{"text_format":"3","workbook":"xlsx","n_sheets":24,"sheets":["COPERTINA","INDICE","1","fd-2-7","2","3","fd-1-4-5-6","4","5","6","fd-8","fd-9","fd-10-11-12-13-14","7","fd-15-16","fd_17","fd_18","fd-19-20","8","fd_21","fd-22-24","9","fd-23","10"],"not_rendered":{"images":4,"defined_names":11},"read":"whole","date_system":"1900"}

{"sheet":"COPERTINA","index":0,"n_rows":22,"n_cols":1,"rows_kept":22,"merged":[[10,0,11,13],[12,0,13,13],[15,0,15,13],[21,0,21,13]]}
{"$rows_empty":10}
["ASSICURAZIONI VITA - RAMO I"]
[]
["PORTAFOGLIO DIRETTO ITALIANO\n(IMPRESE NAZIONALI E RAPPRESENTANZE DI IMPRESE EXTRA SEE)"]
[]
[]
["ELABORAZIONI STATISTICHE AL 31 DICEMBRE 2019"]
[]
[]
[]
[]
[]
["SERVIZIO STUDI E GESTIONE DATI - DIVISIONE STUDI E ANALISI STATISTICHE"]

{"sheet":"INDICE","index":1,"n_rows":12,"n_cols":1,"rows_kept":12}
["RAMO I"]
["INDICE DELLE TAVOLE STATISTICHE"]
["Tavola n. 1: premi lordi contabilizzati"]
["Tavola n. 2: distribuzione dei premi lordi contabilizzati per quartili"]
["Tavola n. 3: raccolta premi per gruppo assicurativo"]
["Tavola n. 4: composizione delle spese di gestione e loro incidenza sui premi lordi contabilizzati"]
["Tavola n. 5: serie storica degli oneri per sinistri"]
["Tavola n. 6: serie storica delle uscite per riscatto"]
["Tavola n. 7: serie storica delle riserve matematiche"]
["Tavola n. 8: sintesi del conto tecnico del ramo"]
["Tavola n. 9: indicatori del bilancio tecnico"]
["Tavola n. 10: indicatori del bilancio tecnico distinti per quartili"]

{"sheet":"1","index":2,"n_rows":17,"n_cols":6,"rows_kept":17,"merged":[[0,0,0,4],[1,0,1,4],[3,0,3,4],[16,0,16,4]]}
[]
["TAVOLA N. 1"]
[]
["Ramo I - Premi lordi contabilizzati e riserve tecniche"]
[]
[{"$nulls":4},"(importi in milioni di euro)"]
["Esercizio","N. imprese (a)","Premi ","Var. % su anno precedente"," % sul totale portafoglio rami vita","Riserve\ntecniche"]
[2006,{"v":96,"d":"96        "},{"v":3101.157,"d":"3,101"},null,{"v":8.456706092937795,"d":"8.5"}]
[2007,{"v":94,"d":"94        "},{"v":3190.323,"d":"3,190"},{"v":2.875249463345453,"d":"2.9"},{"v":8.589125840703462,"d":"8.6"}]
[2008,{"v":103,"d":"103        "},{"v":3201.795,"d":"3,202"},{"v":0.35958741481663115,"d":"0.4"},{"v":8.650230446681167,"d":"8.7"}]
[2014,{"v":59,"d":"59        "},{"v":82578,"d":"82,578"},{"v":27.123262365492078,"d":"27.1"},{"v":74.71908139016037,"d":"74.7"},{"v":378783.849,"d":"378,784"}]
[2015,{"v":56,"d":"56        "},{"v":77875,"d":"77,875"},{"v":-5.695221487563273,"d":"-5.7"},{"v":67.74881326267264,"d":"67.7"},{"v":415255.891,"d":"415,256"}]
[{"$f":"+A12+1","v":2016},{"v":53,"d":"53        "},{"v":73635,"d":"73,635"},{"$f":"+(C13-C12)/C12*100","v":{"v":-5.444622792937399,"d":"-5.4"}},{"v":72,"d":"72.0"},{"v":452011.483,"d":"452,011"}]
[{"$f":"+A13+1","v":2017},{"v":50,"d":"50        "},{"v":62778,"d":"62,778"},{"$f":"+(C14-C13)/C13*100","v":{"v":-14.744347117539213,"d":"-14.7"}},64.9,{"v":479980.892,"d":"479,981"}]
[{"$f":"+A14+1","v":2018},{"v":45,"d":"45        "},{"v":66181,"d":"66,181"},{"$f":"+(C15-C14)/C14*100","v":{"v":5.4206887763229155,"d":"5.4"}},64.9,{"v":497592.238,"d":"497,592"}]
[{"$f":"+A15+1","v":2019},{"v":46,"d":"46        "},{"v":72637,"d":"72,637"},{"$f":"+(C16-C15)/C15*100","v":{"v":9.755065653284175,"d":"9.8"}},68.5,{"v":525807,"d":"525,807"}]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 20, ramo I"]

{"sheet":"fd-2-7","index":3,"n_rows":42,"n_cols":24,"rows_kept":42,"hidden":true}
["Prospetto 2"]
["FL1","ANNO","NIMP","PREM","SPES","PREC","ONER","I004","I007","I008","I009","I010","I011","I012","I013","I018","I023","I024","I025","I026","I027","I028","I029","I035"]
[1,2007,8,1938768,604365,1920706,-984983,742480,238834,49,22542,261424,723275,29103,752377,-1013594,710325,4955,32934,748215,434200,22269,456468,28612]
[1,2008,8,1935353,575689,1938429,-1029785,748163,249169,52,23308,272528,734157,27407,761563,-1033814,735938,5241,33182,774361,423938,21942,445880,4029]
[1,2009,8,2008710,596519,2022651,-1190378,773093,276826,139,21605,298571,807295,26746,834041,-1132435,796945,4623,32488,834056,504840,18906,523745,-57943]
[1,2010,8,1928537,585834,1954117,-1086492,746899,260908,457,22017,283382,797637,25900,823537,-1106279,785920,4673,33357,823949,514421,16570,530991,19786]
[1,2011,10,2116369,646256,2126156,-1144501,830715,273684,605,28635,302924,842718,32052,874770,-1172419,834350,5194,39297,878841,598302,21664,619966,27918]
[1,2012,10,2078908,645363,2079775,-1077408,829897,228829,361,26819,256008,804252,30505,834757,-1089199,800541,5543,40623,846707,614064,23937,638002,11792]
[1,2013,7,1883607,604318,1918360,-876388,743704,178026,6,27364,205397,714725,30622,745347,-950522,681778,4645,39138,725562,523527,22246,545774,74134]
[1,2014,6,1972072,653519,1976379,-940045,782881,185532,5,30380,215918,733871,33729,767600,-983297,671724,4827,42194,718745,562715,23233,585948,43252]
[2,2007,8,580263,237473,576635,-248087,232402,58856,42,6832,65730,191220,13290,204510,-270138,176634,1422,12336,190392,109708,6217,115925,22051]
[2,2008,6,488861,175147,479405,-245643,210972,57122,0,5783,62905,175324,11041,186365,-249089,171377,1173,10571,183121,97718,5254,102972,3446]
[2,2009,6,477394,161398,477253,-261900,228749,62575,3,7286,69864,188778,12195,200973,-270763,175980,1082,11010,188072,103030,6236,109266,8863]
[2,2010,5,380828,130321,382942,-224602,191600,49583,0,5598,55181,157542,8894,166436,-221551,149587,910,9309,159806,92039,5000,97039,-3051]
[2,2011,2,148626,50541,146471,-80499,80950,16683,0,2530,19213,56206,2697,58903,-78115,62586,439,3616,66641,41269,2056,43325,-2384]
[2,2012,3,202374,69908,202407,-92696,98445,22923,0,3409,26332,66683,3309,69992,-96322,67629,568,4905,73102,41680,3896,45576,3626]
[2,2013,3,257802,87916,256057,-95168,125962,27026,1,3605,30632,73201,3933,77134,-107765,76438,332,4913,81683,56067,3529,59596,12597]
[2,2014,2,166659,61208,165480,-75870,87022,17189,2,2629,19820,54680,2757,57437,-77251,47313,318,3193,50824,28960,1724,30684,1381]
[3,2007,25,556692,204787,526725,-242356,295747,56884,114,5923,62920,196663,12897,209561,-272357,161076,1117,11439,173633,123905,8866,132771,30001]
[3,2008,29,655815,263068,648753,-257946,324925,65814,262,6405,72481,207583,13046,220629,-293090,170535,1580,12729,184844,137468,9167,146634,35144]
[3,2009,27,574123,227624,557571,-215429,290938,50918,14,5047,55979,182635,11606,194240,-250202,142983,975,10164,154122,120233,7145,127378,34773]
[3,2010,27,619359,245282,585185,-220878,326375,49203,31,4360,53593,184942,11320,196262,-249841,140545,1309,10353,152207,132330,7233,139563,28963]
[3,2011,27,643569,239242,602036,-225015,382394,50084,189,5779,56052,185487,11072,196559,-256766,144869,1169,10563,156601,131669,8381,140050,31751]
[3,2012,25,575304,211453,550377,-202078,378417,43778,1,4973,48752,173672,10002,183674,-232395,134637,1113,9549,145299,131130,7532,138662,30317]
[3,2013,27,684171,249685,659000,-248120,406467,55952,403,5806,62161,211162,11108,222270,-282070,164139,1467,11831,177437,188072,7974,196046,33950]
[3,2014,27,710287,259007,690433,-241496,429533,51683,463,5892,58038,208880,11806,220686,-275641,154620,1576,11779,167975,211223,9547,220770,34145]
[4,2007,53,114600,34609,107283,-36503,49973,7504,8,1180,8693,34942,1721,36663,-45239,25142,215,1545,26903,37134,1358,38490,8736]
[4,2008,60,121766,43329,118129,-33663,47650,7097,11,1305,8414,34696,1513,36209,-44568,22199,230,1376,23805,32409,1317,33725,10905]
[4,2009,55,119059,48429,106527,-31065,52708,5601,10,1057,6669,30063,1329,31393,-38053,20360,358,1333,22052,26747,1164,27912,6988]
[4,2010,50,118586,44589,107752,-30293,57932,7153,0,1303,8456,28171,1385,29557,-37962,18834,84,1136,20054,22202,1146,23349,7670]
[4,2011,48,127601,56442,114667,-30326,75590,6496,1,1192,7687,27889,1141,29030,-36680,16252,76,1001,17330,22533,1020,23553,6354]
[4,2012,48,119597,50932,113430,-25298,79209,5925,1,1062,6988,26300,1217,27516,-34497,18265,58,1000,19324,20005,885,20890,9200]
[4,2013,45,131993,55935,125912,-39847,106786,8006,29,1274,9310,34875,1331,36207,-45497,21123,195,1157,22475,24770,1024,25794,5648]
[4,2014,39,124534,51945,122523,-35815,103537,7597,15,1209,8821,35784,1848,37631,-46738,20081,199,1149,21428,23260,936,24196,10923]
[9,2007,94,3190323,1081234,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9,2008,103,3201795,1057233,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9,2009,96,3179286,1033970,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9,2010,90,3047310,1006026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9,2011,87,3036165,992481,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9,2012,86,2976183,977656,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9,2013,82,2957573,997854,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9,2014,74,2973552,1025679,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"2","index":4,"n_rows":53,"n_cols":18,"rows_kept":53,"merged":[[0,0,0,12],[2,0,2,12],[3,0,3,12],[6,0,8,0],[6,1,6,4],[6,5,6,8],[6,9,6,12],[7,1,8,1],[7,2,8,2],[7,3,8,3],[7,4,8,4],[7,5,8,5],[7,6,8,6],[7,7,8,7],[7,8,8,8],[7,9,8,9],[7,10,8,10],[7,11,8,11],[7,12,8,12],[16,0,18,0],[16,1,16,4],[16,5,16,8],[16,9,16,12],[17,1,18,1],[17,2,18,2],[17,3,18,3],[17,4,18,4],[17,5,18,5],[17,6,18,6],[17,7,18,7],[17,8,18,8],[17,9,18,9],[17,10,18,10],[17,11,18,11],[17,12,18,12],[24,0,24,3],[26,0,26,12],[28,0,28,12],[30,0,30,12],[31,0,31,12],[34,0,36,0],[34,1,34,4],[34,5,34,8],[34,9,34,12],[35,2,36,2],[35,3,36,3],[35,4,36,4],[35,6,36,6],[35,7,36,7],[35,8,36,8],[35,10,36,10],[35,11,36,11],[35,12,36,12],[44,0,46,0],[44,1,44,4],[44,5,44,8],[44,9,44,12],[45,2,46,2],[45,3,46,3],[45,4,46,4],[45,6,46,6],[45,7,46,7],[45,8,46,8],[45,10,46,10],[45,11,46,11],[45,12,46,12],[52,0,52,12]]}
["TAVOLA N. 2"]
[]
["Ramo I - Distribuzione dei premi lordi contabilizzati per quartili"]
[]
[]
[{"$nulls":12},"(importi in milioni di euro)"]
[null,2014,{"$nulls":3},2015,{"$nulls":3},2016]
[null,"N. imprese","Premi","Var. % su anno precedente","% sul totale","N. imprese","Premi","Var. % su anno precedente","% sul totale","N. imprese","Premi","Var. % su anno precedente","% sul totale"]
[]
["I quartile",{"v":15,"d":"15  "},{"v":682.554,"d":"683  "},{"v":-1.4594398719146304,"d":"-1.5  "},{"$f":"+C10/$C$24*100","v":{"v":1.0991164543572485,"d":"1.1  "}},{"v":14,"d":"14  "},{"v":860.88,"d":"861  "},{"$f":"+(G10-C10)/C10*100","v":{"v":26.12628451375276,"d":"26.1  "}},{"$f":"+G10/$K$24*100","v":{"v":1.185178528047587,"d":"1.2  "}},{"v":14,"d":"14  "},{"v":1439.691,"d":"1,440  "},{"$f":"+(K10-G10)/G10*100","v":{"v":67.2348062447728,"d":"67.2  "}},{"$f":"+K10/$K$24*100","v":{"v":1.9820310150350324,"d":"2.0  "}},null,-1.4594398719146304,{"$f":"+(C10-Q10)/Q10*100","v":-1.4594398719146304},692.663]
["II quartile",{"v":15,"d":"15  "},{"v":6855.557,"d":"6,856  "},{"v":119.90284644394183,"d":"119.9  "},{"$f":"+C11/$C$24*100","v":{"v":11.039500907597077,"d":"11.0  "}},{"v":14,"d":"14  "},{"v":5877.179,"d":"5,877  "},{"$f":"+(G11-C11)/C11*100","v":{"v":-14.27131303845916,"d":"-14.3  "}},{"$f":"+G11/$K$24*100","v":{"v":8.091146682803863,"d":"8.1  "}},{"v":13,"d":"13  "},{"v":4983.801,"d":"4,984  "},{"$f":"+(K11-G11)/G11*100","v":{"v":-15.200796164282213,"d":"-15.2  "}},{"$f":"+K11/$K$24*100","v":{"v":6.861227968197765,"d":"6.9  "}},null,119.90284644394183,{"$f":"+(C11-Q11)/Q11*100","v":119.90284644394183},3117.539]
["III quartile",{"v":14,"d":"14  "},{"v":11008.421,"d":"11,008  "},{"v":-0.6538294688206272,"d":"-0.7  "},{"$f":"+C12/$C$24*100","v":{"v":17.72685627450997,"d":"17.7  "}},{"v":14,"d":"14  "},{"v":10725.871,"d":"10,726  "},{"$f":"+(G12-C12)/C12*100","v":{"v":-2.566671459966884,"d":"-2.6  "}},{"$f":"+G12/$K$24*100","v":{"v":14.766369300957507,"d":"14.8  "}},{"v":13,"d":"13  "},{"v":11012.261,"d":"11,012  "},{"$f":"+(K12-G12)/G12*100","v":{"v":2.6700861869399817,"d":"2.7  "}},{"$f":"+K12/$K$24*100","v":{"v":15.16064408797492,"d":"15.2  "}},null,-0.6538294688206272,-0.6538294688206272,11080.871]
["IV quartile",{"v":15,"d":"15  "},{"v":64031.844,"d":"64,032  "},{"v":27.888986528842125,"d":"27.9  "},{"$f":"+C13/$C$24*100","v":{"v":103.11045476729528,"d":"103.1  "}},{"v":14,"d":"14  "},{"v":60411.356,"d":"60,411  "},{"$f":"+(G13-C13)/C13*100","v":{"v":-5.654199182519244,"d":"-5.7  "}},{"$f":"+G13/$K$24*100","v":{"v":83.16866692389038,"d":"83.2  "}},{"v":13,"d":"13  "},{"v":56199.149,"d":"56,199  "},{"$f":"+(K13-G13)/G13*100","v":{"v":-6.972541718811944,"d":"-7.0  "}},{"$f":"+K13/$K$24*100","v":{"v":77.36969692564239,"d":"77.4  "}},null,27.888986528842125,27.888986528842125,50068.302]
["Totale",{"$f":"SUM(B10:B13)","v":{"v":59,"d":"59  "}},{"$f":"SUM(C10:C13)","v":{"v":82578.37599999999,"d":"82,578  "}},{"v":27.12310732669455,"d":"27.1  "},{"v":100,"d":"100.0  "},{"$f":"SUM(F10:F13)","v":{"v":56,"d":"56  "}},{"$f":"SUM(G10:G13)","v":{"v":77875.286,"d":"77,875  "}},{"$f":"+(G14-C14)/C14*100","v":{"v":-5.695304543165147,"d":"-5.7  "}},{"$f":"+G14/$G$24*100","v":{"v":117.67015608709448,"d":"117.7  "}},{"$f":"SUM(J10:J13)","v":{"v":53,"d":"53  "}},{"$f":"SUM(K10:K13)","v":{"v":73634.902,"d":"73,635  "}},{"$f":"+(K14-G14)/G14*100","v":{"v":-5.445095893451988,"d":"-5.4  "}},{"$f":"+SUM(M10:M13)","v":{"v":101.3735999968501,"d":"101.4  "}},null,27.12310732669455,27.12310732669455,64959.375]
[]
[]
[null,2017,{"$nulls":3},2018,{"$nulls":3},2019]
[null,"N. imprese","Premi","Var. % su anno precedente","% sul totale","N. imprese","Premi","Var. % su anno precedente","% sul totale","N. imprese","Premi","Var. % su anno precedente","% sul totale"]
[]
["I quartile",{"v":12,"d":"12  "},{"v":1091.26,"d":"1,091  "},{"$f":"+(C20-K10)/K10*100","v":{"v":-24.201790523105306,"d":"-24.2  "}},{"$f":"+C20/$K$24*100","v":{"v":1.5023440206732759,"d":"1.5  "}},{"v":12,"d":"12   "},{"v":1359,"d":"1,359  "},{"$f":"+(G20-C20)/C20*100","v":{"v":24.534941260561187,"d":"24.5  "}},{"$f":"+G20/$K$24*100","v":{"v":1.8709432436770173,"d":"1.9  "}},{"v":12,"d":"12   "},{"v":1562.509,"d":"1,563  "},{"$f":"+(K20-G20)/G20*100","v":{"v":14.974908020603387,"d":"15.0  "}},{"$f":"+K20/$K$24*100","v":{"v":2.151115273535344,"d":"2.2  "}},null,null,1562.509,{"$f":"+R20/1000","v":1562.509},1562509]
["II quartile",{"v":12,"d":"12  "},{"v":4069.323,"d":"4,069  "},{"$f":"+(C21-K11)/K11*100","v":{"v":-18.349007113245502,"d":"-18.3  "}},{"$f":"+C21/$K$24*100","v":{"v":5.602260760257168,"d":"5.6  "}},{"v":11,"d":"11   "},{"v":5421,"d":"5,421  "},{"$f":"+(G21-C21)/C21*100","v":{"v":33.21626226278917,"d":"33.2  "}},{"$f":"+G21/$K$24*100","v":{"v":7.463122387029515,"d":"7.5  "}},{"v":11,"d":"11   "},{"v":4943.698,"d":"4,944  "},{"$f":"+(K21-G21)/G21*100","v":{"v":-8.804685482383318,"d":"-8.8  "}},{"$f":"+K21/$K$24*100","v":{"v":6.806017933686228,"d":"6.8  "}},null,null,4943.698,{"$f":"+R21/1000","v":4943.698},4943698]
["III quartile",{"v":12,"d":"12  "},{"v":8427.322,"d":"8,427  "},{"$f":"+(C22-K12)/K12*100","v":{"v":-23.47328128165506,"d":"-23.5  "}},{"$f":"+C22/$K$24*100","v":{"v":11.601943457093958,"d":"11.6  "}},{"v":11,"d":"11   "},{"v":11369,"d":"11,369  "},{"$f":"+(G22-C22)/C22*100","v":{"v":34.90643884261216,"d":"34.9  "}},{"$f":"+G22/$K$24*100","v":{"v":15.651768754498905,"d":"15.7  "}},{"v":11,"d":"11   "},{"v":13231.309,"d":"13,231  "},{"$f":"+(K22-G22)/G22*100","v":{"v":16.380587562670414,"d":"16.4  "}},{"$f":"+K22/$K$24*100","v":{"v":18.215620440436282,"d":"18.2  "}},null,null,13231.309,{"$f":"+R22/1000","v":13231.309},13231309]
["IV quartile",{"v":12,"d":"12  "},{"v":48512.339,"d":"48,512  "},{"v":-13.677804978861866,"d":"-13.7  "},{"$f":"+C23/$K$24*100","v":{"v":66.78722066741653,"d":"66.8  "}},{"v":11,"d":"11   "},{"v":48032,"d":"48,032  "},{"$f":"+(G23-C23)/C23*100","v":{"v":-0.9901377874194026,"d":"-1.0  "}},{"$f":"+G23/$K$24*100","v":{"v":66.12593515842127,"d":"66.1  "}},{"v":12,"d":"12   "},{"v":52899.642,"d":"52,900  "},{"$f":"+(K23-G23)/G23*100","v":{"v":10.134164723517655,"d":"10.1  "}},{"$f":"+K23/$K$24*100","v":{"v":72.82724635234214,"d":"72.8  "}},null,null,52899.642,{"$f":"+R23/1000","v":52899.642},52899642]
["Totale",{"$f":"SUM(B20:B23)","v":{"v":48,"d":"48  "}},{"$f":"SUM(C20:C23)","v":{"v":62100.244,"d":"62,100  "}},{"v":-15.66466130422772,"d":"-16  "},{"$f":"+SUM(E20:E23)","v":{"v":85.49376890544093,"d":"85.5  "}},{"$f":"SUM(F20:F23)","v":{"v":45,"d":"45  "}},{"$f":"SUM(G20:G23)","v":{"v":66181,"d":"66,181  "}},{"$f":"+(G24-C24)/C24*100","v":{"v":6.571239881118665,"d":"6.6  "}},{"$f":"+SUM(I20:I23)","v":{"v":91.1117695436267,"d":"91.1  "}},{"$f":"SUM(J20:J23)","v":{"v":46,"d":"46  "}},{"$f":"SUM(K20:K23)","v":{"v":72637.158,"d":"72,637  "}},{"$f":"+(K24-G24)/G24*100","v":{"v":9.755304392499351,"d":"9.8  "}},{"$f":"+SUM(M20:M23)","v":{"v":100,"d":"100.0  "}},null,null,72637.158,{"$f":"+R24/1000","v":72637.158},{"$f":"SUM(R20:R23)","v":72637158}]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 20, ramo I"]
[]
[]
[]
["TAVOLA N. 2b"]
[]
["Ramo I - Composizione dei premi lordi contabilizzati per quartili"]
[]
[]
[{"$nulls":12},"(importi in milioni di euro)"]
[null,2014,{"$nulls":3},2015,{"$nulls":3},2016]
[null,"N.","I Ann.","Ann.\nSucc.","Unici","N.","I Ann.","Ann.\nSucc.","Unici","N.","I Ann.","Ann.\nSucc.","Unici"]
[null,"Imprese",{"$nulls":3},"Imprese",{"$nulls":3},"Imprese"]
["I quartile",{"v":15,"d":"15  "},{"v":53.783,"d":"54  "},{"v":153.574,"d":"154  "},{"v":475.197,"d":"475  "},{"v":14,"d":"14   "},{"v":34.069,"d":"34  "},{"v":121.415,"d":"121  "},{"v":705.396,"d":"705  "},{"v":14,"d":"14   "},{"v":112.607,"d":"113  "},{"v":239.471,"d":"239  "},{"v":1087.613,"d":"1,088  "}]
["II quartile",{"v":15,"d":"15  "},{"v":481.182,"d":"481  "},{"v":388.359,"d":"388  "},{"v":5986.016,"d":"5,986  "},{"v":14,"d":"14   "},{"v":418.411,"d":"418  "},{"v":413.549,"d":"414  "},{"v":5045.219,"d":"5,045  "},{"v":13,"d":"13   "},{"v":216.642,"d":"217  "},{"v":462.538,"d":"463  "},{"v":4304.621,"d":"4,305  "}]
["III quartile",{"v":14,"d":"14  "},{"v":552.854,"d":"553  "},{"v":808.952,"d":"809  "},{"v":9646.615,"d":"9,647  "},{"v":14,"d":"14   "},{"v":535.654,"d":"536  "},{"v":919.093,"d":"919  "},{"v":9271.124,"d":"9,271  "},{"v":13,"d":"13   "},{"v":520.4,"d":"520  "},{"v":843.072,"d":"843  "},{"v":9648.789,"d":"9,649  "}]
["IV quartile",{"v":15,"d":"15  "},{"v":3311.41,"d":"3,311  "},{"v":8474.813,"d":"8,475  "},{"v":52245.622,"d":"52,246  "},{"v":14,"d":"14   "},{"v":3450.956,"d":"3,451  "},{"v":8023.817,"d":"8,024  "},{"v":48936.583,"d":"48,937  "},{"v":13,"d":"13   "},{"v":3482.619,"d":"3,483  "},{"v":9301.203,"d":"9,301  "},{"v":43415.326,"d":"43,415  "}]
["Totale",{"$f":"SUM(B38:B41)","v":{"v":59,"d":"59  "}},{"v":4399.228999999999,"d":"4,399  "},{"v":9825.698,"d":"9,826  "},{"v":68353.45,"d":"68,353  "},{"v":56,"d":"56  "},{"v":4439.09,"d":"4,439  "},{"v":9477.874,"d":"9,478  "},{"v":63958.322,"d":"63,958  "},{"v":53,"d":"53  "},{"$f":"SUM(K38:K41)","v":{"v":4332.268,"d":"4,332  "}},{"$f":"SUM(L38:L41)","v":{"v":10846.284,"d":"10,846  "}},{"$f":"SUM(M38:M41)","v":{"v":58456.349,"d":"58,456  "}}]
[]
[]
[null,2017,{"$nulls":3},2018,{"$nulls":3},2019]
[null,"N.","I Ann.","Ann.\nSucc.","Unici","N.","I Ann.","Ann.\nSucc.","Unici","N.","I Ann.","Ann.\nSucc.","Unici"]
[null,"Imprese",{"$nulls":3},"Imprese",{"$nulls":3},"Imprese"]
["I quartile",{"v":13,"d":"13   "},{"v":72.473,"d":"72  "},{"v":281.988,"d":"282  "},{"v":736.799,"d":"737  "},{"v":12,"d":"12   "},{"v":365.705,"d":"366  "},{"v":281.468,"d":"281  "},{"v":1289.801,"d":"1,290  "},{"v":12,"d":"12   "},{"v":66.513,"d":"67  "},{"v":350.062,"d":"350  "},{"v":1145.934,"d":"1,146  "}]
["II quartile",{"v":13,"d":"13   "},{"v":228.134,"d":"228  "},{"v":544.252,"d":"544  "},{"v":3771.328,"d":"3,771  "},{"v":11,"d":"11   "},{"v":104.275,"d":"104  "},{"v":528.153,"d":"528  "},{"v":4722.114,"d":"4,722  "},{"v":11,"d":"11   "},{"v":543.122,"d":"543  "},{"v":569.634,"d":"570  "},{"v":3830.942,"d":"3,831  "}]
["III quartile",{"v":12,"d":"12   "},{"v":511.749,"d":"512  "},{"v":840.87,"d":"841  "},{"v":7277.796,"d":"7,278  "},{"v":11,"d":"11   "},{"v":550.977,"d":"551  "},{"v":901.551,"d":"902  "},{"v":10402.35,"d":"10,402  "},{"v":11,"d":"11   "},{"v":582.427,"d":"582  "},{"v":617.274,"d":"617  "},{"v":12031.608,"d":"12,032  "}]
["IV quartile",{"v":12,"d":"12   "},{"v":1984.812,"d":"1,985  "},{"v":9917.56,"d":"9,918  "},{"v":36609.966,"d":"36,610  "},{"v":11,"d":"11   "},{"v":1567.482,"d":"1,567  "},{"v":9911.424,"d":"9,911  "},{"v":35555.512,"d":"35,556  "},{"v":12,"d":"12   "},{"v":1250.29,"d":"1,250  "},{"v":9176.022,"d":"9,176  "},{"v":42473.33,"d":"42,473  "}]
["Totale",{"$f":"SUM(B48:B51)","v":{"v":50,"d":"50  "}},{"v":2797.1679999999997,"d":"2,797  "},{"v":11584.67,"d":"11,585  "},{"v":48395.889,"d":"48,396  "},{"$f":"SUM(F48:F51)","v":{"v":45,"d":"45  "}},{"v":2588.439,"d":"2,588  "},{"v":11622.596,"d":"11,623  "},{"v":51969.777,"d":"51,970  "},{"$f":"SUM(J48:J51)","v":{"v":46,"d":"46  "}},{"v":2442.352,"d":"2,442  "},{"v":10712.992,"d":"10,713  "},{"v":59481.814,"d":"59,482  "}]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 20, ramo I"]

