC",2631066,2713320,2302966,2334781,2278699,2176559,2137629,2148433,136713,244062,198616,216140,214467,184923,190663,295571,422815,298034,344034,324527,364695,447602,463495,378975,93296,89176,85219,85057,89423,73999,77255,79353,0,0,0,0,0,0,0,0]
["ONER",-2106268,-2410339,-2235313,-2340479,-2101183,-1916359,-1485985,-1174971,-108921,-193222,-94885,-133868,-246404,-101680,-105044,-175259,-383873,-236219,-328559,-230626,-288547,-361270,-305599,-212298,-79176,-93861,-46433,-41025,-43479,-38792,-37861,-27558,0,0,0,0,0,0,0,0]
["I004",1085224,1098406,1014169,982612,963317,914208,874016,835817,51889,91883,82969,83319,80272,82428,84134,121694,168077,107011,121887,128005,137963,161875,163802,138707,41151,44084,40937,38418,42683,30775,30590,31523,0,0,0,0,0,0,0,0]
["I007",222671,222204,194219,178413,166174,143259,134153,128076,4800,18119,14044,14266,14413,15749,15519,20712,39990,28004,28325,25676,25917,25710,25433,22389,6247,5318,4605,5297,6345,4852,5047,4815,0,0,0,0,0,0,0,0]
["I008",562,914,508,453,402,402,287,327,194,70,8,31,23,20,29,229,404,40,95,53,64,377,388,157,49,15,14,2,3,223,23,25,0,0,0,0,0,0,0,0]
["I009",47875,46562,42042,44130,42989,43693,46148,44546,946,6295,3004,3239,3433,3770,4329,5139,7468,5910,6415,7076,5480,5768,5665,5487,1890,1732,1374,1260,1706,1755,1683,1608,0,0,0,0,0,0,0,0]
["I010",271108,269680,236768,222996,209565,187353,180588,172949,5940,24484,17056,17536,17869,19539,19877,26080,47861,33954,34835,32805,31461,31855,31486,28033,8187,7066,5992,6559,8054,6830,6753,6448,0,0,0,0,0,0,0,0]
["I011",1706219,2008221,1810474,1651381,1502582,1400082,1282482,1191266,82493,153042,101710,105709,103728,99338,100766,154253,260505,167557,215673,171437,203517,246830,242215,182598,50812,48002,32233,25166,31179,28684,30291,26723,0,0,0,0,0,0,0,0]
["I012",95708,92553,87300,76242,64049,65694,70680,62506,2510,10622,7545,5865,3937,5944,7123,8396,20424,14606,15888,13267,18843,18703,18721,15325,3471,2673,2569,1891,1917,1669,1842,2027,0,0,0,0,0,0,0,0]
["I013",1801927,2100774,1897774,1727623,1566632,1465776,1353162,1253772,85003,163664,109255,111574,107665,105282,107889,162649,280929,182163,231561,184704,222360,265533,260936,197923,54283,50675,34802,27057,33096,30353,32133,28752,0,0,0,0,0,0,0,0]
["I018",-2051439,-2342532,-2110425,-1926132,-1760561,-1637291,-1519014,-1413557,-90517,-187263,-125512,-128031,-124811,-123347,-126498,-186112,-327059,-213896,-265568,-216367,-252347,-294545,-290252,-223284,-62068,-57413,-40673,-38450,-40628,-36406,-38567,-34317,0,0,0,0,0,0,0,0]
["I023",1535735,1634499,1628929,1731151,1675031,1592035,1443617,1282813,38325,108558,100852,114023,120171,69409,66335,123174,202261,130633,150610,131765,132278,204260,188361,146250,48642,58397,28501,32114,26323,21894,24882,23476,0,0,0,0,0,0,0,0]
["I024",152992,152406,148368,162626,178515,168336,151560,148657,4412,9632,9828,11767,14275,8376,8522,17907,21580,16800,17349,10534,13650,25736,26103,21986,3308,3206,3027,2615,2649,2535,2850,2900,0,0,0,0,0,0,0,0]
["I025",102618,105335,100754,113043,112930,112111,116994,104560,2926,10644,9441,9483,9909,6893,7719,8870,20093,12693,16121,15107,15180,20293,19272,13847,6948,7312,4368,4341,4090,2986,2753,2495,0,0,0,0,0,0,0,0]
["I026",1791346,1892240,1878052,2006820,1966476,1872481,1712172,1536030,45663,128834,120121,135273,144355,84678,82576,149951,243934,160127,184079,157406,161108,250289,233736,182083,58898,68916,35896,39070,33063,27414,30485,28870,0,0,0,0,0,0,0,0]
["I027",8413565,8554854,8317377,9123626,9291214,9130528,8941771,8603215,216220,633140,554571,542741,635582,481534,484795,798940,1293038,878101,1037441,800578,863983,1267554,1311219,1040278,293501,325427,192134,114654,113092,108993,118605,114105,0,0,0,0,0,0,0,0]
["I028",364422,367401,312535,352509,373968,374032,378831,358639,5003,32818,32720,30920,35754,27725,31388,49914,77819,50084,56438,48173,52807,90228,94929,77655,16162,17120,13237,8672,8713,7275,8727,9989,0,0,0,0,0,0,0,0]
["I029",8777987,8922256,8629911,9476135,9665182,9504560,9320601,8961854,221223,665958,587291,573661,671336,509259,516183,848854,1370857,928185,1093879,848751,916790,1357782,1406148,1117933,309663,342547,205371,123326,121805,116268,127332,124094,0,0,0,0,0,0,0,0]
["I035",-54829,-67806,-124888,-414348,-340622,-279067,33029,238586,-18404,-5959,30627,-5837,-121593,21667,21454,10853,-56813,-22323,-62991,-14259,-36200,-66725,-15347,10986,-17108,-36448,-5760,-2575,-2851,-2386,706,6758,0,0,0,0,0,0,0,0]
[]
[]
[]
["FL1","ANNO","NIMP","PREM","SPES","PREC","ONER","I004","I007","I008","I009","I010","I011","I012","I013","I018","I023","I024","I025","I026","I027","I028","I029","I035"]
[1,2007,11,2519948,714330,2503895,-1910036,1034915,196016,731,40641,237388,1577445,90599,1668043,-1887741,1362600,134724,88918,1586242,7833686,400922,8234608,-22296]
[1,2008,12,2640826,742706,2631066,-2106268,1085224,222671,562,47875,271108,1706219,95708,1801927,-2051439,1535735,152992,102618,1791346,8413565,364422,8777987,-54829]
[1,2009,12,2698926,744361,2713320,-2410339,1098406,222204,914,46562,269680,2008221,92553,2100774,-2342532,1634499,152406,105335,1892240,8554854,367401,8922256,-67806]