{"sheet":"3","index":5,"n_rows":35,"n_cols":12,"rows_kept":35,"merged":[[0,0,0,11],[1,0,1,11],[4,0,4,3],[4,4,4,7],[4,8,4,11],[18,0,18,3],[18,4,18,7],[18,8,18,11]]}
["TAVOLA N. 3"]
["Ramo I - Raccolta premi per gruppo assicurativo (a)"]
[]
[{"$nulls":11},"(importi in milioni di euro)"]
[2014,{"$nulls":3},2015,{"$nulls":3},2016]
["Gruppo","N. Imprese","Premi","quota di mercato %","Gruppo","N. Imprese","Premi","quota di mercato %","Gruppo","N. Imprese","Premi","quota di mercato %"]
["Intesa Sanpaolo",2,{"v":16163,"d":"16,163"},{"v":19.57,"d":"19.6"},"Allianz",3,{"v":2549,"d":"2,549"},{"$f":"+G7/$K$31*100","v":{"v":3.509230832771177,"d":"3.5"}},"Poste",1,{"v":19266,"d":"19,266"},26.2]
["Poste",1,{"v":14713,"d":"14,713"},{"v":17.82,"d":"17.8"},"Generali",4,{"v":15622,"d":"15,622"},{"v":21.50694549609703,"d":"21.5"},"Generali",4,{"v":14801,"d":"14,801"},{"$f":"+K8/$K$31*100","v":{"v":20.376667538582264,"d":"20.4"}}]
["Generali",4,{"v":13882,"d":"13,882"},16.8,"Poste",1,{"v":17910,"d":"17,910"},{"v":24.65685532166802,"d":"24.7"},"Intesa Sanpaolo",2,{"v":7591,"d":"7,591"},10.3]
["Unipol",2,{"v":6225,"d":"6,225"},{"v":7.54,"d":"7.5"},"Unipol",5,{"v":5503,"d":"5,503"},{"v":7.576028745680576,"d":"7.6"},"Unipol",5,{"v":4955,"d":"4,955"},6.7]
["BNP Paribas",1,{"v":3864,"d":"3,864"},{"v":4.68,"d":"4.7"},"BNP Paribas",1,{"v":2875,"d":"2,875"},{"v":3.9580379145614493,"d":"4.0"},"BNP Paribas",1,{"v":2954,"d":"2,954"},{"v":4,"d":"4.0"}]
["Allianz",2,{"v":3792,"d":"3,792"},{"v":4.59,"d":"4.6"},"Intesa Sanpaolo",2,{"v":11717,"d":"11,717"},{"v":16.1308974764927,"d":"16.1"},"AXA",3,{"v":2689,"d":"2,689"},3.7]
["Credit Agricole",1,{"v":2927,"d":"2,927"},{"v":3.54,"d":"3.5"},"Cattolica",1,{"v":2474,"d":"2,474"},{"v":3.18,"d":"3.2"},"Cattolica",4,{"v":1905,"d":"1,905"},2.6]
["Cattolica ",5,{"v":2838,"d":"2,838"},{"v":3.44,"d":"3.4"},"Credit Agricole",1,{"v":2375,"d":"2,375"},{"v":3.05,"d":"3.1"},"Credit Agricole",1,{"v":2197,"d":"2,197"},2.9]
["Totale ",{"$f":"SUM(B7:B14)","v":18},{"$f":"SUM(C7:C14)","v":{"v":64404,"d":"64,404"}},{"$f":"SUM(D7:D14)","v":{"v":77.98,"d":"78.0"}},"Totale ",{"$f":"SUM(F7:F14)","v":18},{"$f":"SUM(G7:G14)","v":{"v":61025,"d":"61,025"}},{"$f":"+G15/G17*100","v":{"v":78.36276083467095,"d":"78.4"}},"Totale ",{"$f":"SUM(J7:J14)","v":21},{"$f":"SUM(K7:K14)","v":{"v":56358,"d":"56,358"}},{"$f":"+K15/K17*100","v":{"v":76.53697290690569,"d":"76.5"}}]
["Altre Imprese",{"$f":"+B17-B15","v":46},{"$f":"+C17-C15","v":{"v":18174,"d":"18,174"}},{"$f":"+D17-D15","v":{"v":22.019999999999996,"d":"22.0"}},"Altre Imprese",{"$f":"+F17-F15","v":41},{"$f":"+G17-G15","v":{"v":16850,"d":"16,850"}},{"$f":"+H17-H15","v":{"v":21.63723916532905,"d":"21.6"}},"Altre Imprese",{"$f":"+J17-J15","v":32},{"$f":"+K17-K15","v":{"v":17277,"d":"17,277"}},{"$f":"+L17-L15","v":{"v":23.46302709309431,"d":"23.5"}}]
["Totale Mercato",64,{"v":82578,"d":"82,578"},{"v":100,"d":"100.0"},"Totale Mercato",59,{"v":77875,"d":"77,875"},{"v":100,"d":"100.0"},"Totale Mercato",53,{"v":73635,"d":"73,635"},{"v":100,"d":"100.0"}]
[]
[2017,{"$nulls":3},2018,{"$nulls":3},2019]
["Gruppo","N. Imprese","Premi","quota di mercato %","Gruppo","N. Imprese","Premi","quota di mercato %","Gruppo","N. Imprese","Premi","quota di mercato %"]
["Poste",1,{"v":19634,"d":"19,634"},31.3,"Poste",1,{"v":15782,"d":"15,782"},{"$f":"+G21/$K$31*100","v":{"v":21.727218910472622,"d":"21.7"}},"Poste",1,{"v":15702,"d":"15,702"},{"$f":"+K21/$K$31*100","v":{"v":21.617082203284827,"d":"21.6"}}]
["Generali",4,{"v":12759,"d":"12,759"},20.2,"Generali",4,{"v":12802,"d":"12,802"},{"$f":"+G22/$K$31*100","v":{"v":17.62462656772719,"d":"17.6"}},"Generali",4,{"v":14907,"d":"14,907"},{"v":20.522598675606098,"d":"20.5"}]
["Intesa Sanpaolo",2,{"v":5871,"d":"5,871"},9.4,"Intesa Sanpaolo",2,{"v":7118,"d":"7,118"},{"v":9.799413522034225,"d":"9.8"},"Intesa Sanpaolo",2,{"v":7812,"d":"7,812"},{"v":10.754849456888364,"d":"10.8"}]
["Aviva",4,{"v":3544,"d":"3,544"},5.7,"Aviva",4,{"v":5278,"d":"5,278"},{"v":7.266269256714897,"d":"7.3"},"Aviva",4,{"v":4685,"d":"4,685"},{"v":6.4498809146853535,"d":"6.4"}]
["Unipol",3,{"v":2219,"d":"2,219"},3.5,"Unipol",3,{"v":3437,"d":"3,437"},{"v":4.731748282555722,"d":"4.7"},"Unipol",3,{"v":3702,"d":"3,702"},{"$f":"+K25/$K$31*100","v":{"v":5.096576125115299,"d":"5.1"}}]
["BNP Paribas",1,{"v":2449,"d":"2,449"},3.9,"BNP Paribas",1,{"v":2785,"d":"2,785"},{"v":3.834134118975178,"d":"3.8"},"BNP Paribas",1,{"v":3392,"d":"3,392"},{"v":4.669796384762587,"d":"4.7"}]
["Cattolica",2,{"v":1961,"d":"1,961"},3.1,"Cattolica",6,{"v":2706,"d":"2,706"},{"v":3.7253741206272286,"d":"3.7"},"Cattolica",6,{"v":3132,"d":"3,132"},{"v":4.311852086402246,"d":"4.3"}]
["AXA",2,{"v":1923,"d":"1,923"},3.1,"AXA",2,{"v":2623,"d":"2,623"},{"v":3.6111072869198892,"d":"3.6"},"AXA",2,{"v":3073,"d":"3,073"},{"v":4.230626264851247,"d":"4.2"}]
["Totale ",{"$f":"SUM(B21:B28)","v":19},{"$f":"SUM(C21:C28)","v":{"v":50360,"d":"50,360"}},{"$f":"SUM(D21:D28)","v":{"v":80.19999999999999,"d":"80.2"}},"Totale ",{"$f":"SUM(F21:F28)","v":23},{"$f":"SUM(G21:G28)","v":{"v":52531,"d":"52,531"}},{"v":72.31989206602695,"d":"72.3"},"Totale ",{"$f":"SUM(J21:J28)","v":23},{"$f":"SUM(K21:K28)","v":{"v":56405,"d":"56,405"}},{"v":77.65326211159602,"d":"77.7"}]
["Altre Imprese",{"$f":"+B31-B29","v":31},{"$f":"+C31-C29","v":{"v":12418,"d":"12,418"}},{"$f":"+D31-D29","v":{"v":19.80000000000001,"d":"19.8"}},"Altre Imprese",{"$f":"+F31-F29","v":27},{"$f":"+G31-G29","v":{"v":13650,"d":"13,650"}},{"v":18.79207566391784,"d":"18.8"},"Altre Imprese",{"$f":"+J31-J29","v":23},{"$f":"+K31-K29","v":{"v":16232,"d":"16,232"}},{"v":22.346737888403982,"d":"22.3"}]
["Totale Mercato",50,{"v":62778,"d":"62,778"},{"v":100,"d":"100.0"},"Totale Mercato",50,{"v":66181,"d":"66,181"},{"v":100,"d":"100.0"},"Totale Mercato",46,{"v":72637,"d":"72,637"},{"v":100,"d":"100.0"}]
[]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 20"]
[]
["(a)  Sono indicati i maggiori 8 gruppi per ciascun anno, incluse le imprese non appartenenti a gruppi."]

{"sheet":"fd-1-4-5-6","index":6,"n_rows":54,"n_cols":33,"rows_kept":54,"hidden":true}
["Prospetto 1"]
["ANNO","NIMP","PREM","PTOT","PREC","RPFR","RPRC","PROV","SPAQ","SPAM","ONER","ALTP","SALT","QUTI","RISL","RISN","I004","I007","I008","I009","I010","I011","I012","I013","I018","I023","I024","I025","I026","I027","I028","I029","I035"]
[2006,96,3101157,36670980,3042607,1263525,371,748461,108805,146084,-1547186,-76348,414838,99081,513917,462625,1263896,358313,427,36737,395478,1167424,54835,1222259,-1617162,1024734,9654,55424,1089812,710393,37178,747571,69977]
[2007,94,3190323,37143745,3131349,1320068,534,790456,119123,171655,-1511929,-74415,462209,106780,568989,515079,1320602,362078,213,36477,398767,1146100,57011,1203111,-1601328,1073177,7709,58254,1139143,704947,38710,743654,89400]
[2008,103,3201795,37013985,3184716,1331173,538,784917,116773,155543,-1567037,-77717,480236,40858,521094,480697,1331710,379202,325,36801,416328,1151760,53007,1204766,-1620561,1100049,8224,57858,1166131,691533,37680,729211,53524]
[2009,96,3179286,36284330,3164002,1344628,858,763044,120989,149937,-1698772,-72610,359593,122696,482289,459139,1345488,395920,166,34995,431083,1208771,51876,1260647,-1691453,1136268,7038,54995,1198302,754850,33451,788301,-7319]
[2010,90,3047310,35159125,3029996,1322326,486,750359,121006,134661,-1562265,-80669,382086,57092,439178,397924,1322806,366847,488,33278,400612,1168292,47499,1215792,-1615633,1094886,6976,54155,1156016,760992,29949,790942,53368]
[2011,87,3036165,36029469,2989330,1369649,2,736956,116995,138530,-1480341,-67705,448855,38345,487200,461839,1369649,346947,795,38136,385876,1112300,46962,1159262,-1543980,1058057,6878,54477,1119413,793773,33121,826894,63639]
[2012,86,2976183,35274012,2945989,1385967,0,709945,129671,138040,-1397480,-52587,518499,94370,612869,569135,1385968,301455,363,36263,338080,1070907,45033,1115939,-1452413,1021072,7282,56077,1084432,806879,36250,843130,54935]
[2013,82,2957573,33530196,2959329,1382895,26,717229,134833,145792,-1259523,-65887,636045,67216,703261,642020,1382919,269010,439,38049,307500,1033963,46994,1080958,-1385854,943478,6639,57039,1007157,792436,34773,827210,126329]
[2014,74,2973552,32613082,2954815,1402921,62,732150,138094,155435,-1293226,-63247,572667,71212,643879,612540,1402973,262001,485,40110,302597,1033215,50140,1083354,-1382927,893738,6920,58315,958972,826158,35440,861598,89701]
["\u001a"]
[{"$nulls":7},{"$f":"(H11/H10-1)*100","v":{"v":2.0803676371144997,"d":"2.1"}},{"$f":"(I11/I10-1)*100","v":{"v":2.418547388250647,"d":"2.4"}},{"$f":"(J11/J10-1)*100","v":{"v":6.614217515364351,"d":"6.6"}},{"$f":"(H11+I11+J11)/(H10+I10+J10)","v":1.0278848408685037}]
[]
[{"$nulls":9},{"$f":"SUM(H10:J10)","v":997854}]
[{"$nulls":9},{"$f":"SUM(H11:J11)","v":1025679}]
["SENZA COMPAGNIE",{"$nulls":8},{"$f":"(J16/J15-1)*100","v":{"v":2.7884840868503735,"d":"2.8"}}]
[]
["ANNO","NIMP","PREM","PTOT","PREC","RPFR","RPRC","PROV","SPAQ","SPAM","ONER","ALTP","SALT","QUTI","RISL","RISN","I004","I007","I008","I009","I010","I011","I012","I013","I018","I023","I024","I025","I026","I027","I028","I029","I035"]
[2006,92,3010252,35198308,2952825,1226265,371,725862,107348,140015,-1505303,-73172,400240,96791,497029,445157,1226636,350531,427,35924,386883,1127718,53394,1181112,-1567420,997215,9445,53814,1060474,690114,36336,726450,62118]
[2007,89,3100573,35751942,3042833,1284067,534,767852,117364,164807,-1476487,-73548,441213,104958,546171,494062,1284602,352744,185,35623,388551,1114782,55774,1170556,-1558274,1043856,7426,56610,1107895,682899,37856,720752,81788]
[2008,98,3099482,35372622,3086560,1291016,538,758180,114202,147795,-1530194,-75892,457804,40790,498594,458804,1291553,369038,324,35818,405180,1121472,51873,1173344,-1577991,1071745,7902,56009,1135656,672657,37108,709763,47797]
[2009,91,3068725,34450515,3053481,1304433,858,734427,118366,140694,-1655098,-71135,334704,118702,453406,431729,1305293,385106,163,34108,419379,1178167,50425,1228592,-1647705,1107566,6685,53275,1167527,735256,32939,768195,-7393]
[2010,89,3046322,35124971,3029233,1321871,486,750333,120586,134482,-1562125,-80665,382092,57092,439184,397930,1322351,366826,488,33237,400550,1168155,47492,1215648,-1615427,1094840,6976,54121,1155936,760954,29946,790901,53302]
[2011,86,3034415,35962907,2987995,1368779,2,736897,116551,138342,-1479980,-67703,448574,38333,486907,461546,1368779,346945,795,38090,385828,1112109,46955,1159064,-1543734,1057888,6878,54446,1119213,793679,33115,826794,63754]
[2012,85,2973449,35172404,2943680,1384672,0,709808,129224,137854,-1396924,-52586,517517,94331,611848,568114,1384673,301455,363,36189,338006,1070386,45020,1115405,-1451805,1021054,7282,56054,1084391,806678,36246,842925,54883]
[2013,82,2957573,33530196,2959329,1382895,26,717229,134833,145792,-1259523,-65887,636045,67216,703261,642020,1382919,269010,439,38049,307500,1033963,46994,1080958,-1385854,943478,6639,57039,1007157,792436,34773,827210,126329]
[2014,74,2973552,32613082,2954815,1402921,62,732150,138094,155435,-1293226,-63247,572667,71212,643879,612540,1402973,262001,485,40110,302597,1033215,50140,1083354,-1382927,893738,6920,58315,958972,826158,35440,861598,89701]
["\u001a"]
[{"$nulls":6},"2013/2012",{"$f":"(H28/H27-1)*100","v":{"v":2.0803676371144997,"d":"2.1"}},{"$f":"(I28/I27-1)*100","v":{"v":2.418547388250647,"d":"2.4"}},{"$f":"(J28/J27-1)*100","v":{"v":6.614217515364351,"d":"6.6"}}]
[]
[{"$nulls":8},2012,{"$f":"SUM(H27:J27)","v":997854}]
[null,"2012/2011",{"$nulls":7},{"$f":"SUM(H28:J28)","v":1025679}]
[{"$nulls":9},{"$f":"(J33/J32-1)*100","v":{"v":2.7884840868503735,"d":"2.8"}},"TOT SPESE GESTIONE"]
[null,"2013/2012",{"$f":"(C28/C27-1)*100","v":{"v":0.5402740693129182,"d":"0.5"}},"2013/2012",{"$f":"(E28/E27-1)*100","v":{"v":-0.1525345779398002,"d":"-0.2"}}]
[null,"2013/2008",{"$f":"(C28/C23-1)*100","v":{"v":-3.101385754670094,"d":"-3.1"}},{"$nulls":4},{"$f":"(H28/H23-1)*100","v":{"v":-0.31003762116589284,"d":"-0.3"}},{"$f":"(I28/I23-1)*100","v":{"v":16.66694827906663,"d":"16.7"}},{"$f":"(J28/J23-1)*100","v":{"v":10.477348003468512,"d":"10.5"}}]
[]
[{"$nulls":6},2013,{"$f":"SUM(H28:J28)","v":{"v":1025679,"d":"1,025,679"}},{"$f":"H38/1000","v":{"v":1025.679,"d":"1,026"}},{"$f":"(I38/I39-1)*100","v":{"v":3.240304100607272,"d":"3.2"}},"TOT SPESE GESTIONE"]
[{"$nulls":6},2008,{"$f":"SUM(H23:J23)","v":{"v":993487,"d":"993,487"}},{"$f":"H39/1000","v":{"v":993.487,"d":"993"}},null,"TOT SPESE GESTIONE"]
[]
[]
[]
[]
[]
[]
[{"$nulls":7},689136]
[{"$nulls":7},707108,{"$f":"H47/H46-1","v":{"v":0.026079032295512006,"d":"0.03"}}]
[{"$nulls":7},729269,{"$f":"H48/H47-1","v":{"v":0.031340332735593446,"d":"0.03"}}]
[{"$nulls":7},739806,{"v":0.014448715083186014,"d":"0.01"}]
[{"$nulls":7},721349,{"v":-0.024948432426879497,"d":"-0.02"}]
[{"$nulls":7},731049,{"v":0.01344702772167139,"d":"0.01"}]
[{"$nulls":7},716887,{"v":-0.01937216246790574,"d":"-0.02"}]
[{"$nulls":7},709808,{"v":-9.874638541360059E-3,"d":"-0.01"}]
[{"$nulls":7},717229,{"v":0.010454939927416973,"d":"0.01"}]

{"sheet":"4","index":7,"n_rows":21,"n_cols":18,"rows_kept":21,"merged":[[2,0,2,17],[4,0,4,17],[8,0,10,0],[11,0,13,0],[14,0,16,0],[17,0,18,0],[19,0,19,1],[20,0,20,9],[20,10,20,14],[20,15,20,17]]}
[]
[]
["TAVOLA N. 4"]
[]
["Ramo I - Composizione delle spese di gestione e loro incidenza sui premi lordi contabilizzati"]
[]
[{"$nulls":17},"(importi in milioni di euro)"]
["Voci di spesa","Totale mercato",2001,2002,"D% 01/02",2014,"D% 02/03",2015,"Var. % 15/14*",2016,"Var. % 16/15",2017,"Var. % 17/16*",2018,"Var. % 18/17*",2019,"Var. % 19/18","Var. % 19/14*"]
["Provvigioni di acquisizione e incasso","Importo",{"v":790.456,"d":"790"},{"v":784.917,"d":"785"},{"v":-0.7007347657554619,"d":"-0.7"},{"v":1914.324,"d":"1,914"},{"v":-2.786664067665756,"d":"-2.8"},{"v":1854.728,"d":"1,855"},{"$f":"+(H9-F9)/F9*100","v":{"v":-3.1131616173646677,"d":"-3.1"}},{"v":1768,"d":"1,768"},{"$f":"+(J9-H9)/H9*100","v":{"v":-4.676049533947838,"d":"-4.7"}},{"v":1631.644,"d":"1,632"},{"$f":"+(L9-J9)/J9*100","v":{"v":-7.712443438914026,"d":"-7.7"}},{"v":1359.119,"d":"1,359"},{"$f":"+(N9-L9)/L9*100","v":{"v":-16.702479217280246,"d":"-16.7"}},{"v":1520.025,"d":"1,520"},{"$f":"+(P9-N9)/N9*100","v":{"v":11.838992759280107,"d":"11.8"}},{"$f":"+(P9-F9)/P9*100","v":{"v":-25.940297034588244,"d":"-25.9"}}]
[null,"Incidenza su premi (%)",{"v":24.776676217423756,"d":"24.8"},{"v":24.514904920521147,"d":"24.5"},null,{"v":2.318190418276087,"d":"2.3"},null,{"v":2.3816644474345816,"d":"2.4"},null,{"v":2.3816644474345816,"d":"2.4"},null,{"v":2.599080998917323,"d":"2.6"},null,2.3,null,{"v":2.0926318542891367,"d":"2.1"}]
[null,"Incidenza su spese tot. (%)",{"v":73.10683903761813,"d":"73.1"},{"v":74.24257472099337,"d":"74.2"},null,{"v":59.94391777111498,"d":"59.9"},null,{"v":59.43509472875997,"d":"59.4"},null,58.6,null,{"v":50.52053831954614,"d":"50.5"},null,54.6,null,{"v":53.2997807381267,"d":"53.3"}]
["Altre spese di acquisizione","Importo",{"v":119.123,"d":"119"},{"v":116.773,"d":"117"},{"v":-1.9727508541591554,"d":"-2.0"},{"v":570.477,"d":"570"},{"v":3.61042364245161,"d":"3.6"},{"v":569.553,"d":"570"},{"$f":"+(H12-F12)/F12*100","v":{"v":-0.16196972007635335,"d":"-0.2"}},560,{"$f":"+(J12-H12)/H12*100","v":{"v":-1.6772802531107724,"d":"-1.7"}},{"v":524.1,"d":"524"},{"$f":"+(L12-J12)/J12*100","v":{"v":-6.410714285714282,"d":"-6.4"}},{"v":515.73,"d":"516"},{"$f":"+(N12-L12)/L12*100","v":{"v":-1.5970234688036642,"d":"-1.6"}},{"v":547.615,"d":"548"},{"$f":"+(P12-N12)/N12*100","v":{"v":6.182498594225659,"d":"6.2"}},{"$f":"+(P12-F12)/P12*100","v":{"v":-4.174830857445462,"d":"-4.2"}}]
[null,"Incidenza su premi (%)",{"v":3.733885252370998,"d":"3.7"},{"v":3.6471104489825232,"d":"3.6"},null,{"v":0.6908309749273829,"d":"0.7"},null,{"v":0.7313655323204848,"d":"0.7"},null,0.8,null,{"v":0.8348502194918554,"d":"0.8"},null,{"v":0.7792719964944622,"d":"0.8"},null,0.7]
[null,"Incidenza su spese tot. (%)",{"v":11.017319100213276,"d":"11.0"},{"v":11.045152771432596,"d":"11.0"},null,{"v":17.863552031062856,"d":"17.9"},null,{"v":18.25142905485302,"d":"18.3"},null,18.6,null,{"v":18.12357226294637,"d":"18.1"},null,18.2,null,{"v":19.202157483534318,"d":"19.2"}]
["Altre spese di amministrazione","Importo",{"v":171.655,"d":"172"},{"v":155.543,"d":"156"},{"v":-9.3862689697358,"d":"-9.4"},{"v":708.723,"d":"709"},{"v":-3.604148049092526,"d":"-3.6"},{"v":696.313,"d":"696"},{"$f":"+(H15-F15)/F15*100","v":{"v":-1.7510367237975863,"d":"-1.8"}},747,{"$f":"+(J15-H15)/H15*100","v":{"v":7.279341330694675,"d":"7.3"}},{"v":743.965,"d":"744"},{"$f":"+(L15-J15)/J15*100","v":{"v":-0.4062918340026731,"d":"-0.4"}},{"v":774.044,"d":"774"},{"$f":"+(N15-L15)/L15*100","v":{"v":4.0430665421088285,"d":"4.0"}},{"v":784.201,"d":"784"},{"$f":"+(P15-N15)/N15*100","v":{"v":1.3121993064993773,"d":"1.3"}},{"$f":"+(P15-F15)/P15*100","v":{"v":9.624828328451516,"d":"9.6"}}]
[null,"Incidenza su premi (%)",{"v":5.3804896870943795,"d":"5.4"},{"v":4.8579937191481655,"d":"4.9"},null,{"v":0.8582428407165575,"d":"0.9"},null,{"v":0.8941386102903045,"d":"0.9"},null,{"v":1.02,"d":"1.0"},null,{"v":1.185077930822855,"d":"1.2"},null,{"v":1.1695864371949654,"d":"1.2"},null,{"v":1.0796164489172186,"d":"1.1"}]
[null,"Incidenza su spese tot. (%)",{"v":15.875841862168597,"d":"15.9"},{"v":14.712272507574015,"d":"14.7"},null,{"v":22.19249888446153,"d":"22.2"},null,{"v":22.313476216387006,"d":"22.3"},null,24.7,null,{"v":25.726585458124205,"d":"25.7"},null,27.2,null,{"v":27.498061778338972,"d":"27.5"}]
["Totale spese di gestione","Importo",{"v":1081.234,"d":"1,081"},{"v":1057.2330000000002,"d":"1,057"},{"v":-2.2197785123294067,"d":"-2.2"},{"v":3193,"d":"3,193"},{"v":-2.20036642821404,"d":"-2.2"},{"v":3121,"d":"3,121"},{"$f":"+(H18-F18)/F18*100","v":{"v":-2.254932665205136,"d":"-2.3"}},{"v":3075,"d":"3,075"},{"$f":"+(J18-H18)/H18*100","v":{"v":-1.4738865748157641,"d":"-1.5"}},{"v":2900,"d":"2,900"},{"$f":"+(L18-J18)/J18*100","v":{"v":-5.691056910569105,"d":"-5.7"}},{"v":2834,"d":"2,834"},{"$f":"+(N18-L18)/L18*100","v":{"v":-2.2758620689655173,"d":"-2.3"}},{"v":2851.8410000000003,"d":"2,852"},{"$f":"+(P18-N18)/N18*100","v":{"v":0.6295342272406617,"d":"0.6"}},{"$f":"+(P18-F18)/P18*100","v":{"v":-11.962763702464464,"d":"-12.0"}}]
[null,"Incidenza su premi (%)",{"v":33.89105115688913,"d":"33.9"},{"v":33.02000908865184,"d":"33.0"},null,{"$f":"+F18/F20*100","v":{"v":3.8666472910460414,"d":"3.9"}},null,{"$f":"+H18/H20*100","v":{"v":4.007704654895666,"d":"4.0"}},null,4.2,null,{"v":4.606433033065485,"d":"4.6"},null,4.3,null,{"v":3.9261547145394227,"d":"3.9"}]
["Premi ",null,{"v":3190.323,"d":"3,190"},{"v":3201.795,"d":"3,202"},null,{"v":82578,"d":"82,578"},null,{"v":77875,"d":"77,875"},{"$f":"+(H20-F20)/F20*100","v":{"v":-5.695221487563273,"d":"-5.7"}},{"v":73635,"d":"73,635"},{"$f":"+(J20-H20)/H20*100","v":{"v":-5.444622792937399,"d":"-5.4"}},{"v":62778,"d":"62,778"},{"$f":"+(L20-J20)/J20*100","v":{"v":-14.744347117539213,"d":"-14.7"}},{"v":66181,"d":"66,181"},{"$f":"+(N20-L20)/L20*100","v":{"v":5.4206887763229155,"d":"5.4"}},{"v":72637,"d":"72,637"},{"$f":"+(P20-N20)/N20*100","v":{"v":9.755065653284175,"d":"9.8"}},{"$f":"+(P20-F20)/P20*100","v":{"v":-13.685862576923608,"d":"-13.7"}}]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 20, ramo I"]