[1,2010,10,2325191,631747,2302966,-2235313,1014169,194219,508,42042,236768,1810474,87300,1897774,-2110425,1628929,148368,100754,1878052,8317377,312535,8629911,-124888]
[1,2011,10,2283835,653895,2334781,-2340479,982612,178413,453,44130,222996,1651381,76242,1727623,-1926132,1731151,162626,113043,2006820,9123626,352509,9476135,-414348]
[1,2012,10,2259372,648557,2278699,-2101183,963317,166174,402,42989,209565,1502582,64049,1566632,-1760561,1675031,178515,112930,1966476,9291214,373968,9665182,-340622]
[1,2013,8,2133639,641019,2176559,-1916359,914208,143259,402,43693,187353,1400082,65694,1465776,-1637291,1592035,168336,112111,1872481,9130528,374032,9504560,-279067]
[1,2014,6,2095310,640560,2137629,-1485985,874016,134153,287,46148,180588,1282482,70680,1353162,-1519014,1443617,151560,116994,1712172,8941771,378831,9320601,33029]
[2,2007,2,184309,52907,185215,-174338,66217,10226,5,1311,11542,115127,4365,119492,-130425,69979,6766,6551,83296,488973,19457,508430,-43913]
[2,2008,2,142640,44705,136713,-108921,51889,4800,194,946,5940,82493,2510,85003,-90517,38325,4412,2926,45663,216220,5003,221223,-18404]
[2,2009,4,245576,75942,244062,-193222,91883,18119,70,6295,24484,153042,10622,163664,-187263,108558,9632,10644,128834,633140,32818,665958,-5959]
[2,2010,3,204512,66827,198616,-94885,82969,14044,8,3004,17056,101710,7545,109255,-125512,100852,9828,9441,120121,554571,32720,587291,30627]
[2,2011,3,216489,72216,216140,-133868,83319,14266,31,3239,17536,105709,5865,111574,-128031,114023,11767,9483,135273,542741,30920,573661,-5837]
[2,2012,3,211420,72329,214467,-246404,80272,14413,23,3433,17869,103728,3937,107665,-124811,120171,14275,9909,144355,635582,35754,671336,-121593]
[2,2013,3,186826,66012,184923,-101680,82428,15749,20,3770,19539,99338,5944,105282,-123347,69409,8376,6893,84678,481534,27725,509259,21667]
[2,2014,3,192369,68101,190663,-105044,84134,15519,29,4329,19877,100766,7123,107889,-126498,66335,8522,7719,82576,484795,31388,516183,21454]
[3,2007,22,474006,148092,468688,-411897,183725,39920,73,8211,48205,291879,21786,313665,-359150,207419,20873,20604,248896,1429959,87933,1517892,-52747]
[3,2008,18,436257,132009,422815,-383873,168077,39990,404,7468,47861,260505,20424,280929,-327059,202261,21580,20093,243934,1293038,77819,1370857,-56813]
[3,2009,14,300633,92525,298034,-236219,107011,28004,40,5910,33954,167557,14606,182163,-213896,130633,16800,12693,160127,878101,50084,928185,-22323]
[3,2010,15,342772,105358,344034,-328559,121887,28325,95,6415,34835,215673,15888,231561,-265568,150610,17349,16121,184079,1037441,56438,1093879,-62991]
[3,2011,14,342837,104659,324527,-230626,128005,25676,53,7076,32805,171437,13267,184704,-216367,131765,10534,15107,157406,800578,48173,848751,-14259]
[3,2012,14,374651,116593,364695,-288547,137963,25917,64,5480,31461,203517,18843,222360,-252347,132278,13650,15180,161108,863983,52807,916790,-36200]
[3,2013,18,451832,134385,447602,-361270,161875,25710,377,5768,31855,246830,18703,265533,-294545,204260,25736,20293,250289,1267554,90228,1357782,-66725]
[3,2014,18,465418,145581,463495,-305599,163802,25433,388,5665,31486,242215,18721,260936,-290252,188361,26103,19272,233736,1311219,94929,1406148,-15347]
[4,2007,37,77553,26111,74830,-34135,29955,4795,81,1170,6046,28759,2927,31686,-37298,56357,1629,4911,62897,176163,15075,191238,3163]
[4,2008,43,96294,34157,93296,-79176,41151,6247,49,1890,8187,50812,3471,54283,-62068,48642,3308,6948,58898,293501,16162,309663,-17108]
[4,2009,43,94649,34545,89176,-93861,44084,5318,15,1732,7066,48002,2673,50675,-57413,58397,3206,7312,68916,325427,17120,342547,-36448]
[4,2010,41,93464,34776,85219,-46433,40937,4605,14,1374,5992,32233,2569,34802,-40673,28501,3027,4368,35896,192134,13237,205371,-5760]
[4,2011,41,89613,35317,85057,-41025,38418,5297,2,1260,6559,25166,1891,27057,-38450,32114,2615,4341,39070,114654,8672,123326,-2575]
[4,2012,42,93690,36282,89423,-43479,42683,6345,3,1706,8054,31179,1917,33096,-40628,26323,2649,4090,33063,113092,8713,121805,-2851]
[4,2013,39,75592,31189,73999,-38792,30775,4852,223,1755,6830,28684,1669,30353,-36406,21894,2535,2986,27414,108993,7275,116268,-2386]
[4,2014,37,77797,31070,77255,-37861,30590,5047,23,1683,6753,30291,1842,32133,-38567,24882,2850,2753,30485,118605,8727,127332,706]
[9,2007,72,3255816,941440,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9,2008,75,3316017,953577,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9,2009,73,3339784,947373,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9,2010,69,2965939,838708,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9,2011,68,2932774,866087,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9,2012,69,2939133,873761,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9,2013,68,2847889,872605,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9,2014,64,2830894,885312,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
{"$rows_empty":52}
["FL1",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,9,9,9,9,9,9,9,9,"\u001a"]