{"sheet":"5","index":8,"n_rows":23,"n_cols":8,"rows_kept":23,"merged":[[2,0,2,7],[4,0,4,7],[6,0,6,7],[7,0,8,0],[9,0,11,0],[12,0,14,0],[15,0,17,0],[18,0,20,0]]}
[]
[]
["TAVOLA N. 5"]
[]
["Ramo I - Serie storica degli oneri per sinistri"]
[]
["(importi in milioni di euro)"]
["Classe dimensionale (a)",null,2014,{"$f":"+C8+1","v":2015},{"$f":"+D8+1","v":2016},{"$f":"+E8+1","v":2017},{"$f":"+F8+1","v":2018},{"$f":"+G8+1","v":2019}]
[null,"N. Imprese",59,56,53,50,45,46]
["I quartile","Numero di imprese",15,14,14,13,12,12]
[null,"Oneri per Sinistri-Valore mediano",{"$f":"25011/1000","v":{"v":25.011,"d":"25"}},{"v":21.8,"d":"22"},{"v":36.5,"d":"37"},41,51,53]
[null,"Oneri per sinistri/Riserve Mat.(%) -Valore mediano",10.7,10.7,9.9,14.7,8.6,6.9]
["II quartile","Numero di imprese",15,14,13,13,11,11]
[null,"Oneri per Sinistri-Valore mediano",{"$f":"147013/1000","v":{"v":147.013,"d":"147"}},{"v":195.47,"d":"195"},{"v":189.445,"d":"189"},206,318,311]
[null,"Oneri per sinistri/Riserve Mat.(%) -Valore mediano",12.6,13.1,9.3,{"v":7.912773720675595,"d":"7.9"},9.5,9.1]
["III quartile","Numero di imprese",14,14,13,12,11,11]
[null,"Oneri per Sinistri- Valore mediano",{"$f":"318388/1000","v":{"v":318.388,"d":"318"}},{"v":393.07,"d":"393"},{"v":517.594,"d":"518"},{"v":560.338,"d":"560"},677,810]
[null,"Oneri per sinistri/ Riserve Mat.(%) -Valore mediano",9.7,9.6,10.8,9.9,11.5,10.9]
["IV quartile","Numero di imprese",15,14,13,12,11,12]
[null,"Oneri per Sinistri-Valore mediano",{"$f":"1396332/1000","v":{"v":1396.332,"d":"1,396"}},{"v":1785.57,"d":"1,786"},{"v":1730.335,"d":"1,730"},{"v":1762.729,"d":"1,763"},{"v":1809,"d":"1,809"},{"v":1821,"d":"1,821"}]
[null,"Oneri per sinistri/Riserve Mat.(%)-Valore mediano",10.3,12.1,10.1,{"v":9.719521476770616,"d":"9.7"},9.4,9.1]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 20, ramo I"]
["(a) Quartili per riserva tecnica nel ramo"]

{"sheet":"6","index":9,"n_rows":23,"n_cols":8,"rows_kept":23,"merged":[[2,0,2,7],[4,0,4,7],[6,0,6,7],[7,0,8,0],[9,0,11,0],[12,0,14,0],[15,0,17,0],[18,0,20,0]]}
[]
[]
["TAVOLA N. 6"]
[]
["Ramo I - Serie storica delle uscite per riscatto"]
[]
["(importi in milioni di euro)"]
["Classe dimensionale (a)",null,2014,{"$f":"+C8+1","v":2015},{"$f":"+D8+1","v":2016},{"$f":"+E8+1","v":2017},{"$f":"+F8+1","v":2018},{"$f":"+G8+1","v":2019}]
[null,"N. Imprese",{"v":59,"d":"59  "},{"v":56,"d":"56  "},{"v":53,"d":"53  "},{"v":50,"d":"50  "},{"v":45,"d":"45  "},{"v":46,"d":"46  "}]
["I quartile","Numero di imprese",15,14,14,13,12,12]
[null,"Riscatti - Valore mediano",{"$f":"10530/1000","v":{"v":10.53,"d":"11"}},{"$f":"11418/1000","v":{"v":11.418,"d":"11"}},{"$f":"10295/1000","v":{"v":10.295,"d":"10"}},16,27,36]
[null,"Riscatti/Riserve Mat. (%) - Valore mediano",5.4,5.3,3.5,3.6,3.8,3.3]
["II quartile","Numero di imprese",15,14,13,13,11,11]
[null,"Riscatti - Valore mediano",{"$f":"65297/1000","v":{"v":65.297,"d":"65"}},{"$f":"77401/1000","v":{"v":77.401,"d":"77"}},{"$f":"98175/1000","v":{"v":98.175,"d":"98"}},107,126,190]
[null,"Riscatti/Riserve Mat. (%) - Valore mediano",5.3,5.2,4.4,4.4,4.6,5.2]
["III quartile","Numero di imprese",14,14,13,12,11,11]
[null,"Riscatti - Valore mediano",{"$f":"173530.5/1000","v":{"v":173.5305,"d":"174"}},{"$f":"197425/1000","v":{"v":197.425,"d":"197"}},{"$f":"265408/1000","v":{"v":265.408,"d":"265"}},308,393,429]
[null,"Riscatti/Riserve Mat. (%) - Valore mediano",5.5,4.9,5.4,5.1,5.1,5.2]
["IV quartile","Numero di imprese",15,14,13,12,11,12]
[null,"Riscatti - Valore mediano",{"$f":"786222/1000","v":{"v":786.222,"d":"786"}},{"$f":"1060925/1000","v":{"v":1060.925,"d":"1,061"}},{"$f":"873035/1000","v":{"v":873.035,"d":"873"}},{"v":1029.004,"d":"1,029"},{"v":1060,"d":"1,060"},968]
[null,"Riscatti/Riserve Mat. (%) - Valore mediano",5.9,{"v":8,"d":"8.0"},4.8,{"v":6.077511651296776,"d":"6.1"},5.2,4.7]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 20, ramo I"]
["(a) Quartili per riserva tecnica nel ramo"]

{"sheet":"fd-8","index":10,"n_rows":50,"n_cols":21,"rows_kept":50,"hidden":true}
["PROS","GENE","N","P","N1","P1","N2","P2","N3","P3","N4","P4","N5","P5","N6","P6","N7","P7","N8","P8"]
[8,2007,0,44.3,0,52.1,0,52.2,0,51.8,0,51.7,0,51.7,0,51.6,0,51.4,0,51.5,3]
[8,2008,0,43.5,0,52.8,0,52.1,0,51.6,0,51.3,0,51.2,0,51.1,0,0,0,51.1,3]
[8,2009,0,46.3,0,54.2,0,53.8,0,53.3,0,52.9,0,52.7,0,0,0,0,0,52.7,3]
[8,2010,0,45.7,0,53.1,0,52.4,0,51.5,0,51.1,0,0,0,0,0,0,0,51.1,3]
[8,2011,0,43.8,0,51.7,0,50.8,0,50.1,0,0,0,0,0,0,0,0,0,50.1,3]
[8,2012,0,41.1,0,47.7,0,46.9,0,0,0,0,0,0,0,0,0,0,0,47,3]
[8,2013,0,38.7,0,46.3,0,0,0,0,0,0,0,0,0,0,0,0,0,47.1,3]
[8,2014,0,39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,46.9,3]
[10,2007,101247,16.15,111296,15.32,35513,4.86,12721,1.74,3297,0.45,1071,0.15,772,0.11,838,0.11,266755,36.48,3]
[10,2008,86229,14.52,100934,14.67,38680,5.59,13357,1.93,3627,0.52,1392,0.2,858,0.12,0,0,245077,35.34,3]
[10,2009,78968,13.42,102151,14.92,45923,6.67,11266,1.64,3192,0.46,1606,0.23,0,0,0,0,243106,35.26,3]
[10,2010,79970,14.17,113197,17.1,43648,6.55,10155,1.52,3310,0.5,0,0,0,0,0,0,250280,37.49,3]
[10,2011,74167,14.21,106960,17.33,40679,6.55,10431,1.68,0,0,0,0,0,0,0,0,232237,37.33,3]
[10,2012,68151,14.65,98465,17.72,37759,6.74,0,0,0,0,0,0,0,0,0,0,204375,36.47,3]
[10,2013,61863,14.35,91445,17.81,0,0,0,0,0,0,0,0,0,0,0,0,153308,29.85,3]
[10,2014,56929,14.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,56929,14.19,3]
[11,2007,0,0,10440,1.44,5585,0.77,2027,0.28,824,0.11,387,0.05,383,0.05,134,0.02,19780,2.71,3]
[11,2008,0,0,9525,1.38,5257,0.76,2167,0.31,737,0.11,476,0.07,207,0.03,0,0,18369,2.65,3]
[11,2009,0,0,7679,1.12,5641,0.82,1840,0.27,820,0.12,335,0.05,0,0,0,0,16315,2.37,3]
[11,2010,0,0,8185,1.24,5369,0.81,2074,0.31,700,0.1,0,0,0,0,0,0,16328,2.45,3]
[11,2011,0,0,7235,1.17,4895,0.79,1821,0.29,0,0,0,0,0,0,0,0,13951,2.24,3]
[11,2012,0,0,5647,1.02,4304,0.77,0,0,0,0,0,0,0,0,0,0,9951,1.78,3]
[11,2013,0,0,5028,0.98,0,0,0,0,0,0,0,0,0,0,0,0,5028,0.98,3]
[11,2014,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3]
[12,2007,101247,16.15,100856,13.88,29928,4.1,10694,1.46,2473,0.34,684,0.09,389,0.05,704,0.1,246975,33.78,3]
[12,2008,86229,14.52,91409,13.29,33423,4.83,11190,1.61,2890,0.42,916,0.13,651,0.09,0,0,226708,32.69,3]
[12,2009,78968,13.42,94472,13.8,40282,5.85,9426,1.37,2372,0.34,1271,0.18,0,0,0,0,226791,32.89,3]
[12,2010,79970,14.17,105012,15.86,38279,5.74,8081,1.21,2610,0.39,0,0,0,0,0,0,233952,35.05,3]
[12,2011,74167,14.21,99725,16.15,35784,5.76,8610,1.38,0,0,0,0,0,0,0,0,218286,35.08,3]
[12,2012,68151,14.65,92818,16.71,33455,5.97,0,0,0,0,0,0,0,0,0,0,194424,34.7,3]
[12,2013,61863,14.35,86417,16.83,0,0,0,0,0,0,0,0,0,0,0,0,148280,28.87,3]
[12,2014,56929,14.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,56929,14.19,3]
[13,2007,0,47.9,0,91.1,0,97.6,0,98.9,0,99.4,0,99.6,0,99.7,0,99.7,0,0.3,3]
[13,2008,0,47.3,0,91,0,97.5,0,98.9,0,99.4,0,99.6,0,99.7,0,0,0,0.3,3]
[13,2009,0,47.3,0,90.7,0,97.4,0,98.8,0,99.3,0,99.5,0,0,0,0,0,0.5,3]
[13,2010,0,47,0,90.3,0,97.1,0,98.5,0,98.9,0,0,0,0,0,0,0,1.1,3]
[13,2011,0,47.5,0,89.5,0,96.4,0,97.8,0,0,0,0,0,0,0,0,0,2.2,3]
[13,2012,0,44.7,0,86.2,0,93.2,0,0,0,0,0,0,0,0,0,0,0,6.8,3]
[13,2013,0,40.1,0,79.3,0,0,0,0,0,0,0,0,0,0,0,0,0,20.7,3]
[13,2014,0,38.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,61.3,3]
[14,2007,0,25.2,0,77.7,0,92.9,0,96.4,0,97.9,0,98.6,0,98.9,0,99.1,0,0.9,3]
[14,2008,0,25.8,0,78.6,0,93.2,0,96.5,0,97.8,0,98.3,0,98.7,0,0,0,1.3,3]
[14,2009,0,26.2,0,77.7,0,92.1,0,96,0,97.2,0,97.9,0,0,0,0,0,2.1,3]
[14,2010,0,26.1,0,77.4,0,92.8,0,96.4,0,97.4,0,0,0,0,0,0,0,2.6,3]
[14,2011,0,25.9,0,75.5,0,90.6,0,94.1,0,0,0,0,0,0,0,0,0,5.9,3]
[14,2012,0,24.5,0,73.6,0,88.4,0,0,0,0,0,0,0,0,0,0,0,11.6,3]
[14,2013,0,22.4,0,70,0,0,0,0,0,0,0,0,0,0,0,0,0,30,3]
[14,2014,0,26.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,73.7,3]
["\u001a"]

{"sheet":"fd-9","index":11,"n_rows":34,"n_cols":22,"rows_kept":34,"hidden":true,"merged":[[0,0,0,2],[0,3,0,11],[0,12,0,20],[1,3,1,5],[1,6,1,8],[1,9,1,11],[1,12,1,14],[1,15,1,17],[1,18,1,20]]}
["prospetto 9",null,null,"prospetto 15",{"$nulls":8},"prospetto 16"]
[{"$nulls":3},"esercizio",null,null,"esercizi precedenti",null,null,"totale",null,null,"esercizio",null,null,"esercizi precedenti",null,null,"totale"]
["ANNO","n. denunciati","n. den. con seguito","n. pag.","imp. pag.","pag. medio","n. pag.","imp. pag.","pag. medio","n. pag.","imp. pag.","pag. medio","n. ris.","imp. ris.","ris. medio","n. ris.","imp. ris.","ris. medio","n. ris.","imp. ris.","ris. medio"]
[2007,745419,619753,239503,399,1665,264484,1139,4307,503987,1538,3051,299262,962,3213,132552,714,5385,431814,1675,3880,3]
[2008,718447,607424,229663,416,1813,261381,1166,4461,491044,1582,3223,290189,953,3284,136570,703,5151,426759,1656,3881,3]
[2009,705641,603222,225136,431,1915,254844,1198,4702,479980,1629,3395,296933,1011,3404,141627,757,5342,438560,1768,4030,3]
[2010,668074,567302,204896,401,1955,243566,1156,4746,448462,1557,3471,280223,972,3468,141595,761,5378,421818,1733,4109,3]
[2011,625610,527580,191960,386,2011,232436,1123,4832,424396,1509,3556,256283,914,3567,134550,802,5957,390833,1716,4390,3]
[2012,566217,475150,163467,338,2068,210395,1084,5154,373862,1423,3805,233730,872,3730,129348,812,6275,363078,1683,4637,3]
[2013,526922,445877,146521,308,2099,191476,1007,5260,337997,1315,3890,222614,837,3760,126103,800,6345,348717,1637,4695,3]
[2014,489747,414619,133195,303,2272,179133,959,5353,312328,1262,4039,210987,850,4028,123606,830,6713,334593,1680,5020,3]
["\u001a"]
[]
[]
[]
[]
[]
[]
["SENZA COMPAGNIE"]
[]
["ANNO","DENU","SEGU","NPES","IPES","PMES","NPEP","IPEP","PMEP","NPAG","IPAG","PAGM","NRES","IRES","RMES","NREP","IREP","RMEP","NRIS","IRIS","RISM"]
[2007,726618,603613,233453,388,1662,256943,1102,4290,490396,1490,3039,292284,936,3203,127218,689,5416,419502,1625,3874]
[2008,701695,593418,223349,404,1807,255111,1133,4442,478460,1537,3212,284376,926,3257,132456,683,5157,416832,1609,3861]
[2009,687075,588085,218952,418,1911,248619,1165,4687,467571,1584,3387,290503,984,3388,138050,736,5328,428553,1720,4013]
[2010,666225,566121,204676,400,1955,242959,1155,4753,447635,1555,3474,279822,971,3470,141257,760,5380,421079,1731,4111]
[2011,624691,527027,191877,384,2002,232004,1121,4833,423881,1506,3552,256046,912,3563,134241,800,5960,390287,1712,4388]
[2012,566102,475084,163467,338,2068,210384,1084,5154,373851,1422,3805,233677,871,3729,129329,811,6274,363006,1683,4636]
[2013,526922,445877,146521,308,2099,191476,1007,5260,337997,1315,3890,222614,837,3760,126103,800,6345,348717,1637,4695]
[2014,489747,414619,133195,303,2272,179133,959,5353,312328,1262,4039,210987,850,4028,123606,830,6713,334593,1680,5020]
["\u001a"]
[]
["06/11",{"$f":"(B28/B23-1)*100","v":{"v":-24.907260276900935,"d":"-24.9"}},{"$f":"(C28/C23-1)*100","v":{"v":-24.862912820305418,"d":"-24.9"}}]
["07/12",{"$f":"(B29/B24-1)*100","v":{"v":-28.72000873267111,"d":"-28.7"}},{"$f":"(C29/C24-1)*100","v":{"v":-29.496756421265637,"d":"-29.5"}}]
["11/12",{"$f":"(B29/B28-1)*100","v":{"v":-7.055123908282446,"d":"-7.1"}},{"$f":"(C29/C28-1)*100","v":{"v":-7.01045355557699,"d":"-7.0"}}]

{"sheet":"fd-10-11-12-13-14","index":12,"n_rows":55,"n_cols":21,"rows_kept":55,"hidden":true}
["PROS","GENE","N","P","N1","P1","N2","P2","N3","P3","N4","P4","N5","P5","N6","P6","N7","P7","N8","P8"]
[8,2007,0,44.3,0,52.1,0,52.2,0,51.8,0,51.7,0,51.7,0,51.6,0,51.4,0,51.5,3]
[8,2008,0,43.5,0,52.8,0,52.1,0,51.6,0,51.3,0,51.2,0,51.1,0,0,0,51.1,3]
[8,2009,0,46.3,0,54.2,0,53.8,0,53.3,0,52.9,0,52.7,0,0,0,0,0,52.7,3]
[8,2010,0,45.7,0,53.1,0,52.4,0,51.5,0,51.1,0,0,0,0,0,0,0,51.1,3]
[8,2011,0,43.8,0,51.7,0,50.8,0,50.1,0,0,0,0,0,0,0,0,0,50.1,3]
[8,2012,0,41.1,0,47.7,0,46.9,0,0,0,0,0,0,0,0,0,0,0,47,3]
[8,2013,0,38.7,0,46.3,0,0,0,0,0,0,0,0,0,0,0,0,0,47.1,3]
[8,2014,0,39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,46.9,3]
[10,2007,101247,16.15,111296,15.32,35513,4.86,12721,1.74,3297,0.45,1071,0.15,772,0.11,838,0.11,266755,36.48,3]
[10,2008,86229,14.52,100934,14.67,38680,5.59,13357,1.93,3627,0.52,1392,0.2,858,0.12,0,0,245077,35.34,3]
[10,2009,78968,13.42,102151,14.92,45923,6.67,11266,1.64,3192,0.46,1606,0.23,0,0,0,0,243106,35.26,3]
[10,2010,79970,14.17,113197,17.1,43648,6.55,10155,1.52,3310,0.5,0,0,0,0,0,0,250280,37.49,3]
[10,2011,74167,14.21,106960,17.33,40679,6.55,10431,1.68,0,0,0,0,0,0,0,0,232237,37.33,3]
[10,2012,68151,14.65,98465,17.72,37759,6.74,0,0,0,0,0,0,0,0,0,0,204375,36.47,3]
[10,2013,61863,14.35,91445,17.81,0,0,0,0,0,0,0,0,0,0,0,0,153308,29.85,3]
[10,2014,56929,14.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,56929,14.19,3]
[11,2007,0,0,10440,1.44,5585,0.77,2027,0.28,824,0.11,387,0.05,383,0.05,134,0.02,19780,2.71,3]
[11,2008,0,0,9525,1.38,5257,0.76,2167,0.31,737,0.11,476,0.07,207,0.03,0,0,18369,2.65,3]
[11,2009,0,0,7679,1.12,5641,0.82,1840,0.27,820,0.12,335,0.05,0,0,0,0,16315,2.37,3]
[11,2010,0,0,8185,1.24,5369,0.81,2074,0.31,700,0.1,0,0,0,0,0,0,16328,2.45,3]
[11,2011,0,0,7235,1.17,4895,0.79,1821,0.29,0,0,0,0,0,0,0,0,13951,2.24,3]
[11,2012,0,0,5647,1.02,4304,0.77,0,0,0,0,0,0,0,0,0,0,9951,1.78,3]
[11,2013,0,0,5028,0.98,0,0,0,0,0,0,0,0,0,0,0,0,5028,0.98,3]
[11,2014,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3]
[12,2007,101247,16.15,100856,13.88,29928,4.1,10694,1.46,2473,0.34,684,0.09,389,0.05,704,0.1,246975,33.78,3]
[12,2008,86229,14.52,91409,13.29,33423,4.83,11190,1.61,2890,0.42,916,0.13,651,0.09,0,0,226708,32.69,3]
[12,2009,78968,13.42,94472,13.8,40282,5.85,9426,1.37,2372,0.34,1271,0.18,0,0,0,0,226791,32.89,3]
[12,2010,79970,14.17,105012,15.86,38279,5.74,8081,1.21,2610,0.39,0,0,0,0,0,0,233952,35.05,3]
[12,2011,74167,14.21,99725,16.15,35784,5.76,8610,1.38,0,0,0,0,0,0,0,0,218286,35.08,3]
[12,2012,68151,14.65,92818,16.71,33455,5.97,0,0,0,0,0,0,0,0,0,0,194424,34.7,3]
[12,2013,61863,14.35,86417,16.83,0,0,0,0,0,0,0,0,0,0,0,0,148280,28.87,3]
[12,2014,56929,14.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,56929,14.19,3]
[13,2007,0,47.9,0,91.1,0,97.6,0,98.9,0,99.4,0,99.6,0,99.7,0,99.7,0,0.3,3]
[13,2008,0,47.3,0,91,0,97.5,0,98.9,0,99.4,0,99.6,0,99.7,0,0,0,0.3,3]
[13,2009,0,47.3,0,90.7,0,97.4,0,98.8,0,99.3,0,99.5,0,0,0,0,0,0.5,3]
[13,2010,0,47,0,90.3,0,97.1,0,98.5,0,98.9,0,0,0,0,0,0,0,1.1,3]
[13,2011,0,47.5,0,89.5,0,96.4,0,97.8,0,0,0,0,0,0,0,0,0,2.2,3]
[13,2012,0,44.7,0,86.2,0,93.2,0,0,0,0,0,0,0,0,0,0,0,6.8,3]
[13,2013,0,40.1,0,79.3,0,0,0,0,0,0,0,0,0,0,0,0,0,20.7,3]
[13,2014,0,38.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,61.3,3]
[14,2007,0,25.2,0,77.7,0,92.9,0,96.4,0,97.9,0,98.6,0,98.9,0,99.1,0,0.9,3]
[14,2008,0,25.8,0,78.6,0,93.2,0,96.5,0,97.8,0,98.3,0,98.7,0,0,0,1.3,3]
[14,2009,0,26.2,0,77.7,0,92.1,0,96,0,97.2,0,97.9,0,0,0,0,0,2.1,3]
[14,2010,0,26.1,0,77.4,0,92.8,0,96.4,0,97.4,0,0,0,0,0,0,0,2.6,3]
[14,2011,0,25.9,0,75.5,0,90.6,0,94.1,0,0,0,0,0,0,0,0,0,5.9,3]
[14,2012,0,24.5,0,73.6,0,88.4,0,0,0,0,0,0,0,0,0,0,0,11.6,3]
[14,2013,0,22.4,0,70,0,0,0,0,0,0,0,0,0,0,0,0,0,30,3]
[14,2014,0,26.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,73.7,3]
["\u001a"]
[]
[]
[]
[]
["SENZA COMPAGNIE"]