["ANNO",2008,2009,2010,2011,2012,2013,2014,2015,2008,2009,2010,2011,2012,2013,2014,2015,2008,2009,2010,2011,2012,2013,2014,2015,2008,2009,2010,2011,2012,2013,2014,2015,2008,2009,2010,2011,2012,2013,2014,2015]
["NIMP",12,12,10,10,10,8,6,6,2,4,3,3,3,3,3,5,18,14,15,14,14,18,18,16,43,43,41,41,42,39,37,35,75,73,69,68,69,68,64,62]
["PREM",2640826,2698926,2325191,2283835,2259372,2133639,2095310,2110598,142640,245576,204512,216489,211420,186826,192369,303883,436257,300633,342772,342837,374651,451832,465418,383343,96294,94649,93464,89613,93690,75592,77797,80572,3316017,3339784,2965939,2932774,2939133,2847889,2830894,2878396]
["SPES",742706,744361,631747,653895,648557,641019,640560,653414,44705,75942,66827,72216,72329,66012,68101,97160,132009,92525,105358,104659,116593,134385,145581,129007,34157,34545,34776,35317,36282,31189,31070,33421,953577,947373,838708,866087,873761,872605,885312,913002]
["PREC",2631066,2713320,2302966,2334781,2278699,2176559,2137629,2148433,136713,244062,198616,216140,214467,184923,190663,295571,422815,298034,344034,324527,364695,447602,463495,378975,93296,89176,85219,85057,89423,73999,77255,79353,0,0,0,0,0,0,0,0]
["ONER",-2106268,-2410339,-2235313,-2340479,-2101183,-1916359,-1485985,-1174971,-108921,-193222,-94885,-133868,-246404,-101680,-105044,-175259,-383873,-236219,-328559,-230626,-288547,-361270,-305599,-212298,-79176,-93861,-46433,-41025,-43479,-38792,-37861,-27558,0,0,0,0,0,0,0,0]
["I004",1085224,1098406,1014169,982612,963317,914208,874016,835817,51889,91883,82969,83319,80272,82428,84134,121694,168077,107011,121887,128005,137963,161875,163802,138707,41151,44084,40937,38418,42683,30775,30590,31523,0,0,0,0,0,0,0,0]
["I007",222671,222204,194219,178413,166174,143259,134153,128076,4800,18119,14044,14266,14413,15749,15519,20712,39990,28004,28325,25676,25917,25710,25433,22389,6247,5318,4605,5297,6345,4852,5047,4815,0,0,0,0,0,0,0,0]
["I008",562,914,508,453,402,402,287,327,194,70,8,31,23,20,29,229,404,40,95,53,64,377,388,157,49,15,14,2,3,223,23,25,0,0,0,0,0,0,0,0]
["I009",47875,46562,42042,44130,42989,43693,46148,44546,946,6295,3004,3239,3433,3770,4329,5139,7468,5910,6415,7076,5480,5768,5665,5487,1890,1732,1374,1260,1706,1755,1683,1608,0,0,0,0,0,0,0,0]
["I010",271108,269680,236768,222996,209565,187353,180588,172949,5940,24484,17056,17536,17869,19539,19877,26080,47861,33954,34835,32805,31461,31855,31486,28033,8187,7066,5992,6559,8054,6830,6753,6448,0,0,0,0,0,0,0,0]
["I011",1706219,2008221,1810474,1651381,1502582,1400082,1282482,1191266,82493,153042,101710,105709,103728,99338,100766,154253,260505,167557,215673,171437,203517,246830,242215,182598,50812,48002,32233,25166,31179,28684,30291,26723,0,0,0,0,0,0,0,0]
["I012",95708,92553,87300,76242,64049,65694,70680,62506,2510,10622,7545,5865,3937,5944,7123,8396,20424,14606,15888,13267,18843,18703,18721,15325,3471,2673,2569,1891,1917,1669,1842,2027,0,0,0,0,0,0,0,0]
["I013",1801927,2100774,1897774,1727623,1566632,1465776,1353162,1253772,85003,163664,109255,111574,107665,105282,107889,162649,280929,182163,231561,184704,222360,265533,260936,197923,54283,50675,34802,27057,33096,30353,32133,28752,0,0,0,0,0,0,0,0]
["I018",-2051439,-2342532,-2110425,-1926132,-1760561,-1637291,-1519014,-1413557,-90517,-187263,-125512,-128031,-124811,-123347,-126498,-186112,-327059,-213896,-265568,-216367,-252347,-294545,-290252,-223284,-62068,-57413,-40673,-38450,-40628,-36406,-38567,-34317,0,0,0,0,0,0,0,0]
["I023",1535735,1634499,1628929,1731151,1675031,1592035,1443617,1282813,38325,108558,100852,114023,120171,69409,66335,123174,202261,130633,150610,131765,132278,204260,188361,146250,48642,58397,28501,32114,26323,21894,24882,23476,0,0,0,0,0,0,0,0]
["I024",152992,152406,148368,162626,178515,168336,151560,148657,4412,9632,9828,11767,14275,8376,8522,17907,21580,16800,17349,10534,13650,25736,26103,21986,3308,3206,3027,2615,2649,2535,2850,2900,0,0,0,0,0,0,0,0]
["I025",102618,105335,100754,113043,112930,112111,116994,104560,2926,10644,9441,9483,9909,6893,7719,8870,20093,12693,16121,15107,15180,20293,19272,13847,6948,7312,4368,4341,4090,2986,2753,2495,0,0,0,0,0,0,0,0]
["I026",1791346,1892240,1878052,2006820,1966476,1872481,1712172,1536030,45663,128834,120121,135273,144355,84678,82576,149951,243934,160127,184079,157406,161108,250289,233736,182083,58898,68916,35896,39070,33063,27414,30485,28870,0,0,0,0,0,0,0,0]
["I027",8413565,8554854,8317377,9123626,9291214,9130528,8941771,8603215,216220,633140,554571,542741,635582,481534,484795,798940,1293038,878101,1037441,800578,863983,1267554,1311219,1040278,293501,325427,192134,114654,113092,108993,118605,114105,0,0,0,0,0,0,0,0]
["I028",364422,367401,312535,352509,373968,374032,378831,358639,5003,32818,32720,30920,35754,27725,31388,49914,77819,50084,56438,48173,52807,90228,94929,77655,16162,17120,13237,8672,8713,7275,8727,9989,0,0,0,0,0,0,0,0]
["I029",8777987,8922256,8629911,9476135,9665182,9504560,9320601,8961854,221223,665958,587291,573661,671336,509259,516183,848854,1370857,928185,1093879,848751,916790,1357782,1406148,1117933,309663,342547,205371,123326,121805,116268,127332,124094,0,0,0,0,0,0,0,0]