{"sheet":"7","index":13,"n_rows":19,"n_cols":8,"rows_kept":19,"merged":[[2,0,2,7],[4,0,4,7],[6,0,6,7],[7,0,8,0],[9,0,10,0],[11,0,12,0],[13,0,14,0],[15,0,16,0]]}
[]
[]
["TAVOLA N. 7"]
[]
["Ramo I - Serie storica delle riserve matematiche"]
[]
["(importi in milioni di euro)"]
["Classe dimensionale (a)",null,2014,{"$f":"+C8+1","v":2015},{"$f":"+D8+1","v":2016},{"$f":"+E8+1","v":2017},{"$f":"+F8+1","v":2018},{"$f":"+G8+1","v":2019}]
[null,"N. Imprese",{"v":59,"d":"59  "},{"v":56,"d":"56  "},{"v":53,"d":"53  "},{"v":50,"d":"50  "},{"v":45,"d":"45  "},{"v":46,"d":"46  "}]
["I quartile","Numero di imprese",{"v":15,"d":"15  "},{"v":14,"d":"14  "},{"v":14,"d":"14  "},{"v":13,"d":"13  "},{"v":12,"d":"12  "},{"v":12,"d":"12  "}]
[null,"Riserve Matematiche - Valore mediano",{"v":204.449,"d":"204"},{"v":199.296,"d":"199"},{"v":270.57,"d":"271"},658,776,701]
["II quartile","Numero di imprese",{"v":15,"d":"15  "},{"v":14,"d":"14  "},{"v":13,"d":"13  "},{"v":13,"d":"13  "},{"v":11,"d":"11  "},{"v":11,"d":"11  "}]
[null,"Riserve Matematiche - Valore mediano",{"v":1301,"d":"1,301"},{"v":1516.689,"d":"1,517"},{"v":1864.339,"d":"1,864"},{"v":2355,"d":"2,355"},{"v":3599,"d":"3,599"},{"v":3016,"d":"3,016"}]
["III quartile","Numero di imprese",{"v":14,"d":"14  "},{"v":14,"d":"14  "},{"v":13,"d":"13  "},{"v":12,"d":"12  "},{"v":11,"d":"11  "},{"v":11,"d":"11  "}]
[null,"Riserve Matematiche - Valore mediano",{"v":3591.956,"d":"3,592"},{"v":4080.057,"d":"4,080"},{"v":4791.701,"d":"4,792"},{"v":5461.075,"d":"5,461"},{"v":5872,"d":"5,872"},{"v":5969,"d":"5,969"}]
["IV quartile","Numero di imprese",{"v":15,"d":"15  "},{"v":14,"d":"14  "},{"v":13,"d":"13  "},{"v":12,"d":"12  "},{"v":11,"d":"11  "},{"v":12,"d":"12  "}]
[null,"Riserve Matematiche - Valore mediano",{"v":13519.973,"d":"13,520"},{"v":15150.173,"d":"15,150"},{"v":15994.802,"d":"15,995"},{"v":17657.382,"d":"17,657"},{"v":19237,"d":"19,237"},{"v":19450,"d":"19,450"}]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 20, ramo I"]
["(a) Quartili per riserva tecnica nel ramo"]

{"sheet":"fd-15-16","index":14,"n_rows":28,"n_cols":22,"rows_kept":28,"hidden":true,"merged":[[0,0,0,2],[0,3,0,11],[0,12,0,20],[1,3,1,5],[1,6,1,8],[1,9,1,11],[1,12,1,14],[1,15,1,17],[1,18,1,20],[15,0,15,2],[15,3,15,11],[15,12,15,20],[16,3,16,5],[16,6,16,8],[16,9,16,11],[16,12,16,14],[16,15,16,17],[16,18,16,20]]}
["prospetto 9",null,null,"prospetto 15",{"$nulls":8},"prospetto 16"]
[{"$nulls":3},"esercizio",null,null,"esercizi precedenti",null,null,"totale",null,null,"esercizio",null,null,"esercizi precedenti",null,null,"totale"]
["ANNO","n. denunciati","n. den. con seguito","n. pag.","imp. pag.","pag. medio","n. pag.","imp. pag.","pag. medio","n. pag.","imp. pag.","pag. medio","n. ris.","imp. ris.","ris. medio","n. ris.","imp. ris.","ris. medio","n. ris.","imp. ris.","ris. medio"]
[2007,745419,619753,239503,399,1665,264484,1139,4307,503987,1538,3051,299262,962,3213,132552,714,5385,431814,1675,3880,3]
[2008,718447,607424,229663,416,1813,261381,1166,4461,491044,1582,3223,290189,953,3284,136570,703,5151,426759,1656,3881,3]
[2009,705641,603222,225136,431,1915,254844,1198,4702,479980,1629,3395,296933,1011,3404,141627,757,5342,438560,1768,4030,3]
[2010,668074,567302,204896,401,1955,243566,1156,4746,448462,1557,3471,280223,972,3468,141595,761,5378,421818,1733,4109,3]
[2011,625610,527580,191960,386,2011,232436,1123,4832,424396,1509,3556,256283,914,3567,134550,802,5957,390833,1716,4390,3]
[2012,566217,475150,163467,338,2068,210395,1084,5154,373862,1423,3805,233730,872,3730,129348,812,6275,363078,1683,4637,3]
[2013,526922,445877,146521,308,2099,191476,1007,5260,337997,1315,3890,222614,837,3760,126103,800,6345,348717,1637,4695,3]
[2014,489747,414619,133195,303,2272,179133,959,5353,312328,1262,4039,210987,850,4028,123606,830,6713,334593,1680,5020,3]
["\u001a"]
[]
[]
["SENZA COMPAGNIE"]
["prospetto 9",null,null,"prospetto 15",{"$nulls":8},"prospetto 16"]
[{"$nulls":3},"esercizio",null,null,"esercizi precedenti",null,null,"totale",null,null,"esercizio",null,null,"esercizi precedenti",null,null,"totale"]
["ANNO","n. denunciati","n. den. con seguito","n. pag.","imp. pag.","pag. medio","n. pag.","imp. pag.","pag. medio","n. pag.","imp. pag.","pag. medio","n. ris.","imp. ris.","ris. medio","n. ris.","imp. ris.","ris. medio","n. ris.","imp. ris.","ris. medio"]
[2007,726618,603613,233453,388,1662,256943,1102,4290,490396,1490,3039,292284,936,3203,127218,689,5416,419502,1625,3874]
[2008,701695,593418,223349,404,1807,255111,1133,4442,478460,1537,3212,284376,926,3257,132456,683,5157,416832,1609,3861]
[2009,687075,588085,218952,418,1911,248619,1165,4687,467571,1584,3387,290503,984,3388,138050,736,5328,428553,1720,4013]
[2010,666225,566121,204676,400,1955,242959,1155,4753,447635,1555,3474,279822,971,3470,141257,760,5380,421079,1731,4111]
[2011,624691,527027,191877,384,2002,232004,1121,4833,423881,1506,3552,256046,912,3563,134241,800,5960,390287,1712,4388]
[2012,566102,475084,163467,338,2068,210384,1084,5154,373851,1422,3805,233677,871,3729,129329,811,6274,363006,1683,4636]
[2013,526922,445877,146521,308,2099,191476,1007,5260,337997,1315,3890,222614,837,3760,126103,800,6345,348717,1637,4695]
[2014,489747,414619,133195,303,2272,179133,959,5353,312328,1262,4039,210987,850,4028,123606,830,6713,334593,1680,5020]
["\u001a"]
["variaz. Omogenee 2012/2011",null,null,{"$f":"(D26/D25-1)*100","v":{"v":-9.094942021962726,"d":"-9.1"}},{"$f":"(E26/E25-1)*100","v":{"v":-1.6233766233766267,"d":"-1.6"}},{"v":8.24202000952834,"d":"8.2"},{"v":-6.4462386930999145,"d":"-6.4"},{"v":-4.766633565044687,"d":"-4.8"},{"v":1.7680608365018946,"d":"1.8"},{"v":-7.594446104551222,"d":"-7.6"},{"v":-4.030418250950573,"d":"-4.0"},{"v":3.830334190231355,"d":"3.8"},{"$f":"(M26/M25-1)*100","v":{"v":-5.222941953336269,"d":"-5.2"}},{"v":1.5531660692950977,"d":"1.6"},{"v":7.1276595744680815,"d":"7.1"},{"v":-1.9801273562088162,"d":"-2.0"},{"v":3.750000000000009,"d":"3.8"},{"v":5.799842395587085,"d":"5.8"},{"v":-4.05027572501484,"d":"-4.1"},{"v":2.6267562614538775,"d":"2.6"},{"v":6.922257720979763,"d":"6.9"}]

{"sheet":"fd_17","index":15,"n_rows":91,"n_cols":96,"rows_kept":91,"hidden":true,"merged":[[0,0,0,5]]}
["prospetto 17",{"$nulls":6},"PER UTILIZZARE IL FD BISOGNA COPIARE E TRASPORRE I DATI DEL MODELLO CONSALVI"]
["ANNO","ANTI","PAGM","RISM","TOTM","RAP",null,"TUTTE COMPAGNIE"]
[2007,"8+",13621,10738,11131,0.8,null,2007,2007,2007,2007,2007,2007,2007,2007,2007,2007,2007,2008,2008,2008,2008,2008,2008,2008,2008,2008,2008,2008,2009,2009,2009,2009,2009,2009,2009,2009,2009,2009,2009,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2011,2011,2011,2011,2011,2011,2011,2011,2011,2011,2011,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,"\u001a"]
[2007,7,10743,8952,9249,0.8,null,"8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN."]
[2007,6,11685,8769,9202,0.8,null,13621,10743,11685,7435,7422,7317,7052,3700,4307,1665,3051,16232,9130,10167,6903,4096,8618,7290,3847,4461,1813,3223,19494,9848,12190,8898,9109,9050,7420,4010,4702,1915,3395,12498,12591,7800,8890,8577,8632,7450,4088,4746,1955,3471,9563,10570,8932,8634,10445,7939,7437,4157,4832,2011,3556,12610,9775,11345,11206,9163,9609,7999,4333,5154,2068,3805,11384,10352,7549,9044,8662,8769,8053,4459,5260,2099,3890,12955,11571,11678,12504,9004,9414,7970,4542,5353,2272,4039]
[2007,5,7435,5465,5773,0.7,null,10738,8952,8769,5465,6229,4529,6050,4760,5385,3213,3880,9628,7962,4342,5907,3669,6555,6257,4541,5151,3284,3881,11648,9012,8807,6222,6973,7489,5213,4494,5342,3404,4030,11923,11592,8519,9484,9231,7324,5305,4393,5378,3468,4109,13183,8689,11693,10668,8712,7485,6643,4739,5957,3567,4390,11271,12119,10965,9376,9730,9203,6711,5004,6275,3730,4637,13305,12454,9952,11469,10748,7893,7072,4907,6345,3760,4695,15065,11001,13101,13175,8540,9572,6428,5453,6713,4028,5020]
[2007,4,7422,6229,6545,0.8,null,11131,9249,9202,5773,6545,5531,6667,3981,4667,2525,3434,10492,8189,5084,6100,3806,7404,6890,4038,4698,2634,3529,12725,9166,9402,6662,7557,8164,6438,4153,4931,2762,3698,12031,11760,8374,9325,9010,7867,6463,4183,4978,2829,3780,12488,9011,10997,10055,9274,7677,7090,4339,5245,2901,3956,11488,11609,11055,9780,9546,9375,7442,4552,5581,3046,4215,12923,11980,9455,10813,10078,8259,7615,4612,5691,3101,4298,14662,11130,12720,12991,8670,9512,7211,4856,5909,3348,4546]
[2007,3,7317,4529,5531,0.6,null,0.8,0.8,0.8,0.7,0.8,0.6,0.9,1.3,1.3,1.9,1.3,0.6,0.9,0.4,0.9,0.9,0.8,0.9,1.2,1.2,1.8,1.2,0.6,0.9,0.7,0.7,0.8,0.8,0.7,1.1,1.1,1.8,1.2,1,0.9,1.1,1.1,1.1,0.8,0.7,1.1,1.1,1.8,1.2,1.4,0.8,1.3,1.2,0.8,0.9,0.9,1.1,1.2,1.8,1.2,0.9,1.2,1,0.8,1.1,1,0.8,1.2,1.2,1.8,1.2,1.2,1.2,1.3,1.3,1.2,0.9,0.9,1.1,1.2,1.8,1.2,1.2,1,1.1,1.1,0.9,1,0.8,1.2,1.3,1.8,1.2]
[2007,2,7052,6050,6667,0.9]
[2007,1,3700,4760,3981,1.3,null,"SENZA COMPAGNIE"]
[2007,"TOT. PREC.",4307,5385,4667,1.3,"ANNO",2007,2007,2007,2007,2007,2007,2007,2007,2007,2007,2007,2008,2008,2008,2008,2008,2008,2008,2008,2008,2008,2008,2009,2009,2009,2009,2009,2009,2009,2009,2009,2009,2009,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2011,2011,2011,2011,2011,2011,2011,2011,2011,2011,2011,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,"\u001a"]
[2007,0,1665,3213,2525,1.9,"ANTI","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN."]
[2007,"TOT. GEN.",3051,3880,3434,1.3,"PAGM",13776,10752,11786,7420,7409,7301,7030,3689,4290,1662,3039,16336,8690,10175,6841,4058,8672,7276,3831,4442,1807,3212,19769,9115,12051,8931,9172,9050,7397,3996,4687,1911,3387,12498,12514,7791,8821,8547,8642,7463,4095,4753,1955,3474,9563,10705,8960,8636,10424,7876,7442,4160,4833,2002,3552,12610,9775,11345,11205,9163,9610,7998,4333,5154,2068,3805,11384,10352,7549,9044,8662,8769,8053,4459,5260,2099,3890,12955,11571,11678,12504,9004,9414,7970,4542,5353,2272,4039]
[2008,"8+",16232,9628,10492,0.6,"RISM",10655,8954,8727,5296,6289,4562,6214,4771,5416,3203,3874,9531,7864,4114,5884,3671,6910,6326,4530,5157,3257,3861,11575,8876,8889,6406,7535,7621,5176,4451,5328,3388,4013,11925,11592,8534,9467,9264,7324,5303,4395,5380,3470,4111,13185,8676,11627,10693,8687,7511,6646,4742,5960,3563,4388,11271,12119,10965,9376,9730,9204,6710,5004,6274,3729,4636,13305,12454,9952,11469,10748,7893,7072,4907,6345,3760,4695,15065,11001,13101,13175,8540,9572,6428,5453,6713,4028,5020]
[2008,7,9130,7962,8189,0.9,"TOTM",11071,9255,9180,5625,6592,5554,6721,3974,4663,2519,3424,10417,8022,4880,6070,3797,7657,6910,4023,4686,2620,3514,12684,8920,9455,6828,8007,8242,6406,4131,4916,2753,3686,12032,11747,8384,9294,9021,7871,6469,4189,4983,2830,3782,12489,9019,10956,10073,9251,7665,7094,4341,5246,2894,3952,11488,11609,11055,9780,9546,9376,7441,4551,5581,3045,4214,12923,11980,9455,10813,10078,8259,7615,4612,5691,3101,4298,14662,11130,12720,12991,8670,9512,7211,4856,5909,3348,4546]
[2008,6,10167,4342,5084,0.4,"RAP",0.8,0.8,0.7,0.7,0.8,0.6,0.9,1.3,1.3,1.9,1.3,0.6,0.9,0.4,0.9,0.9,0.8,0.9,1.2,1.2,1.8,1.2,0.6,1,0.7,0.7,0.8,0.8,0.7,1.1,1.1,1.8,1.2,1,0.9,1.1,1.1,1.1,0.8,0.7,1.1,1.1,1.8,1.2,1.4,0.8,1.3,1.2,0.8,1,0.9,1.1,1.2,1.8,1.2,0.9,1.2,1,0.8,1.1,1,0.8,1.2,1.2,1.8,1.2,1.2,1.2,1.3,1.3,1.2,0.9,0.9,1.1,1.2,1.8,1.2,1.2,1,1.1,1.1,0.9,1,0.8,1.2,1.3,1.8,1.2]
[2008,5,6903,5907,6100,0.9]
[2008,4,4096,3669,3806,0.9]
[2008,3,8618,6555,7404,0.8]
[2008,2,7290,6257,6890,0.9]
[2008,1,3847,4541,4038,1.2]
[2008,"TOT. PREC.",4461,5151,4698,1.2]
[2008,0,1813,3284,2634,1.8]
[2008,"TOT. GEN.",3223,3881,3529,1.2]
[2009,"8+",19494,11648,12725,0.6]
[2009,7,9848,9012,9166,0.9]
[2009,6,12190,8807,9402,0.7]
[2009,5,8898,6222,6662,0.7]
[2009,4,9109,6973,7557,0.8]
[2009,3,9050,7489,8164,0.8]
[2009,2,7420,5213,6438,0.7]
[2009,1,4010,4494,4153,1.1]
[2009,"TOT. PREC.",4702,5342,4931,1.1]
[2009,0,1915,3404,2762,1.8]
[2009,"TOT. GEN.",3395,4030,3698,1.2]
[2010,"8+",12498,11923,12031,1]
[2010,7,12591,11592,11760,0.9]
[2010,6,7800,8519,8374,1.1]
[2010,5,8890,9484,9325,1.1]
[2010,4,8577,9231,9010,1.1]
[2010,3,8632,7324,7867,0.8]
[2010,2,7450,5305,6463,0.7]
[2010,1,4088,4393,4183,1.1]
[2010,"TOT. PREC.",4746,5378,4978,1.1]
[2010,0,1955,3468,2829,1.8]
[2010,"TOT. GEN.",3471,4109,3780,1.2]
[2011,"8+",9563,13183,12488,1.4]
[2011,7,10570,8689,9011,0.8]
[2011,6,8932,11693,10997,1.3]
[2011,5,8634,10668,10055,1.2]
[2011,4,10445,8712,9274,0.8]
[2011,3,7939,7485,7677,0.9]
[2011,2,7437,6643,7090,0.9]
[2011,1,4157,4739,4339,1.1]
[2011,"TOT. PREC.",4832,5957,5245,1.2]
[2011,0,2011,3567,2901,1.8]
[2011,"TOT. GEN.",3556,4390,3956,1.2]
[2012,"8+",12610,11271,11488,0.9]
[2012,7,9775,12119,11609,1.2]
[2012,6,11345,10965,11055,1]
[2012,5,11206,9376,9780,0.8]
[2012,4,9163,9730,9546,1.1]
[2012,3,9609,9203,9375,1]
[2012,2,7999,6711,7442,0.8]
[2012,1,4333,5004,4552,1.2]
[2012,"TOT. PREC.",5154,6275,5581,1.2]
[2012,0,2068,3730,3046,1.8]
[2012,"TOT. GEN.",3805,4637,4215,1.2]
[2013,"8+",11384,13305,12923,1.2]
[2013,7,10352,12454,11980,1.2]
[2013,6,7549,9952,9455,1.3]
[2013,5,9044,11469,10813,1.3]
[2013,4,8662,10748,10078,1.2]
[2013,3,8769,7893,8259,0.9]
[2013,2,8053,7072,7615,0.9]
[2013,1,4459,4907,4612,1.1]
[2013,"TOT. PREC.",5260,6345,5691,1.2]
[2013,0,2099,3760,3101,1.8]
[2013,"TOT. GEN.",3890,4695,4298,1.2]
[2014,"8+",12955,15065,14662,1.2]
[2014,7,11571,11001,11130,1]
[2014,6,11678,13101,12720,1.1]
[2014,5,12504,13175,12991,1.1]
[2014,4,9004,8540,8670,0.9]
[2014,3,9414,9572,9512,1]
[2014,2,7970,6428,7211,0.8]
[2014,1,4542,5453,4856,1.2]
[2014,"TOT. PREC.",5353,6713,5909,1.3]
[2014,0,2272,4028,3348,1.8]
[2014,"TOT. GEN.",4039,5020,4546,1.2]
["\u001a"]

{"sheet":"fd_18","index":16,"n_rows":21,"n_cols":9,"rows_kept":21,"hidden":true}
["PROS","GENE","IMPSIN","NUMSIN","CMEDIO","INC",null,"SENZA COMPAGNIE E"]
[18,2007,1539,487414,3157,0,null,"SENZA INFLAZIONE"]
[18,2008,1563,472110,3311,4.9,null,"TABSAR01"]
[18,2009,1598,463003,3451,4.3]
[18,2010,1534,436039,3518,1.9,{"$f":"(E5/E4-1)*100","v":{"v":1.9414662416690875,"d":"1.9"}}]
[18,2011,1484,404198,3671,4.4,{"$f":"(E6/E5-1)*100","v":{"v":4.349061967026713,"d":"4.3"}},null,"PROSPETTO 18"]
[18,2012,1384,366630,3775,2.8,{"$f":"(E7/E6-1)*100","v":{"v":2.8330155271043322,"d":"2.8"}}]
[18,2013,1393,369664,3768,-0.2,{"$f":"(E8/E7-1)*100","v":{"v":-0.18543046357616388,"d":"-0.2"}}]
[18,2014,1386,408300,3395,-9.9,{"$f":"(E9/E8-1)*100","v":{"v":-9.899150743099783,"d":"-9.9"}}]
[]
[]
[]
["PROS","GENE","IMPSIN","NUMSIN","CMEDIO","INC",null,"SENZA COMPAGNIE E"]
[18,2007,1694,487414,3475,0,null,"CON INFLAZIONE"]
[18,2008,1695,472110,3590,3.3,null,"TABS0R01"]
[18,2009,1705,463003,3682,2.6]
[18,2010,1601,436039,3672,-0.3,{"$f":"(E17/E16-1)*100","v":{"v":-0.27159152634438355,"d":"-0.3"}}]
[18,2011,1511,404198,3738,1.8,{"$f":"(E18/E17-1)*100","v":{"v":1.7973856209150263,"d":"1.8"}}]
[18,2012,1389,366630,3789,1.3,{"$f":"(E19/E18-1)*100","v":{"v":1.3643659711075395,"d":"1.4"}},null,"PROSPETTO 18 BIS"]
[18,2013,1394,369664,3771,-0.5,{"$f":"(E20/E19-1)*100","v":{"v":-0.47505938242280443,"d":"-0.5"}}]
[18,2014,1386,408300,3395,-10,{"$f":"(E21/E20-1)*100","v":{"v":-9.970830018562715,"d":"-10.0"}}]

{"sheet":"fd-19-20","index":17,"n_rows":113,"n_cols":14,"rows_kept":113,"hidden":true,"merged":[[0,1,0,6],[2,0,13,0],[16,1,16,6],[17,0,29,0],[31,0,42,0],[44,0,55,0],[57,0,68,0]]}
[null,"prospetto 19"]
[null,2007,2008,2009,2010,2011,2012,2013,2014]
["TOTALE MERCATO",1696,1675,1698,1722,1747,1713,1683,1637,null,"copiare trasponendo la tabella sottostante"]
[null,-79,-123,-187,-121,-88,-69,-19,-14]
[null,330,325,315,323,316,301,294,286]
[null,-69,-64,-59,-55,-53,-49,-44,-42]
[null,181,138,68,147,175,182,231,230]
[null,15,11.8,6,12.6,14.9,15.9,20.5,21.4]
[null,10.7,8.3,4,8.5,10,10.6,13.7,14]
[null,-74,-61,-56,-70,-92,-89,-93,-121]
[null,-15.2,-12.2,-10,-12.6,-16.1,-15.6,-16.7,-21.6]
[null,-4.4,-3.7,-3.3,-4,-5.3,-5.2,-5.5,-7.4]
[null,107,77,12,77,83,93,138,109]
[null,6.3,4.6,0.7,4.5,4.8,5.5,8.2,6.6]
[]
[]
[null,"prospetto 20"]
["P>=100 MLN",2007,2008,2009,2010,2011,2012,2013,2014]
[null,1049,1047,1109,1178,1315,1288,1139,1148]
[null,-65,-102,-170,-96,-78,-62,-20,-13]
[null,199,197,197,213,223,216,195,201]
[null,-47,-43,-40,-37,-40,-38,-31,-28]
[null,88,53,-13,79,106,115,144,160]
[null,11.5,7.1,-1.8,9.7,12,13.3,18.3,20.2]
[null,8.4,5,-1.2,6.7,8.1,9,12.6,13.9]
[null,-52,-34,-35,-52,-72,-73,-72,-103]
[null,-18,-11.2,-9.4,-14.1,-16.8,-17.4,-20.4,-29]
[null,-4.9,-3.3,-3.2,-4.4,-5.5,-5.7,-6.3,-9]
[null,36,18,-48,26,34,42,73,56]
[null,3.4,1.7,-4.4,2.2,2.6,3.3,6.4,4.9]
[null,2007,2008,2009,2010,2011,2012,2013,2014]
["50 MLN=<P<100 MLN",286,250,264,222,97,110,139,73]
[null,-15,-24,-21,-20,-11,-10,-3,-2]
[null,65,59,55,48,24,25,27,12]
[null,-15,-13,-12,-11,-8,-6,-4,-4]
[null,36,22,21,17,5,10,21,6]
[null,17.2,11.9,11.2,10.4,7.3,12.7,22.5,12.1]
[null,12.5,8.8,8.1,7.5,5.2,8.9,15.2,8.5]
[null,-10,-14,-13,-14,-8,-5,-5,-2]
[null,-13.2,-21.5,-18.1,-22.9,-26.4,-16.5,-11.5,-9.7]
[null,-3.6,-5.6,-5,-6.4,-7.9,-4.9,-3.7,-2.9]
[null,25,8,8,3,-3,4,16,4]
[null,8.9,3.2,3.1,1.1,-2.7,4,11.5,5.6]
[null,2007,2008,2009,2010,2011,2012,2013,2014]
["10 MLN=<P<50 MLN",294,317,276,277,295,276,361,372]
[null,0,1,4,-2,1,3,2,2]
[null,49,54,53,52,59,50,62,62]
[null,-6,-7,-6,-6,-5,-5,-8,-9]
[null,44,49,51,45,55,48,56,55]
[null,22,22.9,27.7,25.3,27.9,27.4,26,26.5]
[null,14.8,15.3,18.5,16.1,18.5,17.5,15.6,14.9]
[null,-10,-11,-7,-5,-11,-9,-16,-17]
[null,-10.3,-10.6,-7.8,-5.2,-11.3,-9.2,-11.2,-10.6]
[null,-3.4,-3.5,-2.6,-1.9,-3.8,-3.3,-4.5,-4.6]
[null,34,38,44,39,44,39,40,38]
[null,11.4,11.9,15.9,14.2,14.7,14.2,11.1,10.2]
[null,2007,2008,2009,2010,2011,2012,2013,2014]
["P<10 MLN",66,61,49,45,40,39,43,44]
[null,0,2,0,-2,0,0,1,-2]
[null,16,14,9,10,10,10,10,11]
[null,-1,-1,-1,-1,-1,-1,-1,-1]
[null,14,15,8,7,9,9,10,9]
[null,36.9,42,30.6,28.9,39.4,35.4,36.2,32.6]
[null,21.4,24.5,17.3,16,23.2,22.8,22.6,19.2]
[null,-3,-2,-1,2,-1,-1,0,2]
[null,-9.5,-7.4,-2.6,9.6,-6.7,-7.5,-1.2,9.2]
[null,-4,-3.1,-1.1,4.3,-2.7,-2.7,-0.4,3.8]
[null,11,13,8,9,8,8,10,10]
[null,17.4,21.5,16.2,20.3,20.4,20.2,22.2,23]
[]
[]
["FASCIA","ANNO","R01","R02","R04","R05","R06","R07","R08","R11","R12","R13","R14","R15"]
["P>=100 MLN",2007,1049,-65,199,-47,88,11.5,8.4,-52,-18,-4.9,36,3.4]
["P>=100 MLN",2008,1047,-102,197,-43,53,7.1,5,-34,-11.2,-3.3,18,1.7]
["P>=100 MLN",2009,1109,-170,197,-40,-13,-1.8,-1.2,-35,-9.4,-3.2,-48,-4.4]
["P>=100 MLN",2010,1178,-96,213,-37,79,9.7,6.7,-52,-14.1,-4.4,26,2.2]
["P>=100 MLN",2011,1315,-78,223,-40,106,12,8.1,-72,-16.8,-5.5,34,2.6]
["P>=100 MLN",2012,1288,-62,216,-38,115,13.3,9,-73,-17.4,-5.7,42,3.3]
["P>=100 MLN",2013,1139,-20,195,-31,144,18.3,12.6,-72,-20.4,-6.3,73,6.4]
["P>=100 MLN",2014,1148,-13,201,-28,160,20.2,13.9,-103,-29,-9,56,4.9]
["50 MLN=<P<100 MLN",2007,286,-15,65,-15,36,17.2,12.5,-10,-13.2,-3.6,25,8.9]
["50 MLN=<P<100 MLN",2008,250,-24,59,-13,22,11.9,8.8,-14,-21.5,-5.6,8,3.2]
["50 MLN=<P<100 MLN",2009,264,-21,55,-12,21,11.2,8.1,-13,-18.1,-5,8,3.1]
["50 MLN=<P<100 MLN",2010,222,-20,48,-11,17,10.4,7.5,-14,-22.9,-6.4,3,1.1]
["50 MLN=<P<100 MLN",2011,97,-11,24,-8,5,7.3,5.2,-8,-26.4,-7.9,-3,-2.7]
["50 MLN=<P<100 MLN",2012,110,-10,25,-6,10,12.7,8.9,-5,-16.5,-4.9,4,4]
["50 MLN=<P<100 MLN",2013,139,-3,27,-4,21,22.5,15.2,-5,-11.5,-3.7,16,11.5]
["50 MLN=<P<100 MLN",2014,73,-2,12,-4,6,12.1,8.5,-2,-9.7,-2.9,4,5.6]
["10 MLN=<P<50 MLN",2007,294,0,49,-6,44,22,14.8,-10,-10.3,-3.4,34,11.4]
["10 MLN=<P<50 MLN",2008,317,1,54,-7,49,22.9,15.3,-11,-10.6,-3.5,38,11.9]
["10 MLN=<P<50 MLN",2009,276,4,53,-6,51,27.7,18.5,-7,-7.8,-2.6,44,15.9]
["10 MLN=<P<50 MLN",2010,277,-2,52,-6,45,25.3,16.1,-5,-5.2,-1.9,39,14.2]
["10 MLN=<P<50 MLN",2011,295,1,59,-5,55,27.9,18.5,-11,-11.3,-3.8,44,14.7]
["10 MLN=<P<50 MLN",2012,276,3,50,-5,48,27.4,17.5,-9,-9.2,-3.3,39,14.2]
["10 MLN=<P<50 MLN",2013,361,2,62,-8,56,26,15.6,-16,-11.2,-4.5,40,11.1]
["10 MLN=<P<50 MLN",2014,372,2,62,-9,55,26.5,14.9,-17,-10.6,-4.6,38,10.2]
["P<10 MLN",2007,66,0,16,-1,14,36.9,21.4,-3,-9.5,-4,11,17.4]
["P<10 MLN",2008,61,2,14,-1,15,42,24.5,-2,-7.4,-3.1,13,21.5]
["P<10 MLN",2009,49,0,9,-1,8,30.6,17.3,-1,-2.6,-1.1,8,16.2]
["P<10 MLN",2010,45,-2,10,-1,7,28.9,16,2,9.6,4.3,9,20.3]
["P<10 MLN",2011,40,0,10,-1,9,39.4,23.2,-1,-6.7,-2.7,8,20.4]
["P<10 MLN",2012,39,0,10,-1,9,35.4,22.8,-1,-7.5,-2.7,8,20.2]
["P<10 MLN",2013,43,1,10,-1,10,36.2,22.6,0,-1.2,-0.4,10,22.2]
["P<10 MLN",2014,44,-2,11,-1,9,32.6,19.2,2,9.2,3.8,10,23]
["TOTALE MERCATO",2007,1696,-79,330,-69,181,15,10.7,-74,-15.2,-4.4,107,6.3]
["TOTALE MERCATO",2008,1675,-123,325,-64,138,11.8,8.3,-61,-12.2,-3.7,77,4.6]
["TOTALE MERCATO",2009,1698,-187,315,-59,68,6,4,-56,-10,-3.3,12,0.7]
["TOTALE MERCATO",2010,1722,-121,323,-55,147,12.6,8.5,-70,-12.6,-4,77,4.5]
["TOTALE MERCATO",2011,1747,-88,316,-53,175,14.9,10,-92,-16.1,-5.3,83,4.8]
["TOTALE MERCATO",2012,1713,-69,301,-49,182,15.9,10.6,-89,-15.6,-5.2,93,5.5]
["TOTALE MERCATO",2013,1683,-19,294,-44,231,20.5,13.7,-93,-16.7,-5.5,138,8.2]
["TOTALE MERCATO",2014,1637,-14,286,-42,230,21.4,14,-121,-21.6,-7.4,109,6.6]
["\u001a"]

{"sheet":"8","index":18,"n_rows":17,"n_cols":12,"rows_kept":17,"merged":[[2,0,2,11],[4,0,4,11],[6,0,6,11],[16,0,16,3]]}
[]
[]
["TAVOLA N. 8"]
[]
["Ramo I - Sintesi del conto tecnico del ramo"]
[]
["(importi in milioni di euro)"]
["Voci",2014,{"$f":"+B8+1","v":2015},"Var. % \n15/14",{"$f":"+C8+1","v":2016},"Var. % \n16/15",{"$f":"+E8+1","v":2017},"Var. % \n17/16",{"$f":"+G8+1","v":2018},"Var. % \n18/17",{"$f":"+I8+1","v":2019},"Var. % \n19/18"]
["Premi contabilizzati",{"v":82578,"d":"82,578  "},{"v":77875,"d":"77,875  "},{"$f":"+(C9-B9)/C9*100","v":{"v":-6.039165329052969,"d":"-6.04     "}},{"v":73635,"d":"73,635  "},{"$f":"+(E9-C9)/E9*100","v":{"v":-5.758131323419569,"d":"-5.76     "}},{"v":62777.728,"d":"62,778  "},{"$f":"+(G9-E9)/G9*100","v":{"v":-17.294783270907793,"d":"-17.29     "}},{"v":66180.813,"d":"66,181  "},{"$f":"+(I9-G9)/I9*100","v":{"v":5.142102137669406,"d":"5.14     "}},{"v":72637.158,"d":"72,637  "},{"$f":"+(K9-I9)/K9*100","v":{"v":8.888487900366368,"d":"8.89     "}}]
["Oneri relativi ai sinistri",{"v":-42374,"d":"-42,374  "},{"v":-49192,"d":"-49,192  "},{"v":13.859977232070255,"d":"13.86     "},{"v":-44697,"d":"-44,697  "},{"v":-10.056603351455355,"d":"-10.06     "},{"v":-46104.604,"d":"-46,105  "},{"v":3.0530660235147,"d":"3.05     "},{"v":-50196.009,"d":"-50,196  "},{"v":8.15085717272861,"d":"8.15     "},{"v":-50761.895,"d":"-50,762  "},{"v":1.1147850173836076,"d":"1.11     "}]
["Variazione riserve tecniche",{"v":-47549,"d":"-47,549  "},{"v":-36071,"d":"-36,071  "},{"v":-31.82057608605251,"d":"-31.82     "},{"v":-36623,"d":"-36,623  "},{"v":1.5072495426371406,"d":"1.51     "},{"v":-23744.336,"d":"-23,744  "},{"v":-54.23888880278649,"d":"-54.24     "},{"v":-22968.13,"d":"-22,968  "},{"v":-3.3794914953894737,"d":"-3.38     "},{"v":-28601.061,"d":"-28,601  "},{"v":19.694832300102433,"d":"19.69     "}]
["Altre partite tecniche",{"v":-867,"d":"-867  "},{"v":-1006,"d":"-1,006  "},{"v":13.817097415506957,"d":"13.82     "},{"v":-1075,"d":"-1,075  "},{"v":6.4186046511627906,"d":"6.42     "},{"v":-1196.641,"d":"-1,197  "},{"v":10.165204100477927,"d":"10.17     "},{"v":-1263.249,"d":"-1,263  "},{"v":5.272753036020606,"d":"5.27     "},{"v":-1424.271,"d":"-1,424  "},{"v":11.305573166904328,"d":"11.31     "}]
["Spese di gestione",{"v":-3107,"d":"-3,107  "},{"v":-3044,"d":"-3,044  "},{"v":-2.0696452036793693,"d":"-2.07     "},{"v":-3021,"d":"-3,021  "},{"v":-0.7613373055279709,"d":"-0.76     "},{"v":-2891.814,"d":"-2,892  "},{"v":-4.467299764092717,"d":"-4.47     "},{"v":-2834.911,"d":"-2,835  "},{"v":-2.0072235071929874,"d":"-2.01     "},{"v":-2908.78,"d":"-2,909  "},{"v":2.539518286016823,"d":"2.54     "}]
["Redditi investimenti al netto quota utile trasferito",{"v":12851,"d":"12,851  "},{"v":13004,"d":"13,004  "},{"v":1.1765610581359582,"d":"1.18     "},{"v":13629,"d":"13,629  "},{"v":4.585809670555433,"d":"4.59     "},{"v":13515.966,"d":"13,516  "},{"v":-0.8362998249625639,"d":"-0.84     "},{"v":11119.566,"d":"11,120  "},{"v":-21.551200829240994,"d":"-21.55     "},{"v":15922.209,"d":"15,922  "},{"v":30.163170198306027,"d":"30.16     "}]
["Risultato del conto tecnico al lordo della riassicurazione",{"v":1533,"d":"1,533  "},{"v":1565,"d":"1,565  "},{"v":2.0447284345047922,"d":"2.04     "},{"v":2876,"d":"2,876  "},{"v":45.58414464534075,"d":"45.58     "},{"v":2356.3,"d":"2,356  "},{"v":-22.05576539489877,"d":"-22.06     "},{"v":38.08,"d":"38  "},{"v":-6087.762605042018,"d":"-6,087.76     "},{"v":4863.36,"d":"4,863  "},{"v":99.21700223713647,"d":"99.22     "}]
["Risultato del conto tecnico al netto della riassicurazione",{"v":1682,"d":"1,682  "},{"v":1656,"d":"1,656  "},{"v":-1.570048309178744,"d":"-1.57     "},{"v":2950,"d":"2,950  "},{"v":43.86440677966102,"d":"43.86     "},{"v":2411.213,"d":"2,411  "},{"v":-22.345060349293064,"d":"-22.35     "},{"v":107.659,"d":"108  "},{"v":-2139.67619985324,"d":"-2,139.68     "},{"v":4974.244,"d":"4,974  "},{"v":97.83567110901677,"d":"97.84     "}]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 20, ramo I"]

{"sheet":"fd_21","index":19,"n_rows":135,"n_cols":90,"rows_kept":135,"hidden":true,"merged":[[0,0,0,13]]}
["prospetto 21"]
["ANNO","ANTI","NPAG","INC1","IPAG","INC2","PAGM","RAP1","NRIS","INC3","IRIS","INC4","RISM","RAP2"]
[2007,"8+",165,21.6,4,42.1,26499,1.9,1060,22,25,48.3,23571,2.2]
[2007,7,62,18.2,1,35.8,21155,2,368,21.5,7,43.2,18031,2]
[2007,6,76,16.3,1,25.8,18518,1.6,461,17.3,10,40.8,20762,2.4]
[2007,5,111,11.5,1,20,12871,1.7,520,10,9,30.5,16617,3]
[2007,4,123,5.7,1,8.2,10799,1.5,635,10.5,11,29.5,17486,2.8]
[2007,3,113,1.6,2,3.1,13738,1.9,607,4.9,9,15.2,14044,3.1]
[2007,2,80,0.2,1,0.5,15132,2.1,517,2.5,8,6.6,15899,2.6]
[2007,1,43,0,1,0.1,14142,3.8,279,0.4,4,1,13107,2.8]
[2007,"TOT. PREC.",773,0.3,13,1.2,17101,4,4447,3.4,81,11.4,18290,3.4]
[2007,0,20,0,0,0,9598,5.8,40,0,0,0,8979,2.8]
[2007,"TOT. GEN.",793,0.2,13,0.9,16912,5.5,4487,1,82,4.9,18207,4.7]
[2008,"8+",146,18.3,5,37,32780,2,1104,20.9,25,48.4,22288,2.3]
[2008,7,65,13.5,2,43.2,29130,3.2,383,19.2,7,42.5,17607,2.2]
[2008,6,66,10.4,1,18.8,18375,1.8,450,10.3,7,38.4,16099,3.7]
[2008,5,98,8.9,2,20.4,15915,2.3,549,11.9,9,33.2,16543,2.8]
[2008,4,95,2.1,1,6,11463,2.8,547,5.8,8,24,15070,4.1]
[2008,3,103,1.7,1,2.8,14303,1.7,557,6.5,9,15.3,15494,2.4]
[2008,2,86,0.3,1,0.5,12851,1.8,518,2.5,8,6,14825,2.4]
[2008,1,36,0,1,0.1,31248,8.1,268,0.3,3,0.8,11238,2.5]
[2008,"TOT. PREC.",694,0.3,14,1.2,20525,4.6,4376,3.2,75,10.7,17194,3.3]
[2008,0,4,0,0,0,4729,2.6,28,0,0,0,10870,3.3]
[2008,"TOT. GEN.",698,0.1,14,0.9,20434,6.3,4404,1,76,4.6,17154,4.4]
[2009,"8+",166,20.1,7,46.3,44951,2.3,1123,21.6,25,41,22094,1.9]
[2009,7,51,13.7,1,26.1,18767,1.9,308,18.7,5,36.1,17453,1.9]
[2009,6,81,14.9,2,28.9,23690,1.9,388,15.2,7,32.7,18938,2.2]
[2009,5,76,8.8,1,17.4,17673,2,442,10,8,28.3,17540,2.8]
[2009,4,87,4.4,1,8.1,16538,1.8,509,9.8,7,20.7,14727,2.1]
[2009,3,105,1.6,1,2.1,11789,1.3,526,6.2,9,14.2,17166,2.3]
[2009,2,91,0.3,1,0.4,11802,1.6,514,2,7,4.9,12811,2.5]
[2009,1,44,0,1,0.1,14553,3.6,343,0.4,5,1.2,13542,3]
[2009,"TOT. PREC.",701,0.3,16,1.3,22927,4.9,4154,2.9,73,9.7,17584,3.3]
[2009,0,3,0,0,0,21980,11.5,50,0,0,0,9682,2.8]
[2009,"TOT. GEN.",704,0.1,16,1,22923,6.8,4204,1,74,4.2,17490,4.3]
[2010,"8+",212,19.4,5,37.2,23898,1.9,1127,23.8,23,40.3,20210,1.7]
[2010,7,57,19.4,1,32.6,21151,1.7,320,22,6,37.3,19642,1.7]
[2010,6,79,13.2,1,25.9,15265,2,374,15.8,8,39.1,21149,2.5]
[2010,5,86,9.1,2,21.4,20982,2.4,485,18.8,7,30.1,15185,1.6]
[2010,4,120,5.6,2,8.5,12971,1.5,510,12.2,10,26.6,20063,2.2]
[2010,3,143,2.2,2,3.2,12239,1.4,650,7.2,9,14,14258,1.9]
[2010,2,134,0.4,2,0.7,12647,1.7,602,2.3,9,6.6,15161,2.9]
[2010,1,74,0,1,0.1,14700,3.6,382,0.4,4,1,10086,2.3]
[2010,"TOT. PREC.",905,0.4,15,1.3,16985,3.6,4450,3.1,77,10.1,17262,3.2]
[2010,0,4,0,0,0,16519,8.4,45,0,1,0.1,14919,4.3]
[2010,"TOT. GEN.",909,0.2,15,1,16983,4.9,4495,1.1,77,4.5,17238,4.2]
[2011,"8+",274,24,6,57.1,22793,2.4,1289,26.8,29,45.5,22366,1.7]
[2011,7,89,23.4,2,53.8,24266,2.3,308,16.7,9,56.8,29494,3.4]
[2011,6,108,18.4,2,38.1,18517,2.1,442,25.4,8,38.3,17644,1.5]
[2011,5,137,12.6,2,23.4,15954,1.8,500,19.9,10,37.3,20001,1.9]
[2011,4,201,9.1,3,12.7,14494,1.4,670,14.6,11,28.6,17058,2]
[2011,3,269,4.1,3,6.6,12821,1.6,714,7.9,12,17.8,16972,2.3]
[2011,2,212,0.7,2,0.8,8986,1.2,689,2.9,11,7.1,16532,2.5]
[2011,1,89,0,1,0.1,8189,2,326,0.4,4,1,12393,2.6]
[2011,"TOT. PREC.",1379,0.6,22,1.9,15654,3.2,4938,3.7,95,11.8,19176,3.2]
[2011,0,16,0,0,0,1567,0.8,44,0,0,0,4694,1.3]
[2011,"TOT. GEN.",1395,0.3,22,1.4,15492,4.4,4982,1.3,95,5.5,19048,4.3]
[2012,"8+",271,24.8,5,38,19299,1.5,1183,21,31,48.2,25913,2.3]
[2012,7,83,23.2,1,38.9,16406,1.7,337,26.1,6,40.6,18804,1.6]
[2012,6,110,20.3,2,35,19580,1.7,334,19.2,7,36.6,20957,1.9]
[2012,5,156,17.6,2,18.2,11608,1,481,15.4,10,33.1,20141,2.1]
[2012,4,178,8.5,3,14.4,15487,1.7,522,12,11,25.9,20914,2.1]
[2012,3,239,3.7,3,5.4,14084,1.5,631,7.2,11,13,16682,1.8]
[2012,2,171,0.6,2,0.8,10922,1.4,523,2.3,7,4.9,14182,2.1]
[2012,1,96,0.1,1,0.1,6605,1.5,320,0.4,5,1.3,16689,3.3]
[2012,"TOT. PREC.",1304,0.6,19,1.8,14709,2.9,4331,3.3,88,10.8,20291,3.2]
[2012,0,3,0,0,0,2283,1.1,29,0,0,0,6751,1.8]
[2012,"TOT. GEN.",1307,0.3,19,1.3,14681,3.9,4360,1.2,88,5.2,20201,4.4]
[2013,"8+",248,20.1,6,43.4,24561,2.2,1205,24.2,32,48.2,26500,2]
[2013,7,68,18.9,2,44.1,24192,2.3,282,22.8,7,46,25151,2]
[2013,6,112,19.2,2,42.9,16830,2.2,395,17.7,9,42,23621,2.4]
[2013,5,129,13.3,3,31.1,21218,2.3,486,18.5,11,37.7,23338,2]
[2013,4,177,8.2,2,11.3,11962,1.4,608,13.3,13,27.3,22099,2.1]
[2013,3,208,3.3,2,4.2,11085,1.3,674,7.7,13,18.2,18781,2.4]
[2013,2,254,0.9,3,1.2,10915,1.4,696,3.1,15,9.4,21505,3]
[2013,1,103,0.1,1,0.1,6947,1.6,429,0.5,6,1.5,13882,2.8]
[2013,"TOT. PREC.",1299,0.7,20,2,15604,3,4776,3.8,107,13.3,22344,3.5]
[2013,0,14,0,0,0,2684,1.3,38,0,0,0,7409,2]
[2013,"TOT. GEN.",1313,0.4,20,1.5,15466,4,4814,1.4,107,6.5,22226,4.7]
[2014,"8+",226,21.7,5,39.2,23396,1.8,1110,25.2,29,44.4,26492,1.8]
[2014,7,80,22.5,2,44,22597,2,295,24.2,6,48,21809,2]
[2014,6,113,20.5,2,31.3,17765,1.5,371,24.7,9,47.2,25057,1.9]
[2014,5,134,14.2,3,21.9,19289,1.5,501,20,13,38.8,25541,1.9]
[2014,4,166,9.2,2,14.4,14022,1.6,555,12,11,28.4,20303,2.4]
[2014,3,262,4.8,3,5,9979,1.1,706,7.8,17,19.1,23441,2.4]
[2014,2,217,0.8,2,1,9322,1.2,709,2.9,15,9.3,20869,3.2]
[2014,1,114,0.1,1,0.1,6260,1.4,369,0.5,5,1.3,14481,2.7]
[2014,"TOT. PREC.",1312,0.7,19,2,14761,2.8,4616,3.7,106,12.8,22939,3.4]
[2014,0,15,0,0,0,2336,1,44,0,0,0,4635,1.2]
[2014,"TOT. GEN.",1327,0.4,19,1.5,14620,3.6,4660,1.4,106,6.3,22767,4.5]
["\u001a"]
[{"$nulls":3},"N.B. LA TABELLA E' STATA TRASPOSTA PER CONSENTIRE I COLLEGAMENTI"]
["TUTTE LE COMPAGNIE"]
["ANNO",2007,2007,2007,2007,2007,2007,2007,2007,2007,2007,2007,2008,2008,2008,2008,2008,2008,2008,2008,2008,2008,2008,2009,2009,2009,2009,2009,2009,2009,2009,2009,2009,2009,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2011,2011,2011,2011,2011,2011,2011,2011,2011,2011,2011,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,"\u001a"]
["ANTI","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN."]
["NPAG",165,62,76,111,123,113,80,43,773,20,793,146,65,66,98,95,103,86,36,694,4,698,166,51,81,76,87,105,91,44,701,3,704,212,57,79,86,120,143,134,74,905,4,909,274,89,108,137,201,269,212,89,1379,16,1395,271,83,110,156,178,239,171,96,1304,3,1307,248,68,112,129,177,208,254,103,1299,14,1313,226,80,113,134,166,262,217,114,1312,15,1327]
["INC1",21.6,18.2,16.3,11.5,5.7,1.6,0.2,0,0.3,0,0.2,18.3,13.5,10.4,8.9,2.1,1.7,0.3,0,0.3,0,0.1,20.1,13.7,14.9,8.8,4.4,1.6,0.3,0,0.3,0,0.1,19.4,19.4,13.2,9.1,5.6,2.2,0.4,0,0.4,0,0.2,24,23.4,18.4,12.6,9.1,4.1,0.7,0,0.6,0,0.3,24.8,23.2,20.3,17.6,8.5,3.7,0.6,0.1,0.6,0,0.3,20.1,18.9,19.2,13.3,8.2,3.3,0.9,0.1,0.7,0,0.4,21.7,22.5,20.5,14.2,9.2,4.8,0.8,0.1,0.7,0,0.4]
["IPAG",4,1,1,1,1,2,1,1,13,0,13,5,2,1,2,1,1,1,1,14,0,14,7,1,2,1,1,1,1,1,16,0,16,5,1,1,2,2,2,2,1,15,0,15,6,2,2,2,3,3,2,1,22,0,22,5,1,2,2,3,3,2,1,19,0,19,6,2,2,3,2,2,3,1,20,0,20,5,2,2,3,2,3,2,1,19,0,19]
["INC2",42.1,35.8,25.8,20,8.2,3.1,0.5,0.1,1.2,0,0.9,37,43.2,18.8,20.4,6,2.8,0.5,0.1,1.2,0,0.9,46.3,26.1,28.9,17.4,8.1,2.1,0.4,0.1,1.3,0,1,37.2,32.6,25.9,21.4,8.5,3.2,0.7,0.1,1.3,0,1,57.1,53.8,38.1,23.4,12.7,6.6,0.8,0.1,1.9,0,1.4,38,38.9,35,18.2,14.4,5.4,0.8,0.1,1.8,0,1.3,43.4,44.1,42.9,31.1,11.3,4.2,1.2,0.1,2,0,1.5,39.2,44,31.3,21.9,14.4,5,1,0.1,2,0,1.5]
["PAGM",26499,21155,18518,12871,10799,13738,15132,14142,17101,9598,16912,32780,29130,18375,15915,11463,14303,12851,31248,20525,4729,20434,44951,18767,23690,17673,16538,11789,11802,14553,22927,21980,22923,23898,21151,15265,20982,12971,12239,12647,14700,16985,16519,16983,22793,24266,18517,15954,14494,12821,8986,8189,15654,1567,15492,19299,16406,19580,11608,15487,14084,10922,6605,14709,2283,14681,24561,24192,16830,21218,11962,11085,10915,6947,15604,2684,15466,23396,22597,17765,19289,14022,9979,9322,6260,14761,2336,14620]
["RAP1",1.9,2,1.6,1.7,1.5,1.9,2.1,3.8,4,5.8,5.5,2,3.2,1.8,2.3,2.8,1.7,1.8,8.1,4.6,2.6,6.3,2.3,1.9,1.9,2,1.8,1.3,1.6,3.6,4.9,11.5,6.8,1.9,1.7,2,2.4,1.5,1.4,1.7,3.6,3.6,8.4,4.9,2.4,2.3,2.1,1.8,1.4,1.6,1.2,2,3.2,0.8,4.4,1.5,1.7,1.7,1,1.7,1.5,1.4,1.5,2.9,1.1,3.9,2.2,2.3,2.2,2.3,1.4,1.3,1.4,1.6,3,1.3,4,1.8,2,1.5,1.5,1.6,1.1,1.2,1.4,2.8,1,3.6]
["NRIS",1060,368,461,520,635,607,517,279,4447,40,4487,1104,383,450,549,547,557,518,268,4376,28,4404,1123,308,388,442,509,526,514,343,4154,50,4204,1127,320,374,485,510,650,602,382,4450,45,4495,1289,308,442,500,670,714,689,326,4938,44,4982,1183,337,334,481,522,631,523,320,4331,29,4360,1205,282,395,486,608,674,696,429,4776,38,4814,1110,295,371,501,555,706,709,369,4616,44,4660]
["INC3",22,21.5,17.3,10,10.5,4.9,2.5,0.4,3.4,0,1,20.9,19.2,10.3,11.9,5.8,6.5,2.5,0.3,3.2,0,1,21.6,18.7,15.2,10,9.8,6.2,2,0.4,2.9,0,1,23.8,22,15.8,18.8,12.2,7.2,2.3,0.4,3.1,0,1.1,26.8,16.7,25.4,19.9,14.6,7.9,2.9,0.4,3.7,0,1.3,21,26.1,19.2,15.4,12,7.2,2.3,0.4,3.3,0,1.2,24.2,22.8,17.7,18.5,13.3,7.7,3.1,0.5,3.8,0,1.4,25.2,24.2,24.7,20,12,7.8,2.9,0.5,3.7,0,1.4]
["IRIS",25,7,10,9,11,9,8,4,81,0,82,25,7,7,9,8,9,8,3,75,0,76,25,5,7,8,7,9,7,5,73,0,74,23,6,8,7,10,9,9,4,77,1,77,29,9,8,10,11,12,11,4,95,0,95,31,6,7,10,11,11,7,5,88,0,88,32,7,9,11,13,13,15,6,107,0,107,29,6,9,13,11,17,15,5,106,0,106]
["INC4",48.3,43.2,40.8,30.5,29.5,15.2,6.6,1,11.4,0,4.9,48.4,42.5,38.4,33.2,24,15.3,6,0.8,10.7,0,4.6,41,36.1,32.7,28.3,20.7,14.2,4.9,1.2,9.7,0,4.2,40.3,37.3,39.1,30.1,26.6,14,6.6,1,10.1,0.1,4.5,45.5,56.8,38.3,37.3,28.6,17.8,7.1,1,11.8,0,5.5,48.2,40.6,36.6,33.1,25.9,13,4.9,1.3,10.8,0,5.2,48.2,46,42,37.7,27.3,18.2,9.4,1.5,13.3,0,6.5,44.4,48,47.2,38.8,28.4,19.1,9.3,1.3,12.8,0,6.3]
["RISM",23571,18031,20762,16617,17486,14044,15899,13107,18290,8979,18207,22288,17607,16099,16543,15070,15494,14825,11238,17194,10870,17154,22094,17453,18938,17540,14727,17166,12811,13542,17584,9682,17490,20210,19642,21149,15185,20063,14258,15161,10086,17262,14919,17238,22366,29494,17644,20001,17058,16972,16532,12393,19176,4694,19048,25913,18804,20957,20141,20914,16682,14182,16689,20291,6751,20201,26500,25151,23621,23338,22099,18781,21505,13882,22344,7409,22226,26492,21809,25057,25541,20303,23441,20869,14481,22939,4635,22767]
["RAP2",2.2,2,2.4,3,2.8,3.1,2.6,2.8,3.4,2.8,4.7,2.3,2.2,3.7,2.8,4.1,2.4,2.4,2.5,3.3,3.3,4.4,1.9,1.9,2.2,2.8,2.1,2.3,2.5,3,3.3,2.8,4.3,1.7,1.7,2.5,1.6,2.2,1.9,2.9,2.3,3.2,4.3,4.2,1.7,3.4,1.5,1.9,2,2.3,2.5,2.6,3.2,1.3,4.3,2.3,1.6,1.9,2.1,2.1,1.8,2.1,3.3,3.2,1.8,4.4,2,2,2.4,2,2.1,2.4,3,2.8,3.5,2,4.7,1.8,2,1.9,1.9,2.4,2.4,3.2,2.7,3.4,1.2,4.5]
[]
[]
[]
[]
[]
["SENZA COMPAGNIE"]
["ANNO",2007,2007,2007,2007,2007,2007,2007,2007,2007,2007,2007,2008,2008,2008,2008,2008,2008,2008,2008,2008,2008,2008,2009,2009,2009,2009,2009,2009,2009,2009,2009,2009,2009,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2011,2011,2011,2011,2011,2011,2011,2011,2011,2011,2011,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,"\u001a"]
["ANTI","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN.","8+",7,6,5,4,3,2,1,"TOT. PREC.",0,"TOT. GEN."]
["NPAG",159,61,71,100,116,110,80,42,739,19,758,140,57,62,92,94,101,86,35,666,4,670,164,48,81,72,84,103,90,41,683,3,686,212,57,79,86,119,142,134,74,903,4,907,274,89,108,137,201,269,211,89,1378,16,1394,271,83,110,156,178,239,171,96,1304,3,1307,248,68,112,129,177,208,254,103,1299,14,1313,226,80,113,134,166,262,217,114,1312,15,1327]
["INC1",21.7,18,15.6,10.8,5.5,1.6,0.3,0,0.3,0,0.2,17.9,12.4,10.1,8.6,2.2,1.7,0.3,0,0.3,0,0.1,20.4,13.4,15.3,8.7,4.5,1.6,0.3,0,0.3,0,0.1,19.4,19.5,13.3,9.1,5.6,2.2,0.4,0,0.4,0,0.2,24,23.8,18.5,12.7,9.1,4.1,0.7,0,0.6,0,0.3,24.8,23.2,20.3,17.6,8.5,3.7,0.6,0.1,0.6,0,0.3,20.1,18.9,19.2,13.3,8.2,3.3,0.9,0.1,0.7,0,0.4,21.7,22.5,20.5,14.2,9.2,4.8,0.8,0.1,0.7,0,0.4]
["IPAG",4,1,1,1,1,2,1,1,13,0,13,5,2,1,1,1,1,1,1,14,0,14,7,1,2,1,1,1,1,0,16,0,16,5,1,1,2,2,2,2,1,15,0,15,6,2,2,2,3,3,2,1,22,0,22,5,1,2,2,3,3,2,1,19,0,19,6,2,2,3,2,2,3,1,20,0,20,5,2,2,3,2,3,2,1,19,0,19]
["INC2",41.9,36,25.2,18.5,8,3.2,0.5,0.1,1.2,0,0.9,36.9,41.1,18.2,20.4,6.1,2.9,0.5,0.1,1.2,0,0.9,46.9,25.5,29.8,17.6,8.2,2.1,0.4,0.1,1.3,0,1,37.2,32.9,26,21.7,8.5,3.2,0.7,0.1,1.3,0,1,57.1,53.9,38.2,23.4,12.7,6.6,0.8,0.1,1.9,0,1.4,38,38.9,35,18.2,14.4,5.4,0.8,0.1,1.8,0,1.3,43.4,44.1,42.9,31.1,11.3,4.2,1.2,0.1,2,0,1.5,39.2,44,31.3,21.9,14.4,5,1,0.1,2,0,1.5]
["PAGM",26618,21484,18973,12703,10867,14045,15118,14381,17292,2728,16927,33653,28846,18380,16264,11441,14534,12851,32068,20664,4729,20569,45333,17291,23476,18138,16798,11781,11640,11734,22877,21980,22873,23898,21151,15265,20982,13022,12288,12647,14700,17009,16519,17007,22793,24266,18517,15954,14494,12821,9012,8189,15662,1567,15501,19299,16406,19580,11608,15487,14084,10922,6605,14709,2283,14681,24561,24192,16830,21218,11962,11085,10915,6947,15604,2684,15466,23396,22597,17765,19289,14022,9979,9322,6260,14761,2336,14620]
["RAP1",1.9,2,1.6,1.7,1.5,1.9,2.2,3.9,4,1.6,5.6,2.1,3.3,1.8,2.4,2.8,1.7,1.8,8.4,4.7,2.6,6.4,2.3,1.9,1.9,2,1.8,1.3,1.6,2.9,4.9,11.5,6.8,1.9,1.7,2,2.4,1.5,1.4,1.7,3.6,3.6,8.4,4.9,2.4,2.3,2.1,1.8,1.4,1.6,1.2,2,3.2,0.8,4.4,1.5,1.7,1.7,1,1.7,1.5,1.4,1.5,2.9,1.1,3.9,2.2,2.3,2.2,2.3,1.4,1.3,1.4,1.6,3,1.3,4,1.8,2,1.5,1.5,1.6,1.1,1.2,1.4,2.8,1,3.6]
["NRIS",1043,363,458,516,630,599,508,271,4388,39,4427,1083,361,412,522,534,545,506,265,4228,27,4255,1102,303,382,434,493,511,499,334,4059,49,4108,1127,320,374,483,507,646,602,380,4439,45,4484,1288,308,440,496,666,714,686,326,4924,44,4968,1183,337,334,481,522,631,523,318,4329,29,4358,1205,282,395,486,608,674,696,429,4776,38,4814,1110,295,371,501,555,706,709,369,4616,44,4660]
["INC3",21.9,21.5,17.5,10.2,11,5.1,2.6,0.4,3.4,0,1.1,20.8,18.5,9.7,11.7,6,6.9,2.6,0.3,3.2,0,1,21.5,19.1,15.7,10.5,10.6,6.3,2,0.4,2.9,0,1,23.8,22,15.8,18.8,12.2,7.2,2.3,0.4,3.1,0,1.1,26.8,16.7,25.3,19.8,14.6,7.9,2.9,0.4,3.7,0,1.3,21,26.1,19.2,15.4,12,7.2,2.3,0.4,3.3,0,1.2,24.2,22.8,17.7,18.5,13.3,7.7,3.1,0.5,3.8,0,1.4,25.2,24.2,24.7,20,12,7.8,2.9,0.5,3.7,0,1.4]
["IRIS",25,7,10,9,11,8,8,4,80,0,81,24,6,7,9,8,8,8,3,73,0,73,24,5,7,8,7,9,6,5,72,0,72,23,6,8,7,10,9,9,4,77,1,77,29,9,8,10,11,12,11,4,94,0,95,31,6,7,10,11,11,7,5,88,0,88,32,7,9,11,13,13,15,6,107,0,107,29,6,9,13,11,17,15,5,106,0,106]
["INC4",48.4,43.3,41.7,32,30.1,15.6,6.8,1,11.6,0,5,48.5,42.3,37.8,32.9,24.6,15.6,6.1,0.8,10.7,0,4.5,41.3,37.7,32.3,28.9,20.8,14.3,4.9,1.2,9.7,0,4.2,40.3,37.3,39.2,30.1,26.6,14,6.6,1,10.1,0.1,4.5,45.5,56.9,38.1,37.2,28.3,17.8,7.1,1,11.8,0,5.5,48.2,40.6,36.6,33.1,25.9,13,4.9,1.3,10.8,0,5.2,48.2,46,42,37.7,27.3,18.2,9.4,1.5,13.3,0,6.5,44.4,48,47.2,38.8,28.4,19.1,9.3,1.3,12.8,0,6.3]
["RISM",23615,18054,20751,16631,17132,14030,15879,13326,18264,9206,18185,22254,17980,16062,16470,15204,15488,15010,11092,17242,11269,17205,22197,17516,18302,17600,14840,17416,12952,13806,17661,9839,17568,20210,19642,21149,15186,20153,14231,15161,10094,17274,14919,17250,22382,29494,17485,20124,16899,16972,16565,12393,19164,4694,19036,25913,18804,20957,20141,20914,16682,14182,16745,20297,6751,20207,26500,25151,23621,23338,22099,18781,21505,13882,22344,7409,22226,26492,21809,25057,25541,20303,23441,20869,14481,22939,4635,22767]
["RAP2",2.2,2,2.4,3.1,2.7,3.1,2.6,2.8,3.4,2.9,4.7,2.3,2.3,3.9,2.8,4.1,2.2,2.4,2.4,3.3,3.5,4.5,1.9,2,2.1,2.7,2,2.3,2.5,3.1,3.3,2.9,4.4,1.7,1.7,2.5,1.6,2.2,1.9,2.9,2.3,3.2,4.3,4.2,1.7,3.4,1.5,1.9,1.9,2.3,2.5,2.6,3.2,1.3,4.3,2.3,1.6,1.9,2.1,2.1,1.8,2.1,3.3,3.2,1.8,4.4,2,2,2.4,2,2.1,2.4,3,2.8,3.5,2,4.7,1.8,2,1.9,1.9,2.4,2.4,3.2,2.7,3.4,1.2,4.5]
[]
[{"$nulls":77},"VARIAZ OMOG 2012/2011"]
[{"$nulls":77},"NPAG",{"$f":"(CA96/B116-1)*100","v":{"v":42.1383647798742,"d":"42.1"}},{"v":31.147540983606547,"d":"31.1"},{"v":59.1549295774648,"d":"59.2"},{"v":34.00000000000001,"d":"34.0"},{"v":43.10344827586208,"d":"43.1"},{"v":138.1818181818182,"d":"138.2"},{"v":171.25,"d":"171.3"},{"v":171.42857142857144,"d":"171.4"},{"v":77.53721244925575,"d":"77.5"},{"v":-21.052631578947366,"d":"-21.1"},{"v":75.06596306068603,"d":"75.1"}]
[{"$nulls":77},"IPAG",{"$f":"(CA98/B118-1)*100","v":{"v":25,"d":"25.0"}},{"v":100,"d":"100.0"},{"v":100,"d":"100.0"},{"v":200,"d":"200.0"},{"v":100,"d":"100.0"},{"v":50,"d":"50.0"},{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":46.153846153846146,"d":"46.2"},{"$error":"#DIV/0!"},{"v":46.153846153846146,"d":"46.2"}]
[{"$nulls":77},"PAGM",{"$f":"(CA100/B120-1)*100","v":{"v":-12.104590878352994,"d":"-12.1"}},{"v":5.180599515918827,"d":"5.2"},{"v":-6.366942497232908,"d":"-6.4"},{"v":51.84602062504919,"d":"51.8"},{"v":29.03285175301371,"d":"29.0"},{"v":-28.949804200783202,"d":"-28.9"},{"v":-38.338404550866514,"d":"-38.3"},{"v":-56.47034281343439,"d":"-56.5"},{"v":-14.636826278047653,"d":"-14.6"},{"v":-14.369501466275658,"d":"-14.4"},{"v":-13.629113251019087,"d":"-13.6"}]
[{"$nulls":77},"NRIS",{"$f":"(CA102/B122-1)*100","v":{"v":6.42377756471717,"d":"6.4"}},{"v":-18.732782369146005,"d":"-18.7"},{"v":-18.99563318777293,"d":"-19.0"},{"v":-2.9069767441860517,"d":"-2.9"},{"v":-11.904761904761907,"d":"-11.9"},{"v":17.863105175292148,"d":"17.9"},{"v":39.56692913385827,"d":"39.6"},{"v":36.162361623616235,"d":"36.2"},{"v":5.1959890610756565,"d":"5.2"},{"v":12.82051282051282,"d":"12.8"},{"v":5.263157894736836,"d":"5.3"}]
[{"$nulls":77},"IRIS",{"$f":"(CA104/B124-1)*100","v":{"v":15.999999999999993,"d":"16.0"}},{"v":-14.28571428571429,"d":"-14.3"},{"v":-9.999999999999998,"d":"-10.0"},{"v":44.44444444444444,"d":"44.4"},{"v":0,"d":"0.0"},112.5,87.5,{"v":25,"d":"25.0"},{"v":32.49999999999999,"d":"32.5"},{"$error":"#DIV/0!"},{"v":30.864197530864203,"d":"30.9"}]
[{"$nulls":77},"RISM",{"$f":"(CA106/B126-1)*100","v":{"v":12.182934575481696,"d":"12.2"}},{"v":20.798714966212483,"d":"20.8"},{"v":20.750807190014942,"d":"20.8"},{"v":53.574649750465994,"d":"53.6"},{"v":18.50922250758813,"d":"18.5"},{"v":67.07769066286528,"d":"67.1"},{"v":31.42515271742552,"d":"31.4"},{"v":8.667266996848277,"d":"8.7"},{"v":25.596802452912826,"d":"25.6"},{"v":-49.65240060829893,"d":"-49.7"},{"v":25.196590596645585,"d":"25.2"}]