["I035",-54829,-67806,-124888,-414348,-340622,-279067,33029,238586,-18404,-5959,30627,-5837,-121593,21667,21454,10853,-56813,-22323,-62991,-14259,-36200,-66725,-15347,10986,-17108,-36448,-5760,-2575,-2851,-2386,706,6758,0,0,0,0,0,0,0,0]

{"sheet":"23","index":32,"n_rows":78,"n_cols":10,"rows_kept":78,"merged":[[1,0,1,9],[3,0,3,9],[4,0,4,9],[6,0,21,0],[22,0,37,0],[40,0,40,9],[42,0,42,9],[43,0,43,9],[45,0,60,0],[61,0,76,0],[77,0,77,9]],"flags":["formulas_cached_only"]}
[]
["TAVOLA N. 23"]
[]
["Ramo R.C. generale - Indicatori dei sinistri per fasce di mercato"]
["(valori in %)"]
["Fasce"," Indicatori",2008,2009,2011,2012,2013,2014,2015,2016]
["P≥100 mln","     Sinistri dell'es./Premi competenza",{"v":77.96987988898796,"d":"78.0   "},{"v":86.3345274423953,"d":"86.3   "},{"v":82.49733058475292,"d":"82.5   "},{"v":77.26167431503677,"d":"77.3   "},{"v":75.22382806990299,"d":"75.2   "},{"v":71.06069388093069,"d":"71.1   "},{"v":65.7947909010893,"d":"65.8   "},{"v":66.19542603835842,"d":"66.2   "}]
[null,"     Sinistri di es.prec./Premi competenza",{"v":2.0839081953854444,"d":"2.1   "},{"v":2.4990049091150324,"d":"2.5   "},{"v":17.746760831101504,"d":"17.7   "},{"v":14.948090994027732,"d":"14.9   "},{"v":12.821476468131578,"d":"12.8   "},{"v":-1.545123124733057,"d":"-1.5   "},{"v":-11.105117078354317,"d":"-11.1   "},{"v":-16.30610620196108,"d":"-16.3   "}]
[null,"Onere complessivo dei sinistri/Premi competenza",{"v":80.0537880843734,"d":"80.1   "},{"v":88.83356920672828,"d":"88.8   "},{"v":100.24404858528486,"d":"100.2   "},{"v":92.20976530906452,"d":"92.2   "},{"v":88.0453504821142,"d":"88.0   "},{"v":69.51557075619765,"d":"69.5   "},{"v":54.68967382273499,"d":"54.7   "},{"v":49.88931983639734,"d":"49.9   "}]
[null,"     di cui:"]
[null,"     Spese liquidaz. pagate e riserv. sin. es./Premi competenza",{"v":5.457217720878154,"d":"5.5   "},{"v":5.127113646750106,"d":"5.1   "},{"v":5.155601317639642,"d":"5.2   "},{"v":4.697329484938555,"d":"4.7   "},{"v":5.025685037713198,"d":"5.0   "},{"v":5.465307590793351,"d":"5.5   "},{"v":4.9827944366894386,"d":"5.0   "},{"v":5.465494136878876,"d":"5.5   "}]
[null,"Riserva sin. es.+es.prec./Premi contabilizzati",{"v":400.62896987533446,"d":"400.6   "},{"v":408.422831896836,"d":"408.4   "},{"v":490.56775117291744,"d":"490.6   "},{"v":497.1210584180029,"d":"497.1   "},{"v":514.1608303935202,"d":"514.2   "},{"v":509.41211562966816,"d":"509.4   "},{"v":484.01571497746136,"d":"484.0   "},{"v":465.3886035317549,"d":"465.4   "}]
[null,"Riserve tecniche/Premi contabilizzati",{"v":441.7230820962835,"d":"441.7   "},{"v":449.12072431774715,"d":"449.1   "},{"v":533.5924005017876,"d":"533.6   "},{"v":539.7575520985478,"d":"539.8   "},{"v":557.008191170109,"d":"557.0   "},{"v":551.1250841164315,"d":"551.1   "},{"v":523.6166716731467,"d":"523.6   "},{"v":504.1385126361427,"d":"504.1   "}]
[null,"Riserva sin. per risarc. e spese dir./Riserva sinistri",{"v":95.65090982781146,"d":"95.7   "},{"v":95.82732696908201,"d":"95.8   "},{"v":96.17315011623778,"d":"96.2   "},{"v":96.10020251403736,"d":"96.1   "},{"v":95.99168156745608,"d":"96.0   "},{"v":95.7886454851958,"d":"95.8   "},{"v":95.87744304656415,"d":"95.9   "},{"v":95.74898298661788,"d":"95.7   "}]
[null,"Riserva sin. per spese liquidazione/Riserva sinistri",{"v":4.3490901721885455,"d":"4.3   "},{"v":4.172663959002198,"d":"4.2   "},{"v":3.8268498837622165,"d":"3.8   "},{"v":3.8997885826813015,"d":"3.9   "},{"v":4.008318432543907,"d":"4.0   "},{"v":4.211363883571333,"d":"4.2   "},{"v":4.122556953435844,"d":"4.1   "},{"v":4.251017013382116,"d":"4.3   "}]
[null,"Riserva sin. es./Riserva sin. es.+es.prec.",{"v":17.03158456675546,"d":"17.0   "},{"v":19.058044838851025,"d":"19.1   "},{"v":15.420031385897481,"d":"15.4   "},{"v":13.948165452170059,"d":"13.9   "},{"v":13.361268059610937,"d":"13.4   "},{"v":12.677459673781403,"d":"12.7   "},{"v":12.273080474950826,"d":"12.3   "},{"v":12.415289468971643,"d":"12.4   "}]
[null,"Riserva sin. es.prec./Riserva sin. es.+es.prec.",{"v":82.96841543324454,"d":"83.0   "},{"v":80.94195516114898,"d":"80.9   "},{"v":84.57996861410251,"d":"84.6   "},{"v":86.05183454782994,"d":"86.1   "},{"v":86.63873194038906,"d":"86.6   "},{"v":87.3225403262186,"d":"87.3   "},{"v":87.72691952504917,"d":"87.7   "},{"v":87.58471053102835,"d":"87.6   "}]
[null,"Importi pagati es.+es.prec./Premi contabilizzati",{"v":78.09882211096074,"d":"78.1   "},{"v":80.10297429421925,"d":"80.1   "},{"v":97.6347240496796,"d":"97.6   "},{"v":96.31176273761028,"d":"96.3   "},{"v":96.54088625114183,"d":"96.5   "},{"v":90.33317265702927,"d":"90.3   "},{"v":80.97131713381705,"d":"81.0   "},{"v":77.00416561605505,"d":"77.0   "}]
[null,"Risarc. e spese dir./Importi pagati",{"v":92.70315847044346,"d":"92.7   "},{"v":92.97397683540557,"d":"93.0   "},{"v":92.95130181144991,"d":"93.0   "},{"v":92.83473978661247,"d":"92.8   "},{"v":92.43618660532839,"d":"92.4   "},{"v":91.38068217840613,"d":"91.4   "},{"v":91.27514147335924,"d":"91.3   "},{"v":90.77949733143066,"d":"90.8   "}]