{"sheet":"fd-22-24","index":20,"n_rows":103,"n_cols":33,"rows_kept":103,"hidden":true}
["Prospetto 1"]
["ANNO","NIMP","PREM","PTOT","PREC","RPFR","RPRC","PROV","SPAQ","SPAM","ONER","ALTP","SALT","QUTI","RISL","RISN","I004","I007","I008","I009","I010","I011","I012","I013","I018","I023","I024","I025","I026","I027","I028","I029","I035"]
[2006,96,3101157,36670980,3042607,1263525,371,748461,108805,146084,-1547186,-76348,414838,99081,513917,462625,1263896,358313,427,36737,395478,1167424,54835,1222259,-1617162,1024734,9654,55424,1089812,710393,37178,747571,69977]
[2007,94,3190323,37143745,3131349,1320068,534,790456,119123,171655,-1511929,-74415,462209,106780,568989,515079,1320602,362078,213,36477,398767,1146100,57011,1203111,-1601328,1073177,7709,58254,1139143,704947,38710,743654,89400]
[2008,103,3201795,37013985,3184716,1331173,538,784917,116773,155543,-1567037,-77717,480236,40858,521094,480697,1331710,379202,325,36801,416328,1151760,53007,1204766,-1620561,1100049,8224,57858,1166131,691533,37680,729211,53524]
[2009,96,3179286,36284330,3164002,1344628,858,763044,120989,149937,-1698772,-72610,359593,122696,482289,459139,1345488,395920,166,34995,431083,1208771,51876,1260647,-1691453,1136268,7038,54995,1198302,754850,33451,788301,-7319]
[2010,90,3047310,35159125,3029996,1322326,486,750359,121006,134661,-1562265,-80669,382086,57092,439178,397924,1322806,366847,488,33278,400612,1168292,47499,1215792,-1615633,1094886,6976,54155,1156016,760992,29949,790942,53368]
[2011,87,3036165,36029469,2989330,1369649,2,736956,116995,138530,-1480341,-67705,448855,38345,487200,461839,1369649,346947,795,38136,385876,1112300,46962,1159262,-1543980,1058057,6878,54477,1119413,793773,33121,826894,63639]
[2012,86,2976183,35274012,2945989,1385967,0,709945,129671,138040,-1397480,-52587,518499,94370,612869,569135,1385968,301455,363,36263,338080,1070907,45033,1115939,-1452413,1021072,7282,56077,1084432,806879,36250,843130,54935]
[2013,82,2957573,33530196,2959329,1382895,26,717229,134833,145792,-1259523,-65887,636045,67216,703261,642020,1382919,269010,439,38049,307500,1033963,46994,1080958,-1385854,943478,6639,57039,1007157,792436,34773,827210,126329]
[2014,74,2973552,32613082,2954815,1402921,62,732150,138094,155435,-1293226,-63247,572667,71212,643879,612540,1402973,262001,485,40110,302597,1033215,50140,1083354,-1382927,893738,6920,58315,958972,826158,35440,861598,89701]
["\u001a"]
[]
["Copiare con trasposizione dei dati"]
[]
[]
[]
["ANNO",2006,2007,2008,2009,2010,2011,2012,2013,2014,"\u001a"]
["NIMP",96,94,103,96,90,87,86,82,74]
["PREM",3101157,3190323,3201795,3179286,3047310,3036165,2976183,2957573,2973552]
["PTOT",36670980,37143745,37013985,36284330,35159125,36029469,35274012,33530196,32613082]
["PREC",3042607,3131349,3184716,3164002,3029996,2989330,2945989,2959329,2954815]
["RPFR",1263525,1320068,1331173,1344628,1322326,1369649,1385967,1382895,1402921]
["RPRC",371,534,538,858,486,2,0,26,62]
["PROV",748461,790456,784917,763044,750359,736956,709945,717229,732150]
["SPAQ",108805,119123,116773,120989,121006,116995,129671,134833,138094]
["SPAM",146084,171655,155543,149937,134661,138530,138040,145792,155435]
["ONER",-1547186,-1511929,-1567037,-1698772,-1562265,-1480341,-1397480,-1259523,-1293226]
["ALTP",-76348,-74415,-77717,-72610,-80669,-67705,-52587,-65887,-63247]
["SALT",414838,462209,480236,359593,382086,448855,518499,636045,572667]
["QUTI",99081,106780,40858,122696,57092,38345,94370,67216,71212]
["RISL",513917,568989,521094,482289,439178,487200,612869,703261,643879]
["RISN",462625,515079,480697,459139,397924,461839,569135,642020,612540]
["I004",1263896,1320602,1331710,1345488,1322806,1369649,1385968,1382919,1402973]
["I007",358313,362078,379202,395920,366847,346947,301455,269010,262001]
["I008",427,213,325,166,488,795,363,439,485]
["I009",36737,36477,36801,34995,33278,38136,36263,38049,40110]
["I010",395478,398767,416328,431083,400612,385876,338080,307500,302597]
["I011",1167424,1146100,1151760,1208771,1168292,1112300,1070907,1033963,1033215]
["I012",54835,57011,53007,51876,47499,46962,45033,46994,50140]
["I013",1222259,1203111,1204766,1260647,1215792,1159262,1115939,1080958,1083354]
["I018",-1617162,-1601328,-1620561,-1691453,-1615633,-1543980,-1452413,-1385854,-1382927]
["I023",1024734,1073177,1100049,1136268,1094886,1058057,1021072,943478,893738]
["I024",9654,7709,8224,7038,6976,6878,7282,6639,6920]
["I025",55424,58254,57858,54995,54155,54477,56077,57039,58315]
["I026",1089812,1139143,1166131,1198302,1156016,1119413,1084432,1007157,958972]
["I027",710393,704947,691533,754850,760992,793773,806879,792436,826158]
["I028",37178,38710,37680,33451,29949,33121,36250,34773,35440]
["I029",747571,743654,729211,788301,790942,826894,843130,827210,861598]
["I035",69977,89400,53524,-7319,53368,63639,54935,126329,89701]
[]
[]
[]
[]
[]
["Senza compagnie"]
["ANNO","NIMP","PREM","PTOT","PREC","RPFR","RPRC","PROV","SPAQ","SPAM","ONER","ALTP","SALT","QUTI","RISL","RISN","I004","I007","I008","I009","I010","I011","I012","I013","I018","I023","I024","I025","I026","I027","I028","I029","I035"]
[2006,92,3010252,35198308,2952825,1226265,371,725862,107348,140015,-1505303,-73172,400240,96791,497029,445157,1226636,350531,427,35924,386883,1127718,53394,1181112,-1567420,997215,9445,53814,1060474,690114,36336,726450,62118]
[2007,89,3100573,35751942,3042833,1284067,534,767852,117364,164807,-1476487,-73548,441213,104958,546171,494062,1284602,352744,185,35623,388551,1114782,55774,1170556,-1558274,1043856,7426,56610,1107895,682899,37856,720752,81788]
[2008,98,3099482,35372622,3086560,1291016,538,758180,114202,147795,-1530194,-75892,457804,40790,498594,458804,1291553,369038,324,35818,405180,1121472,51873,1173344,-1577991,1071745,7902,56009,1135656,672657,37108,709763,47797]
[2009,91,3068725,34450515,3053481,1304433,858,734427,118366,140694,-1655098,-71135,334704,118702,453406,431729,1305293,385106,163,34108,419379,1178167,50425,1228592,-1647705,1107566,6685,53275,1167527,735256,32939,768195,-7393]
[2010,89,3046322,35124971,3029233,1321871,486,750333,120586,134482,-1562125,-80665,382092,57092,439184,397930,1322351,366826,488,33237,400550,1168155,47492,1215648,-1615427,1094840,6976,54121,1155936,760954,29946,790901,53302]
[2011,86,3034415,35962907,2987995,1368779,2,736897,116551,138342,-1479980,-67703,448574,38333,486907,461546,1368779,346945,795,38090,385828,1112109,46955,1159064,-1543734,1057888,6878,54446,1119213,793679,33115,826794,63754]
[2012,85,2973449,35172404,2943680,1384672,0,709808,129224,137854,-1396924,-52586,517517,94331,611848,568114,1384673,301455,363,36189,338006,1070386,45020,1115405,-1451805,1021054,7282,56054,1084391,806678,36246,842925,54883]
[2013,82,2957573,33530196,2959329,1382895,26,717229,134833,145792,-1259523,-65887,636045,67216,703261,642020,1382919,269010,439,38049,307500,1033963,46994,1080958,-1385854,943478,6639,57039,1007157,792436,34773,827210,126329]
[2014,74,2973552,32613082,2954815,1402921,62,732150,138094,155435,-1293226,-63247,572667,71212,643879,612540,1402973,262001,485,40110,302597,1033215,50140,1083354,-1382927,893738,6920,58315,958972,826158,35440,861598,89701]
["\u001a"]
[]
[]
["SENZA COMPAGNIE"]
["ANNO",2006,2007,2008,2009,2010,2011,2012,2013,2014,"\u001a"]
["NIMP",92,89,98,91,89,86,85,82,74]
["PREM",3010252,3100573,3099482,3068725,3046322,3034415,2973449,2957573,2973552]
["PTOT",35198308,35751942,35372622,34450515,35124971,35962907,35172404,33530196,32613082]
["PREC",2952825,3042833,3086560,3053481,3029233,2987995,2943680,2959329,2954815,null,"Premi di competenza"]
["RPFR",1226265,1284067,1291016,1304433,1321871,1368779,1384672,1382895,1402921]
["RPRC",371,534,538,858,486,2,0,26,62]
["PROV",725862,767852,758180,734427,750333,736897,709808,717229,732150,null,"Spese di gestione"]
["SPAQ",107348,117364,114202,118366,120586,116551,129224,134833,138094,null,"Spese di gestione"]
["SPAM",140015,164807,147795,140694,134482,138342,137854,145792,155435,null,"Spese di gestione"]
["ONER",-1505303,-1476487,-1530194,-1655098,-1562125,-1479980,-1396924,-1259523,-1293226,null,"Oneri relativi ai sinistri"]
["ALTP",-73172,-73548,-75892,-71135,-80665,-67703,-52586,-65887,-63247,null,"Altre partite tecniche"]
["SALT",400240,441213,457804,334704,382092,448574,517517,636045,572667,null,"Saldo tecnico al lordo della riassicurazione"]
["QUTI",96791,104958,40790,118702,57092,38333,94331,67216,71212,null,"Quota dell'utile degli investimenti"]
["RISL",497029,546171,498594,453406,439184,486907,611848,703261,643879,null,"Risultato del conto tecnico al lordo della riassicurazione"]
["RISN",445157,494062,458804,431729,397930,461546,568114,642020,612540,null,"Risultato del conto tecnico al netto della riassicurazione"]
["I004",1226636,1284602,1291553,1305293,1322351,1368779,1384673,1382919,1402973]
["I007",350531,352744,369038,385106,366826,346945,301455,269010,262001]
["I008",427,185,324,163,488,795,363,439,485]
["I009",35924,35623,35818,34108,33237,38090,36189,38049,40110]
["I010",386883,388551,405180,419379,400550,385828,338006,307500,302597]
["I011",1127718,1114782,1121472,1178167,1168155,1112109,1070386,1033963,1033215]
["I012",53394,55774,51873,50425,47492,46955,45020,46994,50140]
["I013",1181112,1170556,1173344,1228592,1215648,1159064,1115405,1080958,1083354]
["I018",-1567420,-1558274,-1577991,-1647705,-1615427,-1543734,-1451805,-1385854,-1382927]
["I023",997215,1043856,1071745,1107566,1094840,1057888,1021054,943478,893738]
["I024",9445,7426,7902,6685,6976,6878,7282,6639,6920]
["I025",53814,56610,56009,53275,54121,54446,56054,57039,58315]
["I026",1060474,1107895,1135656,1167527,1155936,1119213,1084391,1007157,958972]
["I027",690114,682899,672657,735256,760954,793679,806678,792436,826158]
["I028",36336,37856,37108,32939,29946,33115,36246,34773,35440]
["I029",726450,720752,709763,768195,790901,826794,842925,827210,861598]
["I035",62118,81788,47797,-7393,53302,63754,54883,126329,89701]