[null,"Spese liquidazione/Importi pagati",{"v":7.29679304362667,"d":"7.3   "},{"v":7.026023164594434,"d":"7.0   "},{"v":7.0486981885500875,"d":"7.0   "},{"v":7.165260213387524,"d":"7.2   "},{"v":7.563910489874427,"d":"7.6   "},{"v":8.61926498869376,"d":"8.6   "},{"v":8.72485852664076,"d":"8.7   "},{"v":9.220502668569338,"d":"9.2   "}]
[null,"Importi pagati es./Importi pagati es.+es.prec.",{"v":13.144923474656888,"d":"13.1   "},{"v":12.474097098875074,"d":"12.5   "},{"v":10.000645793195492,"d":"10.0   "},{"v":9.630563027075317,"d":"9.6   "},{"v":9.095538766716153,"d":"9.1   "},{"v":9.540987763900336,"d":"9.5   "},{"v":10.120019028905563,"d":"10.1   "},{"v":11.731384193695751,"d":"11.7   "}]
[null,"Importi pagati es.prec./Importi pagati es.+es.prec.",{"v":86.85507652534311,"d":"86.9   "},{"v":87.52590290112494,"d":"87.5   "},{"v":89.99935420680451,"d":"90.0   "},{"v":90.36943697292469,"d":"90.4   "},{"v":90.90446123328385,"d":"90.9   "},{"v":90.45901223609967,"d":"90.5   "},{"v":89.87998097109444,"d":"89.9   "},{"v":88.26861580630425,"d":"88.3   "}]
["50 mln≤P<100 mln","     Sinistri dell'es./Premi competenza",{"v":66.20950458259273,"d":"66.2   "},{"v":76.72763478132606,"d":"76.7   "},{"v":59.235217914314795,"d":"59.2   "},{"v":58.19589960226982,"d":"58.2   "},{"v":66.701816431704,"d":"66.7   "},{"v":66.3463807870431,"d":"66.3   "},{"v":62.96693518646958,"d":"63.0   "},{"v":58.22828080459189,"d":"58.2   "}]
[null,"     Sinistri di es.prec./Premi competenza",{"v":13.461777592474746,"d":"13.5   "},{"v":2.4415927100490857,"d":"2.4   "},{"v":2.700564448968261,"d":"2.7   "},{"v":56.69543566143042,"d":"56.7   "},{"v":-11.716768600985276,"d":"-11.7   "},{"v":-11.25231429275738,"d":"-11.3   "},{"v":-3.671875792956684,"d":"-3.7   "},{"v":-11.646785704731302,"d":"-11.6   "}]
[null,"Onere complessivo dei sinistri/Premi competenza",{"v":79.67128217506747,"d":"79.7   "},{"v":79.16922749137514,"d":"79.2   "},{"v":61.93578236328305,"d":"61.9   "},{"v":114.89133526370023,"d":"114.9   "},{"v":54.985047830718734,"d":"55.0   "},{"v":55.094066494285734,"d":"55.1   "},{"v":59.295059393512894,"d":"59.3   "},{"v":46.58149509986059,"d":"46.6   "}]
[null,"     di cui:"]
[null,"     Spese liquidaz. pagate e riserv. sin. es./Premi competenza",{"v":2.527923460095236,"d":"2.5   "},{"v":6.931435454925388,"d":"6.9   "},{"v":4.2120847598778575,"d":"4.2   "},{"v":3.436426116838488,"d":"3.4   "},{"v":5.252997193426453,"d":"5.3   "},{"v":6.0064092141632095,"d":"6.0   "},{"v":4.579271985411289,"d":"4.6   "},{"v":5.875411317434509,"d":"5.9   "}]
[null,"Riserva sin. es.+es.prec./Premi contabilizzati",{"v":214.6845204711161,"d":"214.7   "},{"v":337.82698635045773,"d":"337.8   "},{"v":316.5218556139111,"d":"316.5   "},{"v":368.46135654148145,"d":"368.5   "},{"v":328.937621101988,"d":"328.9   "},{"v":324.41401681144055,"d":"324.4   "},{"v":332.8593570551824,"d":"332.9   "},{"v":323.4745470507958,"d":"323.5   "}]
[null,"Riserve tecniche/Premi contabilizzati",{"v":251.06211441390914,"d":"251.1   "},{"v":375.2422875199531,"d":"375.2   "},{"v":355.00833760606776,"d":"355.0   "},{"v":406.42938227225426,"d":"406.4   "},{"v":373.057818504919,"d":"373.1   "},{"v":368.1497538584699,"d":"368.1   "},{"v":372.905690677004,"d":"372.9   "},{"v":364.17521665937466,"d":"364.2   "}]
[null,"Riserva sin. per risarc. e spese dir./Riserva sinistri",{"v":97.54658324244186,"d":"97.5   "},{"v":94.76388041782884,"d":"94.8   "},{"v":94.6317686633053,"d":"94.6   "},{"v":94.9048845893651,"d":"94.9   "},{"v":94.52127685540917,"d":"94.5   "},{"v":93.82907741414452,"d":"93.8   "},{"v":94.23531121509279,"d":"94.2   "},{"v":91.49908903455578,"d":"91.5   "}]
[null,"Riserva sin. per spese liquidazione/Riserva sinistri",{"v":2.453416757558143,"d":"2.5   "},{"v":5.236119582171157,"d":"5.2   "},{"v":5.368231336694711,"d":"5.4   "},{"v":5.095115410634903,"d":"5.1   "},{"v":5.478723144590841,"d":"5.5   "},{"v":6.170922585855478,"d":"6.2   "},{"v":5.764688784907213,"d":"5.8   "},{"v":8.500910965444223,"d":"8.5   "}]
[null,"Riserva sin. es./Riserva sin. es.+es.prec.",{"v":27.758256973607725,"d":"27.8   "},{"v":19.727538565756454,"d":"19.7   "},{"v":16.282589184732245,"d":"16.3   "},{"v":13.820906520017303,"d":"13.8   "},{"v":17.131810570816267,"d":"17.1   "},{"v":17.28790908741299,"d":"17.3   "},{"v":16.079932536037955,"d":"16.1   "},{"v":15.171739827552539,"d":"15.2   "}]
[null,"Riserva sin. es.prec./Riserva sin. es.+es.prec.",{"v":72.24174302639227,"d":"72.2   "},{"v":80.27246143424355,"d":"80.3   "},{"v":83.71741081526775,"d":"83.7   "},{"v":86.1790934799827,"d":"86.2   "},{"v":82.86818942918373,"d":"82.9   "},{"v":82.71209091258702,"d":"82.7   "},{"v":83.92006746396204,"d":"83.9   "},{"v":84.82826017244746,"d":"84.8   "}]
[null,"Importi pagati es.+es.prec./Premi contabilizzati",{"v":36.17708917554683,"d":"36.2   "},{"v":62.43199661204678,"d":"62.4   "},{"v":70.58511055988987,"d":"70.6   "},{"v":76.73067827074071,"d":"76.7   "},{"v":55.78292100671213,"d":"55.8   "},{"v":53.258581164324816,"d":"53.3   "},{"v":57.92722857152259,"d":"57.9   "},{"v":48.875341540940006,"d":"48.9   "}]
[null,"Risarc. e spese dir./Importi pagati",{"v":92.49656027750325,"d":"92.5   "},{"v":88.95172125908243,"d":"89.0   "},{"v":91.67457414157542,"d":"91.7   "},{"v":91.7755695827991,"d":"91.8   "},{"v":89.76846387825402,"d":"89.8   "},{"v":88.2404614798981,"d":"88.2   "},{"v":92.04174264760184,"d":"92.0   "},{"v":90.77949733143066,"d":"90.8   "}]
[null,"Spese liquidazione/Importi pagati",{"v":7.503439722496755,"d":"7.5   "},{"v":11.04827874091757,"d":"11.0   "},{"v":8.32542585842457,"d":"8.3   "},{"v":8.224430417200908,"d":"8.2   "},{"v":10.231536121745972,"d":"10.2   "},{"v":11.7595385201019,"d":"11.8   "},{"v":7.958257352398157,"d":"8.0   "},{"v":9.220502668569338,"d":"9.2   "}]
[null,"Importi pagati es./Importi pagati es.+es.prec.",{"v":11.510958665193884,"d":"11.5   "},{"v":15.969423029259447,"d":"16.0   "},{"v":11.475763862076187,"d":"11.5   "},{"v":11.01501627379426,"d":"11.0   "},{"v":18.748380782405942,"d":"18.7   "},{"v":19.401091232077146,"d":"19.4   "},{"v":14.815572257159252,"d":"14.8   "},{"v":16.881469273544305,"d":"16.9   "}]
[null,"Importi pagati es.prec./Importi pagati es.+es.prec.",{"v":88.48904133480612,"d":"88.5   "},{"v":84.03057697074055,"d":"84.0   "},{"v":88.52423613792382,"d":"88.5   "},{"v":88.98498372620574,"d":"89.0   "},{"v":81.25161921759407,"d":"81.3   "},{"v":80.59890876792285,"d":"80.6   "},{"v":85.18442774284075,"d":"85.2   "},{"v":83.1185307264557,"d":"83.1   "}]
[{"$nulls":9},"(segue)"]
[]
["TAVOLA N. 23"]
[]
["Ramo R.C. generale - Indicatori dei sinistri per fasce di mercato"]
["(valori in %)"]
["Fasce"," Indicatori",2008,2009,2011,2012,2013,2014,2015,2016]
["10 mln≤P<50 mln","     Sinistri dell'es./Premi competenza",{"v":77.3527429253929,"d":"77.4   "},{"v":71.76899279947926,"d":"71.8   "},{"v":66.6714942054128,"d":"66.7   "},{"v":69.19398401403913,"d":"69.2   "},{"v":65.80511257769179,"d":"65.8   "},{"v":62.62246626177197,"d":"62.6   "},{"v":58.917870571937456,"d":"58.9   "},{"v":56.24968980406646,"d":"56.2   "}]
[null,"     Sinistri di es.prec./Premi competenza",{"v":13.436845901871978,"d":"13.4   "},{"v":7.490085023856338,"d":"7.5   "},{"v":4.393779254114449,"d":"4.4   "},{"v":9.926102633707618,"d":"9.9   "},{"v":14.90721667910331,"d":"14.9   "},{"v":3.3111468300628917,"d":"3.3   "},{"v":-2.898871957253117,"d":"-2.9   "},{"v":-9.214611469253379,"d":"-9.2   "}]
[null,"Onere complessivo dei sinistri/Premi competenza",{"v":90.78982533732247,"d":"90.8   "},{"v":79.25907782333559,"d":"79.3   "},{"v":71.06527345952725,"d":"71.1   "},{"v":79.12008664774675,"d":"79.1   "},{"v":80.7123292567951,"d":"80.7   "},{"v":65.93361309183486,"d":"65.9   "},{"v":56.01899861468434,"d":"56.0   "},{"v":47.035078334813086,"d":"47.0   "}]
[null,"     di cui:"]
[null,"     Spese liquidaz. pagate e riserv. sin. es./Premi competenza",{"v":6.596738526305831,"d":"6.6   "},{"v":6.883778360858157,"d":"6.9   "},{"v":6.26850770505998,"d":"6.3   "},{"v":6.669408683968796,"d":"6.7   "},{"v":5.467133748285307,"d":"5.5   "},{"v":5.261329679931823,"d":"5.3   "},{"v":5.49165512236955,"d":"5.5   "},{"v":6.05530035238258,"d":"6.1   "}]
[null,"Riserva sin. es.+es.prec./Premi contabilizzati",{"v":378.6268185954609,"d":"378.6   "},{"v":369.33669956392015,"d":"369.3   "},{"v":301.4420847224775,"d":"301.4   "},{"v":304.056308404355,"d":"304.1   "},{"v":359.27402220294266,"d":"359.3   "},{"v":358.19070169181254,"d":"358.2   "},{"v":343.2581265342004,"d":"343.3   "},{"v":330.83243615457343,"d":"330.8   "}]
[null,"Riserve tecniche/Premi contabilizzati",{"v":417.1538794792977,"d":"417.2   "},{"v":404.9319269674321,"d":"404.9   "},{"v":338.77906993702544,"d":"338.8   "},{"v":340.88071298355,"d":"340.9   "},{"v":395.1003912958799,"d":"395.1   "},{"v":393.38530095527034,"d":"393.4   "},{"v":379.4416488627678,"d":"379.4   "},{"v":367.46000950918403,"d":"367.5   "}]
[null,"Riserva sin. per risarc. e spese dir./Riserva sinistri",{"v":94.05231670446413,"d":"94.1   "},{"v":94.17389863358154,"d":"94.2   "},{"v":94.05489353672874,"d":"94.1   "},{"v":93.71022253434579,"d":"93.7   "},{"v":93.28959567305175,"d":"93.3   "},{"v":93.18270705015465,"d":"93.2   "},{"v":92.93387726316557,"d":"92.9   "},{"v":92.41005979081885,"d":"92.4   "}]
[null,"Riserva sin. per spese liquidazione/Riserva sinistri",{"v":5.947683295535863,"d":"5.9   "},{"v":5.826101366418456,"d":"5.8   "},{"v":5.9451064632712605,"d":"5.9   "},{"v":6.289777465654216,"d":"6.3   "},{"v":6.710404326948251,"d":"6.7   "},{"v":6.817292949845359,"d":"6.8   "},{"v":7.0661227368344255,"d":"7.1   "},{"v":7.589940209181141,"d":"7.6   "}]
[null,"Riserva sin. es./Riserva sin. es.+es.prec.",{"v":17.007590571660007,"d":"17.0   "},{"v":16.405937597942266,"d":"16.4   "},{"v":17.872476305209226,"d":"17.9   "},{"v":19.519817407716282,"d":"19.5   "},{"v":16.35745372894355,"d":"16.4   "},{"v":15.652240678933996,"d":"15.7   "},{"v":15.041387507447624,"d":"15.0   "},{"v":14.802089003164232,"d":"14.8   "}]