{"sheet":"9","index":21,"n_rows":24,"n_cols":7,"rows_kept":24,"merged":[[2,0,2,6],[4,0,4,6],[6,0,6,6],[22,0,22,6],[23,0,23,6]]}
[]
[]
["TAVOLA N. 9"]
[]
["Ramo I - Indicatori del bilancio tecnico"]
[]
["(valori in %)"]
["Esercizio",2014,{"$f":"B8+1","v":2015},{"$f":"C8+1","v":2016},{"$f":"D8+1","v":2017},{"$f":"E8+1","v":2018},{"$f":"F8+1","v":2019}]
["Spese di gestione/Premi contabilizzati",{"v":3.7627356585457674,"d":"3.8  "},{"v":3.9095535392319456,"d":"3.9  "},{"v":4.102913045229557,"d":"4.1  "},{"v":4.606433033065485,"d":"4.6  "},{"v":4.283584428012391,"d":"4.3  "},{"v":4.0045344285083395,"d":"4.0  "}]
["Premi di nuova produzione/Premi contabilizzati",{"v":88.10136808696747,"d":"88.1  "},{"v":87.8294199779889,"d":"87.8  "},{"v":85.27018478275424,"d":"85.3  "},{"v":81.54652713777728,"d":"81.5  "},{"v":82.43811692068516,"d":"82.4  "},{"v":85.25136129362329,"d":"85.3  "}]
["Premi ceduti/Premi lordi",{"v":0.9739171911058168,"d":"1.0  "},{"v":0.9250213219120633,"d":"0.9  "},{"v":0.8673699328071355,"d":"0.9  "},{"v":0.9438968546297184,"d":"0.9  "},{"v":0.8039671558582999,"d":"0.8  "},{"v":0.6926922994426626,"d":"0.7  "}]
["Riserve tecniche/Premi contabilizzati(1)",{"v":4.586961712591684,"d":"4.6  "},{"v":5.332319306024764,"d":"5.3  "},{"v":6.13854939332981,"d":"6.1  "},{"v":7.645719386340327,"d":"7.6  "},{"v":7.518678230803843,"d":"7.5  "},{"v":7.238820604737867,"d":"7.2  "}]
["Riscatti/Riserve matematiche",{"v":6.605077454216597,"d":"6.6  "},{"v":6.946004710983046,"d":"6.9  "},{"v":5.743541303780461,"d":"5.7  "},{"v":5.844013069344173,"d":"5.8  "},{"v":5.822033938522352,"d":"5.8  "},{"v":4.757580403427644,"d":"4.8  "}]
["Riscatti/Premi contabilizzati",{"v":30.18648610866361,"d":"30.2  "},{"v":36.91317679398314,"d":"36.9  "},{"v":35.14806606247673,"d":"35.1  "},{"v":44.550884351851664,"d":"44.6  "},{"v":43.65550178418026,"d":"43.7  "},{"v":34.34863186690206,"d":"34.3  "}]
["Scadenze/Riserve matematiche",{"v":3.1411136400689004,"d":"3.1  "},{"v":3.214604746723764,"d":"3.2  "},{"v":2.7718014420500157,"d":"2.8  "},{"v":2.2288119734726584,"d":"2.2  "},{"v":2.6110461292389036,"d":"2.6  "},{"v":3.398335078827807,"d":"3.4  "}]
["Scadenze/Premi contabilizzati",{"v":14.355499071572925,"d":"14.4  "},{"v":17.083385093442867,"d":"17.1  "},{"v":16.96226335712377,"d":"17.0  "},{"v":16.990986038870346,"d":"17.0  "},{"v":19.578472086766297,"d":"19.6  "},{"v":24.535194507472333,"d":"24.5  "}]
["Riscatti, sinistri e scadenze/Riserve matematiche",{"v":11.009111073704215,"d":"11.0  "},{"v":11.552455929262653,"d":"11.6  "},{"v":9.904703850736176,"d":"9.9  "},{"v":9.58946207670019,"d":"9.6  "},{"v":9.934534283235989,"d":"9.9  "},{"v":9.644872002276587,"d":"9.6  "}]
["Riscatti, sinistri e scadenze/Premi contabilizzati",{"v":50.31377463756371,"d":"50.3  "},{"v":61.39325639202147,"d":"61.4  "},{"v":60.61263719750723,"d":"60.6  "},{"v":73.10370646099203,"d":"73.1  "},{"v":74.49236533253224,"d":"74.5  "},{"v":69.63374861114472,"d":"69.6  "}]
["Riserve matematiche/Premi contabilizzati(1)",{"v":4.5701941147401595,"d":"4.6  "},{"v":5.314303449235487,"d":"5.3  "},{"v":6.119580969904733,"d":"6.1  "},{"v":7.62333756328359,"d":"7.6  "},{"v":7.498324854365268,"d":"7.5  "},{"v":7.219769074665614,"d":"7.2  "}]
["Provvigioni di acquisto/Premi contabilizzati",{"v":2.059799529116436,"d":"2.1  "},{"v":2.120697187551902,"d":"2.1  "},{"v":2.176038748581481,"d":"2.2  "},{"v":2.3271947656340797,"d":"2.3  "},{"v":2.053645064771265,"d":"2.1  "},{"v":1.854185980128793,"d":"1.9  "}]
["Altre spese di amministrazione/Premi contabilizzati",{"v":0.6908309749273829,"d":"0.7  "},{"v":0.7313655323204848,"d":"0.7  "},{"v":0.7600023695285152,"d":"0.8  "},{"v":0.8348502194918554,"d":"0.8  "},{"v":0.7792741983994665,"d":"0.8  "},{"v":0.7539047714394332,"d":"0.8  "}]
["Risultato conto tecnico del lavoro conservato/Premi contabilizzati",{"v":2.0370235907763554,"d":"2.0  "},{"v":2.1268031041324202,"d":"2.1  "},{"v":4.006787433491797,"d":"4.0  "},{"v":3.840873310993351,"d":"3.8  "},{"v":0.16267403665772434,"d":"0.2  "},{"v":6.848070790434835,"d":"6.8  "}]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 20, ramo I"]
["(1) L'indicatore riporta un dato puntuale"]

{"sheet":"fd-23","index":22,"n_rows":99,"n_cols":41,"rows_kept":99,"hidden":true}
["Prospetto 23",null,"INCOLLARE I DATI NELLA TABELLA EVIDENZIATA IN GIALLO. SUCCESSIVAMENTE TRSPORRE I DATI NELLA TABELLE EVIDENZIATA IN VERDE"]
["FL1",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,9,9,9,9,9,9,9,9]
["ANNO",2007,2008,2009,2010,2011,2012,2013,2014,2007,2008,2009,2010,2011,2012,2013,2014,2007,2008,2009,2010,2011,2012,2013,2014,2007,2008,2009,2010,2011,2012,2013,2014,2007,2008,2009,2010,2011,2012,2013,2014]
["NIMP",8,8,8,8,10,10,7,6,8,6,6,5,2,3,3,2,25,29,27,27,27,25,27,27,53,60,55,50,48,48,45,39,94,103,96,90,87,86,82,74]
["PREM",1938768,1935353,2008710,1928537,2116369,2078908,1883607,1972072,580263,488861,477394,380828,148626,202374,257802,166659,556692,655815,574123,619359,643569,575304,684171,710287,114600,121766,119059,118586,127601,119597,131993,124534,3190323,3201795,3179286,3047310,3036165,2976183,2957573,2973552]
["SPES",604365,575689,596519,585834,646256,645363,604318,653519,237473,175147,161398,130321,50541,69908,87916,61208,204787,263068,227624,245282,239242,211453,249685,259007,34609,43329,48429,44589,56442,50932,55935,51945,1081234,1057233,1033970,1006026,992481,977656,997854,1025679]
["PREC",1920706,1938429,2022651,1954117,2126156,2079775,1918360,1976379,576635,479405,477253,382942,146471,202407,256057,165480,526725,648753,557571,585185,602036,550377,659000,690433,107283,118129,106527,107752,114667,113430,125912,122523,0,0,0,0,0,0,0,0]
["ONER",-984983,-1029785,-1190378,-1086492,-1144501,-1077408,-876388,-940045,-248087,-245643,-261900,-224602,-80499,-92696,-95168,-75870,-242356,-257946,-215429,-220878,-225015,-202078,-248120,-241496,-36503,-33663,-31065,-30293,-30326,-25298,-39847,-35815,0,0,0,0,0,0,0,0]
["I004",742480,748163,773093,746899,830715,829897,743704,782881,232402,210972,228749,191600,80950,98445,125962,87022,295747,324925,290938,326375,382394,378417,406467,429533,49973,47650,52708,57932,75590,79209,106786,103537,0,0,0,0,0,0,0,0]
["I007",238834,249169,276826,260908,273684,228829,178026,185532,58856,57122,62575,49583,16683,22923,27026,17189,56884,65814,50918,49203,50084,43778,55952,51683,7504,7097,5601,7153,6496,5925,8006,7597,0,0,0,0,0,0,0,0]
["I008",49,52,139,457,605,361,6,5,42,0,3,0,0,0,1,2,114,262,14,31,189,1,403,463,8,11,10,0,1,1,29,15,0,0,0,0,0,0,0,0]
["I009",22542,23308,21605,22017,28635,26819,27364,30380,6832,5783,7286,5598,2530,3409,3605,2629,5923,6405,5047,4360,5779,4973,5806,5892,1180,1305,1057,1303,1192,1062,1274,1209,0,0,0,0,0,0,0,0]
["I010",261424,272528,298571,283382,302924,256008,205397,215918,65730,62905,69864,55181,19213,26332,30632,19820,62920,72481,55979,53593,56052,48752,62161,58038,8693,8414,6669,8456,7687,6988,9310,8821,0,0,0,0,0,0,0,0]
["I011",723275,734157,807295,797637,842718,804252,714725,733871,191220,175324,188778,157542,56206,66683,73201,54680,196663,207583,182635,184942,185487,173672,211162,208880,34942,34696,30063,28171,27889,26300,34875,35784,0,0,0,0,0,0,0,0]
["I012",29103,27407,26746,25900,32052,30505,30622,33729,13290,11041,12195,8894,2697,3309,3933,2757,12897,13046,11606,11320,11072,10002,11108,11806,1721,1513,1329,1385,1141,1217,1331,1848,0,0,0,0,0,0,0,0]
["I013",752377,761563,834041,823537,874770,834757,745347,767600,204510,186365,200973,166436,58903,69992,77134,57437,209561,220629,194240,196262,196559,183674,222270,220686,36663,36209,31393,29557,29030,27516,36207,37631,0,0,0,0,0,0,0,0]
["I018",-1013594,-1033814,-1132435,-1106279,-1172419,-1089199,-950522,-983297,-270138,-249089,-270763,-221551,-78115,-96322,-107765,-77251,-272357,-293090,-250202,-249841,-256766,-232395,-282070,-275641,-45239,-44568,-38053,-37962,-36680,-34497,-45497,-46738,0,0,0,0,0,0,0,0]
["I023",710325,735938,796945,785920,834350,800541,681778,671724,176634,171377,175980,149587,62586,67629,76438,47313,161076,170535,142983,140545,144869,134637,164139,154620,25142,22199,20360,18834,16252,18265,21123,20081,0,0,0,0,0,0,0,0]
["I024",4955,5241,4623,4673,5194,5543,4645,4827,1422,1173,1082,910,439,568,332,318,1117,1580,975,1309,1169,1113,1467,1576,215,230,358,84,76,58,195,199,0,0,0,0,0,0,0,0]
["I025",32934,33182,32488,33357,39297,40623,39138,42194,12336,10571,11010,9309,3616,4905,4913,3193,11439,12729,10164,10353,10563,9549,11831,11779,1545,1376,1333,1136,1001,1000,1157,1149,0,0,0,0,0,0,0,0]
["I026",748215,774361,834056,823949,878841,846707,725562,718745,190392,183121,188072,159806,66641,73102,81683,50824,173633,184844,154122,152207,156601,145299,177437,167975,26903,23805,22052,20054,17330,19324,22475,21428,0,0,0,0,0,0,0,0]
["I027",434200,423938,504840,514421,598302,614064,523527,562715,109708,97718,103030,92039,41269,41680,56067,28960,123905,137468,120233,132330,131669,131130,188072,211223,37134,32409,26747,22202,22533,20005,24770,23260,0,0,0,0,0,0,0,0]
["I028",22269,21942,18906,16570,21664,23937,22246,23233,6217,5254,6236,5000,2056,3896,3529,1724,8866,9167,7145,7233,8381,7532,7974,9547,1358,1317,1164,1146,1020,885,1024,936,0,0,0,0,0,0,0,0]
["I029",456468,445880,523745,530991,619966,638002,545774,585948,115925,102972,109266,97039,43325,45576,59596,30684,132771,146634,127378,139563,140050,138662,196046,220770,38490,33725,27912,23349,23553,20890,25794,24196,0,0,0,0,0,0,0,0]
["I035",28612,4029,-57943,19786,27918,11792,74134,43252,22051,3446,8863,-3051,-2384,3626,12597,1381,30001,35144,34773,28963,31751,30317,33950,34145,8736,10905,6988,7670,6354,9200,5648,10923,0,0,0,0,0,0,0,0]
[]
[]
[]
[null,"FL1","ANNO","NIMP","PREM","SPES","PREC","ONER","I004","I007","I008","I009","I010","I011","I012","I013","I018","I023","I024","I025","I026","I027","I028","I029","I035"]
[null,1,2007,8,1938768,604365,1920706,-984983,742480,238834,49,22542,261424,723275,29103,752377,-1013594,710325,4955,32934,748215,434200,22269,456468,28612]
[null,1,2008,8,1935353,575689,1938429,-1029785,748163,249169,52,23308,272528,734157,27407,761563,-1033814,735938,5241,33182,774361,423938,21942,445880,4029]
[null,1,2009,8,2008710,596519,2022651,-1190378,773093,276826,139,21605,298571,807295,26746,834041,-1132435,796945,4623,32488,834056,504840,18906,523745,-57943]
[null,1,2010,8,1928537,585834,1954117,-1086492,746899,260908,457,22017,283382,797637,25900,823537,-1106279,785920,4673,33357,823949,514421,16570,530991,19786]
[null,1,2011,10,2116369,646256,2126156,-1144501,830715,273684,605,28635,302924,842718,32052,874770,-1172419,834350,5194,39297,878841,598302,21664,619966,27918]
[null,1,2012,10,2078908,645363,2079775,-1077408,829897,228829,361,26819,256008,804252,30505,834757,-1089199,800541,5543,40623,846707,614064,23937,638002,11792]
[null,1,2013,7,1883607,604318,1918360,-876388,743704,178026,6,27364,205397,714725,30622,745347,-950522,681778,4645,39138,725562,523527,22246,545774,74134]
[null,1,2014,6,1972072,653519,1976379,-940045,782881,185532,5,30380,215918,733871,33729,767600,-983297,671724,4827,42194,718745,562715,23233,585948,43252]
[null,2,2007,8,580263,237473,576635,-248087,232402,58856,42,6832,65730,191220,13290,204510,-270138,176634,1422,12336,190392,109708,6217,115925,22051]
[null,2,2008,6,488861,175147,479405,-245643,210972,57122,0,5783,62905,175324,11041,186365,-249089,171377,1173,10571,183121,97718,5254,102972,3446]
[null,2,2009,6,477394,161398,477253,-261900,228749,62575,3,7286,69864,188778,12195,200973,-270763,175980,1082,11010,188072,103030,6236,109266,8863]
[null,2,2010,5,380828,130321,382942,-224602,191600,49583,0,5598,55181,157542,8894,166436,-221551,149587,910,9309,159806,92039,5000,97039,-3051]
[null,2,2011,2,148626,50541,146471,-80499,80950,16683,0,2530,19213,56206,2697,58903,-78115,62586,439,3616,66641,41269,2056,43325,-2384]
[null,2,2012,3,202374,69908,202407,-92696,98445,22923,0,3409,26332,66683,3309,69992,-96322,67629,568,4905,73102,41680,3896,45576,3626]
[null,2,2013,3,257802,87916,256057,-95168,125962,27026,1,3605,30632,73201,3933,77134,-107765,76438,332,4913,81683,56067,3529,59596,12597]
[null,2,2014,2,166659,61208,165480,-75870,87022,17189,2,2629,19820,54680,2757,57437,-77251,47313,318,3193,50824,28960,1724,30684,1381]
[null,3,2007,25,556692,204787,526725,-242356,295747,56884,114,5923,62920,196663,12897,209561,-272357,161076,1117,11439,173633,123905,8866,132771,30001]
[null,3,2008,29,655815,263068,648753,-257946,324925,65814,262,6405,72481,207583,13046,220629,-293090,170535,1580,12729,184844,137468,9167,146634,35144]
[null,3,2009,27,574123,227624,557571,-215429,290938,50918,14,5047,55979,182635,11606,194240,-250202,142983,975,10164,154122,120233,7145,127378,34773]
[null,3,2010,27,619359,245282,585185,-220878,326375,49203,31,4360,53593,184942,11320,196262,-249841,140545,1309,10353,152207,132330,7233,139563,28963]
[null,3,2011,27,643569,239242,602036,-225015,382394,50084,189,5779,56052,185487,11072,196559,-256766,144869,1169,10563,156601,131669,8381,140050,31751]
[null,3,2012,25,575304,211453,550377,-202078,378417,43778,1,4973,48752,173672,10002,183674,-232395,134637,1113,9549,145299,131130,7532,138662,30317]
[null,3,2013,27,684171,249685,659000,-248120,406467,55952,403,5806,62161,211162,11108,222270,-282070,164139,1467,11831,177437,188072,7974,196046,33950]
[null,3,2014,27,710287,259007,690433,-241496,429533,51683,463,5892,58038,208880,11806,220686,-275641,154620,1576,11779,167975,211223,9547,220770,34145]
[null,4,2007,53,114600,34609,107283,-36503,49973,7504,8,1180,8693,34942,1721,36663,-45239,25142,215,1545,26903,37134,1358,38490,8736]
[null,4,2008,60,121766,43329,118129,-33663,47650,7097,11,1305,8414,34696,1513,36209,-44568,22199,230,1376,23805,32409,1317,33725,10905]
[null,4,2009,55,119059,48429,106527,-31065,52708,5601,10,1057,6669,30063,1329,31393,-38053,20360,358,1333,22052,26747,1164,27912,6988]
[null,4,2010,50,118586,44589,107752,-30293,57932,7153,0,1303,8456,28171,1385,29557,-37962,18834,84,1136,20054,22202,1146,23349,7670]
[null,4,2011,48,127601,56442,114667,-30326,75590,6496,1,1192,7687,27889,1141,29030,-36680,16252,76,1001,17330,22533,1020,23553,6354]
[null,4,2012,48,119597,50932,113430,-25298,79209,5925,1,1062,6988,26300,1217,27516,-34497,18265,58,1000,19324,20005,885,20890,9200]
[null,4,2013,45,131993,55935,125912,-39847,106786,8006,29,1274,9310,34875,1331,36207,-45497,21123,195,1157,22475,24770,1024,25794,5648]
[null,4,2014,39,124534,51945,122523,-35815,103537,7597,15,1209,8821,35784,1848,37631,-46738,20081,199,1149,21428,23260,936,24196,10923]
[null,9,2007,94,3190323,1081234,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,9,2008,103,3201795,1057233,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,9,2009,96,3179286,1033970,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,9,2010,90,3047310,1006026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,9,2011,87,3036165,992481,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,9,2012,86,2976183,977656,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,9,2013,82,2957573,997854,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,9,2014,74,2973552,1025679,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"\u001a"]
[]
[]
[]
[]
[]
[null,2001,2002,2003,2004,2005,2006,2007,2008,2001,2002,2003,2004,2005,2006,2007,2008,2001,2002,2003,2004,2005,2006,2007,2008,2001,2002,2003,2004,2005,2006,2007,2008,2001,2002,2003,2004,2005,2006,2007,2008]
[null,1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,9,9,9,9,9,9,9,9]
[null,9,7,7,9,10,10,10,10,10,11,11,7,8,9,8,7,20,22,27,28,26,23,21,22,49,46,40,37,34,34,35,36,88,86,85,81,78,76,74,75]
[null,1390126,1364400,1481333,1806218,1891877,1895729,2077744,2091007,776765,882448,844333,542950,548096,624508,552421,465228,480085,537631,619120,684657,614798,576981,543624,551546,163954,170584,117633,110741,99703,99767,110475,99964,2810930,2955063,3062419,3144566,3154474,3196985,3284264,3207745]
[null,341606,314618,347189,423840,434188,433483,490812,486228,189030,220801,217276,137652,148592,172698,175811,159619,118208,133656,145275,171568,141657,134238,128288,147835,43514,39655,27872,26087,23255,24858,31638,30097,692358,708730,737612,759147,747692,765277,826549,823779]
[null,1362563,1325892,1471056,1791785,1872103,1882287,2027760,2098005,766581,881070,829111,538205,538336,595833,521441,469117,481226,513942,595114,662924,588799,562106,530317,555309,160766,164629,114942,106200,93844,95325,101224,98391,0,0,0,0,0,0,0,0]
[null,-563827,-535714,-620249,-714667,-856647,-890015,-994609,-1256426,-291259,-359708,-338097,-193572,-221184,-263574,-256357,-271045,-231564,-223714,-246539,-303085,-295144,-278279,-280141,-344585,-73544,-86032,-51838,-48732,-43922,-52840,-48259,-61398,0,0,0,0,0,0,0,0]
[null,433103,437375,481487,592374,651272,664716,765253,772867,232223,269956,274456,170708,194535,254004,250090,190018,152865,186720,209920,247595,224929,208642,197225,238604,55463,58750,39094,39727,41069,43179,55605,53580,0,0,0,0,0,0,0,0]
[null,356791,339823,377452,474813,565922,589483,685285,856440,175479,212118,207808,126481,146033,169488,164762,178970,123860,127069,152259,181689,177627,177396,172885,226270,39801,45079,28356,27002,26618,26734,27264,33521,0,0,0,0,0,0,0,0]
[null,36,29,33,74,1042,1143,94,337,348,97,188,113,101,355,44,0,236,164,170,194,276,185,7,496,70,49,8,11,45,142,46,136,0,0,0,0,0,0,0,0]
[null,30225,24101,27321,37598,42932,45878,55715,70147,15644,18360,17784,10990,10365,12246,14530,17857,9666,10547,12038,12694,13634,14172,12763,16649,3259,3480,3570,2837,2763,2412,2711,3846,0,0,0,0,0,0,0,0]
[null,387051,363953,404806,512485,609896,636504,741095,926924,191471,230575,225780,137584,156499,182089,179336,196827,133762,137780,164467,194576,191537,191751,185655,243416,43125,48608,31934,29850,29426,29288,30021,37503,0,0,0,0,0,0,0,0]
[null,228346,203189,239237,260484,280387,284923,289688,332796,137485,158173,144077,78010,82955,93711,83214,81805,109941,108397,108911,132497,124009,110744,110384,119998,34818,42672,23677,25230,21077,24558,25167,27106,0,0,0,0,0,0,0,0]
[null,9323,7315,10359,13811,14749,14369,14650,15682,6704,8338,8466,5171,4788,5994,5763,6186,4570,5587,5197,6415,6600,6015,6521,5549,2451,3053,2362,2237,1626,1684,1549,1816,0,0,0,0,0,0,0,0]
[null,237668,210504,249596,274295,295136,299292,304339,348478,144189,166511,152543,83181,87743,99705,88977,87991,114513,113984,114108,138912,130608,116760,116905,125549,37269,45724,26039,27467,22703,26242,26716,28922,0,0,0,0,0,0,0,0]
[null,-617917,-568498,-649041,-780005,-899013,-927481,-1040406,-1271452,-333269,-395604,-374535,-219668,-243206,-279941,-267013,-283962,-246859,-248439,-277352,-331865,-320153,-306430,-301574,-368245,-79902,-93716,-59709,-56325,-51655,-54893,-56558,-66269,0,0,0,0,0,0,0,0]
[null,185637,170745,191041,241269,243418,247983,272272,280467,123101,128643,117818,63681,73028,81535,68959,67714,88308,77514,84444,92168,80421,82371,77973,88713,28281,32921,26380,15782,15378,16333,18866,18138,0,0,0,0,0,0,0,0]
[null,1808,1658,1954,2728,3627,4089,3395,3776,2832,2482,1370,904,932,1252,741,805,640,760,882,934,1180,709,619,769,364,332,218,190,251,298,537,391,0,0,0,0,0,0,0,0]
[null,9620,8025,8397,10932,11321,12699,15713,17497,7297,8401,7747,4619,3924,4761,5138,5173,5166,4980,6256,5904,5785,5571,5741,5766,2224,2124,2199,2169,1598,1365,1763,1672,0,0,0,0,0,0,0,0]
[null,197065,180429,201392,254929,258365,264772,291382,301739,133230,139526,126935,69204,77884,87548,74838,73692,94114,83254,91583,99006,87386,88650,84334,95248,30871,35377,28797,18141,17227,17996,21166,20201,0,0,0,0,0,0,0,0]
[null,57817,59041,71388,91210,96013,98829,97373,105053,56316,60847,58656,33836,33981,31821,27201,21715,47932,47497,45675,40719,41537,36066,35938,38880,15127,19533,15064,13035,9138,11131,17664,16435,0,0,0,0,0,0,0,0]
[null,3347,2946,3108,5960,7602,8940,10793,7449,2664,3866,4204,1785,1562,1586,1324,1258,2244,2238,2122,1834,1872,1700,2166,1659,992,1107,1194,896,829,929,1410,968,0,0,0,0,0,0,0,0]
[null,61165,61986,74495,97170,103615,107769,108166,112501,58979,64713,62860,35621,35543,33407,28525,22973,50175,49735,47797,42554,43410,37767,38104,40539,16119,20640,16258,13931,9967,12060,19074,17403,0,0,0,0,0,0,0,0]
[null,54090,32784,28792,65338,42366,37467,45796,15026,42009,35896,36438,26096,22022,16367,10656,12917,15298,24725,30813,28780,25008,28150,21433,23660,6360,7681,7871,7594,7733,2053,8299,4871,0,0,0,0,0,0,0,0]