[null,"Riserva sin. es.prec./Riserva sin. es.+es.prec.",{"v":82.99240942833998,"d":"83.0   "},{"v":83.59406240205773,"d":"83.6   "},{"v":82.12752369479077,"d":"82.1   "},{"v":80.48018259228373,"d":"80.5   "},{"v":83.64254627105645,"d":"83.6   "},{"v":84.34775932106601,"d":"84.3   "},{"v":84.95861249255238,"d":"85.0   "},{"v":85.19791099683577,"d":"85.2   "}]
[null,"Importi pagati es.+es.prec./Premi contabilizzati",{"v":66.8860327742592,"d":"66.9   "},{"v":64.55745044622513,"d":"64.6   "},{"v":55.481467869570665,"d":"55.5   "},{"v":51.399569199067926,"d":"51.4   "},{"v":62.444448379043536,"d":"62.4   "},{"v":56.98576333532438,"d":"57.0   "},{"v":54.81148736249259,"d":"54.8   "},{"v":58.2923910132746,"d":"58.3   "}]
[null,"Risarc. e spese dir./Importi pagati",{"v":90.55501293716479,"d":"90.6   "},{"v":90.41431155033209,"d":"90.4   "},{"v":88.33768814632171,"d":"88.3   "},{"v":89.27137805150362,"d":"89.3   "},{"v":90.76322728819326,"d":"90.8   "},{"v":90.59768797460241,"d":"90.6   "},{"v":90.79841611300424,"d":"90.8   "},{"v":90.77949733143066,"d":"90.8   "}]
[null,"Spese liquidazione/Importi pagati",{"v":9.445329769187271,"d":"9.4   "},{"v":9.585173200880046,"d":"9.6   "},{"v":11.662311853678284,"d":"11.7   "},{"v":10.728621948496384,"d":"10.7   "},{"v":9.236772711806736,"d":"9.2   "},{"v":9.402312025397592,"d":"9.4   "},{"v":9.201583886995754,"d":"9.2   "},{"v":9.220502668569338,"d":"9.2   "}]
[null,"Importi pagati es./Importi pagati es.+es.prec.",{"v":16.402268716050653,"d":"16.4   "},{"v":17.494757343583352,"d":"17.5   "},{"v":17.246636629847906,"d":"17.2   "},{"v":16.337520577039918,"d":"16.3   "},{"v":11.290334013836906,"d":"11.3   "},{"v":11.871564199048343,"d":"11.9   "},{"v":13.341677930286128,"d":"13.3   "},{"v":11.948736218405461,"d":"11.9   "}]
[null,"Importi pagati es.prec./Importi pagati es.+es.prec.",{"v":83.59773128394934,"d":"83.6   "},{"v":82.50524265641666,"d":"82.5   "},{"v":82.75336337015209,"d":"82.8   "},{"v":83.66247942296008,"d":"83.7   "},{"v":88.70966598616309,"d":"88.7   "},{"v":88.12843580095165,"d":"88.1   "},{"v":86.65832206971388,"d":"86.7   "},{"v":88.05126378159454,"d":"88.1   "}]
["P<10 mln","     Sinistri dell'es./Premi competenza",{"v":66.5280397873435,"d":"66.5   "},{"v":64.38167219879787,"d":"64.4   "},{"v":45.204980189755105,"d":"45.2   "},{"v":45.43350144817329,"d":"45.4   "},{"v":49.19796213462344,"d":"49.2   "},{"v":49.9216879166397,"d":"49.9   "},{"v":43.246002041510714,"d":"43.2   "},{"v":33.607605977786825,"d":"33.6   "}]
[null,"     Sinistri di es.prec./Premi competenza",{"v":18.33733493397359,"d":"18.3   "},{"v":40.87198349331659,"d":"40.9   "},{"v":3.0273816381955627,"d":"3.0   "},{"v":3.188217796316384,"d":"3.2   "},{"v":3.224367896863471,"d":"3.2   "},{"v":-0.9138567083036696,"d":"-0.9   "},{"v":-8.516376192456491,"d":"-8.5   "},{"v":-3.9280106995406174,"d":"-3.9   "}]
[null,"Onere complessivo dei sinistri/Premi competenza",{"v":84.8653747213171,"d":"84.9   "},{"v":105.25365569211446,"d":"105.3   "},{"v":48.23236182795067,"d":"48.2   "},{"v":48.621719244489675,"d":"48.6   "},{"v":52.42233003148691,"d":"52.4   "},{"v":49.00783120833603,"d":"49.0   "},{"v":34.728365657253036,"d":"34.7   "},{"v":29.679595278246207,"d":"29.7   "}]
[null,"     di cui:"]
[null,"     Spese liquidaz. pagate e riserv. sin. es./Premi competenza",{"v":5.746227062253473,"d":"5.7   "},{"v":4.939669866331749,"d":"4.9   "},{"v":3.7045745793996963,"d":"3.7   "},{"v":4.051530366907842,"d":"4.1   "},{"v":4.62708955526426,"d":"4.6   "},{"v":4.562811468513365,"d":"4.6   "},{"v":4.580797197333434,"d":"4.6   "},{"v":3.481711926498808,"d":"3.5   "}]
[null,"Riserva sin. es.+es.prec./Premi contabilizzati",{"v":377.9529358007768,"d":"378.0   "},{"v":415.4528838128242,"d":"415.5   "},{"v":167.81382165534018,"d":"167.8   "},{"v":165.33354680328745,"d":"165.3   "},{"v":193.96364694676686,"d":"194.0   "},{"v":204.97577027391802,"d":"205.0   "},{"v":189.70113687136973,"d":"189.7   "},{"v":126.27280229943938,"d":"126.3   "}]
[null,"Riserve tecniche/Premi contabilizzati",{"v":420.6876856294265,"d":"420.7   "},{"v":462.0291815021817,"d":"462.0   "},{"v":210.68483367368574,"d":"210.7   "},{"v":210.891237058384,"d":"210.9   "},{"v":234.67562705048155,"d":"234.7   "},{"v":244.29605254701337,"d":"244.3   "},{"v":228.8251501762399,"d":"228.8   "},{"v":163.68707134522896,"d":"163.7   "}]
[null,"Riserva sin. per risarc. e spese dir./Riserva sinistri",{"v":94.60551840108148,"d":"94.6   "},{"v":94.96645660720915,"d":"95.0   "},{"v":92.97593477986209,"d":"93.0   "},{"v":93.13755237216029,"d":"93.1   "},{"v":93.89991883836558,"d":"93.9   "},{"v":93.37221333835011,"d":"93.4   "},{"v":92.13718383209243,"d":"92.1   "},{"v":92.92668634919204,"d":"92.9   "}]
[null,"Riserva sin. per spese liquidazione/Riserva sinistri",{"v":5.394481598918521,"d":"5.4   "},{"v":5.033543392790841,"d":"5.0   "},{"v":7.024065220137915,"d":"7.0   "},{"v":6.862447627839717,"d":"6.9   "},{"v":6.100081161634418,"d":"6.1   "},{"v":6.627786661649891,"d":"6.6   "},{"v":7.861507661306151,"d":"7.9   "},{"v":7.075567375087331,"d":"7.1   "}]
[null,"Riserva sin. es./Riserva sin. es.+es.prec.",{"v":14.915124771257274,"d":"14.9   "},{"v":12.887122287155856,"d":"12.9   "},{"v":17.992060272770193,"d":"18.0   "},{"v":21.365904674598614,"d":"21.4   "},{"v":20.701673020917877,"d":"20.7   "},{"v":20.150503245226226,"d":"20.2   "},{"v":18.8110909019536,"d":"18.8   "},{"v":21.324739131414663,"d":"21.3   "}]
[null,"Riserva sin. es.prec./Riserva sin. es.+es.prec.",{"v":85.08487522874273,"d":"85.1   "},{"v":87.11287771284414,"d":"87.1   "},{"v":82.00793972722981,"d":"82.0   "},{"v":78.63409532540139,"d":"78.6   "},{"v":79.29832697908212,"d":"79.3   "},{"v":79.84949675477378,"d":"79.8   "},{"v":81.18890909804641,"d":"81.2   "},{"v":78.67526086858534,"d":"78.7   "}]
[null,"Importi pagati es.+es.prec./Premi contabilizzati",{"v":69.6668535942011,"d":"69.7   "},{"v":80.27765745015795,"d":"80.3   "},{"v":50.917835581891026,"d":"50.9   "},{"v":43.886220514462586,"d":"43.9   "},{"v":45.301090062440466,"d":"45.3   "},{"v":47.86559893055002,"d":"47.9   "},{"v":43.834086283076005,"d":"43.8   "},{"v":32.613335610005976,"d":"32.6   "}]
[null,"Risarc. e spese dir./Importi pagati",{"v":86.82417828128493,"d":"86.8   "},{"v":88.09454870890474,"d":"88.1   "},{"v":87.72491178855553,"d":"87.7   "},{"v":85.90120874577426,"d":"85.9   "},{"v":86.15815909356384,"d":"86.2   "},{"v":88.08743756377893,"d":"88.1   "},{"v":88.38552579421258,"d":"88.4   "},{"v":90.77949733143066,"d":"90.8   "}]
[null,"Spese liquidazione/Importi pagati",{"v":13.174331072519937,"d":"13.2   "},{"v":11.902819088731542,"d":"11.9   "},{"v":12.275088211444476,"d":"12.3   "},{"v":14.09635917017292,"d":"14.1   "},{"v":13.844761126036678,"d":"13.8   "},{"v":11.912562436221066,"d":"11.9   "},{"v":11.617305623194971,"d":"11.6   "},{"v":9.220502668569338,"d":"9.2   "}]
[null,"Importi pagati es./Importi pagati es.+es.prec.",{"v":12.20392039949318,"d":"12.2   "},{"v":9.299570951014715,"d":"9.3   "},{"v":14.374630169409805,"d":"14.4   "},{"v":19.588004961451468,"d":"19.6   "},{"v":19.945099871510337,"d":"19.9   "},{"v":18.134701111767548,"d":"18.1   "},{"v":18.25697944390962,"d":"18.3   "},{"v":23.45113438045375,"d":"23.5   "}]
[null,"Importi pagati es.prec./Importi pagati es.+es.prec.",{"v":87.79607960050681,"d":"87.8   "},{"v":90.70042904898528,"d":"90.7   "},{"v":85.62536983059019,"d":"85.6   "},{"v":80.41199503854854,"d":"80.4   "},{"v":80.05490012848966,"d":"80.1   "},{"v":81.86529888823245,"d":"81.9   "},{"v":81.74302055609037,"d":"81.7   "},{"v":76.54886561954625,"d":"76.5   "}]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 17, ramo 13"]

{"sheet":"24","index":33,"n_rows":17,"n_cols":10,"rows_kept":17,"merged":[[0,0,30,0],[2,1,2,9],[4,1,4,9],[5,1,5,4],[6,1,6,9],[16,1,16,9]],"flags":["formulas_cached_only"]}
[]
[]
[null,"TAVOLA N. 24"]
[]
[null,"Ramo R.C. generale - Sintesi del conto tecnico del ramo"]
[]
[null,"(importi in milioni di Euro)"]
[null,"Voci",2008,2009,2011,2012,2013,2014,2015,2016]
[null,"Premi di competenza",{"v":3283.89,"d":"3,284  "},{"v":3344.592,"d":"3,345  "},{"v":2960.505,"d":"2,961  "},{"v":2947.284,"d":"2,947  "},{"v":2883.083,"d":"2,883  "},{"v":2869.042,"d":"2,869  "},{"v":2902.332,"d":"2,902  "},{"v":2914.874,"d":"2,915  "}]
[null,"Oneri relativi ai sinistri",{"v":-2678.238,"d":"-2,678  "},{"v":-2933.641,"d":"-2,934  "},{"v":-2745.998,"d":"-2,746  "},{"v":-2679.613,"d":"-2,680  "},{"v":-2418.101,"d":"-2,418  "},{"v":-1934.489,"d":"-1,934  "},{"v":-1590.086,"d":"-1,590  "},{"v":-1404.272,"d":"-1,404  "}]
[null,"Altre partite tecniche",{"v":-64.284,"d":"-64  "},{"v":-83.065,"d":"-83  "},{"v":-63.258,"d":"-63  "},{"v":-75.266,"d":"-75  "},{"v":-64.65,"d":"-65  "},{"v":-64.027,"d":"-64  "},{"v":-83.059,"d":"-83  "},{"v":-74.588,"d":"-75  "}]
[null,"Spese di gestione",{"v":953.577,"d":"954  "},{"v":947.373,"d":"947  "},{"v":-866.087,"d":"-866  "},{"v":-873.761,"d":"-874  "},{"v":-872.605,"d":"-873  "},{"v":-885.312,"d":"-885  "},{"v":-913.002,"d":"-913  "},{"v":-950.947,"d":"-951  "}]
[null,"Saldo tecnico al lordo della riassicurazione",{"v":-412.211,"d":"-412  "},{"v":-619.487,"d":"-619  "},{"v":-714.837,"d":"-715  "},{"v":-681.354,"d":"-681  "},{"v":-472.272,"d":"-472  "},{"v":-14.787,"d":"-15  "},{"v":316.185,"d":"316  "},{"v":485.07,"d":"485  "}]
[null,"Quota dell'utile degli investimenti",{"v":204.317,"d":"204  "},{"v":540.759,"d":"541  "},{"v":152.18,"d":"152  "},{"v":346.906,"d":"347  "},{"v":268.234,"d":"268  "},{"v":284.777,"d":"285  "},{"v":289.501,"d":"290  "},{"v":244.836,"d":"245  "}]
[null,"Risultato del conto tecnico al lordo della riassicurazione",{"v":-207.894,"d":"-208  "},{"v":-78.728,"d":"-79  "},{"v":-562.657,"d":"-563  "},{"v":-334.449,"d":"-334  "},{"v":-204.038,"d":"-204  "},{"v":269.99,"d":"270  "},{"v":605.684,"d":"606  "},{"v":729.905,"d":"730  "}]
[null,"Risultato del conto tecnico al netto della riassicurazione",{"v":-208.596,"d":"-209  "},{"v":-53.538,"d":"-54  "},{"v":-561.06,"d":"-561  "},{"v":-345.358,"d":"-345  "},{"v":-272.254,"d":"-272  "},{"v":214.607,"d":"215  "},{"v":539.298,"d":"539  "},{"v":625.961,"d":"626  "}]
[null,"Fonte: Regolamento ISVAP n. 22/2008, Modulo 17, ramo 13"]