{"sheet":"10","index":23,"n_rows":71,"n_cols":10,"rows_kept":71,"merged":[[1,0,1,9],[3,0,3,9],[4,0,4,9],[6,0,19,0],[20,0,33,0],[36,0,36,9],[38,0,38,9],[39,0,39,9],[41,0,54,0],[55,0,68,0],[69,0,69,9]]}
[]
["TAVOLA N. 10"]
[]
["Ramo I - Indicatori per quartili"]
["(valori in %)"]
[null," Indicatori",2007,2008,2014,{"$f":"+E6+1","v":2015},{"$f":"+F6+1","v":2016},{"$f":"+G6+1","v":2017},{"$f":"+H6+1","v":2018},{"$f":"+I6+1","v":2019}]
["I quartile","Spese di gestione/Premi contabilizzati",{"v":52.77194948107623,"d":"52.8   "},{"v":53.33256982845387,"d":"53.3   "},{"v":15.14253817280391,"d":"15.1   "},{"v":12.85231391134653,"d":"12.9   "},{"v":9.267335838037468,"d":"9.3   "},{"v":12.267195718710482,"d":"12.3   "},{"v":7.556115879717538,"d":"7.6   "},{"v":9.61428062174362,"d":"9.6   "}]
[null,"Premi di nuova produzione/Premi contabilizzati",{"v":-1.4896605727269034,"d":"-1.5   "},{"v":-0.20784872698458393,"d":"-0.2   "},{"v":77.50009523056052,"d":"77.5   "},{"v":85.89640832636371,"d":"85.9   "},{"v":83.36650017260648,"d":"83.4   "},{"v":74.15941205578872,"d":"74.2   "},{"v":85.4686743342967,"d":"85.5   "},{"v":77.59616104611237,"d":"77.6   "}]
[null,"Premi ceduti/Premi lordi",{"v":51.28234097253822,"d":"51.3   "},{"v":53.124721101469284,"d":"53.1   "},{"v":5.930666291604767,"d":"5.9   "},{"v":3.5718102406839516,"d":"3.6   "},{"v":4.307035329108816,"d":"4.3   "},{"v":4.718582189395745,"d":"4.7   "},{"v":2.592807131123082,"d":"2.6   "},{"v":5.390560950368926,"d":"5.4   "}]
[null,"Riserve tecniche/Premi contabilizzati(1)",null,null,{"v":5.144139511306065,"d":"5.1   "},{"v":4.726744726326549,"d":"4.7   "},{"v":4.21483429430343,"d":"4.2   "},{"v":6.459462456243242,"d":"6.5   "},{"v":4.677641517129295,"d":"4.7   "},{"v":5.360560483171617,"d":"5.4   "}]
[null,"Riscatti/Riserve matematiche",{"v":2.688855035596286,"d":"2.7   "},{"v":2.6162939163621677,"d":"2.6   "},{"v":5.586540270709108,"d":"5.6   "},{"v":8.795747076114829,"d":"8.8   "},{"v":6.461536507855879,"d":"6.5   "},{"v":6.5952406845091325,"d":"6.6   "},{"v":10.937467124711853,"d":"10.9   "},{"v":4.046301612072403,"d":"4.0   "}]
[null,"Riscatti/Premi contabilizzati",{"v":62.35119416041527,"d":"62.4   "},{"v":62.38877352090291,"d":"62.4   "},{"v":28.188245911678784,"d":"28.2   "},{"v":40.8405352662392,"d":"40.8   "},{"v":26.860416575501272,"d":"26.9   "},{"v":42.06990084856038,"d":"42.1   "},{"v":50.72303500201861,"d":"50.7   "},{"v":21.42138061284767,"d":"21.4   "}]
[null,"Scadenze/Riserve matematiche",{"v":100.64767935101054,"d":"100.6   "},{"v":101.04647575920258,"d":"101.0   "},{"v":3.7456823360797586,"d":"3.7   "},{"v":3.3232847582713116,"d":"3.3   "},{"v":3.645497149172238,"d":"3.6   "},{"v":2.970409680620156,"d":"3.0   "},{"v":2.661950696725112,"d":"2.7   "},{"v":3.028666627256718,"d":"3.0   "}]
[null,"Scadenze/Premi contabilizzati",{"v":95.7504891032349,"d":"95.8   "},{"v":95.91301618378672,"d":"95.9   "},{"v":18.899750056405793,"d":"18.9   "},{"v":15.430722051853918,"d":"15.4   "},{"v":15.154224066136415,"d":"15.2   "},{"v":18.94773014680278,"d":"18.9   "},{"v":12.344925641748418,"d":"12.3   "},{"v":16.03395564441549,"d":"16.0   "}]
[null,"Riscatti, sinistri e scadenze/Riserve matematiche",{"v":4.249676343948148,"d":"4.2   "},{"v":4.087066635857759,"d":"4.1   "},{"v":12.223779846178505,"d":"12.2   "},{"v":14.69332666208018,"d":"14.7   "},{"v":12.98486336863025,"d":"13.0   "},{"v":12.308792509767692,"d":"12.3   "},{"v":15.576560611149452,"d":"15.6   "},{"v":9.553491328542002,"d":"9.6   "}]
[null,"Riscatti, sinistri e scadenze/Premi contabilizzati",{"v":62.23932762264807,"d":"62.2   "},{"v":63.07237691551485,"d":"63.1   "},{"v":61.67805038136177,"d":"61.7   "},{"v":68.22425889787195,"d":"68.2   "},{"v":53.977693824577635,"d":"54.0   "},{"v":78.51566079577735,"d":"78.5   "},{"v":72.23705635697742,"d":"72.2   "},{"v":50.57679667765114,"d":"50.6   "}]
[null,"Riserve matematiche/Premi contabilizzati(1)",{"v":37.76067237735193,"d":"37.8   "},{"v":36.92762308448515,"d":"36.9   "},{"v":5.045742900927985,"d":"5.0   "},{"v":4.6432139206393455,"d":"4.6   "},{"v":4.156970488806278,"d":"4.2   "},{"v":6.378827227241904,"d":"6.4   "},{"v":4.637548568024145,"d":"4.6   "},{"v":5.2940642261900575,"d":"5.3   "}]
[null,"Provvigioni di acquisto/Premi contabilizzati",{"v":52.076318569318246,"d":"52.1   "},{"v":54.09292258311533,"d":"54.1   "},{"v":8.357433990570708,"d":"8.4   "},{"v":7.6743564724467985,"d":"7.7   "},{"v":4.852985814317099,"d":"4.9   "},{"v":6.846947565199861,"d":"6.8   "},{"v":4.290609992699953,"d":"4.3   "},{"v":5.583775837451176,"d":"5.6   "}]
[null,"Altre spese di amministrazione/Premi contabilizzati",{"v":94.5053628078947,"d":"94.5   "},{"v":94.60410798088431,"d":"94.6   "},{"v":1.992076817365366,"d":"2.0   "},{"v":1.7011662484899173,"d":"1.7   "},{"v":1.5023362652124657,"d":"1.5   "},{"v":2.186738265857816,"d":"2.2   "},{"v":1.133107620443021,"d":"1.1   "},{"v":1.6541984718168024,"d":"1.7   "}]
[null,"Risultato conto tecnico del lavoro conservato/Premi contabilizzati",{"v":5.494637192105297,"d":"5.5   "},{"v":5.3959875402263275,"d":"5.4   "},{"v":-2.556574278372114,"d":"-2.6   "},{"v":1.8118669268655332,"d":"1.8   "},{"v":4.048716009199197,"d":"4.0   "},{"v":10.210948811465645,"d":"10.2   "},{"v":-1.0748208287772576,"d":"-1.1   "},{"v":3.430828238429347,"d":"3.4   "}]
["II quartile","Spese di gestione/Premi contabilizzati",{"v":46.84731242467072,"d":"46.8   "},{"v":51.95794787288409,"d":"52.0   "},{"v":2.789809784967144,"d":"2.8   "},{"v":3.446636558117423,"d":"3.4   "},{"v":3.932901815301213,"d":"3.9   "},{"v":4.642677774173286,"d":"4.6   "},{"v":4.1039551095126345,"d":"4.1   "},{"v":5.246032423501598,"d":"5.2   "}]
[null,"Premi di nuova produzione/Premi contabilizzati",{"v":-3.8240828253574617,"d":"-3.8   "},{"v":-0.7188076886974479,"d":"-0.7   "},{"v":94.33512112874271,"d":"94.3   "},{"v":92.9634778862444,"d":"93.0   "},{"v":90.7191719733593,"d":"90.7   "},{"v":88.02186933420545,"d":"88.0   "},{"v":90.13635526623939,"d":"90.1   "},{"v":88.47757286144906,"d":"88.5   "}]
[null,"Premi ceduti/Premi lordi",{"v":43.023229599313254,"d":"43.0   "},{"v":51.23914018418665,"d":"51.2   "},{"v":1.5792589865418667,"d":"1.6   "},{"v":2.0649192410168213,"d":"2.1   "},{"v":1.5942651000712107,"d":"1.6   "},{"v":1.8323996624787564,"d":"1.8   "},{"v":1.0040074389182119,"d":"1.0   "},{"v":1.021987993603169,"d":"1.0   "}]
[null,"Riserve tecniche/Premi contabilizzati(1)",null,null,{"v":2.677968106749021,"d":"2.7   "},{"v":3.5778894942624686,"d":"3.6   "},{"v":4.977968622743966,"d":"5.0   "},{"v":7.1764235160927825,"d":"7.2   "},{"v":7.03936265697421,"d":"7.0   "},{"v":7.374524293352871,"d":"7.4   "}]
[null,"Riscatti/Riserve matematiche",{"v":3.4895557848552374,"d":"3.5   "},{"v":3.509350131934377,"d":"3.5   "},{"v":23.92546150249563,"d":"23.9   "},{"v":15.166341469465427,"d":"15.2   "},{"v":9.021593692814644,"d":"9.0   "},{"v":5.8767731900992946,"d":"5.9   "},{"v":4.950750162062223,"d":"5.0   "},{"v":5.0892175002149775,"d":"5.1   "}]
[null,"Riscatti/Premi contabilizzati",{"v":55.222373303140124,"d":"55.2   "},{"v":59.185944470923225,"d":"59.2   "},{"v":63.609900698076025,"d":"63.6   "},{"v":53.88222819145035,"d":"53.9   "},{"v":44.65978878370144,"d":"44.7   "},{"v":41.96122379181436,"d":"42.0   "},{"v":34.70298673537345,"d":"34.7   "},{"v":37.362961896135246,"d":"37.4   "}]
[null,"Scadenze/Riserve matematiche",{"v":95.2735225234075,"d":"95.3   "},{"v":102.34176995096766,"d":"102.3   "},{"v":4.64323637537142,"d":"4.6   "},{"v":5.852476833141676,"d":"5.9   "},{"v":3.0223638958394647,"d":"3.0   "},{"v":2.360069710081762,"d":"2.4   "},{"v":3.0650042230360923,"d":"3.1   "},{"v":3.2704822315661852,"d":"3.3   "}]
[null,"Scadenze/Premi contabilizzati",{"v":93.91233791564592,"d":"93.9   "},{"v":94.3681589288615,"d":"94.4   "},{"v":12.344832082936515,"d":"12.3   "},{"v":20.792390362791398,"d":"20.8   "},{"v":14.961672827626945,"d":"15.0   "},{"v":16.85132470925767,"d":"16.9   "},{"v":21.48458262163225,"d":"21.5   "},{"v":24.010548378966515,"d":"24.0   "}]
[null,"Riscatti, sinistri e scadenze/Riserve matematiche",{"v":6.087662084354081,"d":"6.1   "},{"v":5.631841071138499,"d":"5.6   "},{"v":29.987213237399146,"d":"30.0   "},{"v":22.56212610722978,"d":"22.6   "},{"v":13.408885269946188,"d":"13.4   "},{"v":9.605877272528323,"d":"9.6   "},{"v":9.532575805835775,"d":"9.5   "},{"v":9.872794635083213,"d":"9.9   "}]
[null,"Riscatti, sinistri e scadenze/Premi contabilizzati",{"v":63.822616131196654,"d":"63.8   "},{"v":64.41105009037904,"d":"64.4   "},{"v":79.72609665414495,"d":"79.7   "},{"v":80.15760622570795,"d":"80.2   "},{"v":66.3782923916906,"d":"66.4   "},{"v":68.5877016026977,"d":"68.6   "},{"v":66.81994463765528,"d":"66.8   "},{"v":72.48203672635343,"d":"72.5   "}]
[null,"Riserve matematiche/Premi contabilizzati(1)",{"v":36.177383868803346,"d":"36.2   "},{"v":35.58894990962096,"d":"35.6   "},{"v":2.6586697477681245,"d":"2.7   "},{"v":3.552750562812533,"d":"3.6   "},{"v":4.95032145143837,"d":"5.0   "},{"v":7.14018091807715,"d":"7.1   "},{"v":7.009642094505935,"d":"7.0   "},{"v":7.341592670102421,"d":"7.3   "}]
[null,"Provvigioni di acquisto/Premi contabilizzati",{"v":44.13895078610906,"d":"44.1   "},{"v":50.32637089070309,"d":"50.3   "},{"v":1.1569008907664249,"d":"1.2   "},{"v":1.4893029461923823,"d":"1.5   "},{"v":1.4626988517398667,"d":"1.5   "},{"v":1.676161835890199,"d":"1.7   "},{"v":1.432578173819535,"d":"1.4   "},{"v":1.878148705685501,"d":"1.9   "}]
[null,"Altre spese di amministrazione/Premi contabilizzati",{"v":92.51606656202902,"d":"92.5   "},{"v":93.3527350767805,"d":"93.4   "},{"v":0.6357178563317321,"d":"0.6   "},{"v":0.8029702685591165,"d":"0.8   "},{"v":0.8304906235220868,"d":"0.8   "},{"v":0.9206125209465208,"d":"0.9   "},{"v":0.7988918566704677,"d":"0.8   "},{"v":1.142181419657916,"d":"1.1   "}]
[null,"Risultato conto tecnico del lavoro conservato/Premi contabilizzati",{"v":7.483933437970967,"d":"7.5   "},{"v":6.647264923219496,"d":"6.6   "},{"v":1.0919025252069234,"d":"1.1   "},{"v":0.09688321556991883,"d":"0.1   "},{"v":0.36022706364078344,"d":"0.4   "},{"v":-0.8725461153584931,"d":"-0.9   "},{"v":-2.33381305067735,"d":"-2.3   "},{"v":3.3927234228304397,"d":"3.4   "}]
[null,"(1) L'indicatore riporta un dato puntuale"]
[]
["TAVOLA N. 10"]
[]
["Ramo I - Indicatori per quartili"]
["(valori in %)"]
[null," Indicatori",2007,2008,2014,{"$f":"+E41+1","v":2015},{"$f":"+F41+1","v":2016},2017,2018,2019]
["III quartile","Spese di gestione/Premi contabilizzati",{"v":51.707627319758885,"d":"51.7   "},{"v":45.177440412606956,"d":"45.2   "},{"v":3.1998685370045346,"d":"3.2   "},{"v":3.6095530143892276,"d":"3.6   "},{"v":3.8689057587719726,"d":"3.9   "},{"v":4.980397814010103,"d":"5.0   "},{"v":3.9254976790568676,"d":"3.9   "},{"v":2.798143403649631,"d":"2.8   "}]
[null,"Premi di nuova produzione/Premi contabilizzati",{"v":-5.695761545398453,"d":"-5.7   "},{"v":-5.417161847421129,"d":"-5.4   "},{"v":92.6515165072266,"d":"92.7   "},{"v":91.43106419982117,"d":"91.4   "},{"v":92.34424247663581,"d":"92.3   "},{"v":90.25689958130634,"d":"90.3   "},{"v":92.39509741094784,"d":"92.4   "},{"v":95.3347473027801,"d":"95.3   "}]
[null,"Premi ceduti/Premi lordi",{"v":46.01186577436043,"d":"46.0   "},{"v":39.76027856518583,"d":"39.8   "},{"v":1.3616666731768343,"d":"1.4   "},{"v":1.3267920153057966,"d":"1.3   "},{"v":1.3717255702530118,"d":"1.4   "},{"v":1.7890680807353991,"d":"1.8   "},{"v":1.450196159741487,"d":"1.5   "},{"v":1.063674047669811,"d":"1.1   "}]
[null,"Riserve tecniche/Premi contabilizzati(1)",null,null,{"v":4.250748313495642,"d":"4.3   "},{"v":5.260509099913658,"d":"5.3   "},{"v":5.760023758971931,"d":"5.8   "},{"v":8.219492689517248,"d":"8.2   "},{"v":6.282739958796712,"d":"6.3   "},{"v":5.715823657356955,"d":"5.7   "}]
[null,"Riscatti/Riserve matematiche",{"v":3.5730219754141155,"d":"3.6   "},{"v":2.9982134957372066,"d":"3.0   "},{"v":4.950122331318027,"d":"5.0   "},{"v":5.022522724273989,"d":"5.0   "},{"v":6.449788553321757,"d":"6.4   "},{"v":6.346662937092708,"d":"6.3   "},{"v":7.039692014881346,"d":"7.0   "},{"v":6.096470465793984,"d":"6.1   "}]
[null,"Riscatti/Premi contabilizzati",{"v":61.493967939183605,"d":"61.5   "},{"v":56.0010063813728,"d":"56.0   "},{"v":20.931357912274613,"d":"20.9   "},{"v":26.29406040777481,"d":"26.3   "},{"v":36.99845109010765,"d":"37.0   "},{"v":51.95987678460422,"d":"52.0   "},{"v":44.0514070198439,"d":"44.1   "},{"v":34.72692686717542,"d":"34.7   "}]
[null,"Scadenze/Riserve matematiche",{"v":114.61975383156215,"d":"114.6   "},{"v":105.54622873828747,"d":"105.5   "},{"v":4.52648111531291,"d":"4.5   "},{"v":4.023829863440029,"d":"4.0   "},{"v":2.8865086723342035,"d":"2.9   "},{"v":2.3115546141419467,"d":"2.3   "},{"v":2.55772884295761,"d":"2.6   "},{"v":3.352008120300217,"d":"3.4   "}]
[null,"Scadenze/Premi contabilizzati",{"v":93.64242898706519,"d":"93.6   "},{"v":93.95201803612126,"d":"94.0   "},{"v":19.140011087875365,"d":"19.1   "},{"v":21.065673827328336,"d":"21.1   "},{"v":16.55811644856583,"d":"16.6   "},{"v":18.924605595443555,"d":"18.9   "},{"v":16.005182338849682,"d":"16.0   "},{"v":19.09382510830939,"d":"19.1   "}]
[null,"Riscatti, sinistri e scadenze/Riserve matematiche",{"v":6.357278898846734,"d":"6.4   "},{"v":6.048254248317963,"d":"6.0   "},{"v":10.707611812148025,"d":"10.7   "},{"v":10.479507741067305,"d":"10.5   "},{"v":10.990340496715115,"d":"11.0   "},{"v":10.310958606937325,"d":"10.3   "},{"v":11.569865819983486,"d":"11.6   "},{"v":11.393749140391837,"d":"11.4   "}]
[null,"Riscatti, sinistri e scadenze/Premi contabilizzati",{"v":61.21572041176402,"d":"61.2   "},{"v":60.073843539915536,"d":"60.1   "},{"v":45.27662959111029,"d":"45.3   "},{"v":54.862630736468866,"d":"54.9   "},{"v":63.04479161908713,"d":"63.0   "},{"v":84.4154076020678,"d":"84.4   "},{"v":72.39931339661923,"d":"72.4   "},{"v":64.90146968829765,"d":"64.9   "}]
[null,"Riserve matematiche/Premi contabilizzati(1)",{"v":38.78427958823598,"d":"38.8   "},{"v":39.926156460084464,"d":"39.9   "},{"v":4.228452654563266,"d":"4.2   "},{"v":5.235229754301539,"d":"5.2   "},{"v":5.736382020004793,"d":"5.7   "},{"v":8.186960186734936,"d":"8.2   "},{"v":6.257575889218271,"d":"6.3   "},{"v":5.696234741400114,"d":"5.7   "}]
[null,"Provvigioni di acquisto/Premi contabilizzati",{"v":42.49261710245521,"d":"42.5   "},{"v":39.237437387068,"d":"39.2   "},{"v":1.2529771526724858,"d":"1.3   "},{"v":1.3709003212885928,"d":"1.4   "},{"v":1.6288662246563173,"d":"1.6   "},{"v":1.9028980645774276,"d":"1.9   "},{"v":1.7226325127401132,"d":"1.7   "},{"v":1.3507355923741182,"d":"1.4   "}]
[null,"Altre spese di amministrazione/Premi contabilizzati",{"v":92.66041859540991,"d":"92.7   "},{"v":92.56426697755757,"d":"92.6   "},{"v":0.5931822556568285,"d":"0.6   "},{"v":0.7705854377700422,"d":"0.8   "},{"v":0.6563229839902995,"d":"0.7   "},{"v":0.7901821638936251,"d":"0.8   "},{"v":0.6054131805141157,"d":"0.6   "},{"v":0.44293425540889414,"d":"0.4   "}]
[null,"Risultato conto tecnico del lavoro conservato/Premi contabilizzati",{"v":7.339581404590091,"d":"7.3   "},{"v":7.435733022442436,"d":"7.4   "},{"v":2.2493144112130157,"d":"2.2   "},{"v":2.0599539188938594,"d":"2.1   "},{"v":2.929007948503945,"d":"2.9   "},{"v":4.904375977284986,"d":"4.9   "},{"v":-2.0222222428419556,"d":"-2.0   "},{"v":3.739493953319358,"d":"3.7   "}]
["IV quartile","Spese di gestione/Premi contabilizzati",{"v":42.167911039027615,"d":"42.2   "},{"v":37.728246239280786,"d":"37.7   "},{"v":3.842366307614068,"d":"3.8   "},{"v":3.88041612573636,"d":"3.9   "},{"v":4.031543253439656,"d":"4.0   "},{"v":4.364184542823218,"d":"4.4   "},{"v":4.259519061126684,"d":"4.3   "},{"v":4.024558427068372,"d":"4.0   "}]
[null,"Premi di nuova produzione/Premi contabilizzati",{"v":-8.142949022678337,"d":"-8.1   "},{"v":-9.231433432941953,"d":"-9.2   "},{"v":86.76469164311432,"d":"86.8   "},{"v":86.71803195412465,"d":"86.7   "},{"v":83.44956433415032,"d":"83.4   "},{"v":79.5566216669124,"d":"79.6   "},{"v":78.92729532658403,"d":"78.9   "},{"v":82.65390529486002,"d":"82.7   "}]
[null,"Premi ceduti/Premi lordi",{"v":34.02496201634928,"d":"34.0   "},{"v":28.496812806338834,"d":"28.5   "},{"v":0.7896071211068043,"d":"0.8   "},{"v":0.7050743903182707,"d":"0.7   "},{"v":0.6159630637823359,"d":"0.6   "},{"v":0.6254120214653018,"d":"0.6   "},{"v":0.5446458378628177,"d":"0.5   "},{"v":0.4303658614551682,"d":"0.4   "}]
[null,"Riserve tecniche/Premi contabilizzati(1)",null,null,{"v":4.8432106062727165,"d":"4.8   "},{"v":5.52438008509526,"d":"5.5   "},{"v":6.364924387022302,"d":"6.4   "},{"v":7.61428324451641,"d":"7.6   "},{"v":8.001759116058372,"d":"8.0   "},{"v":7.662550570758116,"d":"7.7   "}]
[null,"Riscatti/Riserve matematiche",{"v":2.7040630854841865,"d":"2.7   "},{"v":2.385527685834977,"d":"2.4   "},{"v":5.844519997636199,"d":"5.8   "},{"v":6.732595163218553,"d":"6.7   "},{"v":5.379781243171103,"d":"5.4   "},{"v":5.730563801208564,"d":"5.7   "},{"v":5.546227660364852,"d":"5.5   "},{"v":4.492892222017093,"d":"4.5   "}]
[null,"Riscatti/Premi contabilizzati",{"v":65.57853403141361,"d":"65.6   "},{"v":57.43310940656669,"d":"57.4   "},{"v":28.220466366703416,"d":"28.2   "},{"v":37.09175473564937,"d":"37.1   "},{"v":34.15428230060921,"d":"34.2   "},{"v":43.53117255385274,"d":"43.5   "},{"v":44.283841250039494,"d":"44.3   "},{"v":34.354145534671105,"d":"34.4   "}]
[null,"Scadenze/Riserve matematiche",{"v":109.1849912739965,"d":"109.2   "},{"v":96.56554374784423,"d":"96.6   "},{"v":2.8372527124307507,"d":"2.8   "},{"v":2.911279887389788,"d":"2.9   "},{"v":2.719510728889653,"d":"2.7   "},{"v":2.1873836690994946,"d":"2.2   "},{"v":2.5749902683077637,"d":"2.6   "},{"v":3.4259993600555374,"d":"3.4   "}]
[null,"Scadenze/Premi contabilizzati",{"v":95.90568573443508,"d":"95.9   "},{"v":95.95475734263734,"d":"96.0   "},{"v":13.699772569410932,"d":"13.7   "},{"v":16.039057292473288,"d":"16.0   "},{"v":17.265188481768647,"d":"17.3   "},{"v":16.616057205569906,"d":"16.6   "},{"v":20.56000352762949,"d":"20.6   "},{"v":26.19632851201526,"d":"26.2   "}]
[null,"Riscatti, sinistri e scadenze/Riserve matematiche",{"v":4.096975503306588,"d":"4.1   "},{"v":4.046672577001172,"d":"4.0   "},{"v":9.922182959544724,"d":"9.9   "},{"v":11.00504859486902,"d":"11.0   "},{"v":9.418512205225579,"d":"9.4   "},{"v":9.398315508140891,"d":"9.4   "},{"v":9.516721878871062,"d":"9.5   "},{"v":9.300419561039137,"d":"9.3   "}]
[null,"Riscatti, sinistri e scadenze/Premi contabilizzati",{"v":48.78447966149056,"d":"48.8   "},{"v":51.775960191037264,"d":"51.8   "},{"v":47.90960260335467,"d":"47.9   "},{"v":60.629898789227646,"d":"60.6   "},{"v":59.79472215851524,"d":"59.8   "},{"v":71.39257292871407,"d":"71.4   "},{"v":75.98624267020801,"d":"76.0   "},{"v":71.11409563036362,"d":"71.1   "}]
[null,"Riserve matematiche/Premi contabilizzati(1)",{"v":51.21552033850945,"d":"51.2   "},{"v":48.224039808962736,"d":"48.2   "},{"v":4.828534486684469,"d":"4.8   "},{"v":5.509280424031535,"d":"5.5   "},{"v":6.348637752504046,"d":"6.3   "},{"v":7.596315836265903,"d":"7.6   "},{"v":7.984497565166002,"d":"8.0   "},{"v":7.646331992190041,"d":"7.6   "}]
[null,"Provvigioni di acquisto/Premi contabilizzati",{"v":31.061082024432814,"d":"31.1   "},{"v":26.459767094262766,"d":"26.5   "},{"v":2.2280476570376453,"d":"2.2   "},{"v":2.2361060725072948,"d":"2.2   "},{"v":2.277940187314936,"d":"2.3   "},{"v":2.3619846488952017,"d":"2.4   "},{"v":2.1156570917918023,"d":"2.1   "},{"v":1.8677082918632983,"d":"1.9   "}]
[null,"Altre spese di amministrazione/Premi contabilizzati",{"v":92.33902685695023,"d":"92.3   "},{"v":91.67571929606754,"d":"91.7   "},{"v":0.6996487560158349,"d":"0.7   "},{"v":0.7036160552330591,"d":"0.7   "},{"v":0.7550505791466701,"d":"0.8   "},{"v":0.8043541252463626,"d":"0.8   "},{"v":0.8062904063147971,"d":"0.8   "},{"v":0.7688067151758796,"d":"0.8   "}]
[null,"Risultato conto tecnico del lavoro conservato/Premi contabilizzati",{"v":7.655354534217327,"d":"7.7   "},{"v":8.321176945280735,"d":"8.3   "},{"v":2.1506814640540415,"d":"2.2   "},{"v":2.3406427096256537,"d":"2.3   "},{"v":4.540285832442054,"d":"4.5   "},{"v":3.9498466565382464,"d":"3.9   "},{"v":1.0485406665391288,"d":"1.0   "},{"v":8.049443888486051,"d":"8.0   "}]
["Fonte: Regolamento ISVAP n. 22/2008, Modulo 20, ramo I"]
[null,"(1) L'indicatore riporta un dato puntuale"]